Documentos de Académico
Documentos de Profesional
Documentos de Cultura
% 3.1% 3.1%
1.04 EXCAVACIÓN MANUAL EN MATERIAL COMÚN 4/04/2019 2/11/2021 842,939,343
Valor - - - 26,341,854 26,341,854
% 3.1% 3.1%
1.05 CONFORMACIÓN DE BOTADERO O ESCOMBRERA 5/04/2019 3/11/2021 871,641,050
Valor - - - 27,238,783 27,238,783
2 CAPITULO DE RELLENOS
RELLENO CON MATERIAL SELECCIONADO % 4.0%
2.01 PROVENIENTE DE EXCAVACIÓN COMPACTADO 1/06/2019 30/06/2021 8,388,790,653
CON PLANCHA VIBRADORA Valor - - - - 335,551,626
SUMINISTRO, EXTENDIDA U COMPACTACIÓN DE % 3.7% 3.7% 3.7%
2.02 MATERIAL SELECCIONADO PARA BASE 3/04/2019 15/06/2021 6,894,288,718
GRANULAR NCLUYE ACARREO LIBRE DE 5KM) ** Valor - - 255,295,511 255,295,511 255,295,511
RELLENO CON MATERIAL SELECCIONADO % 3.7% 3.7% 3.7%
2.03 PROVENIENTE DE EXCAVACIÓN COMPACTADO 4/04/2019 16/06/2021 346,001,021
CON PLANCHA VIBRADORA Valor - - 12,812,418 12,812,418 12,812,418
2,019 2,020
JUN JUL AGO SEP OCT NOV DIC ENE FEB MAR ABR MAY JUN
2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%
168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932 168,285,932
2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%
1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402 1,902,816,402
3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1%
203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114 203,945,114
3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1%
26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854 26,341,854
3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1%
27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783 27,238,783
2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085 2,328,628,085
4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0% 4.0%
335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626 335,551,626
3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7%
255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511 255,295,511
3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7% 3.7%
12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418 12,812,418
3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1% 3.1%
240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433 240,901,433
844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988 844,560,988
CÓDIGO:
FECHA:
2,020
JUL AGO SEP OCT NOV DIC
1.01 3.02.03
1.02 3.02.05
1.03 3.12.02
1.04 3.03.10
1.05 3.02.01
2
2.01 2.01.09
2.02 3.04.07
2.03 2.01.09
2.04 3.04.02
3
3.01 3.06.09
3.02 3.06.03
3.03 3.12.05
4
4.01 3.03.22
4.02 3.03.05
4.03 3.03.24
4.04 3.03.18
4.05 3.10.04
5
5.01 6.03.02
5.02
6
6.01 3.03.09
6.02 3.13.53
6.03 3.13.52
6.04 3.03.28
6.01 3.09.17
6.02
6.03 3.09.14
6.04 3.09.15
6.05 3.09.16
6.06 3.09.08
6.07 3.09.09
6.08 3.09.07
7.01 3.10.07
7.02 3.10.10
7.03 3.10.08
7.04 3.10.09
7.05 3.13.11
7.06 3.13.40
8
8.01 3.13.20
8.02
RENDIMIENTO
NOMBRE HORAS
CAPITULO DE ACEROS
SUMINISTRO FIGURADO Y ARMADO DE ACERO DE
0.0598
REFUERZO 60000 PSI 420 Mpa
ACERO DE PREESFUERZO 0.0598
CAPITULO DE GEOTEXTILES
DRENES HORIZONTALES TUBERIA PVC PERFORADA CON
1.4
FILTRO 2``
CAPITULO DE SEÑALIZACIÓN
CEBRAS OBSTÁCULOS
VALOR CANTIDADES
UNIDAD UND VALOR TOTAL
UNITARIO APROX
hh M3 $ 11,142 $ 5,890,007,343
Jr M3 $ 56,257 $ 66,598,570,724
Jr M3 $ 22,432 $ 8,388,790,653
Jr M3 $ 84,574 $ 6,894,288,718
Jr M3 $ 22,432 $ 346,001,021
Jr M3 $ 276,242 $ 7,708,845,854
Jr M2 $ 2,885 $ 1,200,737,048
Jr M3 $ 576,001 $ 17,533,035,271
Jr M3 $ 432,902 $ 104,163,364
Jr M3 $ 549,532 $ 4,999,701,643
Jr M3 $ 822,249 $ 7,601,184,677
Jr M3 $ 642,975 $ 287,058,118
Jr M3 $ 938,327 $ 469,018,059
hh KG $ 3,606 $ 2,483,222,638
hh KG $ 3,606 $ 46,991,456
hh ML $ 180,705 $ 8,263,790,629
hh M2 $ 7,686 $ 45,461,403
hh M2 $ 6,336 $ 78,454,047
Jr ML $ 429,989 $ 1,085,926,255
Jr ML $ 2,133 $ 266,152,671
Jr $ 18,848,605
Jr ML $ 329,576 $ 15,745,180
Jr ML $ 384,998 $ 23,387,666
Jr M2 $ 325,365 $ 7,776,061
Jr ML $ 24,146 $ 457,014,595
Jr ML $ 21,223 $ 290,355,578
Jr ML $ 34,780 $ 53,697,764
Jr M2 $ 14,455 $ 7,535,635,853
ANTIDADES APROX TIEMPO
CANTIDADES
HORAS DIAS APROX DIAS CERRADOS
REALES
N DE TIEMPO TOTAL
CUADRILLAS (dias)
#VALUE!
10 221
10 2960
5 #VALUE!
10 723
10 63
8644
10 7480
10 408
10 309
10 447
#VALUE!
10 167
10 1066
10 #VALUE!
2313
10 3
10 455
10 1628
10 27
10 200
548
10 515
3 33
1065
10 801
10 4
10 7
10 253
#DIV/0!
10 20
10 #DIV/0!
10 1
10 4
10 2
10 20
10 3
10 40
213
10 3
10 7
10 1
10 190
10 8
10 4
#VALUE!
10 2962
10 #VALUE!
LIATA DESPLEGABLE
hh N CUADRILLAS
Jr 1
2
UNIDADES 3
ML 4
Km 5
6
7
8
9
10