Ya Actas CTR17 - 0073 Estucos y Argamasas Diciembre

Obra:
Contiene:
Item:
Contratista:
Contrato:
Elaboró:
CONDICIONES CONTRACTUALES
DESCRIPCION UND
SUMINISTRO Y MANO DE OBRA LLENOS INTERIORES DEL 6 AL 13 M2
ESTUCOS Y ARGAMASAS
SUMINISTRO Y MANO DE OBRA ESTUCOS A UNA (1) MANO M2

SUMINISTRO Y MANO DE OBRA ESTUCOS A DOS (2) MANOS M2
DEL 6 AL 13
SUMINISTRO Y MANO DE OBRA ESTUCOS A TRES (3) MANOS M2

SUMINISTRO Y MANO DE OBRA CARTERAS ML
SUMINISTRO Y MANO DE OBRA DETALLADO Y LIJADO M2
SUMINISTRO Y MANO DE OBRA PINTURA A DOS (2) MANOS M2
SUMINISTRO Y MANO DE OBRA PINTURA A TRES (3) MANOS M2
CAMBIO DE PIEZAS POR UNIDAD 0,55X0,55 UD
M.O PISOS Y ENCHAPES
AJUSTES DE ENCHAPE UD
GUARDA ESCOBAS ML
M.O ENCHAPES PARED DE COCINA M2
M.O ENCHAPE PARED BAÑO PRINCIPAL M2
M.O ENCHAPE PARED BAÑO SOCIAL M2
M.O CHARQUERAS CON PIRAGUA ML
M.O REJILLAS DE PISO UD
M.O ENCHAPES DE PISO EN GENERAL (JERICO BEIGE) M2
M.O MORTERO GENERAL PARA ENCHAPES M2
VALOR CONTRATO
VALO
PROYECTO CONJUNTO RESIDENCIAL CIBELES
ACTA DE AVANCE DE OBRA No 001
MANO DE OBRA ENCHAPES Y ARGAMASAS Fecha de Acta SEPTIEMBRE DE 2017
DSF DRYWALL S.AS. Fecha de Corte de Obra 29 DE SEPTIEMBRE DE 2017
CONTRATO PRIVADO DE EJECUCION DE UNIDADES
Total Hojas 1
CTR17-0073
TUALES ACTA Nº1

CANTIDAD V/R UNIT V/R TOTAL CANTIDAD V/R TOTAL
477.69 $ 18,500.00 $ 8,837,265 208.28 $ 3,853,180
764.24 $ 3,500.00 $ 2,674,840 310.09 $ 1,085,315
623.19 $ 7,000.00 $ 4,362,330 158.54 $ 1,109,780
766.35 $ 10,500.00 $ 8,046,675 292.37 $ 3,069,885
441.34 $ 2,500.00 $ 1,103,350 178.48 $ 446,200
602.07 $ 3,000.00 $ 1,806,210 0.00 $ -
1189.03 $ 4,500.00 $ 5,350,635 0.00 $ -
1883.72 $ 6,000.00 $ 11,302,320 0.00 $ -
263.00 $ 8,000.00 $ 2,104,000 162.00 $ 1,296,000
61.00 $ 4,500.00 $ 274,500 12.00 $ 54,000
2525.37 $ 3,000.00 $ 7,576,110 1426.22 $ 4,278,660
65.66 $ 9,000.00 $ 590,940 0.00 $ -
324.21 $ 9,000.00 $ 2,917,890 162.60 $ 1,463,400
121.52 $ 9,000.00 $ 1,093,680 74.48 $ 670,320
159.35 $ 18,500.00 $ 2,947,975 96.45 $ 1,784,325
143.00 $ 35,000.00 $ 5,005,000 0.00 $ -
454.85 $ 9,000.00 $ 4,093,650 261.94 $ 2,357,460
454.85 $ 7,000.00 $ 3,183,950 261.94 $ 1,833,580
73,271,320 V/R A PAGAR $ 23,302,105

Amortización Anticipo $ -
RETEGARANTIA -$ 1,165,105
VALOR TOTAL 73,271,320 VALOR TOTAL $ 22,137,000

No 002 No
Fecha de Acta OCTUBRE DE 2017 Fecha de Acta
Fecha de Corte de Obra 19 OCTUBRE DE 2017 Fecha de Corte de Obra
Total Hojas 1 Total Hojas
PRE ACTA Nº2 ACTA Nº3

CANTIDAD V/R TOTAL CANTIDAD
115.53 $ 2,137,305 98.63
156.04 $ 546,140 114.58
283.77 $ 1,986,390 48.61
105.86 $ 1,111,530 241.59
100.97 $ 252,425 69.98
577.79 $ 1,733,370 0.00
717.03
35.00 $ 280,000 0.00

14.00 $ 63,000 0.00
264.23 $ 792,690 0.00
15.74 $ 141,660 0.00
20.26 $ 182,340 0.00
26.00 $ 910,000 27.00

130.97 $ 1,178,730 0.00
130.97 $ 916,790 0.00
V/R A PAGAR $ 12,232,370 V/R A PAGAR

Amortización Anticipo 5% -$ 611,619 Amortización Anticipo 5%
RETEGARANTIA RETEGARANTIA
VALOR TOTAL $ 11,620,752 VALOR TOTAL

003 No
OCTUBRE DE 2017 Fecha de Acta Nov-17
24 DE OCTUBRE Fecha de Corte de Obra NOVIEMBRE
2 Total Hojas 3
ACTA Nº3 PRE ACTA Nº4

V/R TOTAL CANTIDAD V/R TOTAL
$ 1,824,655 $ -
$ 401,030 $ -
$ 340,270 $ -
$ 2,536,695 $ -
$ 174,950 $ -
$ - $ -
$ 3,226,635 $ -
200.95 $ 1,205,700
$ - 0.00 $ -
$ - 0.00 $ -
$ - 0.00 $ -
$ - 36.20 $ 325,800
$ - 0.00 $ -
0.00 $ -
8.30 $ 153,550
$ 945,000 87.00 $ 3,045,000
$ - $ -
$ - $ -
$ 9,449,235 V/R A PAGAR $ 4,730,050

-$ 472,462 Amortización Anticipo 5% -$ 236,503
RETEGARANTIA
$ 8,976,773 VALOR TOTAL $ 4,493,548

No No
Fecha de Acta NOVIEMBRE Fecha de Acta
Fecha de Corte de Obra NOVIEMBRE Fecha de Corte de Obra
Total Hojas 5 Total Hojas
ACTA Nº 5 ACTA Nº 5
CANTIDAD V/R TOTAL CANTIDAD
21.45 $ 396,825 0.00
114.36 $ 400,260 0.00
132.27 $ 925,890 0.00
64.32 $ 675,360 0.00
58.73 $ 146,825 0.00
$ -
$ - 376.42
$ - 603.91
0.00 $ - 59.00
35.00 $ 157,500 0.00
834.92 $ 2,504,760 0.00
0.00 $ - 0.00
90.02 $ 810,180 51.33
31.36 $ 282,240 0.00
0.00 $ -
0.00 $ - 15.68
$ - 58.20
$ -
V/R A PAGAR $ 6,299,840 V/R A PAGAR

Amortización Anticipo 5% -$ 314,992 Amortización Anticipo 5%
RETEGARANTIA RETEGARANTIA
VALOR TOTAL $ 5,984,848 VALOR TOTAL

DICIEMBRE
DICIEMBRE
ACTA Nº 5 ACUMULADOS
V/R TOTAL CANTIDAD V/R TOTAL
$ - 422.44 $ 7,815,140
$ - 580.71 $ 2,032,485
$ - 490.92 $ 3,436,440
$ - 639.82 $ 6,718,110
$ - 349.43 $ 873,575
$ - 577.79 $ 1,733,370
$ 1,693,890 1093.45 $ 4,920,525
$ 3,623,460 804.86 $ 4,829,160
$ 472,000 256.00 $ 2,048,000
$ - 61.00 $ 274,500
$ - 2525.37 $ 7,576,110
$ - 51.94 $ 467,460
$ 461,970 324.21 $ 2,917,890
$ - 74.48 $ 670,320
$ - 104.75 $ 1,937,875
$ 548,800 155.68 $ 5,448,800
$ 523,800 451.11 $ 4,059,990
$ - 392.91 $ 2,750,370
$ 7,323,920 V/R A PAGADO $ 60,510,120

-$ 366,196 Amortización Anticipo
RETEGARANTIA $ 3,025,506
$ 6,957,724 VALOR TOTAL $ 57,484,614

SOPORTE DE DIC
ITEM MEMORIAS PISOS Y
GUARDA- ENCHAPES DE
AJUSTES DE
APTO TIPO CAMBIOS DE ESCOBAS X MT. PARED
ENCHAPE
PIEZAS X UNID LINEAL COCINA X M2
0.55X0.55
A 29.24 0.75
B 7 3 62.92 0.9
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9
H 6 4.3 0.57
I 4 64.48 0.9
J 29.24 0.7
TOTAL P1 38 3 330.63
A 29.24 0.75
B 9 62.92 0.9
C 4 49.46 0.9
D 15 58.45 0.9
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9
H 4 5.1 0.57
I 3 21.19 0.9
J 7 29.24 0.7
TOTAL P2 48 3 330.59
A 29.24 0.75
B 2 5.1 0.9
C 4 8.5 0.9
D 15 58.45 0.9
E 3 0.9
F 3 0.9
G 3 5.8 0.9
H 2 0.57
I 8 64.48 0.9
J 1 29.24 0.7
TOTAL P3 33 208.81 8.32
A 29.24 0.75
B 1 4.2 0.9
C 5 11.6 0.9
D 7 58.45 0.9
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9
H 5.2 0.57
I 11 64.48 0.9
J 4 29.24 0.7
TOTAL P4 20 264.96 8.32
A 29.24 0.75
B 16 62.92 0.9
C 7 11.5 0.9
D 58.45 0.9
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9
H 4.7 0.57
I 5 64.48 0.9
J 29.24 0.7
TOTAL P5
A 29.24 0.75
B 9 3 62.92 0.9
C 3 16.8 0.9
D 58.45 0.9
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9
H 11 3 3.6 0.57
I 3 3 64.48 0.9
J 1 29.24 0.7
TOTAL P7
A 29.24 0.75
B 9 3 62.92 0.9
C 1 11.5 0.9
D 58.45 0.9
E 2 3 40.74 0.9
F 5 3 40.74 0.9
G 5 68.25 0.9
H 5 3 23.4 0.57
I 4 3 64.48 0.9
J 1 29.24 0.7
TOTAL P9 417.46 2.22
A 29.24 0.75
B 4 62.92 0.9
C 49.46 0.9
D 58.45 0.9
E 3 40.74 0.9
F 6 3 40.74 0.9
G 11 3 68.25 0.9
H 7 3 23.4 0.57
I 5 3 64.48 0.9
J 29.24 0.7
TOTAL P11 35 417.46 0.7
GUARDA- ENCHAPES DE
AJUSTES DE
CAMBIOS DE ESCOBAS X MT. PARED
ENCHAPE
PIEZAS X UNID LINEAL COCINA X M2
0.55X0.55
TOTAL EJECUTADO ACTA ACTUAL 59 35 834.92 36.2
EJECUTADO ANTERIOR 197 26 1690.45 13.72
TOTAL EJECUTADO 256 61 2525.37 49.92
FORMA DE PAGO %
REJILLAS DE PISO
REJILLAS DE PISO
DESCRIPCIÓN TOTALES % DE PAGO
TOTAL EJECUTADO 140.00 100%
TOTAL EJECUTADO ACTAS ANTERIORES 53.00 100%
TOTOAL A PAGAR ACTA ACTUAL 87.00 100% 87.00
TOTAL A EJECUTADO ACTA ATUAL

TOTAL A PAGAR ACTA ATUAL 87.00
OPORTE DE DICIEMBRE
MEMORIAS PISOS Y ENCHAPES APARTAMENTOS TORRE 2 AVANCE DE OBRA
ENCHAPES DE ENCHAPES DE CHARQUERAS X MORTEROS DE ENCHAPES DE
REJILLAS DE
PARED BAÑO PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL
PISO X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2 X M2
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
1
3.6 3
1
3.92 3.92 3.6 3
6.1 1.15 2
6.32 3.92 2.9 2
3.92 1.8 1
28.1 11.76 18.45 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87
3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
51.33 15.68
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 0 1 2.58 2.58
3.92 3.92 3.6 0 59.36 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 0 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1 23.87 23.87

REJILLAS DE
PARED BAÑO PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL
PISO X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2 X M2
51.33 15.68 58.2 87

324.21 147 392.91 53
375.54 162.68 451.11 140 392.91 392.91
SOPORTE DE DICIEMBRE DICIEMBRE
ITEM MEMORIAS DE ESTUCOS-ARGAMASAS Y PINTURA DE
ESTUCO ESTUCO
ESTUCOS
APTO TIPO ARGAMASA UNA MANO DOS TRES CARTERAS X
S X M2 MANOS X MANOS X ML
X M2
M2 M2
A 27.4 5.1
B 42.14 7.23
C 6.9 19.22 14.04
D 40.55 6.15
E 3.3
F 6.65
G 0.44 0.44 7.33
H 3.3 3.3 3.1
I 6.22 6.22 0.66
J 1.43 1.43 5.1
TOTAL PISO 6 11.39 42.14 40.55 58.01 44.62
A 27.4 5.1
B 42.14 7.23
C
D 40.55 40.55 6.15
E 3.3
F 6.65
G 2.42 2.42 7.33
H 3.1
I 1.5 6.22 0.66
J 23.54 23.54 5.1
TOTAL PISO 7 68.01 42.14 27.4 72.73 44.62
A 27.4 5.1
B 42.14 7.23
C 6.9 42.11 19.22
D 40.55 40.55 6.15
E 34.05 3.3
F 3.08 32.32 3.08 6.65
G 2.42 7.33
H 24.22 3.1
I 0.66 6.22 0.66
J 0.66 23.54 5.1
TOTAL 8 44.95 183.67 52.27 44.62
A 27.94 27.94 5.1

B 2.86 2.56 7.23
C 15.05 27.06 15.05 14.04
D 40.55 40.55 6.15
E 34.05 1.15 3.3
F 32.32 2.56 6.65
G 2.2 42.14 7.33
H 24.22 3.1
I 7.04 11.06 0.66
J 3.34 23.54 5.1
TOTAL PISO 9 83.93 42.14 90.59 109.36 44.62
A 4.95 27.94 5.1

B 11.88 7.23
C 27.06 15.05 14.04
D 40.55 40.55 6.15
E 3.96 30.09 3.96 3.3
F 0.66 31.66 0.66 6.65
G 0.55 39.58 2.56 7.33
H 24.22 3.1
I 0.66 38.41 2.56 0.66
J 2.56 5.1
TOTAL PISO 10 58.26
A 27.94 27.94 5.1

B 4.07 42.14 7.23
C 3.96 42.11 14.04
D 40.55 40.55 6.15
E 4.84 31.49 2.56 3.3
F 2.64 32.02 3 6.65
G 0.55 42.14 7.33
H 20.48 6.3 3.1
I 0.66 38.41 2.56 0.66
J 23.54 5.1
TOTAL PISO 11
A 27.94 5.1
B 0.88 39.58 2.56 7.3
C 0.44 24.33 17.78 14.04
D 40.55 40.55 6.15
E 24.76 9.29 3.3
F 29.76 2.56 6.65
G 42.14 7.33
H 20.48 3.74 3.1
I 27.28 27.28 0.66
J 1.54 20.54 3 5.1
TOTAL PISO 12
A 27.94 5.1
B 42.14 7.3
C 8.14 22.77 17.78 14.04
D 37.55 3 6.15
E 0.88 31.49 3 3.3
F 6.05 29.82 2.5 6.65
G 6.05 38.64 3.5 7.33
H 24.22 3.1
| 3 0.66
J 0.33 20 3.6 5.1
TOTAL PISO 13 21.45 114.36 132.27 64.32 58.73
ESTUCO ESTUCO
ESTUCOS
ARGAMASA DOS TRES CARTERAS X
UNA MANO
X M2
M2 M2
TOTAL EJECUTADO ACTA ACTUAL 98.63 114.58 48.61 241.59 69.98

EJECUTADO ANTERIOR 323.81 466.13 442.31 398.23 279.45
TOTAL EJECUTADO 422.44 580.71 490.92 639.82 349.43
ESTUCOS A UNA MANO


603.91
TOTAL A PAGAR ACTA ATUAL
MBRE DICIEMBRE
AMASAS Y PINTURA DE TORRE 2 PISOS 7 AL 12 AVANCE DE OBRA
DETALLADO
Y LIJADO X DETALLADO Y PINTURA 2 PINTURA 3 MANOS
LIJADO X M2 MANOS
M2
27.4 0 27.4
42.14 0 42.14
42.11 15.99 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 41.26 42.14
24.22 17.62 24.22
40.97 28.53 40.97
22.99 20.13 22.99
27.4 0 27.4
42.14 0 42.14
42.11 42.11 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 37.3 42.14
24.22 24.22 24.22
40.97 33.25 40.97
23.99 0 22.99
27.4 0 27.4
42.14 0 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 39.72 42.14
24.22 0 24.22
40.97 34.09 40.97
23.54 0 22.99
27.94 0 27.94
42.14 36.72 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 0
24.22 0 24.22
40.97 22.87 40.97
23.54 0 23.54
27.94 0 27.94
42.14 30.26 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 20.98 23.54
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 0 23.54
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 0 27.28
23.54 0 23.54
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 24.28 27.28
23.54 0 23.54
376.42 603.91
DETALLADO
DETALLADO Y PINTURA 2
Y LIJADO X PINTURA 3 MANOS
LIJADO X M2 MANOS
M2
376.42 603.91
717.03 200.95
577.79 1093.45 804.86
ESTUCOS A UNA MANO

TOTAL EJECUTADO ACTAS ANTERI 100%

376.42
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR CAFÉ
ITEM MEMORIAS DE ESTUCOS-ARGAMASAS Y PINTURA DE TORRE 2 P
ESTUCO ESTUCO
ARGAMASA ESTUCOS DOS TRES CARTERAS X
APTO TIPO UNA MANO
S X M2 X M2 MANOS X MANOS X ML
M2 M2
A 27.4 5.1
B 42.14 7.23
C 6.9 19.22 14.04
D 40.55 6.15
E 3.3
F 6.65
G 0.44 0.44 7.33
H 3.3 3.3 3.1
I 6.22 6.22 0.66
J 1.43 1.43 5.1
TOTAL PISO 6 11.39 42.14 40.55 58.01 44.62
A 27.4 5.1
B 42.14 7.23
C
D 40.55 40.55 6.15
E 3.3
F 6.65
G 2.42 2.42 7.33
H 3.1
I 1.5 6.22 0.66
J 23.54 23.54 5.1
TOTAL PISO 7 68.01 42.14 27.4 72.73 44.62
A 27.4 5.1
B 42.14 7.23
C 6.9 42.11 19.22
D 40.55 40.55 6.15
E 34.05 3.3
F 3.08 32.32 3.08 6.65
G 2.42 7.33
H 24.22 3.1
I 0.66 6.22 0.66
J 0.66 23.54 5.1
TOTAL 8 44.95 183.67 52.27 44.62
A 27.94 27.94 5.1
B 2.86 2.56 7.23
C 15.05 27.06 15.05 14.04
D 40.55 40.55 6.15
E 34.05 1.15 3.3
F 32.32 2.56 6.65
G 2.2 42.14 7.33
H 24.22 3.1
I 7.04 11.06 0.66
J 3.34 23.54 5.1
TOTAL PISO 9 83.93 42.14 90.59 109.36 44.62
A 4.95 27.94 5.1

B 11.88 7.23
C 27.06 15.05 14.04
D 40.55 40.55 6.15
E 3.96 30.09 3.96 3.3
F 0.66 31.66 0.66 6.65
G 0.55 39.58 2.56 7.33
H 24.22 3.1
I 0.66 38.41 2.56 0.66
J 2.56 5.1
TOTAL PISO 10 58.26
A 27.94 27.94 5.1

B 4.07 42.14 7.23
C 3.96 42.11 14.04
D 40.55 40.55 6.15
E 4.84 31.49 2.56 3.3
F 2.64 32.02 3 6.65
G 0.55 42.14 7.33
H 20.48 6.3 3.1
I 0.66 38.41 2.56 0.66
J 23.54 5.1
TOTAL PISO 11
A 27.94 5.1
B 0.88 39.58 2.56 7.3
C 0.44 24.33 17.78 14.04
D 40.55 40.55 6.15
E 24.76 9.29 3.3
F 29.76 2.56 6.65
G 42.14 7.33
H 20.48 3.74 3.1
I 27.28 27.28 0.66
J 1.54 20.54 3 5.1
TOTAL PISO 12
A 27.94 5.1
B 42.14 7.3
C 8.14 22.77 17.78 14.04
D 37.55 3 6.15
E 0.88 31.49 3 3.3
F 6.05 29.82 2.5 6.65
G 6.05 38.64 3.5 7.33
H 24.22 3.1
| 3 0.66
J 0.33 20 3.6 5.1
TOTAL PISO 13 21.45 114.36 132.27 64.32 58.73
EL COLOR AZUL OSCURO ESTA EJECUTADO PARA CANCELAR EL MES DE NOVIEMBRE
ESTUCOS ESTUCO ESTUCO

ARGAMASA UNA MANO DOS TRES CARTERAS X
X M2
M2 M2

TOTAL EJECUTADO 422.44 580.71 490.92 639.82 349.43
FORMA DE PAGO %
ARGAMASAS 100%
ARGAMASAS

FORMA DE PAGO %
ESTUCOS A DOS MANOS 100%
ESTUCOS A DOS MANOS
FORMA DE PAGO %
CARTERAS X METRO LINEAL 100%
CARTERAS POR METRO LINEAL

FORMA DE PAGO %
PINTURA A TRES MANOS
ESTUCOS A UNA MANO

TOTAL EJECUTADO 0 100%
TOTAL EJECUTADO ACTAS ANTERIORES 100%

N EL CORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2
Y PINTURA DE TORRE 2 PISOS 6 AL 10 AVANCE DE OBRA
DETALLADO DETALLADO PINTURA 2 PINTURA 3

Y LIJADO X Y LIJADO X
M2 M2 MANOS MANOS
27.4 0 27.4
42.14 0 42.14
42.11 15.99 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 41.26 42.14
24.22 17.62 24.22
40.97 28.53 40.97
22.99 20.13 22.99
27.4 0 27.4
42.14 0 42.14
42.11 42.11 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 37.3 42.14
24.22 24.22 24.22
40.97 33.25 40.97
23.99 0 22.99
27.4 0 27.4
42.14 0 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 39.72 42.14
24.22 0 24.22
40.97 34.09 40.97
23.54 0 22.99
27.94 0 27.94
42.14 36.72 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 22.87 40.97
23.54 0 23.54
27.94 0 27.94
42.14 30.26 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 20.98 23.54
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 0 23.54
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 0 27.28
23.54 0 23.54
200.95
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 24.28 27.28
23.54 0 23.54
LAR EL MES DE NOVIEMBRE
DETALLADO DETALLADO
Y LIJADO X Y LIJADO X PINTURA 2 PINTURA 3
MANOS MANOS
M2 M2
717.03 200.95
577.79 717.03 200.95
LAR EL MES DE NOVIEMBRE
FORMAA UNA
ESTUCOS DE PAGO
MANO
% g
100%
ESTUCOS A UNA MANO

TOTAL EJECUTADO ACTAS AN 466.13 100%
TOTOAL A PAGAR ACTA ACTU 228.94 100% 228.94

FORMAA TRES
ESTUCOS DE PAGO
MANOS
%
100%
ESTUCOS A TRES MANOS


FORMA DE PAGO %
PINTURA A DOS MANOS
ESTUCOS A UNA MANO

TOTAL EJECUTADO ACTAS AN 100%

ITEM MEMORIAS PISOS Y ENCHAP
GUARDA- ENCHAPES DE ENCHAPES DE
AJUSTES DE
APTO TIPO ESCOBAS X MT. PARED PARED BAÑO
ENCHAPE
CAMBIOS DE PIEZAS X LINEAL COCINA X M2 PRINCIPAL X M2
UNID 0.55X0.55
A 29.24 0.75 3.92
B 7 3 62.92 0.9 3.92
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9 3.92
H 6 4.3 0.57 6.1
I 4 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P1
A 29.24 0.75 3.92

B 9 62.92 0.9 3.92
C 4 49.46 0.9 6.67
D 15 58.45 0.9 3.92
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9 3.92
H 4 5.1 0.57 6.1
I 3 21.19 0.9 6.32
J 7 29.24 0.7 3.92
TOTAL P2
A 29.24 0.75 3.92

B 2 5.1 0.9 3.92
C 4 8.5 0.9 6.67
D 15 58.45 0.9 3.92
E 3 0.9
F 3 0.9
G 3 5.8 0.9 3.92
H 2 0.57 6.1
I 8 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P3
A 29.24 0.75 3.92

B 1 4.2 0.9 3.92
C 5 11.6 0.9 6.67
D 7 58.45 0.9 3.92
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9 3.92
H 5.2 0.57 6.1
I 11 64.48 0.9 6.32
J 4 29.24 0.7 3.92
TOTAL P4
A 29.24 0.75 3.92

B 16 62.92 0.9 3.92
C 7 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9 3.92
H 4.7 0.57 6.1
I 5 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P5
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 3 16.8 0.9 6.67
D 58.45 0.9 3.92
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9 3.92
H 11 3 3.6 0.57 6.1
I 3 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P7
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 1 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2 3 40.74 0.9 6.32
F 5 3 40.74 0.9 6.32
G 5 68.25 0.9 3.92
H 5 3 23.4 0.57 6.1
I 4 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P9
A 29.24 0.75 3.92

B 4 62.92 0.9 3.92
C 49.46 0.9 6.67
D 58.45 0.9 3.92
E 3 40.74 0.9 6.32
F 6 3 40.74 0.9 6.32
G 11 3 68.25 0.9 3.92
H 7 3 23.4 0.57 6.1
I 5 3 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P11

AJUSTES DE
ESCOBAS X MT. PARED PARED BAÑO
ENCHAPE
UNID 0.55X0.55
VALOR
UNITARIO $ 8,000.00 $ 4,500.00 $ 3,000.00 $ 9,000.00 $ 9,000.00
TOTAL
CANTIDADE
S 263 61 2525.37 65.66 324.21
TOTAL
VALORES $ 2,104,000.00 $ 274,500.00 $ 7,576,110.00 $ 590,940.00 $ 2,917,890.00
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR CAFÉ ES

ITEM MEMORIAS PISOS Y ENCHAPES APART
AJUSTES DE
APTO TIPO ESCOBAS X MT. PARED PARED BAÑO
ENCHAPE
UNID 0.55X0.55
A 29.24 0.75 3.92
B 7 3 62.92 0.9 3.92
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9 3.92
H 6 4.3 0.57 6.1
I 4 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P1 38 3 330.63 28.1
A 29.24 0.75 3.92

B 9 62.92 0.9 3.92
C 4 49.46 0.9 6.67
D 15 58.45 0.9 3.92
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9 3.92
H 4 5.1 0.57 6.1
I 3 21.19 0.9 6.32
J 7 29.24 0.7 3.92
TOTAL P2 48 3 330.59 38.69
A 29.24 0.75 3.92

B 2 5.1 0.9 3.92
C 4 8.5 0.9 6.67
D 15 58.45 0.9 3.92
E 3 0.9
F 3 0.9
G 3 5.8 0.9 3.92
H 2 0.57 6.1
I 8 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P3 33 208.81 8.32 38.69
A 29.24 0.75 3.92

B 1 4.2 0.9 3.92
C 5 11.6 0.9 6.67
D 7 58.45 0.9 3.92
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9 3.92
H 5.2 0.57 6.1
I 11 64.48 0.9 6.32
J 4 29.24 0.7 3.92
TOTAL P4 20 264.96 8.32 38.69
A 29.24 0.75 3.92

B 16 62.92 0.9 3.92
C 7 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9 3.92
H 4.7 0.57 6.1
I 5 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P5 23 6 291.23 8.32 18.43
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 3 16.8 0.9 6.67
D 58.45 0.9 3.92
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9 3.92
H 11 3 3.6 0.57 6.1
I 3 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P7 8.32 38.69
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 1 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2 3 40.74 0.9 6.32
F 5 3 40.74 0.9 6.32
G 5 68.25 0.9 3.92
H 5 3 23.4 0.57 6.1
I 4 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P9 417.46 2.22 51.33
A 29.24 0.75 3.92

B 4 62.92 0.9 3.92
C 49.46 0.9 6.67
D 58.45 0.9 3.92
E 3 40.74 0.9 6.32
F 6 3 40.74 0.9 6.32
G 11 3 68.25 0.9 3.92
H 7 3 23.4 0.57 6.1
I 5 3 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P11 35 417.46 0.7

AJUSTES DE
ESCOBAS X MT. PARED PARED BAÑO
ENCHAPE
UNID 0.55X0.55
TOTAL EJECUTADO ACTA ACTUAL 35 834.92 90.02
EJECUTADO ANTERIOR 26
TOTAL EJECU 197 61 1690.45 36.2 182.86
EL COLOR AZU
FORMA DE PAGO %
REJILLAS DE PISO
REJILLAS DE PISO
TOTAL EJECUTADO -87.00 100%
TOTOAL A PAGAR ACTA ACTUAL -140.00 100% -140.00

TOTAL A PAGAR ACTA ATUAL -140.00
TOTAL A PAGAR EN ESTA ACTA ES 35

EMORIAS PISOS Y ENCHAPES APARTAMENTOS TORRE 2
ENCHAPES DE CHARQUERAS X ENCHAPES DE
REJILLAS DE
PARED BAÑO MT. LINEAL CON PISOS GENERAL
PISO X UND
SOCIAL X M2 PIRAGUA X M2
1.8 1 23.87
3.92 3.6 3
1
3.6 3
1
3.92 3.6 3
1.15 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1 2.58
3.92 3.6 3 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1 23.87

REJILLAS DE
PARED BAÑO MT. LINEAL CON PISOS GENERAL
PISO X UND
SOCIAL X M2 PIRAGUA X M2
$ 9,000.00 $ 18,500.00 $ 35,000.00 $ 9,000.00
121.52 159.35 143 454.85
$ 1,093,680.00 $ 2,947,975.00 $ 5,005,000.00 $ 4,093,650.00 $ 26,603,745.00
$ 70,087,370.00
L CORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2

PISOS Y ENCHAPES APARTAMENTOS TORRE 2 AVANCE DE OBRA
ENCHAPES DE CHARQUERAS X MORTEROS DE ENCHAPES DE
REJILLAS DE
PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL
PISO X UND
SOCIAL X M2 PIRAGUA M2 X M2
1.8 1 23.87 23.87

3.92 3.6 3
1
3.6 3
1
3.92 3.6 3
1.15 2
3.92 2.9 2
1.8 1
11.76 18.45 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 83.23 83.23
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 83.23 83.23
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1 2.58 2.58
3.92 3.6 0 59.36 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1 23.87 23.87
REJILLAS DE
PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL
PISO X UND
SOCIAL X M2 PIRAGUA M2 X M2
31.36 140 ESTE COLOR ESTA YA PAGO

53
74.48 8.3 -87 392.91 392.91

C
ESTE COLOR ESTA YA PAGO
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR CAFÉ
ITEM MEMORIAS DE ESTUCOS-ARGAMASAS Y PINTURA DE TORRE 2 PI
ESTUCO ESTUCO
ARGAMASA ESTUCOS DOS TRES CARTERAS X
APTO TIPO UNA MANO
X M2
M2 M2
A 27.4 5.1
B 42.14 7.23
C 6.9 19.22 14.04
D 40.55 6.15
E 3.3
F 6.65
G 0.44 0.44 7.33
H 3.3 3.3 3.1
I 6.22 6.22 0.66
J 1.43 1.43 5.1
TOTAL PISO 6 11.39 42.14 40.55 58.01 44.62
A 27.4 5.1
B 42.14 7.23
C
D 40.55 40.55 6.15
E 3.3
F 6.65
G 2.42 2.42 7.33
H 3.1
I 1.5 6.22 0.66
J 23.54 23.54 5.1
TOTAL PISO 7 68.01 42.14 27.4 72.73 44.62
A 27.4 5.1
B 42.14 7.23
C 6.9 42.11 19.22
D 40.55 40.55 6.15
E 34.05 3.3
F 3.08 32.32 3.08 6.65
G 2.42 7.33
H 24.22 3.1
I 0.66 6.22 0.66
J 0.66 23.54 5.1
TOTAL 8 44.95 183.67 52.27 44.62
A 27.94 27.94 5.1

B 2.86 2.56 7.23
C 15.05 27.06 15.05 14.04
D 40.55 40.55 6.15
E 34.05 1.15 3.3
F 32.32 2.56 6.65
G 2.2 42.14 7.33
H 24.22 3.1
I 7.04 11.06 0.66
J 3.34 23.54 5.1
TOTAL PISO 9 83.93 42.14 90.59 109.36 44.62
A 4.95 27.94 5.1

B 11.88 7.23
C 27.06 15.05 14.04
D 40.55 40.55 6.15
E 3.96 30.09 3.96 3.3
F 0.66 31.66 0.66 6.65
G 0.55 39.58 2.56 7.33
H 24.22 3.1
I 0.66 38.41 2.56 0.66
J 2.56 5.1
TOTAL PISO 10 58.26
A 27.94 27.94 5.1

B 4.07 42.14 7.23
C 3.96 42.11 14.04
D 40.55 40.55 6.15
E 4.84 31.49 2.56 3.3
F 2.64 32.02 3 6.65
G 0.55 42.14 7.33
H 20.48 6.3 3.1
I 0.66 38.41 2.56 0.66
J 23.54 5.1
TOTAL PISO 11
A 27.94 5.1
B 0.88 39.58 2.56 7.3
C 0.44 24.33 17.78 14.04
D 40.55 40.55 6.15
E 24.76 9.29 3.3
F 29.76 2.56 6.65
G 42.14 7.33
H 20.48 3.74 3.1
I 27.28 27.28 0.66
J 1.54 20.54 3 5.1
TOTAL PISO 12
A 27.94 5.1
B 42.14 7.3
C 8.14 22.77 17.78 14.04
D 37.55 3 6.15
E 0.88 31.49 3 3.3
F 6.05 29.82 2.5 6.65
G 6.05 38.64 3.5 7.33
H 24.22 3.1
I 3 0.66
J 0.33 20 3.6 5.1
TOTAL PISO 13
ESTUCOS ESTUCO ESTUCO

ARGAMASA UNA MANO DOS TRES CARTERAS X
S X M2 X M2 MANOS X MANOS X ML
M2 M2

TOTAL EJECUTADO 422.44 580.71 490.92 639.82 349.43
FORMA DE PAGO %
ARGAMASAS 100%
ARGAMASAS

FORMA DE PAGO %
ESTUCOS A DOS MANOS

FORMA DE PAGO %

FORMA DE PAGO %
PINTURA A TRES MANOS
ESTUCOS A UNA MANO

TOTAL EJECUTADO 0 100%

N EL CORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2
Y PINTURA DE TORRE 2 PISOS 6 AL 10 AVANCE DE OBRA
DETALLADO DETALLADO PINTURA 2 PINTURA 3

Y LIJADO X Y LIJADO X
MANOS MANOS
M2 M2
27.4 0 27.4
42.14 0 42.14
42.11 15.99 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 41.26 42.14
24.22 17.62 24.22
40.97 28.53 40.97
22.99 20.13 22.99
27.4 0 27.4
42.14 0 42.14
42.11 42.11 118
40.55 0 40.55
34.05 34.05 34.05
32.32 32.32 32.32
42.14 37.3 42.14
24.22 24.22 24.22
40.97 33.25 40.97
23.99 0 22.99
27.4 0 27.4
42.14 0 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 39.72 42.14
24.22 0 24.22
40.97 34.09 40.97
23.54 0 22.99
27.94 0 27.94
42.14 36.72 42.14
42.11 0 118
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 22.87 40.97
23.54 0 23.54
27.94 0 27.94
42.14 30.26 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 20.98 23.54
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
40.97 0 40.97
23.54 0 23.54
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 0 27.28
23.54 0 23.54
0
27.94 0 27.94
42.14 0 42.14
42.11 0 42.11
40.55 0 40.55
34.05 0 34.05
32.32 0 32.32
42.14 0 42.14
24.22 0 24.22
27.28 24.28 27.28
23.54 0 23.54
ELAR EL MES DE NOVIEMBRE
DETALLADO DETALLADO
Y LIJADO X Y LIJADO X PINTURA 2 PINTURA 3
M2 M2 MANOS MANOS
717.03 200.95
577.79 717.03 200.95
ELAR EL MES DE NOVIEMBRE
FORMAA UNA
ESTUCOS DE PAGO
MANO
%
100%
ESTUCOS A UNA MANO


FORMA DE PAGO %
100%

FORMA DE PAGO %
PINTURA A DOS MANOS
ESTUCOS A UNA MANO

TOTAL EJECUTADO ACTAS AN 100%

ITEM MEMORIAS PISOS Y EN
CAMBIOS DE ENCHAPES DE ENCHAPES DE
AJUSTES DE GUARDA- ESCOBAS
APTO TIPO PIEZAS X UNID PARED COCINA X PARED BAÑO
ENCHAPE X MT. LINEAL
0.55X0.55 M2 PRINCIPAL X M2
A 29.24 0.75 3.92
B 7 3 62.92 0.9 3.92
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9 3.92
H 6 4.3 0.57 6.1
I 4 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P1
A 29.24 0.75 3.92

B 9 62.92 0.9 3.92
C 4 49.46 0.9 6.67
D 15 58.45 0.9 3.92
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9 3.92
H 4 5.1 0.57 6.1
I 3 21.19 0.9 6.32
J 7 29.24 0.7 3.92
TOTAL P2
A 29.24 0.75 3.92

B 2 5.1 0.9 3.92
C 4 8.5 0.9 6.67
D 15 58.45 0.9 3.92
E 3 0.9
F 3 0.9
G 3 5.8 0.9 3.92
H 2 0.57 6.1
I 8 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P3
A 29.24 0.75 3.92

B 1 4.2 0.9 3.92
C 5 11.6 0.9 6.67
D 7 58.45 0.9 3.92
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9 3.92
H 5.2 0.57 6.1
I 11 64.48 0.9 6.32
J 4 29.24 0.7 3.92
TOTAL P4
A 29.24 0.75 3.92

B 16 62.92 0.9 3.92
C 7 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9 3.92
H 4.7 0.57 6.1
I 5 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P5
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 3 16.8 0.9 6.67
D 58.45 0.9 3.92
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9 3.92
H 11 3 3.6 0.57 6.1
I 3 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P7
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 1 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2 3 40.74 0.9 6.32
F 5 3 40.74 0.9 6.32
G 5 68.25 0.9 3.92
H 5 3 23.4 0.57 6.1
I 4 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P9
A 29.24 0.75 3.92
B 4 62.92 0.9 3.92
C 49.46 0.9 6.67
D 58.45 0.9 3.92
E 3 40.74 0.9 6.32
F 6 3 40.74 0.9 6.32
G 11 3 68.25 0.9 3.92
H 7 3 23.4 0.57 6.1
I 5 3 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P11

PIEZAS X UNID ENCHAPE X MT. LINEAL PARED COCINA X PARED BAÑO
VALOR
UNITARIO $ 8,000.00 $ 4,500.00 $ 3,000.00 $ 9,000.00 $ 9,000.00
TOTAL
CANTIDADE
S 263 61 2525.37 65.66 324.21
TOTAL
VALORES $ 2,104,000.00 $ 274,500.00 $ 7,576,110.00 $ 590,940.00 $ 2,917,890.00
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR C

ITEM MEMORIAS PISOS Y ENCHAPES A
APTO TIPO PIEZAS X UNID PARED COCINA X PARED BAÑO
A 29.24 0.75 3.92
B 7 3 62.92 0.9 3.92
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9 3.92
H 6 4.3 0.57 6.1
I 4 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P1 38 3 330.63 28.1
A 29.24 0.75 3.92

B 9 62.92 0.9 3.92
C 4 49.46 0.9 6.67
D 15 58.45 0.9 3.92
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9 3.92
H 4 5.1 0.57 6.1
I 3 21.19 0.9 6.32
J 7 29.24 0.7 3.92
TOTAL P2 48 3 330.59 38.69
A 29.24 0.75 3.92

B 2 5.1 0.9 3.92
C 4 8.5 0.9 6.67
D 15 58.45 0.9 3.92
E 3 0.9
F 3 0.9
G 3 5.8 0.9 3.92
H 2 0.57 6.1
I 8 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P3 33 208.81 8.32 38.69
A 29.24 0.75 3.92

B 1 4.2 0.9 3.92
C 5 11.6 0.9 6.67
D 7 58.45 0.9 3.92
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9 3.92
H 5.2 0.57 6.1
I 11 64.48 0.9 6.32
J 4 29.24 0.7 3.92
TOTAL P4 20 264.96 8.32 38.69
A 29.24 0.75 3.92

B 16 62.92 0.9 3.92
C 7 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9 3.92
H 4.7 0.57 6.1
I 5 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P5 23 6 291.23 8.32 18.43
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 3 16.8 0.9 6.67
D 58.45 0.9 3.92
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9 3.92
H 11 3 3.6 0.57 6.1
I 3 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P7 8.32
A 29.24 0.75 3.92

B 9 3 62.92 0.9 3.92
C 1 11.5 0.9 6.67
D 58.45 0.9 3.92
E 2 3 40.74 0.9 6.32
F 5 3 40.74 0.9 6.32
G 5 68.25 0.9 3.92
H 5 3 23.4 0.57 6.1
I 4 3 64.48 0.9 6.32
J 1 29.24 0.7 3.92
TOTAL P9 2.22
A 29.24 0.75 3.92

B 4 62.92 0.9 3.92
C 49.46 0.9 6.67
D 58.45 0.9 3.92
E 3 40.74 0.9 6.32
F 6 3 40.74 0.9 6.32
G 11 3 68.25 0.9 3.92
H 7 3 23.4 0.57 6.1
I 5 3 64.48 0.9 6.32
J 29.24 0.7 3.92
TOTAL P11 0.7
PIEZAS X UNID PARED COCINA X PARED BAÑO
TOTAL EJECUTADO ACTA ACTUAL

EJECUTADO ANTERIOR
TOTAL EJECU 197 26 1690.45 36.2 182.86
FORMA DE PAGO %
REJILLAS DE PISO
REJILLAS DE PISO
TOTAL EJECUTADO -87.00 100%
TOTAL EJECUTADO ACTAS ANTERIOR 53.00 100%
TOTOAL A PAGAR ACTA ACTUAL -140.00 100% -140.00

TOTAL A PAGAR ACTA ATUAL -140.00
MORIAS PISOS Y ENCHAPES APARTAMENTOS TORRE 2
REJILLAS DE PISO
PARED BAÑO MT. LINEAL CON PISOS GENERAL X
X UND
SOCIAL X M2 PIRAGUA M2
1.8 1 23.87
3.92 3.6 3
1
3.6 3
1
3.92 3.6 3
1.15 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1
3.92 3.6 3 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87
3.92 3.6 3
1.1 1 2.58
3.92 3.6 3 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1 23.87

REJILLAS DE PISO
PARED BAÑO MT. LINEAL CON X UND PISOS GENERAL X
SOCIAL X M2 PIRAGUA M2
$ 9,000.00 $ 18,500.00 $ 35,000.00 $ 9,000.00
121.52 159.35 143 454.85
$ 1,093,680.00 $ 2,947,975.00 $ 5,005,000.00 $ 4,093,650.00
$ 70,087,370.00
ORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2

ISOS Y ENCHAPES APARTAMENTOS TORRE 2 AVANCE DE OBRA
REJILLAS DE PISO
PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL X
X UND
SOCIAL X M2 PIRAGUA M2 M2
1.8 1 23.87 23.87
3.92 3.6 3
1
3.6 3
1
3.92 3.6 3
1.15 2
3.92 2.9 2
1.8 1
11.76 18.45 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 23.87 23.87
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
15.68 19.5 83.23 83.23
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1
1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
83.23 83.23
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1
3.92 3.6 3 59.36 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1
1.8 1 23.87 23.87

3.92 3.6 3
1.1 1 2.58 2.58
3.92 3.6 0 59.36 59.36
1.1 1
1.1 1
3.92 3.6 3
1.1 2
3.92 2.9 2
1.8 1 23.87 23.87
REJILLAS DE PISO
PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL X
X UND
SOCIAL X M2 PIRAGUA M2 M2
140
53
74.48 8.3 -87 392.91 392.91

$ 26,603,745.00
ESTE COLOR ESTA YA PAGO
E NOVIEMBRE
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECU
ITEM MEMORIAS DE ESTUCOS-ARGAMAS
ESTUCOS UNA ESTUCO DOS
APTO TIPO ARGAMASAS X M2
MANO X M2 MANOS X M2
A
B 42.14
C 6.9
D 40.55
E
F
G 0.44
H 3.3
I 6.22
J 1.43
TOTAL PISO 6 11.39 42.14 40.55
A 27.4
B 42.14
C
D 40.55
E
F
G 2.42
H
I 1.5
J 23.54
TOTAL PISO 7 68.01 42.14 27.4
A 27.4
B 42.14
C 6.9 42.11
D 40.55
E 34.05
F 3.08 32.32
G
H 24.22
I 0.66
J 0.66 23.54
TOTAL 8 44.95 183.67
A 27.94
B 2.86
C 15.05 27.06
D 40.55
E 34.05
F 32.32
G 2.2 42.14
H 24.22
I 7.04
J 3.34
TOTAL PISO 9 83.93 42.14 90.59
A 4.95
B 11.88
C 27.06
D 40.55
E 3.96 30.09
F 0.66 31.66
G 0.55 39.58
H 24.22
I 0.66 38.41
J
TOTAL PISO 10 58.26
A 27.94
B 4.07 42.14
C 3.96 42.11
D 40.55
E 4.84 31.49
F 2.64 32.02
G 0.55 42.14
H 20.48
I 0.66 38.41
J
TOTAL PISO 11
A
B 0.88 39.58
C 0.44 24.33
D 40.55
E 24.76
F 29.76
G
H 20.48 3.74
I 27.28
J 1.54 20.54
TOTAL PISO 12
A
B 42.14
C 8.14 22.77
D 37.55
E 0.88 31.49
F 6.05 29.82
G 6.05 38.64
H 24.22
I
J 0.33 20
TOTAL PISO 13
ESTUCOS UNA ESTUCO DOS

ARGAMASAS X M2
MANO X M2 MANOS X M2
TOTAL EJECUTADO ACTA ACTUAL 98.63 114.58 48.61
EJECUTADO ANTERIOR 323.81 466.13 442.31
TOTAL EJECUTADO 422.44 580.71 490.92
FORMA DE PAGO %
ARGAMASAS 100%
ARGAMASAS
DESCRIPCIÓN TOTALES
TOTOAL A PAGAR ACTA ACTUAL 98.63 100%

FORMA DE PAGO %
ESTUCOS A DOS MANOS


FORMA DE PAGO %


OLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2
RIAS DE ESTUCOS-ARGAMASAS Y PINTURA DE TORRE 2 PISOS 6 AL 10 AVANCE DE OBRA
ESTUCO TRES MANOS DETALLADO Y LIJADO DETALLADO Y
CARTERAS X ML PINTURA 2 MANOS
X M2 X M2 LIJADO X M2
27.4 5.1 27.4 0

7.23 42.14 0 42.14
19.22 14.04 42.11 15.99 118
6.15 40.55 0
3.3 34.05 34.05
6.65 32.32 32.32 32.32
0.44 7.33 42.14 41.26 42.14
3.3 3.1 24.22 17.62
6.22 0.66 40.97 28.53
1.43 5.1 22.99 20.13 22.99
58.01 44.62
5.1 27.4 0
7.23 42.14 0 42.14
42.11 42.11 118
40.55 6.15 40.55 0 40.55
3.3 34.05 34.05 34.05
6.65 32.32 32.32 32.32
2.42 7.33 42.14 37.3 42.14
3.1 24.22 24.22
6.22 0.66 40.97 33.25
23.54 5.1 23.99 0 22.99
72.73 44.62
5.1 27.4 0
7.23 42.14 0 42.14
19.22 42.11 0 118
40.55 6.15 40.55 0 40.55
3.3 34.05 0 34.05
3.08 6.65 32.32 0 32.32
2.42 7.33 42.14 39.72 42.14
3.1 24.22 0
6.22 0.66 40.97 34.09
5.1 23.54 0 22.99
52.27 44.62
27.94 5.1 27.94 0

2.56 7.23 42.14 36.72
15.05 14.04 42.11 0 118
40.55 6.15 40.55 0 40.55
1.15 3.3 34.05 0 34.05
2.56 6.65 32.32 0 32.32
7.33 42.14 0 42.14
3.1 24.22 0
11.06 0.66 40.97 22.87
23.54 5.1 23.54 0
109.36 44.62
27.94 5.1 27.94 0

7.23 42.14 30.26
15.05 14.04 42.11 0
40.55 6.15 40.55 0
3.96 3.3 34.05 0
0.66 6.65 32.32 0
2.56 7.33 42.14 0
3.1 24.22 0
2.56 0.66 40.97 0
2.56 5.1 23.54 20.98
27.94 5.1 27.94 0

7.23 42.14 0
14.04 42.11 0
40.55 6.15 40.55 0
2.56 3.3 34.05 0
3 6.65 32.32 0
7.33 42.14 0
6.3 3.1 24.22 0
2.56 0.66 40.97 0
23.54 5.1 23.54 0
0
27.94 5.1 27.94 0
2.56 7.3 42.14 0
17.78 14.04 42.11 0
40.55 6.15 40.55 0
9.29 3.3 34.05 0
2.56 6.65 32.32 0
42.14 7.33 42.14 0
3.1 24.22 0
27.28 0.66 27.28 0
3 5.1 23.54 0
0
27.94 5.1 27.94 0
7.3 42.14 0
17.78 14.04 42.11 0
3 6.15 40.55 0
3 3.3 34.05 0
2.5 6.65 32.32 0
3.5 7.33 42.14 0
3.1 24.22 0
3 0.66 27.28 24.28
3.6 5.1 23.54 0
ESTUCO TRES MANOS DETALLADO Y LIJADO DETALLADO Y

X M2 X M2 LIJADO X M2
241.59 69.98 717.03
398.23 279.45
639.82 349.43 577.79 717.03
FORMA DE PAGO %
ESTUCOS A UNA MANO 100%
ESTUCOS A UNA MANO

% DE PAGO DESCRIPCIÓN TOTALES
TOTAL EJECUTADO 580.71
TOTAL EJECUTADO ACTAS ANTERIORES 466.13
98.63 TOTOAL A PAGAR ACTA ACTUAL 114.58
98.63 TOTAL A PAGAR ACTA ATUAL
FORMA DE PAGO %
% DE PAGO ESTUCOS A TRES MANOS 100%

48.61 DESCRIPCIÓN TOTALES
TOTAL EJECUTADO ACTAS ANTERIORES 398.23
TOTOAL A PAGAR ACTA ACTUAL 241.59
48.61
48.61
FORMA DE PAGO %
% DE PAGO PINTURA A DOS MANOS
ESTUCOS A UNA MANO

69.98 DESCRIPCIÓN TOTALES
TOTAL EJECUTADO ACTAS ANTERIORES
TOTOAL A PAGAR ACTA ACTUAL 717.03
69.98
OBRA
PINTURA 3 MANOS
27.4
40.55
34.05
24.22
40.97
27.4
24.22
40.97
27.4
24.22
40.97
27.94
42.14
24.22
40.97
23.54
27.94
42.14
42.11
40.55
34.05
32.32
42.14
24.22
40.97
23.54
27.94
42.14
42.11
40.55
34.05
32.32
42.14
24.22
40.97
23.54
27.94
42.14
42.11
40.55
34.05
32.32
42.14
24.22
27.28
23.54
27.94
42.14
42.11
40.55
34.05
32.32
42.14
24.22
27.28
23.54
PINTURA 3 MANOS
A MANO
% DE PAGO
100%
100%
100% 114.58
UAL 114.58
S MANOS
% DE PAGO
100%
100%
100% 241.59
UAL 241.59
A MANO
% DE PAGO
100%
100%
100% 717.03
UAL 717.03
ITEM
CAMBIOS DE GUARDA- ESCOBAS X
APTO TIPO PIEZAS X UNID AJUSTES DE ENCHAPE
MT. LINEAL
0.55X0.55
A 29.24
B 7 3 62.92
C 12.2
D 10 58.45
E 0.55
F 3 1
G 8 68.25
H 6 4.3
I 4 64.48
J 29.24
TOTAL P1
A 29.24
B 9 62.92
C 4 49.46
D 15 58.45
E 3.37
F 3 3.37
G 6 68.25
H 4 5.1
I 3 21.19
J 7 29.24
TOTAL P2
A 29.24
B 2 5.1
C 4 8.5
D 15 58.45
E 3
F 3
G 3 5.8
H 2
I 8 64.48
J 1 29.24
TOTAL P3
A 29.24
B 1 4.2
C 5 11.6
D 7 58.45
E 2.9
F 3
G 4 68.25
H 5.2
I 11 64.48
J 4 29.24
TOTAL P4
A 29.24
B 16 62.92
C 7 11.5
D 58.45
E 2.9
F 1 3 3
G 1 3 36.3
H 4.7
I 5 64.48
J 29.24
TOTAL P5
A 29.24
B 9 3 62.92
C 3 16.8
D 58.45
E 3 3
F 3 3
G 8 2 10.3
H 11 3 3.6
I 3 3 64.48
J 1 29.24
TOTAL P7
A 29.24
B 9 3 62.92
C 1 11.5
D 58.45
E 2 3 40.74
F 5 3 40.74
G 5 68.25
H 5 3 23.4
I 4 3 64.48
J 1 29.24
TOTAL P9
A 29.24
B 4 62.92
C 49.46
D 58.45
E 3 40.74
F 6 3 40.74
G 11 3 68.25
H 7 3 23.4
I 5 3 64.48
J 29.24
TOTAL P11
CAMBIOS DE GUARDA- ESCOBAS X

PIEZAS X UNID AJUSTES DE ENCHAPE MT. LINEAL
0.55X0.55
VALOR UNITARIO $ 8,000.00 $ 4,500.00 $ 3,000.00
TOTAL CANTIDADES 263 61 2525.37
TOTAL VALORES $ 2,104,000.00 $ 274,500.00 $ 7,576,110.00
NOTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO

ITEM MEM
CAMBIOS DE
APTO TIPO PIEZAS X UNID AJUSTES DE ENCHAPE GUARDA- ESCOBAS X
MT. LINEAL
0.55X0.55
A 29.24
B 7 3 62.92
C 12.2
D 10 58.45
E 0.55
F 3 1
G 8 68.25
H 6 4.3
I 4 64.48
J 29.24
TOTAL P1 38 3 330.63
A 29.24
B 9 62.92
C 4 49.46
D 15 58.45
E 3.37
F 3 3.37
G 6 68.25
H 4 5.1
I 3 21.19
J 7 29.24
TOTAL P2 48 3 330.59
A 29.24
B 2 5.1
C 4 8.5
D 15 58.45
E 3
F 3
G 3 5.8
H 2
I 8 64.48
J 1 29.24
TOTAL P3 33 208.81
A 29.24
B 1 4.2
C 5 11.6
D 7 58.45
E 2.9
F 3
G 4 68.25
H 5.2
I 11 64.48
J 4 29.24
TOTAL P4 20 264.96
A 29.24
B 16 62.92
C 7 11.5
D 58.45
E 2.9
F 1 3 3
G 1 3 36.3
H 4.7
I 5 64.48
J 29.24
TOTAL P5 23 6 291.23
A 29.24
B 9 3 62.92
C 3 16.8
D 58.45
E 3 3
F 3 3
G 8 2 10.3
H 11 3 3.6
I 3 3 64.48
J 1 29.24
TOTAL P7
A 29.24
B 9 3 62.92
C 1 11.5
D 58.45
E 2 3 40.74
F 5 3 40.74
G 5 68.25
H 5 3 23.4
I 4 3 64.48
J 1 29.24
TOTAL P9
A 29.24
B 4 62.92
C 49.46
D 58.45
E 3 40.74
F 6 3 40.74
G 11 3 68.25
H 7 3 23.4
I 5 3 64.48
J 29.24
TOTAL P11
CAMBIOS DE
PIEZAS X UNID AJUSTES DE ENCHAPE GUARDA- ESCOBAS X
MT. LINEAL
0.55X0.55
TOTAL EJECUTADO ACTA ACTUAL
EJECUTADO ANTERIOR
TOTAL EJECUTADO 197 26 1690.45
FORMA DE PAGO %
REJILLAS DE PISO
REJILLAS DE PISO

MEMORIAS PISOS Y ENCHAPES APARTAMENTOS TORRE 2
ENCHAPES DE CHARQUERAS X
ENCHAPES DE PARED ENCHAPES DE PARED REJILLAS DE PISO
PARED BAÑO MT. LINEAL CON
COCINA X M2 BAÑO SOCIAL X M2 X UND
PRINCIPAL X M2 PIRAGUA
0.75 3.92 1.8 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 3.6 3
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.15 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 6.32 1.1 1
0.9 6.32 1.1 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1
0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 6.32 1.1 1
0.9 6.32 1.1 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
ENCHAPES DE
ENCHAPES DE PARED ENCHAPES DE PARED CHARQUERAS X REJILLAS DE PISO
PARED BAÑO
COCINA X M2 BAÑO SOCIAL X M2 MT. LINEAL CON X UND
$ 9,000.00 $ 9,000.00 $ 9,000.00 $ 18,500.00 $ 35,000.00
65.66 324.21 121.52 159.35 143
$ 590,940.00 $ 2,917,890.00 $ 1,093,680.00 $ 2,947,975.00 $ 5,005,000.00
MARILLO ES LO QUE SE EJECUTO EN EL CORTE #1 …… EL COLOR CAFÉ ES LO EJECUTADO EL CORTE #2

ENCHAPES DE PARED PARED BAÑO ENCHAPES DE PARED MT. LINEAL CON REJILLAS DE PISO
COCINA X M2 PRINCIPAL X M2 BAÑO SOCIAL X M2 PIRAGUA X UND
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 1
0.9 3.6 3
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.15 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
28.1 11.76 18.45
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
38.69 15.68 19.5
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
38.69 15.68 19.5
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
38.69 15.68 19.5
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
18.43 15.68 19.5
0.75 3.92 1.8 1
0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 1
0.9 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 6.32 1.1 1
0.9 6.32 1.1 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
0.75 3.92 1.8 1

0.9 3.92 3.92 3.6 3
0.9 6.67 1.1 1
0.9 3.92 3.92 3.6 3
0.9 6.32 1.1 1
0.9 6.32 1.1 1
0.9 3.92 3.92 3.6 3
0.57 6.1 1.1 2
0.9 6.32 3.92 2.9 2
0.7 3.92 1.8 1
ENCHAPES DE PARED ENCHAPES DE PARED MT. LINEAL CON REJILLAS DE PISO
PARED BAÑO
COCINA X M2 BAÑO SOCIAL X M2 X UND
27
26
15.74 182.86 74.48 96.45 53
% DE PAGO
27.00
27.00
RRE 2
ENCHAPES DE
PISOS GENERAL X
M2
23.87
23.87
23.87
23.87
23.87
59.36
23.87
59.36
23.87
59.36
23.87
2.58
59.36
23.87
ENCHAPES DE
PISOS GENERAL X
M2
$ 9,000.00
454.85
$ 4,093,650.00 ###
$ 70,087,370.00
NCE DE OBRA
MORTEROS DE ENCHAPES DE
PISOS GENERAL X PISOS GENERAL X
M2 M2
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
23.87 23.87
59.36 59.36
83.23 83.23
23.87 23.87
59.36 59.36
83.23 83.23
23.87 23.87
59.36 59.36
23.87 23.87
2.58 2.58
59.36 59.36
23.87 23.87
MORTEROS DE ENCHAPES DE
PISOS GENERAL X PISOS GENERAL X
M2 M2
392.91 392.91
ESTUCOS UNA ESTUCO DOS ESTUCO TRES MANOS DETALLADO Y LIJADO DETALLADO Y
ARGAMASAS X M2 MANO X M2 MANOS X M2 X M2 CARTERAS X ML X M2 LIJADO X M2 PINTURA 2 MANOS PINTURA 3 MANOS
TOTAL EJECUTADO ACTA ACTUAL 115.53 156.04 283.77 105.86 100.97 577.79
TOTAL EJECUTADO 323.81 466.13 442.31 398.23 279.45 577.79
FORMA DE PAGO % FORMA DE PAGO %

ARGAMASAS 100% ESTUCOS A UNA MANO 100%
ARGAMASAS ESTUCOS A UNA MANO

DESCRIPCIÓN TOTALES % DE PAGO DESCRIPCIÓN TOTALES % DE PAGO
TOTAL EJECUTADO 323.81 100% TOTAL EJECUTADO 466.13 100%
TOTAL EJECUTADO ACTAS ANTERIORES 208.28 100% TOTAL EJECUTADO ACTAS ANTERIORES 310.09 100%
TOTOAL A PAGAR ACTA ACTUAL 115.53 100% 115.53 TOTOAL A PAGAR ACTA ACTUAL 156.04 100% 156.04
TOTAL A EJECUTADO ACTA ATUAL TOTAL A EJECUTADO ACTA ATUAL

TOTAL A PAGAR ACTA ATUAL 115.53 TOTAL A PAGAR ACTA ATUAL 156.04
FORMA DE PAGO %
ESTUCOS A DOS MANOS FORMA DE PAGO %

DESCRIPCIÓN TOTALES % DE PAGO ESTUCOS A TRES MANOS 100%
TOTAL EJECUTADO ACTAS ANTERIORES 158.54 100% ESTUCOS A TRES MANOS
TOTOAL A PAGAR ACTA ACTUAL 283.77 100% 283.77 DESCRIPCIÓN TOTALES % DE PAGO
TOTAL A EJECUTADO ACTA ATUAL TOTAL EJECUTADO ACTAS ANTERIORES 292.37 100%
FORMA DE PAGO %
FORMA DE PAGO %
CARTERAS POR METRO LINEAL DETALLADO Y LIJADO 100%
TOTAL EJECUTADO 279.45 100% DETALLADO Y LIJADO
TOTAL EJECUTADO ACTAS ANTERIORES 178.48 100% DESCRIPCIÓN TOTALES % DE PAGO
TOTOAL A PAGAR ACTA ACTUAL 100.97 100% 100.97 TOTAL EJECUTADO 577.79 100%
TOTAL A EJECUTADO ACTA ATUAL TOTOAL A PAGAR ACTA ACTUAL 577.79 100% 577.79
CAMBIOS DE ENCHAPES DE CHARQUERAS X MORTEROS DE ENCHAPES DE
GUARDA- ESCOBAS X ENCHAPES DE PARED ENCHAPES DE PARED REJILLAS DE PISO
PIEZAS X UNID AJUSTES DE ENCHAPE PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL X
MT. LINEAL COCINA X M2 BAÑO SOCIAL X M2 X UND
0.55X0.55 PRINCIPAL X M2 PIRAGUA M2 M2
TOTAL EJECUTADO ACTA ACTUAL 35 14 264.23 15.74 20.26 26 130.97 130.97

EJECUTADO ANTERIOR 162 12 1426.22 162.6 74.48 96.45 261.94 261.94
TOTAL EJECUTADO 197 26 1690.45 15.74 182.86 74.48 96.45 26 392.91 392.91
FORMA DE PAGO % FORMA DE PAGO %

CAMBIO DE PIEZAS X UNIDAD 0,55X0,55 100% AJUSTES DE ENCHAPE 100%
CAMBIO DE PIEZAS X UNIDAD 0,55X0,55 AJUSTES DE ENCHAPE

DESCRIPCIÓN TOTALES % DE PAGO DESCRIPCIÓN TOTALES % DE PAGO
TOTAL EJECUTADO 197.00 100% TOTAL EJECUTADO 26.00 100%
TOTAL EJECUTADO ACTAS ANTERIORES 162.00 100% TOTAL EJECUTADO ACTAS ANTERIORES 12.00 100%
TOTOAL A PAGAR ACTA ACTUAL 35.00 100% 35.00 TOTOAL A PAGAR ACTA ACTUAL 14.00 100% 14.00
TOTAL A EJECUTADO ACTA ATUAL TOTAL A EJECUTADO ACTA ATUAL

TOTAL A PAGAR ACTA ATUAL 35.00 TOTAL A PAGAR ACTA ATUAL 14.00
FORMA DE PAGO %
GUARDA ESCOBAS POR METRO LINEAL
GUARDA ESOCBAS POR METRO LINEAL FORMA DE PAGO %

DESCRIPCIÓN TOTALES % DE PAGO ENCHAPES DE PARED COCINA
TOTAL EJECUTADO ACTAS ANTERIORES 1426.22 100% ENCHAPES DE PARED COCINA
TOTOAL A PAGAR ACTA ACTUAL 264.23 100% 264.23 DESCRIPCIÓN TOTALES % DE PAGO
TOTAL A EJECUTADO ACTA ATUAL TOTAL EJECUTADO ACTAS ANTERIORES 100%
FORMA DE PAGO %
ENCHAPES DE BAÑO PRINCIPAL X MT
FORMA DE PAGO %
ENCHAPES DE BAÑO PRINCIPAL ENCHAPES DE BAÑO SOCIAL
TOTAL EJECUTADO 182.86 100% ENCHAPES DE BAÑO SOCIAL MT 2
TOTAL EJECUTADO ACTAS ANTERIORES 162.60 100% DESCRIPCIÓN TOTALES % DE PAGO
TOTOAL A PAGAR ACTA ACTUAL 20.26 100% 20.26 TOTAL EJECUTADO 100%
TOTAL A EJECUTADO ACTA ATUAL TOTOAL A PAGAR ACTA ACTUAL 100%

FORMA DE PAGO %
REJILLAS DE PISO FORMA DE PAGO %
MORTERO EN GENERAL X MT2
REJILLAS DE PISO
DESCRIPCIÓN TOTALES % DE PAGO MORTERO EN GENERAL X MT2
TOTAL EJECUTADO 26.00 100% DESCRIPCIÓN TOTALES % DE PAGO
TOTAL EJECUTADO ACTAS ANTERIORES 100% TOTAL EJECUTADO 392.91 100%
TOTOAL A PAGAR ACTA ACTUAL 26.00 100% 26.00 TOTAL EJECUTADO ACTAS ANTERIORES 261.94 100%
FORMA DE PAGO %
ENCHAPES EN GENERAL X MT2
ENCHAPES EN GENERAL X MT2


ITEM MEMORIAS DE ESTUCOS-ARGAMASAS Y PINTURA D
APTO TIPO ARGAMASAS X M2 ESTUCOS UNA MANO ESTUCO DOS

X M2 MANOS X M2
A
B 42.14
C 6.9
D 40.55
E
F
G 0.44
H 3.3
I 6.22
J 1.43
TOTAL PISO 6
A 27.4
B 42.14
C
D 40.55
E
F
G 2.42
H
I 1.5
J 23.54
TOTAL PISO 7
A 27.4
B 42.14
C 6.9 42.11
D 40.55
E 34.05
F 3.08 32.32
G
H 24.22
I 0.66
J 0.66 23.54
TOTAL 8
A 27.94
B 2.86
C 15.05 27.06
D 40.55
E 34.05
F 32.32
G 2.2 42.14
H 24.22
I 7.04
J 3.34
TOTAL PISO 9
A 4.95
B 11.88
C 27.06
D 40.55
E 3.96 30.09
F 0.66 31.66
G 0.55 39.58
H 24.22
I 0.66 38.41
J
TOTAL PISO 10
A 27.94
B 4.07 42.14
C 3.96 42.11
D 40.55
E 4.84 31.49
F 2.64 32.02
G 0.55 42.14
H 20.48
I 0.66 38.41
J
TOTAL PISO 11
A
B 0.88 39.58
C 0.44 24.33
D 40.55
E 24.76
F 29.76
G
H 20.48 3.74
I 27.28
J 1.54 20.54
TOTAL PISO 12
A
B 42.14
C 8.14 22.77
D 37.55
E 0.88 31.49
F 6.05 29.82
G 6.05 38.64
H 24.22
I
J 0.33 20
TOTAL PISO 13
ESTUCOS UNA MANO ESTUCO DOS

ARGAMASAS X M2
X M2 MANOS X M2
TOTAL GENERAl 477.69 764.24 623.19

PRECIO UNITARIO $ 18,500.00 3,500.00 7,000.00
TOTAL ESTUCOS Y AGRAMA $ 8,837,265.00 $ 2,674,840.00 $ 4,362,330.00
TOTAL GENERAL $ 43,483,625.00
NOTA : EL COLOR AMARILLO ES LO QU

ITEM MEMORIAS DE ESTUCOS-ARGAMASAS Y PINTUR
APTO TIPO ARGAMASAS X M2
X M2 MANOS X M2
A
B 42.14
C 6.9
D 40.55
E
F
G 0.44
H 3.3
I 6.22
J 1.43
TOTAL PISO 6 11.39 42.14 40.55
A 27.4
B 42.14
C
D 40.55
E
F
G 2.42
H
I 1.5
J 23.54
TOTAL PISO 7 68.01 42.14 27.4
A 27.4
B 42.14
C 6.9 42.11
D 40.55
E 34.05
F 3.08 32.32
G
H 24.22
I 0.66
J 0.66 23.54
TOTAL 8 44.95 183.67
A 27.94
B 2.86
C 15.05 27.06
D 40.55
E 34.05
F 32.32
G 2.2 42.14
H 24.22
I 7.04
J 3.34
TOTAL PISO 9 83.93 42.14 90.59
A 4.95
B 11.88
C 27.06
D 40.55
E 3.96 30.09
F 0.66 31.66
G 0.55 39.58
H 24.22
I 0.66 38.41
J
TOTAL PISO 10
A 27.94
B 4.07 42.14
C 3.96 42.11
D 40.55
E 4.84 31.49
F 2.64 32.02
G 0.55 42.14
H 20.48
I 0.66 38.41
J
TOTAL PISO 11
A
B 0.88 39.58
C 0.44 24.33
D 40.55
E 24.76
F 29.76
G
H 20.48 3.74
I 27.28
J 1.54 20.54
TOTAL PISO 12
A
B 42.14
C 8.14 22.77
D 37.55
E 0.88 31.49
F 6.05 29.82
G 6.05 38.64
H 24.22
I
J 0.33 20
TOTAL PISO 13

ARGAMASAS X M2
X M2 MANOS X M2
TOTAL EJECUTADO 208.28 310.09 158.54

EJECUTADO ANTERIOR
OS-ARGAMASAS Y PINTURA DE TORRE 2 PISOS 6 AL 10 CANTIDADES A EJECUTAR
ESTUCO TRES CARTERAS X ML DETALLADO Y DETALLADO Y PINTURA 2 PINTURA 3 MANOS

MANOS X M2 LIJADO X M2 LIJADO X M2 MANOS
27.4 5.1 27.4 0 27.4

7.23 42.14 0 42.14
19.22 14.04 42.11 15.99 118
6.15 40.55 0 40.55
3.3 34.05 34.05 34.05
6.65 32.32 32.32 32.32
0.44 7.33 42.14 41.26 42.14
3.3 3.1 24.22 17.62 24.22
6.22 0.66 40.97 28.53 40.97
1.43 5.1 22.99 20.13 22.99
5.1 27.4 0 27.4

7.23 42.14 0 42.14
42.11 42.11 118
40.55 6.15 40.55 0 40.55
3.3 34.05 34.05 34.05
6.65 32.32 32.32 32.32
2.42 7.33 42.14 37.3 42.14
3.1 24.22 24.22 24.22
6.22 0.66 40.97 33.25 40.97
23.54 5.1 23.99 0 22.99
0
5.1 27.4 0 27.4

7.23 42.14 0 42.14
19.22 42.11 0 118
40.55 6.15 40.55 0 40.55
3.3 34.05 0 34.05
3.08 6.65 32.32 0 32.32
2.42 7.33 42.14 39.72 42.14
3.1 24.22 0 24.22
6.22 0.66 40.97 34.09 40.97
5.1 23.54 0 22.99
27.94 5.1 27.94 0 27.94

2.56 7.23 42.14 36.72 42.14
15.05 14.04 42.11 0 118
40.55 6.15 40.55 0 40.55
1.15 3.3 34.05 0 34.05
2.56 6.65 32.32 0 32.32
7.33 42.14 0 42.14
3.1 24.22 0 24.22
11.06 0.66 40.97 22.87 40.97
23.54 5.1 23.54 0 23.54
27.94 5.1 27.94 0 27.94

7.23 42.14 30.26 42.14
15.05 14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
3.96 3.3 34.05 0 34.05
0.66 6.65 32.32 0 32.32
2.56 7.33 42.14 0 42.14
3.1 24.22 0 24.22
2.56 0.66 40.97 0 40.97
2.56 5.1 23.54 20.98 23.54
27.94 5.1 27.94 0 27.94

7.23 42.14 0 42.14
14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
2.56 3.3 34.05 0 34.05
3 6.65 32.32 0 32.32
7.33 42.14 0 42.14
6.3 3.1 24.22 0 24.22
2.56 0.66 40.97 0 40.97
23.54 5.1 23.54 0 23.54
0
27.94 5.1 27.94 0 27.94
2.56 7.3 42.14 0 42.14
17.78 14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
9.29 3.3 34.05 0 34.05
2.56 6.65 32.32 0 32.32
42.14 7.33 42.14 0 42.14
3.1 24.22 0 24.22
27.28 0.66 27.28 0 27.28
3 5.1 23.54 0 23.54
0
27.94 5.1 27.94 0 27.94
7.3 42.14 0 42.14
17.78 14.04 42.11 0 42.11
3 6.15 40.55 0 40.55
3 3.3 34.05 0 34.05
2.5 6.65 32.32 0 32.32
3.5 7.33 42.14 0 42.14
3.1 24.22 0 24.22
3 0.66 27.28 24.28 27.28
3.6 5.1 23.54 0 23.54
ESTUCO TRES DETALLADO Y DETALLADO Y PINTURA 2

766.35 441.34 2770.74 602.07 1189.03 1883.72

10,500.00 2,500.00 3,000.00 4,500.00 6,000.00
$ 8,046,675.00 $ 1,103,350.00 $ - $ 1,806,210.00 $ 5,350,635.00 $ 11,302,320.00
OTA : EL COLOR AMARILLO ES LO QUE SE EJECUTO EN EL CORTE

UCOS-ARGAMASAS Y PINTURA DE TORRE 2 PISOS 6 AL 10 AVANCE DE OBRA
27.4 5.1 27.4 0 27.4

7.23 42.14 0 42.14
19.22 14.04 42.11 15.99 118
6.15 40.55 0 40.55
3.3 34.05 34.05 34.05
6.65 32.32 32.32 32.32
0.44 7.33 42.14 41.26 42.14
3.3 3.1 24.22 17.62 24.22
6.22 0.66 40.97 28.53 40.97
1.43 5.1 22.99 20.13 22.99
58.01 44.62
5.1 27.4 0 27.4

7.23 42.14 0 42.14
42.11 42.11 118
40.55 6.15 40.55 0 40.55
3.3 34.05 34.05 34.05
6.65 32.32 32.32 32.32
2.42 7.33 42.14 37.3 42.14
3.1 24.22 24.22 24.22
6.22 0.66 40.97 33.25 40.97
23.54 5.1 23.99 0 22.99
72.73 44.62
5.1 27.4 0 27.4

7.23 42.14 0 42.14
19.22 42.11 0 118
40.55 6.15 40.55 0 40.55
3.3 34.05 0 34.05
3.08 6.65 32.32 0 32.32
2.42 7.33 42.14 39.72 42.14
3.1 24.22 0 24.22
6.22 0.66 40.97 34.09 40.97
5.1 23.54 0 22.99
52.27 44.62
27.94 5.1 27.94 0 27.94

2.56 7.23 42.14 36.72 42.14
15.05 14.04 42.11 0 118
40.55 6.15 40.55 0 40.55
1.15 3.3 34.05 0 34.05
2.56 6.65 32.32 0 32.32
7.33 42.14 0 42.14
3.1 24.22 0 24.22
11.06 0.66 40.97 22.87 40.97
23.54 5.1 23.54 0 23.54
109.36 44.62
27.94 5.1 27.94 0 27.94

7.23 42.14 30.26 42.14
15.05 14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
3.96 3.3 34.05 0 34.05
0.66 6.65 32.32 0 32.32
2.56 7.33 42.14 0 42.14
3.1 24.22 0 24.22
2.56 0.66 40.97 0 40.97
2.56 5.1 23.54 20.98 23.54
27.94 5.1 27.94 0 27.94
7.23 42.14 0 42.14
14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
2.56 3.3 34.05 0 34.05
3 6.65 32.32 0 32.32
7.33 42.14 0 42.14
6.3 3.1 24.22 0 24.22
2.56 0.66 40.97 0 40.97
23.54 5.1 23.54 0 23.54
0
27.94 5.1 27.94 0 27.94
2.56 7.3 42.14 0 42.14
17.78 14.04 42.11 0 42.11
40.55 6.15 40.55 0 40.55
9.29 3.3 34.05 0 34.05
2.56 6.65 32.32 0 32.32
42.14 7.33 42.14 0 42.14
3.1 24.22 0 24.22
27.28 0.66 27.28 0 27.28
3 5.1 23.54 0 23.54
0
27.94 5.1 27.94 0 27.94
7.3 42.14 0 42.14
17.78 14.04 42.11 0 42.11
3 6.15 40.55 0 40.55
3 3.3 34.05 0 34.05
2.5 6.65 32.32 0 32.32
3.5 7.33 42.14 0 42.14
3.1 24.22 0 24.22
3 0.66 27.28 24.28 27.28
3.6 5.1 23.54 0 23.54

292.37 178.48
ITEM MEMORIA
ENCHAPES DE
AJUSTES DE GUARDA- ESCOBAS X
APTO TIPO CAMBIOS DE PIEZAS X PARED COCINA
ENCHAPE MT. LINEAL
UNID 0.55X0.55 X M2
A 29.24 0.75
B 7 3 62.92 0.9
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9
H 6 4.3 0.57
I 4 64.48 0.9
J 29.24 0.7
TOTAL P1
A 29.24 0.75
B 9 62.92 0.9
C 4 49.46 0.9
D 15 58.45 0.9
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9
H 4 5.1 0.57
I 3 21.19 0.9
J 7 29.24 0.7
TOTAL P2
A 29.24 0.75
B 2 5.1 0.9
C 4 8.5 0.9
D 15 58.45 0.9
E 3 0.9
F 3 0.9
G 3 5.8 0.9
H 2 0.57
I 8 64.48 0.9
J 1 29.24 0.7
TOTAL P3
A 29.24 0.75
B 1 4.2 0.9
C 5 11.6 0.9
D 7 58.45 0.9
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9
H 5.2 0.57
I 11 64.48 0.9
J 4 29.24 0.7
TOTAL P4
A 29.24 0.75
B 16 62.92 0.9
C 7 11.5 0.9
D 58.45 0.9
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9
H 4.7 0.57
I 5 64.48 0.9
J 29.24 0.7
TOTAL P5
A 29.24 0.75
B 9 3 62.92 0.9
C 3 16.8 0.9
D 58.45 0.9
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9
H 11 3 3.6 0.57
I 3 3 64.48 0.9
J 1 29.24 0.7
TOTAL P7
A 29.24 0.75
B 9 3 62.92 0.9
C 1 11.5 0.9
D 58.45 0.9
E 2 3 40.74 0.9
F 5 3 40.74 0.9
G 5 68.25 0.9
H 5 3 23.4 0.57
I 4 3 64.48 0.9
J 1 29.24 0.7
TOTAL P9
A 29.24 0.75
B 4 62.92 0.9
C 49.46 0.9
D 58.45 0.9
E 3 40.74 0.9
F 6 3 40.74 0.9
G 11 3 68.25 0.9
H 7 3 23.4 0.57
I 5 3 64.48 0.9
J 29.24 0.7
TOTAL P11
AJUSTES DE GUARDA- ESCOBAS X ENCHAPES DE

CAMBIOS DE PIEZAS X PARED COCINA
ENCHAPE MT. LINEAL
UNID 0.55X0.55 X M2
VALOR UNITARIO
$ 8,000.00 $ 4,500.00 $ 3,000.00 $ 9,000.00
TOTAL CANTIDADES 263 61 2525.37 65.66
TOTAL VALORES $ 2,104,000.00 $ 274,500.00 $ 7,576,110.00 $ 590,940.00
ITEM MEMORIAS PISOS Y

ENCHAPES DE
AJUSTES DE GUARDA- ESCOBAS X PARED COCINA
APTO TIPO CAMBIOS DE PIEZAS X ENCHAPE MT. LINEAL
UNID 0.55X0.55 X M2
A 29.24 0.75
B 7 3 62.92 0.9
C 12.2 0.9
D 10 58.45 0.9
E 0.55
F 3 1 0.9
G 8 68.25 0.9
H 6 4.3 0.57
I 4 64.48 0.9
J 29.24 0.7
TOTAL P1 38 3 330.63
A 29.24 0.75
B 9 62.92 0.9
C 4 49.46 0.9
D 15 58.45 0.9
E 3.37 0.9
F 3 3.37 0.9
G 6 68.25 0.9
H 4 5.1 0.57
I 3 21.19 0.9
J 7 29.24 0.7
TOTAL P2 48 3 330.59
A 29.24 0.75
B 2 5.1 0.9
C 4 8.5 0.9
D 15 58.45 0.9
E 3 0.9
F 3 0.9
G 3 5.8 0.9
H 2 0.57
I 8 64.48 0.9
J 1 29.24 0.7
TOTAL P3 33 208.81
A 29.24 0.75
B 1 4.2 0.9
C 5 11.6 0.9
D 7 58.45 0.9
E 2.9 0.9
F 3 0.9
G 4 68.25 0.9
H 5.2 0.57
I 11 64.48 0.9
J 4 29.24 0.7
TOTAL P4 20 264.96
A 29.24 0.75
B 16 62.92 0.9
C 7 11.5 0.9
D 58.45 0.9
E 2.9 0.9
F 1 3 3 0.9
G 1 3 36.3 0.9
H 4.7 0.57
I 5 64.48 0.9
J 29.24 0.7
TOTAL P5 23 6 291.23
A 29.24 0.75
B 9 3 62.92 0.9
C 3 16.8 0.9
D 58.45 0.9
E 3 3 0.9
F 3 3 0.9
G 8 2 10.3 0.9
H 11 3 3.6 0.57
I 3 3 64.48 0.9
J 1 29.24 0.7
TOTAL P7
A 29.24 0.75
B 9 3 62.92 0.9
C 1 11.5 0.9
D 58.45 0.9
E 2 3 40.74 0.9
F 5 3 40.74 0.9
G 5 68.25 0.9
H 5 3 23.4 0.57
I 4 3 64.48 0.9
J 1 29.24 0.7
TOTAL P9
A 29.24 0.75
B 4 62.92 0.9
C 49.46 0.9
D 58.45 0.9
E 3 40.74 0.9
F 6 3 40.74 0.9
G 11 3 68.25 0.9
H 7 3 23.4 0.57
I 5 3 64.48 0.9
J 29.24 0.7
TOTAL P11
ENCHAPES DE
AJUSTES DE GUARDA- ESCOBAS X
CAMBIOS DE PIEZAS X PARED COCINA
ENCHAPE MT. LINEAL
UNID 0.55X0.55 X M2
TOTAL EJECUTADO 162 12 1426.22

EJECUTADO ANTERIOR
MEMORIAS PISOS Y ENCHAPES APARTAMENTOS TORRE 2
ENCHAPES DE ENCHAPES DE CHARQUERAS X ENCHAPES DE
REJILLAS DE PISO
PARED BAÑO PARED BAÑO MT. LINEAL CON PISOS GENERAL X
X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2
3.92 1.8 1 23.87
3.92 3.92 3.6 3
1
3.6 3
1
3.92 3.92 3.6 3
6.1 1.15 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87
3.92 3.92 3.6 3
6.67 1.1 1 2.58
3.92 3.92 3.6 3 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1 23.87
ENCHAPES DE ENCHAPES DE CHARQUERAS X REJILLAS DE PISO ENCHAPES DE

PARED BAÑO PARED BAÑO MT. LINEAL CON PISOS GENERAL X
X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2
$ 9,000.00 $ 9,000.00 $ 18,500.00 $ 35,000.00 $ 9,000.00
324.21 121.52 159.35 143 454.85
$ 2,917,890.00 $ 1,093,680.00 $ 2,947,975.00 $ 5,005,000.00 $ 4,093,650.00
$ 70,087,370.00

PARED BAÑO PARED BAÑO MT. LINEAL CON REJILLAS DE PISO PISOS GENERAL X PISOS GENERAL X
X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2 M2
3.92 1.8 1 23.87 23.87
3.92 3.92 3.6 3
1
3.6 3
1
3.92 3.92 3.6 3
6.1 1.15 2
6.32 3.92 2.9 2
3.92 1.8 1
28.1 11.76 18.45 23.87 23.87
3.92 1.8 1 23.87 23.87
3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
38.69 15.68 19.5 23.87 23.87
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
18.43 15.68 19.5 83.23 83.23
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
1
1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
83.23 83.23
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1
3.92 3.92 3.6 3 59.36 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1
3.92 1.8 1 23.87 23.87

3.92 3.92 3.6 3
6.67 1.1 1 2.58 2.58
3.92 3.92 3.6 3 59.36 59.36
6.32 1.1 1
6.32 1.1 1
3.92 3.92 3.6 3
6.1 1.1 2
6.32 3.92 2.9 2
3.92 1.8 1 23.87 23.87
REJILLAS DE PISO
PARED BAÑO PARED BAÑO MT. LINEAL CON PISOS GENERAL X PISOS GENERAL X
X UND
PRINCIPAL X M2 SOCIAL X M2 PIRAGUA M2 M2
162.6 74.48 96.45 261.94 261.94

$ 26,603,745.00

Ya Actas CTR17 - 0073 Estucos y Argamasas Diciembre

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Ya Actas CTR17 - 0073 Estucos y Argamasas Diciembre

Cargado por

Copyright:

Formatos disponibles

Obra:

SUMINISTRO Y MANO DE OBRA ESTUCOS A UNA (1) MANO M2

SUMINISTRO Y MANO DE OBRA ESTUCOS A TRES (3) MANOS M2

TUALES ACTA Nº1

73,271,320 V/R A PAGAR $ 23,302,105

VALOR TOTAL 73,271,320 VALOR TOTAL $ 22,137,000

Total Hojas 1 Total Hojas

PRE ACTA Nº2 ACTA Nº3

35.00 $ 280,000 0.00

26.00 $ 910,000 27.00

V/R A PAGAR $ 12,232,370 V/R A PAGAR

VALOR TOTAL $ 11,620,752 VALOR TOTAL

ACTA Nº3 PRE ACTA Nº4

$ 9,449,235 V/R A PAGAR $ 4,730,050

$ 8,976,773 VALOR TOTAL $ 4,493,548

Total Hojas 5 Total Hojas

V/R A PAGAR $ 6,299,840 V/R A PAGAR

VALOR TOTAL $ 5,984,848 VALOR TOTAL

$ 7,323,920 V/R A PAGADO $ 60,510,120

$ 6,957,724 VALOR TOTAL $ 57,484,614

TOTAL A EJECUTADO ACTA ATUAL

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

3.92 1.8 1 23.87 23.87

ENCHAPES DE ENCHAPES DE CHARQUERAS X MORTEROS DE ENCHAPES DE

51.33 15.68 58.2 87

A 27.94 27.94 5.1

A 4.95 27.94 5.1

A 27.94 27.94 5.1

TOTAL EJECUTADO ACTA ACTUAL 98.63 114.58 48.61 241.59 69.98

ESTUCOS A UNA MANO

TOTAL A EJECUTADO ACTA ATUAL

ESTUCOS A UNA MANO

TOTAL A EJECUTADO ACTA ATUAL

A 4.95 27.94 5.1

A 27.94 27.94 5.1

ESTUCOS ESTUCO ESTUCO

TOTAL EJECUTADO ACTA ACTUAL 98.63 114.58 48.61 241.59 69.98

EL COLOR AZUL OSCURO ESTA EJECUTADO PARA CANCELAR EL MES DE NOVIEMBRE

TOTAL A EJECUTADO ACTA ATUAL

TOTAL A EJECUTADO ACTA ATUAL

TOTAL A PAGAR ACTA ATUAL 180.88

CARTERAS POR METRO LINEAL

TOTAL A EJECUTADO ACTA ATUAL

TOTAL A PAGAR ACTA ATUAL 128.71

ESTUCOS A UNA MANO

TOTAL A EJECUTADO ACTA ATUAL

DETALLADO DETALLADO PINTURA 2 PINTURA 3

LAR EL MES DE NOVIEMBRE

577.79 717.03 200.95

LAR EL MES DE NOVIEMBRE

ESTUCOS A UNA MANO

TOTAL A EJECUTADO ACTA ATUAL

ESTUCOS A TRES MANOS

TOTAL A EJECUTADO ACTA ATUAL

ESTUCOS A UNA MANO

TOTAL A EJECUTADO ACTA ATUAL

A 29.24 0.75 3.92

A 29.24 0.75 3.92