Documentos de Académico
Documentos de Profesional
Documentos de Cultura
0 3019.4 0 0 0
1 0 430.156 63.96 494.116
2 0 430.156 63.96 494.116
3 0 430.156 63.96 494.116
4 0 50 430.156 63.96 544.116
5 0 430.156 63.96 494.116
6 0 430.156 63.96 494.116
7 0 430.156 63.96 494.116
8 0 80 430.156 63.96 574.116
9 0 430.156 63.96 494.116
10 0 430.156 63.96 494.116
VACS S/.934.81
S/.3,954.21
C.E. S/.0.40
10000
SOCIALES MILES DE SOLES)
FLUJO DE
SITUACION SIN PROYECTO COSTOS
TOTALES
INCREMENTA
LES (CTI)
COSTO TOTAL (a) +
CO CM O&M ( c ) (b) - ( c )
0 0 0 3019.4
317.73 48.99 366.72 127.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 177.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 207.40
317.73 48.99 366.72 127.40
317.73 48.99 366.72 127.40