•

P = 9 000
n=6
i = 0.04
C = R x (1 + i)
6
R= 9 000 x 0.04 x (1 + 0.04)
6 C1 = 1,716.86 x (1.04)
(1 + 0.04) - 1
C1 = 1,716.86 x 0.790314525730 = 1 356.859399340
6
R= 360 x (1.04) C2 = 1,716.86 x 0.821927106759 = 1 411.133772510
6
(1 + 0.04) - 1 C3 = 1,716.86 x 0.854804191029 = 1 467.579123410
-6
C4 = 1,716.86 x 0.888996358670 = 1 526.282288346
R= 455.51484666
0.265319018 C5 = 1,716.86 x 0.924556213017 = 1 587.333579880
C6 = 1,716.86 x 0.961538461538 = 1 650.826923076
R = 1,716.86
PRESTAMO = 9 000.00

9 000.00 360.00 1 356.86 1 716.86 36.00 1 752.86

7 643.14 305.72 1 411.13 1 716.86 30.57 1 747.43
6 232.01 249.28 1 467.57 1 716.86 24.93 1 741.79
4 764.44 190.57 1 526.28 1 716.86 19.05 1 735.91
3 238.16 129.52 1 587.33 1 716.86 12.95 1 729.81
1 650.83 66.03 1 650.83 1 716.86 6.60 1 723.46

TOTAL 1 301.12 9 000.00 10 301.16 130.10 10 431.26