Está en la página 1de 225

CANTIDAD CANTIDAD COSTO COSTO

0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD

POKER 0 0 0 50100 1670


AGUILA 0 0 0 42000 1400
AGUILA LIGHT 0 0 0 53000 1767
AGUILA CERO 0 0 0 50000 1667
COSTEÑA 0 0 0 50500 1683
PILSEN 0 0 0 50000 1667
C. DORADA 0 0 0 58000 1933
C. TRIGO 0 0 0 61000 2033
C.NEGRA 0 0 0 58000 1933
C.ROJA 0 0 0 58000 1933
REDS 0 0 0 58000 1933
CERVEZA

POKER PEQUEÑ 0 0 0 39354 1312


POKERON 0 0 0 39804 2488
BUDWEISER 0 0 0 39400 1642
CORONA 0 0 0 19450 3242
CORONITA 0 0 0 12225 2038
HEINEKEN 330 0 0 0 68400 2280
HEINEKEN 250 0 0 0 44800 1493
ANDINA 0 0 0 48800 1627
MALTA 0 0 0 32800 1093
BBC 0 0 0 14566 3642
TECATE 0 0 0 32800 1093
COLA Y POLA 0 0 0 36900 1230
PONIMALTA 0 0 0 32200 1073
0 0 0 1050099 43872
POKER 0 0 0 48400 2017
AGUILA 0 0 0 46400 1933
AGUILA LIGHT 0 0 0 46400 1933
COSTEÑA 0 0 0 46400 1933
C.ROJA 0 0 0 51200 2133
CERVEZA EN LATA

C.NEGRA 0 0 0 51200 2133


C. DORADA 0 0 0 51200 2133
BUDWEISER 269 0 0 0 40000 1667
CORONA 0 0 0 19500 3250
CORONITA 0 0 0 12200 2033
REDS 0 0 0 40000 1667
HEINEKEN 330 0 0 0 68400 2850
HEINEKEN 250 0 0 0 44800 1867
ANDINA 0 0 0 42800 1783
AZTECA 0 0 0 32000 1333
TECATE 0 0 0 43500 1813
0 0 0 684400 32479.16667
GARRAFA 0 0 0 55300 55300
LITRO 0 0 0 40000 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500 21500
BOTELLA 0 0 0 37000 37000
MEDIA 0 0 0 18900 18900
QUARTO 0 0 0 12000 12000
ONIX MEDIA 0 0 0 17000 17000
ONIX BOTELLA 0 0 0 29700 29700
0 0 0 231400 231400
BOTELLA 0 0 0 41000 41000
RON

MEDIA 0 0 0 22000 22000


QUARTO 0 0 0 9300 9300
0 0 0 72300 72300
BT 250 ml 0 0 0 32800 1093
BT C.C 350 ml 0 0 0 38600 1287
Coca-Cola lata 0 0 0 22100 1842
0 0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0 0
cocacola 400 0 0 0 20700 1725
cocacola 600 0 0 0 35500 2367
cocacola 1.5 l 0 0 0 36200 3017
cocacola 3 Lt 0 0 0 31200 5200
quatro 1.5 lt 0 0 0 28000 2333
SCHWEPPES 0 0 0 28000 2333
sprite 1.5 lts 0 0 0 27000 2250
cola roman 0 0 0 28000 2333
cola roman 25 0 0 0 10000 833
jugo del valle c 0 0 0 14600 608
frutal del vall 0 0 0 9000 1500
jugo valle 1.5 l 0 0 0 24000 2000
SALVA 0 0 0 0 0
0 0 0 385700 30721.66667
agua 300ml 24 0 0 0 9500 395
bretaña x 12 0 0 0 18300 1500
BT 250 ml 0 0 0 19350 645
MALTA 0 0 0 10000 850
red bull x 4 4 0 4 15200 3800
econo x 12 un 0 0 0 15300 1300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100 2450


speed x 12 un 0 0 0 10000 850
Agua Limon 0 0 0 10400 693
pet 400 x 15 u 0 0 0 19350 1300
agua 600ml 24 0 0 0 16800 700
gatorade x 12 0 0 0 27000 2250
jugo caja x 24 0 0 0 21000 900
nectar x 24 un 0 0 0 28800 1200
bolsa 6 Lts un 0 0 0 2150 2150
agua litro x 12 0 0 0 15050 1250
jugo hit 500 m 0 0 0 20000 1650
PRO
jugo hit 1.5 0 0 0 20000 1333
Vive 100 380 0 0 0 8750 1455
Saviloe 0 0 0 17460 1455
4 0 4 286360 25586.66667
Mustang x 10 0 0 0 59400 2700
Mustang x 20 0 0 0 60000 5350
Mustang Blanc 0 0 0 46300 2350
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400 2700


Lucky Azul x20 0 0 0 74000 6600
Lucky Azul x10 0 0 0 74000 3300
Lucky Verde x 0 0 0 74000 3300
Marlboro Rojo 0 0 0 65800 6600
Marlboro Rojo 0 0 0 65800 3300
Marlboro Ment 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 3300
Cheester x 10 0 0 0 1380
L&M X 10 0 0 0 22000 2200
0 0 0 770100 52700
Mustang 0 0 0 59400 270
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300 235


Mustang Gris 0 0 0 53400 270
Lucky Azul 0 0 0 74000 330
Lucky Verde 0 0 0 74000 330
Marlboro Rojo 0 0 0 65800 330
Marlboro ICE 0 0 0 65800 660
Marlboro Fusi 0 0 0 65800 330
Chester 0 0 0 3000 138
L&M 6 0 6 2200 220
0 0 0 509700 2755
Cricket 0 0 0 950 950
EMPANAS MIX 0 0 0 1100 1100
EMPANADAS 0 0 0 1000 1000
CAFETERIA

EMPANADAS 0 0 0 1300 1300


PASTEL YUCA 0 0 0 1300 1300
SANDWISH 0 0 0 1100 1100
DEDITOS 0 0 0 1000 1000
AREPA 0 0 0 1300 1300
HUEVOS 0 0 0 350 350
0 0 0 8450 8450
UNIDADES TOTAL GANANCIA
PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL
VENTA VENTA GANANCIA
FINAL DIA DIA DIA

2300 630 0 0 0 0 0
2300 900 0 0 0 0 0
2500 733 0 0 0 0 0
2300 633 0 0 0 0 0
2300 617 0 0 0 0 0
2300 633 0 0 0 0 0
2500 567 0 0 0 0 0
3200 1167 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
1800 488 0 0 0 0 0
4500 2012 0 0 0 0 0
2500 858 0 0 0 0 0
4000 758 0 0 0 0 0
2500 463 0 0 0 0 0
3500 1220 0 0 0 0 0
2500 1007 0 0 0 0 0
2000 373 0 0 0 0 0
2000 907 0 0 0 0 0
5000 1359 0 0 0 0 0
2000 907 0 0 0 0 0
1800 570 0 0 0 0 0
1600 527 0 0 0 0 0
62900 19028 0 0 0 0 0
2300 283 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2000 333 0 0 0 0 0
4000 750 0 0 0 0 0
3000 967 0 0 0 0 0
2000 333 0 0 0 0 0
3500 650 0 0 0 0 0
2500 633 0 0 0 0 0
2200 417 0 0 0 0 0
1800 467 0 0 0 0 0
2200 388 0 0 0 0 0
39900 7420.833333 0 0 0 0 0
60000 4700 0 0 0 0 0
54000 14000 0 0 0 0 0
25000 3500 0 0 0 0 0
38000 1000 0 0 0 0 0
21000 2100 0 0 0 0 0
15000 3000 0 0 0 0
20000 3000 0 0 0 0 0
32000 2300 0 0 0 0 0
265000 33600 0 0 0 0 0
45000 4000 0 0 0 0 0
24000 2000 0 0 0 0 0
12000 2700 0 0 0 0 0
81000 8700 0 0 0 0 0
1400 307 0 0 0 0 0
1800 513 0 0 0 0 0
2500 658 0 0 0 0 0
0 - 0 0 0 0 0
0 - 0 0 0 0 0
2200 475 0 0 0 0 0
3300 933 0 0 0 0 0
3800 783 0 0 0 0 0
6500 1,300 0 0 0 0 0
3000 667 0 0 0 0 0
3000 667 0 0 0 0 0
3000 750 0 0 0 0 0
2500 167 0 0 0 0 0
1000 167 0 0 0 0 0
1000 392 0 0 0 0 0
2000 500 0 0 0 0 0
2500 500 0 0 0 0 0
0 - 0 0 0 0 0
39500 8778.333333 0 0 0 0 0
600 205 0 0 0 0 0
2000 500 0 0 0 0 0
1200 555 0 0 0 0 0
1000 150 0 0 0 0 0
5000 1200 20000 4800 0 0 0
1800 500 0 0 0 0 0
2700 250 0 0 0 0 0
1000 150 0 0 0 0 0
1000 307 0 0 0 0 0
1700 400 0 0 0 0 0
1200 500 0 0 0 0 0
2800 550 0 0 0 0 0
1200 300 0 0 0 0 0
2000 800 0 0 0 0 0
2500 350 0 0 0 0 0
1600 350 0 0 0 0 0
2000 350 0 0 0 0 0
2000 667 0 0 0 0 0
2000 545 0 0 0 0 0
2000 545 0 0 0 0 0
33500 7913.333333 20000 4800 0 0 0
3700 1000 0 0 0 0 0
6500 1150 0 0 0 0 0
3000 650 0 0 0 0 0
3500 800 0 0 0 0 0
7800 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
7500 900 0 0 0 0 0
4000 700 0 0 0 0 0
7500 900 0 0 0 0 0
7500 900 0 0 0 0 0
7500 4200 0 0 0 0 0
3000 1620 0 0 0 0 0
3000 800 0 0 0 0 0
67500 14800 0 0 0 0 0
500 230 0 0 0 0 0
500 265 0 0 0 0 0
500 230 0 0 0 0 0
600 270 0 0 0 0 0
600 270 0 0 0 0 0
700 370 0 0 0 0 0
700 40 0 0 0 0 0
700 370 0 0 0 0 0
400 262 0 0 0 0 0
400 180 2400 1080 0 0 0
4800 2045 0 0 0 0 0
1500 550 0 0 0 0 0
1500 400 0 0 0 0 0
1400 400 0 0 0 0 0
1700 400 0 0 0 0 0
1700 400 0 0 0 0 0
1500 400 0 0 0 0 0
1500 500 0 0 0 0 0
2000 700 0 0 0 0 0
500 150 0 0 0 0 0
11800 3350 0 0 0 0 0

VENTA GANACIA

BOTELLA 0 0
LATA 0 0
GUARO 0 0
RON 0 0
COCACOLA 0 0
POSTOBON 0 0
CIGARRILLOS 0 0
CRICKET 0 0
CAFETERIA 0 0
SISTEMA 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
INVERSION CANTIDAD CANTIDAD
POR
PRODUCTO
0 INICIAL
PEDIDO
TOTAL

0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 AGUILA CERO 0 0 0
0 COSTEÑA 0 0 0
0 PILSEN 0 0 0
0 C. DORADA 0 0 0
0 C. TRIGO 0 0 0
0 C.NEGRA 0 0 0
0 C.ROJA 0 0 0
0 REDS 0 0 0
CERVEZA

0 POKER PEQUEÑ 0 0 0
0 POKERON 0 0 0
0 BUDWEISER 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 MALTA 0 0 0
0 BBC 0 0 0
0 TECATE 0 0 0
0 COLA Y POLA 0 0 0
0 PONIMALTA 0 0 0
0 0 0 0
0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 COSTEÑA 0 0 0
0 C.ROJA 0 0 0
CERVEZA EN LATA

0 C.NEGRA 0 0 0
0 C. DORADA 0 0 0
0 BUDWEISER 269 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 REDS 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 AZTECA 0 0 0
0 TECATE 0 0 0
0 0 0 0
0 GARRAFA 0 0 0
0 LITRO 0 0 0
ARDIENTE
AGUARDIENTE
0 MEDIO LITRO 0 0 0
0 BOTELLA 0 0 0
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 ONIX MEDIA 0 0 0
0 ONIX BOTELLA 0 0 0
0 0 0 0
0 BOTELLA 0 0 0

RON
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 0 0 0
0 BT 250 ml 0 0 0
0 BT C.C 350 ml 0 0 0
0 Coca-Cola lata 0 0 0
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
0 cocacola 400 0 0 0
0 cocacola 600 0 0 0
0 cocacola 1.5 l 0 0 0
0 cocacola 3 Lt 0 0 0
0 quatro 1.5 lt 0 0 0
0 SCHWEPPES 0 0 0
0 sprite 1.5 lts 0 0 0
0 cola roman 0 0 0
0 cola roman 25 0 0 0
0 jugo del valle c 0 0 0
0 frutal del vall 0 0 0
0 jugo valle 1.5 l 0 0 0
0 SALVA 0 0 0
0 0 0 0
0 agua 300ml 24 0 0 0
0 bretaña x 12 0 0 0
0 BT 250 ml 0 0 0
0 MALTA 0 0 0
0 red bull x 4 4 0 4
0 econo x 12 un 0 0 0
PRODUCTOS POSTOBN

0 1.5 post x 12 0 0 0
0 speed x 12 un 0 0 0
0 Agua Limon 0 0 0
0 pet 400 x 15 u 0 0 0
0 agua 600ml 24 0 0 0
0 gatorade x 12 0 0 0
0 jugo caja x 24 0 0 0
0 nectar x 24 un 0 0 0
0 bolsa 6 Lts un 0 0 0
0 agua litro x 12 0 0 0
0 jugo hit 500 m 0 0 0
PRO
0 jugo hit 1.5 0 0 0
0 Vive 100 380 0 0 0
0 Saviloe 0 0 0
0 4 0 4
0 Mustang x 10 0 0 0
0 Mustang x 20 0 0 0
0 Mustang Blanc 0 0 0

CIGARRILLOS PAQUETE
0 Mustang Gris 0 0 0
0 Lucky Azul x20 0 0 0
0 Lucky Azul x10 0 0 0
0 Lucky Verde x 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Ment 0 0 0
0 Marlboro Fusi 0 0 0
0 Marlboro Fusi 0 0 0
0 Cheester x 10 0 0 0
0 L&M X 10 0 0 0
0 0 0 0
0 Mustang 0 0 0
CIGARRILLOS UNIDAD.

0 Mustang Blanc 0 0 0
0 Mustang Gris 0 0 0
0 Lucky Azul 0 0 0
0 Lucky Verde 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro ICE 0 0 0
0 Marlboro Fusi 0 0 0
0 Chester 0 0 0
0 L&M 6 0 6
0 0 0 0
Cricket 0 0 0
0 EMPANAS MIX 0 0 0
0 EMPANADAS 0 0 0
CAFETERIA

0 EMPANADAS 0 0 0
0 PASTEL YUCA 0 0 0
0 SANDWISH 0 0 0
0 DEDITOS 0 0 0
0 AREPA 0 0 0
0 HUEVOS 0 0 0
0 0 0 0

INVERSION
0
0
0
0
0
0
0
0
0
0
UNIDADES
COSTO COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS
CANASTA UNIDAD VENTA VENTA GANANCIA
FINAL DIA

50100 1670 2300 630 0 0 0


42000 1400 2300 900 0 0 0
53000 1767 2500 733 0 0 0
50000 1667 2300 633 0 0 0
50500 1683 2300 617 0 0 0
50000 1667 2300 633 0 0 0
58000 1933 2500 567 0 0 0
61000 2033 3200 1167 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
39354 1312 1800 488 0 0 0
39804 2488 4500 2012 0 0 0
39400 1642 2500 858 0 0 0
19450 3242 4000 758 0 0 0
12225 2038 2500 463 0 0 0
68400 2280 3500 1220 0 0 0
44800 1493 2500 1007 0 0 0
48800 1627 2000 373 0 0 0
32800 1093 2000 907 0 0 0
14566 3642 5000 1359 0 0 0
32800 1093 2000 907 0 0 0
36900 1230 1800 570 0 0 0
32200 1073 1600 527 0 0 0
1050099 43872 62900 19028 0 0 0
48400 2017 2300 283 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
40000 1667 2000 333 0 0 0
19500 3250 4000 750 0 0 0
12200 2033 3000 967 0 0 0
40000 1667 2000 333 0 0 0
68400 2850 3500 650 0 0 0
44800 1867 2500 633 0 0 0
42800 1783 2200 417 0 0 0
32000 1333 1800 467 0 0 0
43500 1813 2200 388 0 0 0
684400 32479.16667 39900 7420.833333 0 0 0
55300 55300 60000 4700 0 0 0
40000 40000 54000 14000 0 0 0
21500 21500 25000 3500 0 0 0
37000 37000 38000 1000 0 0 0
18900 18900 21000 2100 0 0 0
12000 12000 15000 3000 0 0 0
17000 17000 20000 3000 0 0 0
29700 29700 32000 2300 0 0 0
231400 231400 265000 33600 0 0 0
41000 41000 45000 4000 0 0 0
22000 22000 24000 2000 0 0 0
9300 9300 12000 2700 0 0 0
72300 72300 81000 8700 0 0 0
32800 1093 1400 307 0 0 0
38600 1287 1800 513 0 0 0
22100 1842 2500 658 0 0 0
0 0 0 - 0 0 0
0 0 0 - 0 0 0
20700 1725 2200 475 0 0 0
35500 2367 3300 933 0 0 0
36200 3017 3800 783 0 0 0
31200 5200 6500 1,300 0 0 0
28000 2333 3000 667 0 0 0
28000 2333 3000 667 0 0 0
27000 2250 3000 750 0 0 0
28000 2333 2500 167 0 0 0
10000 833 1000 167 0 0 0
14600 608 1000 392 0 0 0
9000 1500 2000 500 0 0 0
24000 2000 2500 500 0 0 0
0 0 0 - 0 0 0
385700 30721.66667 39500 8778.333333 0 0 0
9500 395 600 205 0 0 0
18300 1500 2000 500 0 0 0
19350 645 1200 555 0 0 0
10000 850 1000 150 0 0 0
15200 3800 5000 1200 20000 4800 0
15300 1300 1800 500 0 0 0
29100 2450 2700 250 0 0 0
10000 850 1000 150 0 0 0
10400 693 1000 307 0 0 0
19350 1300 1700 400 0 0 0
16800 700 1200 500 0 0 0
27000 2250 2800 550 0 0 0
21000 900 1200 300 0 0 0
28800 1200 2000 800 0 0 0
2150 2150 2500 350 0 0 0
15050 1250 1600 350 0 0 0
20000 1650 2000 350 0 0 0
20000 1333 2000 667 0 0 0
8750 1455 2000 545 0 0 0
17460 1455 2000 545 0 0 0
286360 25586.66667 33500 7913.333333 20000 4800 0
59400 2700 3700 1000 0 0 0
60000 5350 6500 1150 0 0 0
46300 2350 3000 650 0 0 0
53400 2700 3500 800 0 0 0
74000 6600 7800 1200 0 0 0
74000 3300 4500 1200 0 0 0
74000 3300 4500 1200 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 4000 700 0 0 0
65800 6600 7500 900 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 7500 4200 0 0 0
1380 3000 1620 0 0 0
22000 2200 3000 800 0 0 0
770100 52700 67500 14800 0 0 0
59400 270 500 230 0 0 0
46300 235 500 265 0 0 0
53400 270 500 230 0 0 0
74000 330 600 270 0 0 0
74000 330 600 270 0 0 0
65800 330 700 370 0 0 0
65800 660 700 40 0 0 0
65800 330 700 370 0 0 0
3000 138 400 262 0 0 0
2200 220 400 180 2400 1080 0
509700 2755 4800 2045 0 0 0
950 950 1500 550 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1400 400 0 0 0
1300 1300 1700 400 0 0 0
1300 1300 1700 400 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1500 500 0 0 0
1300 1300 2000 700 0 0 0
350 350 500 150 0 0 0
8450 8450 11800 3350 0 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
TOTAL GANANCIA INVERSION
CANTIDAD
VENTA FINAL VENTA FINAL
DIA DIA
POR
PRODUCTO
0 INICIAL

0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 AGUILA CERO 0
0 0 0 COSTEÑA 0
0 0 0 PILSEN 0
0 0 0 C. DORADA 0
0 0 0 C. TRIGO 0
0 0 0 C.NEGRA 0
0 0 0 C.ROJA 0
0 0 0 REDS 0

CERVEZA
0 0 0 POKER PEQUEÑ 0
0 0 0 POKERON 0
0 0 0 BUDWEISER 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 MALTA 0
0 0 0 BBC 0
0 0 0 TECATE 0
0 0 0 COLA Y POLA 0
0 0 0 PONIMALTA 0
0 0 0 0
0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 COSTEÑA 0
0 0 0 C.ROJA 0
CERVEZA EN LATA

0 0 0 C.NEGRA 0
0 0 0 C. DORADA 0
0 0 0 BUDWEISER 269 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 REDS 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 AZTECA 0
0 0 0 TECATE 0
0 0 0 0
0 0 0 GARRAFA 0
0 0 0 LITRO 0
ARDIENTE
AGUARDIENTE
0 0 0 MEDIO LITRO 0
0 0 0 BOTELLA 0
0 0 0 MEDIA 0
0 0 QUARTO 0
0 0 0 ONIX MEDIA 0
0 0 0 ONIX BOTELLA 0
0 0 0 0
0 0 0 BOTELLA 0

RON
0 0 0 MEDIA 0
0 0 0 QUARTO 0
0 0 0 0
0 0 0 BT 250 ml 0
0 0 0 BT C.C 350 ml 0
0 0 0 Coca-Cola lata 0
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 cocacola 400 0
0 0 0 cocacola 600 0
0 0 0 cocacola 1.5 l 0
0 0 0 cocacola 3 Lt 0
0 0 0 quatro 1.5 lt 0
0 0 0 SCHWEPPES 0
0 0 0 sprite 1.5 lts 0
0 0 0 cola roman 0
0 0 0 cola roman 25 0
0 0 0 jugo del valle c 0
0 0 0 frutal del vall 0
0 0 0 jugo valle 1.5 l 0
0 0 0 SALVA 0
0 0 0 0
0 0 0 agua 300ml 24 0
0 0 0 bretaña x 12 0
0 0 0 BT 250 ml 0
0 0 0 MALTA 0
0 0 0 red bull x 4 4
0 0 0 econo x 12 un 0
PRODUCTOS POSTOBN

0 0 0 1.5 post x 12 0
0 0 0 speed x 12 un 0
0 0 0 Agua Limon 0
0 0 0 pet 400 x 15 u 0
0 0 0 agua 600ml 24 0
0 0 0 gatorade x 12 0
0 0 0 jugo caja x 24 0
0 0 0 nectar x 24 un 0
0 0 0 bolsa 6 Lts un 0
0 0 0 agua litro x 12 0
0 0 0 jugo hit 500 m 0
PRO
0 0 0 jugo hit 1.5 0
0 0 0 Vive 100 380 0
0 0 0 Saviloe 0
0 0 0 4
0 0 0 Mustang x 10 0
0 0 0 Mustang x 20 0
0 0 0 Mustang Blanc 0

CIGARRILLOS PAQUETE
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul x20 0
0 0 0 Lucky Azul x10 0
0 0 0 Lucky Verde x 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Ment 0
0 0 0 Marlboro Fusi 0
0 0 0 Marlboro Fusi 0
0 0 0 Cheester x 10 0
0 0 0 L&M X 10 0
0 0 0 0
0 0 0 Mustang 0
CIGARRILLOS UNIDAD.

0 0 0 Mustang Blanc 0
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul 0
0 0 0 Lucky Verde 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro ICE 0
0 0 0 Marlboro Fusi 0
0 0 0 Chester 0
0 0 0 L&M 6
0 0 0 0
0 0 Cricket 0
0 0 0 EMPANAS MIX 0
0 0 0 EMPANADAS 0
CAFETERIA

0 0 0 EMPANADAS 0
0 0 0 PASTEL YUCA 0
0 0 0 SANDWISH 0
0 0 0 DEDITOS 0
0 0 0 AREPA 0
0 0 0 HUEVOS 0
0 0 0 0

VENTA GANACIA INVERSION


0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 $0
0
0
0
PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA

0 0 50100 1670 2300 630 0


0 0 42000 1400 2300 900 0
0 0 53000 1767 2500 733 0
0 0 50000 1667 2300 633 0
0 0 50500 1683 2300 617 0
0 0 50000 1667 2300 633 0
0 0 58000 1933 2500 567 0
0 0 61000 2033 3200 1167 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 39354 1312 1800 488 0
0 0 39804 2488 4500 2012 0
0 0 39400 1642 2500 858 0
0 0 19450 3242 4000 758 0
0 0 12225 2038 2500 463 0
0 0 68400 2280 3500 1220 0
0 0 44800 1493 2500 1007 0
0 0 48800 1627 2000 373 0
0 0 32800 1093 2000 907 0
0 0 14566 3642 5000 1359 0
0 0 32800 1093 2000 907 0
0 0 36900 1230 1800 570 0
0 0 32200 1073 1600 527 0
0 0 1050099 43872 62900 19028 0
0 0 48400 2017 2300 283 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 40000 1667 2000 333 0
0 0 19500 3250 4000 750 0
0 0 12200 2033 3000 967 0
0 0 40000 1667 2000 333 0
0 0 68400 2850 3500 650 0
0 0 44800 1867 2500 633 0
0 0 42800 1783 2200 417 0
0 0 32000 1333 1800 467 0
0 0 43500 1813 2200 388 0
0 0 684400 32479.16667 39900 7420.833333 0
0 0 55300 55300 60000 4700 0
0 0 40000 40000 54000 14000 0
0 0 21500 21500 25000 3500 0
0 0 37000 37000 38000 1000 0
0 0 18900 18900 21000 2100 0
0 0 12000 12000 15000 3000 0
0 0 17000 17000 20000 3000 0
0 0 29700 29700 32000 2300 0
0 0 231400 231400 265000 33600 0
0 0 41000 41000 45000 4000 0
0 0 22000 22000 24000 2000 0
0 0 9300 9300 12000 2700 0
0 0 72300 72300 81000 8700 0
0 0 32800 1093 1400 307 0
0 0 38600 1287 1800 513 0
0 0 22100 1842 2500 658 0
0 0 0 0 0 - 0
0 0 0 0 0 - 0
0 0 20700 1725 2200 475 0
0 0 35500 2367 3300 933 0
0 0 36200 3017 3800 783 0
0 0 31200 5200 6500 1,300 0
0 0 28000 2333 3000 667 0
0 0 28000 2333 3000 667 0
0 0 27000 2250 3000 750 0
0 0 28000 2333 2500 167 0
0 0 10000 833 1000 167 0
0 0 14600 608 1000 392 0
0 0 9000 1500 2000 500 0
0 0 24000 2000 2500 500 0
0 0 0 0 0 - 0
0 0 385700 30721.66667 39500 8778.333333 0
0 0 9500 395 600 205 0
0 0 18300 1500 2000 500 0
0 0 19350 645 1200 555 0
0 0 10000 850 1000 150 0
0 4 15200 3800 5000 1200 20000
0 0 15300 1300 1800 500 0
0 0 29100 2450 2700 250 0
0 0 10000 850 1000 150 0
0 0 10400 693 1000 307 0
0 0 19350 1300 1700 400 0
0 0 16800 700 1200 500 0
0 0 27000 2250 2800 550 0
0 0 21000 900 1200 300 0
0 0 28800 1200 2000 800 0
0 0 2150 2150 2500 350 0
0 0 15050 1250 1600 350 0
0 0 20000 1650 2000 350 0
0 0 20000 1333 2000 667 0
0 0 8750 1455 2000 545 0
0 0 17460 1455 2000 545 0
0 4 286360 25586.66667 33500 7913.333333 20000
0 0 59400 2700 3700 1000 0
0 0 60000 5350 6500 1150 0
0 0 46300 2350 3000 650 0
0 0 53400 2700 3500 800 0
0 0 74000 6600 7800 1200 0
0 0 74000 3300 4500 1200 0
0 0 74000 3300 4500 1200 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 4000 700 0
0 0 65800 6600 7500 900 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 7500 4200 0
0 0 1380 3000 1620 0
0 0 22000 2200 3000 800 0
0 0 770100 52700 67500 14800 0
0 0 59400 270 500 230 0
0 0 46300 235 500 265 0
0 0 53400 270 500 230 0
0 0 74000 330 600 270 0
0 0 74000 330 600 270 0
0 0 65800 330 700 370 0
0 0 65800 660 700 40 0
0 0 65800 330 700 370 0
0 0 3000 138 400 262 0
0 6 2200 220 400 180 2400
0 0 509700 2755 4800 2045 0
0 0 950 950 1500 550 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1400 400 0
0 0 1300 1300 1700 400 0
0 0 1300 1300 1700 400 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1500 500 0
0 0 1300 1300 2000 700 0
0 0 350 350 500 150 0
0 0 8450 8450 11800 3350 0
UNIDADES TOTAL GANANCIA INVERSION
TOTAL
GANANCIA
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CERVEZA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
CERVEZA EN LATA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
ARDIENTE
AGUARDIENTE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

RON
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
PRODUCTOS POSTOBN

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
PRO
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS PAQUETE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS UNIDAD.
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1080 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
CAFETERIA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO PRECIO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD VENTA

POKER 0 0 0 50100 1670 2300


AGUILA 0 0 0 42000 1400 2300
AGUILA LIGHT 0 0 0 53000 1767 2500
AGUILA CERO 0 0 0 50000 1667 2300
COSTEÑA 0 0 0 50500 1683 2300
PILSEN 0 0 0 50000 1667 2300
C. DORADA 0 0 0 58000 1933 2500
C. TRIGO 0 0 0 61000 2033 3200
C.NEGRA 0 0 0 58000 1933 2500
C.ROJA 0 0 0 58000 1933 2500
REDS 0 0 0 58000 1933 2500
POKER PEQUEÑ 0 0 0 39354 1312 1800
POKERON 0 0 0 39804 2488 4500
BUDWEISER 0 0 0 39400 1642 2500
CORONA 0 0 0 19450 3242 4000
CORONITA 0 0 0 12225 2038 2500
HEINEKEN 330 0 0 0 68400 2280 3500
HEINEKEN 250 0 0 0 44800 1493 2500
ANDINA 0 0 0 48800 1627 2000
MALTA 0 0 0 32800 1093 2000
BBC 0 0 0 14566 3642 5000
TECATE 0 0 0 32800 1093 2000
COLA Y POLA 0 0 0 36900 1230 1800
PONIMALTA 0 0 0 32200 1073 1600
0 0 0 1050099 43872 62900
POKER 0 0 0 48400 2017 2300
AGUILA 0 0 0 46400 1933 2300
AGUILA LIGHT 0 0 0 46400 1933 2300
COSTEÑA 0 0 0 46400 1933 2300
C.ROJA 0 0 0 51200 2133 2500
C.NEGRA 0 0 0 51200 2133 2500
C. DORADA 0 0 0 51200 2133 2500
BUDWEISER 269 0 0 0 40000 1667 2000
CORONA 0 0 0 19500 3250 4000
CORONITA 0 0 0 12200 2033 3000
REDS 0 0 0 40000 1667 2000
HEINEKEN 330 0 0 0 68400 2850 3500
HEINEKEN 250 0 0 0 44800 1867 2500
ANDINA 0 0 0 42800 1783 2200
AZTECA 0 0 0 32000 1333 1800
TECATE 0 0 0 43500 1813 2200
0 0 0 684400 32479.16667 39900
GARRAFA 0 0 0 55300 55300 60000
LITRO 0 0 0 40000 40000 54000
MEDIO LITRO 0 0 0 21500 21500 25000
BOTELLA 0 0 0 37000 37000 38000
MEDIA 0 0 0 18900 18900 21000
QUARTO 0 0 0 12000 12000 15000
ONIX MEDIA 0 0 0 17000 17000 20000
ONIX BOTELLA 0 0 0 29700 29700 32000
0 0 0 231400 231400 265000
BOTELLA 0 0 0 41000 41000 45000
MEDIA 0 0 0 22000 22000 24000
QUARTO 0 0 0 9300 9300 12000
0 0 0 72300 72300 81000
BT 250 ml 0 0 0 32800 1093 1400
BT C.C 350 ml 0 0 0 38600 1287 1800
Coca-Cola lata 0 0 0 22100 1842 2500
0 0 0 0 0 0
0 0 0 0 0 0
cocacola 400 0 0 0 20700 1725 2200
cocacola 600 0 0 0 35500 2367 3300
cocacola 1.5 l 0 0 0 36200 3017 3800
cocacola 3 Lt 0 0 0 31200 5200 6500
quatro 1.5 lt 0 0 0 28000 2333 3000
SCHWEPPES 0 0 0 28000 2333 3000
sprite 1.5 lts 0 0 0 27000 2250 3000
cola roman 0 0 0 28000 2333 2500
cola roman 25 0 0 0 10000 833 1000
jugo del valle c 0 0 0 14600 608 1000
frutal del vall 0 0 0 9000 1500 2000
jugo valle 1.5 l 0 0 0 24000 2000 2500
SALVA 0 0 0 0 0 0
0 0 0 385700 30721.66667 39500
agua 300ml 24 0 0 0 9500 395 600
bretaña x 12 0 0 0 18300 1500 2000
BT 250 ml 0 0 0 19350 645 1200
MALTA 0 0 0 10000 850 1000
red bull x 4 4 0 4 15200 3800 5000
econo x 12 un 0 0 0 15300 1300 1800
1.5 post x 12 0 0 0 29100 2450 2700
speed x 12 un 0 0 0 10000 850 1000
Agua Limon 0 0 0 10400 693 1000
pet 400 x 15 u 0 0 0 19350 1300 1700
agua 600ml 24 0 0 0 16800 700 1200
gatorade x 12 0 0 0 27000 2250 2800
jugo caja x 24 0 0 0 21000 900 1200
nectar x 24 un 0 0 0 28800 1200 2000
bolsa 6 Lts un 0 0 0 2150 2150 2500
agua litro x 12 0 0 0 15050 1250 1600
jugo hit 500 m 0 0 0 20000 1650 2000
jugo hit 1.5 0 0 0 20000 1333 2000
Vive 100 380 0 0 0 8750 1455 2000
Saviloe 0 0 0 17460 1455 2000
4 0 4 286360 25586.66667 33500
Mustang x 10 0 0 0 59400 2700 3700
Mustang x 20 0 0 0 60000 5350 6500
Mustang Blanc 0 0 0 46300 2350 3000
Mustang Gris 0 0 0 53400 2700 3500
Lucky Azul x20 0 0 0 74000 6600 7800
Lucky Azul x10 0 0 0 74000 3300 4500
Lucky Verde x 0 0 0 74000 3300 4500
Marlboro Rojo 0 0 0 65800 6600 7500
Marlboro Rojo 0 0 0 65800 3300 4000
Marlboro Ment 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 3300 7500
Cheester x 10 0 0 0 1380 3000
L&M X 10 0 0 0 22000 2200 3000
0 0 0 770100 52700 67500
Mustang 0 0 0 59400 270 500
Mustang Blanc 0 0 0 46300 235 500
Mustang Gris 0 0 0 53400 270 500
Lucky Azul 0 0 0 74000 330 600
Lucky Verde 0 0 0 74000 330 600
Marlboro Rojo 0 0 0 65800 330 700
Marlboro ICE 0 0 0 65800 660 700
Marlboro Fusi 0 0 0 65800 330 700
Chester 0 0 0 3000 138 400
L&M 6 0 6 2200 220 400
0 0 0 509700 2755 4800
Cricket 0 0 0 950 950 1500
EMPANAS MIX 0 0 0 1100 1100 1500
EMPANADAS 0 0 0 1000 1000 1400
EMPANADAS 0 0 0 1300 1300 1700
PASTEL YUCA 0 0 0 1300 1300 1700
SANDWISH 0 0 0 1100 1100 1500
DEDITOS 0 0 0 1000 1000 1500
AREPA 0 0 0 1300 1300 2000
HUEVOS 0 0 0 350 350 500
0 0 0 8450 8450 11800
UNIDADES TOTAL GANANCIA INVERSION
GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

630 0 0 0 0 0 0
900 0 0 0 0 0 0
733 0 0 0 0 0 0
633 0 0 0 0 0 0
617 0 0 0 0 0 0
633 0 0 0 0 0 0
567 0 0 0 0 0 0
1167 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
488 0 0 0 0 0 0
2012 0 0 0 0 0 0
858 0 0 0 0 0 0
758 0 0 0 0 0 0
463 0 0 0 0 0 0
1220 0 0 0 0 0 0
1007 0 0 0 0 0 0
373 0 0 0 0 0 0
907 0 0 0 0 0 0
1359 0 0 0 0 0 0
907 0 0 0 0 0 0
570 0 0 0 0 0 0
527 0 0 0 0 0 0
19028 0 0 0 0 0 0
283 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
333 0 0 0 0 0 0
750 0 0 0 0 0 0
967 0 0 0 0 0 0
333 0 0 0 0 0 0
650 0 0 0 0 0 0
633 0 0 0 0 0 0
417 0 0 0 0 0 0
467 0 0 0 0 0 0
388 0 0 0 0 0 0
7420.833333 0 0 0 0 0 0
4700 0 0 0 0 0 0
14000 0 0 0 0 0 0
3500 0 0 0 0 0 0
1000 0 0 0 0 0 0
2100 0 0 0 0 0 0
3000 0 0 0 0 0
3000 0 0 0 0 0 0
2300 0 0 0 0 0 0
33600 0 0 0 0 0 0
4000 0 0 0 0 0 0
2000 0 0 0 0 0 0
2700 0 0 0 0 0 0
8700 0 0 0 0 0 0
307 0 0 0 0 0 0
513 0 0 0 0 0 0
658 0 0 0 0 0 0
- 0 0 0 0 0 0
- 0 0 0 0 0 0
475 0 0 0 0 0 0
933 0 0 0 0 0 0
783 0 0 0 0 0 0
1,300 0 0 0 0 0 0
667 0 0 0 0 0 0
667 0 0 0 0 0 0
750 0 0 0 0 0 0
167 0 0 0 0 0 0
167 0 0 0 0 0 0
392 0 0 0 0 0 0
500 0 0 0 0 0 0
500 0 0 0 0 0 0
- 0 0 0 0 0 0
8778.333333 0 0 0 0 0 0
205 0 0 0 0 0 0
500 0 0 0 0 0 0
555 0 0 0 0 0 0
150 0 0 0 0 0 0
1200 20000 4800 0 0 0 0
500 0 0 0 0 0 0
250 0 0 0 0 0 0
150 0 0 0 0 0 0
307 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
550 0 0 0 0 0 0
300 0 0 0 0 0 0
800 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
667 0 0 0 0 0 0
545 0 0 0 0 0 0
545 0 0 0 0 0 0
7913.333333 20000 4800 0 0 0 0
1000 0 0 0 0 0 0
1150 0 0 0 0 0 0
650 0 0 0 0 0 0
800 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
900 0 0 0 0 0 0
700 0 0 0 0 0 0
900 0 0 0 0 0 0
900 0 0 0 0 0 0
4200 0 0 0 0 0 0
1620 0 0 0 0 0 0
800 0 0 0 0 0 0
14800 0 0 0 0 0 0
230 0 0 0 0 0 0
265 0 0 0 0 0 0
230 0 0 0 0 0 0
270 0 0 0 0 0 0
270 0 0 0 0 0 0
370 0 0 0 0 0 0
40 0 0 0 0 0 0
370 0 0 0 0 0 0
262 0 0 0 0 0 0
180 2400 1080 0 0 0 0
2045 0 0 0 0 0 0
550 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
700 0 0 0 0 0 0
150 0 0 0 0 0 0
3350 0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA

POKER 0 0 0 50100
AGUILA 0 0 0 42000
AGUILA LIGHT 0 0 0 53000
AGUILA CERO 0 0 0 50000
COSTEÑA 0 0 0 50500
PILSEN 0 0 0 50000
C. DORADA 0 0 0 58000
C. TRIGO 0 0 0 61000
C.NEGRA 0 0 0 58000
C.ROJA 0 0 0 58000
REDS 0 0 0 58000
CERVEZA

POKER PEQUEÑ 0 0 0 39354


POKERON 0 0 0 39804
BUDWEISER 0 0 0 39400
CORONA 0 0 0 19450
CORONITA 0 0 0 12225
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 48800
MALTA 0 0 0 32800
BBC 0 0 0 14566
TECATE 0 0 0 32800
COLA Y POLA 0 0 0 36900
PONIMALTA 0 0 0 32200
0 0 0 1050099
POKER 0 0 0 48400
AGUILA 0 0 0 46400
AGUILA LIGHT 0 0 0 46400
COSTEÑA 0 0 0 46400
C.ROJA 0 0 0 51200
CERVEZA EN LATA

C.NEGRA 0 0 0 51200
C. DORADA 0 0 0 51200
BUDWEISER 269 0 0 0 40000
CORONA 0 0 0 19500
CORONITA 0 0 0 12200
REDS 0 0 0 40000
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 42800
AZTECA 0 0 0 32000
TECATE 0 0 0 43500
0 0 0 684400
GARRAFA 0 0 0 55300
LITRO 0 0 0 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500
BOTELLA 0 0 0 37000
MEDIA 0 0 0 18900
QUARTO 0 0 0 12000
ONIX MEDIA 0 0 0 17000
ONIX BOTELLA 0 0 0 29700
0 0 0 231400
BOTELLA 0 0 0 41000
RON

MEDIA 0 0 0 22000
QUARTO 0 0 0 9300
0 0 0 72300
BT 250 ml 0 0 0 32800
BT C.C 350 ml 0 0 0 38600
Coca-Cola lata 0 0 0 22100
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
cocacola 400 0 0 0 20700
cocacola 600 0 0 0 35500
cocacola 1.5 l 0 0 0 36200
cocacola 3 Lt 0 0 0 31200
quatro 1.5 lt 0 0 0 28000
SCHWEPPES 0 0 0 28000
sprite 1.5 lts 0 0 0 27000
cola roman 0 0 0 28000
cola roman 25 0 0 0 10000
jugo del valle c 0 0 0 14600
frutal del vall 0 0 0 9000
jugo valle 1.5 l 0 0 0 24000
SALVA 0 0 0 0
0 0 0 385700
agua 300ml 24 0 0 0 9500
bretaña x 12 0 0 0 18300
BT 250 ml 0 0 0 19350
MALTA 0 0 0 10000
red bull x 4 4 0 4 15200
econo x 12 un 0 0 0 15300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100


speed x 12 un 0 0 0 10000
Agua Limon 0 0 0 10400
pet 400 x 15 u 0 0 0 19350
agua 600ml 24 0 0 0 16800
gatorade x 12 0 0 0 27000
jugo caja x 24 0 0 0 21000
nectar x 24 un 0 0 0 28800
bolsa 6 Lts un 0 0 0 2150
agua litro x 12 0 0 0 15050
jugo hit 500 m 0 0 0 20000
PRO
jugo hit 1.5 0 0 0 20000
Vive 100 380 0 0 0 8750
Saviloe 0 0 0 17460
4 0 4 286360
Mustang x 10 0 0 0 59400
Mustang x 20 0 0 0 60000
Mustang Blanc 0 0 0 46300
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400


Lucky Azul x20 0 0 0 74000
Lucky Azul x10 0 0 0 74000
Lucky Verde x 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro Rojo 0 0 0 65800
Marlboro Ment 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Cheester x 10 0 0 0
L&M X 10 0 0 0 22000
0 0 0 770100
Mustang 0 0 0 59400
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300


Mustang Gris 0 0 0 53400
Lucky Azul 0 0 0 74000
Lucky Verde 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro ICE 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Chester 0 0 0 3000
L&M 6 0 6 2200
0 0 0 509700
Cricket 0 0 0 950
EMPANAS MIX 0 0 0 1100
EMPANADAS 0 0 0 1000
CAFETERIA

EMPANADAS 0 0 0 1300
PASTEL YUCA 0 0 0 1300
SANDWISH 0 0 0 1100
DEDITOS 0 0 0 1000
AREPA 0 0 0 1300
HUEVOS 0 0 0 350
0 0 0 8450
UNIDADES TOTAL
COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL
UNIDAD VENTA VENTA GANANCIA
FINAL DIA DIA

1670 2300 630 0 0 0 0


1400 2300 900 0 0 0 0
1767 2500 733 0 0 0 0
1667 2300 633 0 0 0 0
1683 2300 617 0 0 0 0
1667 2300 633 0 0 0 0
1933 2500 567 0 0 0 0
2033 3200 1167 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1312 1800 488 0 0 0 0
2488 4500 2012 0 0 0 0
1642 2500 858 0 0 0 0
3242 4000 758 0 0 0 0
2038 2500 463 0 0 0 0
2280 3500 1220 0 0 0 0
1493 2500 1007 0 0 0 0
1627 2000 373 0 0 0 0
1093 2000 907 0 0 0 0
3642 5000 1359 0 0 0 0
1093 2000 907 0 0 0 0
1230 1800 570 0 0 0 0
1073 1600 527 0 0 0 0
43872 62900 19028 0 0 0 0
2017 2300 283 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
1667 2000 333 0 0 0 0
3250 4000 750 0 0 0 0
2033 3000 967 0 0 0 0
1667 2000 333 0 0 0 0
2850 3500 650 0 0 0 0
1867 2500 633 0 0 0 0
1783 2200 417 0 0 0 0
1333 1800 467 0 0 0 0
1813 2200 388 0 0 0 0
32479.16667 39900 7420.833333 0 0 0 0
55300 60000 4700 0 0 0 0
40000 54000 14000 0 0 0 0
21500 25000 3500 0 0 0 0
37000 38000 1000 0 0 0 0
18900 21000 2100 0 0 0 0
12000 15000 3000 0 0 0 0
17000 20000 3000 0 0 0 0
29700 32000 2300 0 0 0 0
231400 265000 33600 0 0 0 0
41000 45000 4000 0 0 0 0
22000 24000 2000 0 0 0 0
9300 12000 2700 0 0 0 0
72300 81000 8700 0 0 0 0
1093 1400 307 0 0 0 0
1287 1800 513 0 0 0 0
1842 2500 658 0 0 0 0
0 0 - 0 0 0 0
0 0 - 0 0 0 0
1725 2200 475 0 0 0 0
2367 3300 933 0 0 0 0
3017 3800 783 0 0 0 0
5200 6500 1,300 0 0 0 0
2333 3000 667 0 0 0 0
2333 3000 667 0 0 0 0
2250 3000 750 0 0 0 0
2333 2500 167 0 0 0 0
833 1000 167 0 0 0 0
608 1000 392 0 0 0 0
1500 2000 500 0 0 0 0
2000 2500 500 0 0 0 0
0 0 - 0 0 0 0
30721.66667 39500 8778.333333 0 0 0 0
395 600 205 0 0 0 0
1500 2000 500 0 0 0 0
645 1200 555 0 0 0 0
850 1000 150 0 0 0 0
3800 5000 1200 20000 4800 0 0
1300 1800 500 0 0 0 0
2450 2700 250 0 0 0 0
850 1000 150 0 0 0 0
693 1000 307 0 0 0 0
1300 1700 400 0 0 0 0
700 1200 500 0 0 0 0
2250 2800 550 0 0 0 0
900 1200 300 0 0 0 0
1200 2000 800 0 0 0 0
2150 2500 350 0 0 0 0
1250 1600 350 0 0 0 0
1650 2000 350 0 0 0 0
1333 2000 667 0 0 0 0
1455 2000 545 0 0 0 0
1455 2000 545 0 0 0 0
25586.66667 33500 7913.333333 20000 4800 0 0
2700 3700 1000 0 0 0 0
5350 6500 1150 0 0 0 0
2350 3000 650 0 0 0 0
2700 3500 800 0 0 0 0
6600 7800 1200 0 0 0 0
3300 4500 1200 0 0 0 0
3300 4500 1200 0 0 0 0
6600 7500 900 0 0 0 0
3300 4000 700 0 0 0 0
6600 7500 900 0 0 0 0
6600 7500 900 0 0 0 0
3300 7500 4200 0 0 0 0
1380 3000 1620 0 0 0 0
2200 3000 800 0 0 0 0
52700 67500 14800 0 0 0 0
270 500 230 0 0 0 0
235 500 265 0 0 0 0
270 500 230 0 0 0 0
330 600 270 0 0 0 0
330 600 270 0 0 0 0
330 700 370 0 0 0 0
660 700 40 0 0 0 0
330 700 370 0 0 0 0
138 400 262 0 0 0 0
220 400 180 2400 1080 0 0
2755 4800 2045 0 0 0 0
950 1500 550 0 0 0 0
1100 1500 400 0 0 0 0
1000 1400 400 0 0 0 0
1300 1700 400 0 0 0 0
1300 1700 400 0 0 0 0
1100 1500 400 0 0 0 0
1000 1500 500 0 0 0 0
1300 2000 700 0 0 0 0
350 500 150 0 0 0 0
8450 11800 3350 0 0 0 0

VENTA

BOTELLA 0
LATA 0
GUARO 0
RON 0
COCACOLA 0
POSTOBON 0
CIGARRILLOS 0
CRICKET 0
CAFETERIA 0
SISTEMA 0
EFECTIVO 0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
GANANCIA INVERSION
CANTIDAD
VENTA FINAL
DIA
POR
PRODUCTO
0 INICIAL
PEDIDO

0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 AGUILA CERO 0 0
0 0 COSTEÑA 0 0
0 0 PILSEN 0 0
0 0 C. DORADA 0 0
0 0 C. TRIGO 0 0
0 0 C.NEGRA 0 0
0 0 C.ROJA 0 0
0 0 CERVEZA REDS 0 0
0 0 POKER PEQUEÑ 0 0
0 0 POKERON 0 0
0 0 BUDWEISER 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 MALTA 0 0
0 0 BBC 0 0
0 0 TECATE 0 0
0 0 COLA Y POLA 0 0
0 0 PONIMALTA 0 0
0 0 0 0
0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 COSTEÑA 0 0
0 0 C.ROJA 0 0
CERVEZA EN LATA

0 0 C.NEGRA 0 0
0 0 C. DORADA 0 0
0 0 BUDWEISER 269 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 REDS 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 AZTECA 0 0
0 0 TECATE 0 0
0 0 0 0
0 0 GARRAFA 0 0
0 0 LITRO 0 0
ARDIENTE
AGUARDIENTE
0 0 MEDIO LITRO 0 0
0 0 BOTELLA 0 0
0 0 MEDIA 0 0
0 QUARTO 0 0
0 0 ONIX MEDIA 0 0
0 0 ONIX BOTELLA 0 0
0 0 0 0
0 0 BOTELLA 0 0

RON
0 0 MEDIA 0 0
0 0 QUARTO 0 0
0 0 0 0
0 0 BT 250 ml 0 0
0 0 BT C.C 350 ml 0 0
0 0 Coca-Cola lata 0 0
0 0 PRODUCTOS COCACOLA 0 0
0 0 0 0
0 0 cocacola 400 0 0
0 0 cocacola 600 0 0
0 0 cocacola 1.5 l 0 0
0 0 cocacola 3 Lt 0 0
0 0 quatro 1.5 lt 0 0
0 0 SCHWEPPES 0 0
0 0 sprite 1.5 lts 0 0
0 0 cola roman 0 0
0 0 cola roman 25 0 0
0 0 jugo del valle c 0 0
0 0 frutal del vall 0 0
0 0 jugo valle 1.5 l 0 0
0 0 SALVA 0 0
0 0 0 0
0 0 agua 300ml 24 0 0
0 0 bretaña x 12 0 0
0 0 BT 250 ml 0 0
0 0 MALTA 0 0
0 0 red bull x 4 4 0
0 0 econo x 12 un 0 0
PRODUCTOS POSTOBN

0 0 1.5 post x 12 0 0
0 0 speed x 12 un 0 0
0 0 Agua Limon 0 0
0 0 pet 400 x 15 u 0 0
0 0 agua 600ml 24 0 0
0 0 gatorade x 12 0 0
0 0 jugo caja x 24 0 0
0 0 nectar x 24 un 0 0
0 0 bolsa 6 Lts un 0 0
0 0 agua litro x 12 0 0
0 0 jugo hit 500 m 0 0
PRO
0 0 jugo hit 1.5 0 0
0 0 Vive 100 380 0 0
0 0 Saviloe 0 0
0 0 4 0
0 0 Mustang x 10 0 0
0 0 Mustang x 20 0 0
0 0 Mustang Blanc 0 0

CIGARRILLOS PAQUETE
0 0 Mustang Gris 0 0
0 0 Lucky Azul x20 0 0
0 0 Lucky Azul x10 0 0
0 0 Lucky Verde x 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Ment 0 0
0 0 Marlboro Fusi 0 0
0 0 Marlboro Fusi 0 0
0 0 Cheester x 10 0 0
0 0 L&M X 10 0 0
0 0 0 0
0 0 Mustang 0 0
CIGARRILLOS UNIDAD.

0 0 Mustang Blanc 0 0
0 0 Mustang Gris 0 0
0 0 Lucky Azul 0 0
0 0 Lucky Verde 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro ICE 0 0
0 0 Marlboro Fusi 0 0
0 0 Chester 0 0
0 0 L&M 6 0
0 0 0 0
0 Cricket 0 0
0 0 EMPANAS MIX 0 0
0 0 EMPANADAS 0 0
CAFETERIA

0 0 EMPANADAS 0 0
0 0 PASTEL YUCA 0 0
0 0 SANDWISH 0 0
0 0 DEDITOS 0 0
0 0 AREPA 0 0
0 0 HUEVOS 0 0
0 0 0 0

GANACIA INVERSION
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
$0
CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA GANANCIA

0 50100 1670 2300 630 0 0


0 42000 1400 2300 900 0 0
0 53000 1767 2500 733 0 0
0 50000 1667 2300 633 0 0
0 50500 1683 2300 617 0 0
0 50000 1667 2300 633 0 0
0 58000 1933 2500 567 0 0
0 61000 2033 3200 1167 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 39354 1312 1800 488 0 0
0 39804 2488 4500 2012 0 0
0 39400 1642 2500 858 0 0
0 19450 3242 4000 758 0 0
0 12225 2038 2500 463 0 0
0 68400 2280 3500 1220 0 0
0 44800 1493 2500 1007 0 0
0 48800 1627 2000 373 0 0
0 32800 1093 2000 907 0 0
0 14566 3642 5000 1359 0 0
0 32800 1093 2000 907 0 0
0 36900 1230 1800 570 0 0
0 32200 1073 1600 527 0 0
0 1050099 43872 62900 19028 0 0
0 48400 2017 2300 283 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 40000 1667 2000 333 0 0
0 19500 3250 4000 750 0 0
0 12200 2033 3000 967 0 0
0 40000 1667 2000 333 0 0
0 68400 2850 3500 650 0 0
0 44800 1867 2500 633 0 0
0 42800 1783 2200 417 0 0
0 32000 1333 1800 467 0 0
0 43500 1813 2200 388 0 0
0 684400 32479.16667 39900 7420.833333 0 0
0 55300 55300 60000 4700 0 0
0 40000 40000 54000 14000 0 0
0 21500 21500 25000 3500 0 0
0 37000 37000 38000 1000 0 0
0 18900 18900 21000 2100 0 0
0 12000 12000 15000 3000 0 0
0 17000 17000 20000 3000 0 0
0 29700 29700 32000 2300 0 0
0 231400 231400 265000 33600 0 0
0 41000 41000 45000 4000 0 0
0 22000 22000 24000 2000 0 0
0 9300 9300 12000 2700 0 0
0 72300 72300 81000 8700 0 0
0 32800 1093 1400 307 0 0
0 38600 1287 1800 513 0 0
0 22100 1842 2500 658 0 0
0 0 0 0 - 0 0
0 0 0 0 - 0 0
0 20700 1725 2200 475 0 0
0 35500 2367 3300 933 0 0
0 36200 3017 3800 783 0 0
0 31200 5200 6500 1,300 0 0
0 28000 2333 3000 667 0 0
0 28000 2333 3000 667 0 0
0 27000 2250 3000 750 0 0
0 28000 2333 2500 167 0 0
0 10000 833 1000 167 0 0
0 14600 608 1000 392 0 0
0 9000 1500 2000 500 0 0
0 24000 2000 2500 500 0 0
0 0 0 0 - 0 0
0 385700 30721.66667 39500 8778.333333 0 0
0 9500 395 600 205 0 0
0 18300 1500 2000 500 0 0
0 19350 645 1200 555 0 0
0 10000 850 1000 150 0 0
4 15200 3800 5000 1200 20000 4800
0 15300 1300 1800 500 0 0
0 29100 2450 2700 250 0 0
0 10000 850 1000 150 0 0
0 10400 693 1000 307 0 0
0 19350 1300 1700 400 0 0
0 16800 700 1200 500 0 0
0 27000 2250 2800 550 0 0
0 21000 900 1200 300 0 0
0 28800 1200 2000 800 0 0
0 2150 2150 2500 350 0 0
0 15050 1250 1600 350 0 0
0 20000 1650 2000 350 0 0
0 20000 1333 2000 667 0 0
0 8750 1455 2000 545 0 0
0 17460 1455 2000 545 0 0
4 286360 25586.66667 33500 7913.333333 20000 4800
0 59400 2700 3700 1000 0 0
0 60000 5350 6500 1150 0 0
0 46300 2350 3000 650 0 0
0 53400 2700 3500 800 0 0
0 74000 6600 7800 1200 0 0
0 74000 3300 4500 1200 0 0
0 74000 3300 4500 1200 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 4000 700 0 0
0 65800 6600 7500 900 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 7500 4200 0 0
0 1380 3000 1620 0 0
0 22000 2200 3000 800 0 0
0 770100 52700 67500 14800 0 0
0 59400 270 500 230 0 0
0 46300 235 500 265 0 0
0 53400 270 500 230 0 0
0 74000 330 600 270 0 0
0 74000 330 600 270 0 0
0 65800 330 700 370 0 0
0 65800 660 700 40 0 0
0 65800 330 700 370 0 0
0 3000 138 400 262 0 0
6 2200 220 400 180 2400 1080
0 509700 2755 4800 2045 0 0
0 950 950 1500 550 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1400 400 0 0
0 1300 1300 1700 400 0 0
0 1300 1300 1700 400 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1500 500 0 0
0 1300 1300 2000 700 0 0
0 350 350 500 150 0 0
0 8450 8450 11800 3350 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
UNIDADES TOTAL GANANCIA INVERSION
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 AGUILA CERO
0 0 0 0 COSTEÑA
0 0 0 0 PILSEN
0 0 0 0 C. DORADA
0 0 0 0 C. TRIGO
0 0 0 0 C.NEGRA
0 0 0 0 C.ROJA
0 0 0 0 REDS

CERVEZA
0 0 0 0 POKER PEQUEÑ
0 0 0 0 POKERON
0 0 0 0 BUDWEISER
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 MALTA
0 0 0 0 BBC
0 0 0 0 TECATE
0 0 0 0 COLA Y POLA
0 0 0 0 PONIMALTA
0 0 0 0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 COSTEÑA
0 0 0 0 C.ROJA
CERVEZA EN LATA

0 0 0 0 C.NEGRA
0 0 0 0 C. DORADA
0 0 0 0 BUDWEISER 269
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 REDS
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 AZTECA
0 0 0 0 TECATE
0 0 0 0
0 0 0 0 GARRAFA
0 0 0 0 LITRO
ARDIENTE
AGUARDIENTE
0 0 0 0 MEDIO LITRO
0 0 0 0 BOTELLA
0 0 0 0 MEDIA
0 0 0 QUARTO
0 0 0 0 ONIX MEDIA
0 0 0 0 ONIX BOTELLA
0 0 0 0
0 0 0 0 BOTELLA

RON
0 0 0 0 MEDIA
0 0 0 0 QUARTO
0 0 0 0
0 0 0 0 BT 250 ml
0 0 0 0 BT C.C 350 ml
0 0 0 0 Coca-Cola lata
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 0 cocacola 400
0 0 0 0 cocacola 600
0 0 0 0 cocacola 1.5 l
0 0 0 0 cocacola 3 Lt
0 0 0 0 quatro 1.5 lt
0 0 0 0 SCHWEPPES
0 0 0 0 sprite 1.5 lts
0 0 0 0 cola roman
0 0 0 0 cola roman 25
0 0 0 0 jugo del valle c
0 0 0 0 frutal del vall
0 0 0 0 jugo valle 1.5 l
0 0 0 0 SALVA
0 0 0 0
0 0 0 0 agua 300ml 24
0 0 0 0 bretaña x 12
0 0 0 0 BT 250 ml
0 0 0 0 MALTA
0 0 0 0 red bull x 4
0 0 0 0 econo x 12 un
PRODUCTOS POSTOBN

0 0 0 0 1.5 post x 12
0 0 0 0 speed x 12 un
0 0 0 0 Agua Limon
0 0 0 0 pet 400 x 15 u
0 0 0 0 agua 600ml 24
0 0 0 0 gatorade x 12
0 0 0 0 jugo caja x 24
0 0 0 0 nectar x 24 un
0 0 0 0 bolsa 6 Lts un
0 0 0 0 agua litro x 12
0 0 0 0 jugo hit 500 m
PRO
0 0 0 0 jugo hit 1.5
0 0 0 0 Vive 100 380
0 0 0 0 Saviloe
0 0 0 0
0 0 0 0 Mustang x 10
0 0 0 0 Mustang x 20
0 0 0 0 Mustang Blanc

CIGARRILLOS PAQUETE
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul x20
0 0 0 0 Lucky Azul x10
0 0 0 0 Lucky Verde x
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Ment
0 0 0 0 Marlboro Fusi
0 0 0 0 Marlboro Fusi
0 0 0 0 Cheester x 10
0 0 0 0 L&M X 10
0 0 0 0
0 0 0 0 Mustang

CIGARRILLOS UNIDAD.
0 0 0 0 Mustang Blanc
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul
0 0 0 0 Lucky Verde
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro ICE
0 0 0 0 Marlboro Fusi
0 0 0 0 Chester
0 0 0 0 L&M
0 0 0 0
0 0 0 Cricket
0 0 0 0 EMPANAS MIX
0 0 0 0 EMPANADAS
CAFETERIA

0 0 0 0 EMPANADAS
0 0 0 0 PASTEL YUCA
0 0 0 0 SANDWISH
0 0 0 0 DEDITOS
0 0 0 0 AREPA
0 0 0 0 HUEVOS
0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA
INICIAL TOTAL CANASTA UNIDAD VENTA

0 0 0 50100 1670 2300 630


0 0 0 42000 1400 2300 900
0 0 0 53000 1767 2500 733
0 0 0 50000 1667 2300 633
0 0 0 50500 1683 2300 617
0 0 0 50000 1667 2300 633
0 0 0 58000 1933 2500 567
0 0 0 61000 2033 3200 1167
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 39354 1312 1800 488
0 0 0 39804 2488 4500 2012
0 0 0 39400 1642 2500 858
0 0 0 19450 3242 4000 758
0 0 0 12225 2038 2500 463
0 0 0 68400 2280 3500 1220
0 0 0 44800 1493 2500 1007
0 0 0 48800 1627 2000 373
0 0 0 32800 1093 2000 907
0 0 0 14566 3642 5000 1359
0 0 0 32800 1093 2000 907
0 0 0 36900 1230 1800 570
0 0 0 32200 1073 1600 527
0 0 0 1050099 43872 62900 19028
0 0 0 48400 2017 2300 283
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 40000 1667 2000 333
0 0 0 19500 3250 4000 750
0 0 0 12200 2033 3000 967
0 0 0 40000 1667 2000 333
0 0 0 68400 2850 3500 650
0 0 0 44800 1867 2500 633
0 0 0 42800 1783 2200 417
0 0 0 32000 1333 1800 467
0 0 0 43500 1813 2200 388
0 0 0 684400 32479.16667 39900 7420.833333
0 0 0 55300 55300 60000 4700
0 0 0 40000 40000 54000 14000
0 0 0 21500 21500 25000 3500
0 0 0 37000 37000 38000 1000
0 0 0 18900 18900 21000 2100
0 0 0 12000 12000 15000 3000
0 0 0 17000 17000 20000 3000
0 0 0 29700 29700 32000 2300
0 0 0 231400 231400 265000 33600
0 0 0 41000 41000 45000 4000
0 0 0 22000 22000 24000 2000
0 0 0 9300 9300 12000 2700
0 0 0 72300 72300 81000 8700
0 0 0 32800 1093 1400 307
0 0 0 38600 1287 1800 513
0 0 0 22100 1842 2500 658
0 0 0 0 0 0 -
0 0 0 0 0 0 -
0 0 0 20700 1725 2200 475
0 0 0 35500 2367 3300 933
0 0 0 36200 3017 3800 783
0 0 0 31200 5200 6500 1,300
0 0 0 28000 2333 3000 667
0 0 0 28000 2333 3000 667
0 0 0 27000 2250 3000 750
0 0 0 28000 2333 2500 167
0 0 0 10000 833 1000 167
0 0 0 14600 608 1000 392
0 0 0 9000 1500 2000 500
0 0 0 24000 2000 2500 500
0 0 0 0 0 0 -
0 0 0 385700 30721.66667 39500 8778.333333
0 0 0 9500 395 600 205
0 0 0 18300 1500 2000 500
0 0 0 19350 645 1200 555
0 0 0 10000 850 1000 150
4 0 4 15200 3800 5000 1200
0 0 0 15300 1300 1800 500
0 0 0 29100 2450 2700 250
0 0 0 10000 850 1000 150
0 0 0 10400 693 1000 307
0 0 0 19350 1300 1700 400
0 0 0 16800 700 1200 500
0 0 0 27000 2250 2800 550
0 0 0 21000 900 1200 300
0 0 0 28800 1200 2000 800
0 0 0 2150 2150 2500 350
0 0 0 15050 1250 1600 350
0 0 0 20000 1650 2000 350
0 0 0 20000 1333 2000 667
0 0 0 8750 1455 2000 545
0 0 0 17460 1455 2000 545
4 0 4 286360 25586.66667 33500 7913.333333
0 0 0 59400 2700 3700 1000
0 0 0 60000 5350 6500 1150
0 0 0 46300 2350 3000 650
0 0 0 53400 2700 3500 800
0 0 0 74000 6600 7800 1200
0 0 0 74000 3300 4500 1200
0 0 0 74000 3300 4500 1200
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 4000 700
0 0 0 65800 6600 7500 900
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 7500 4200
0 0 0 1380 3000 1620
0 0 0 22000 2200 3000 800
0 0 0 770100 52700 67500 14800
0 0 0 59400 270 500 230
0 0 0 46300 235 500 265
0 0 0 53400 270 500 230
0 0 0 74000 330 600 270
0 0 0 74000 330 600 270
0 0 0 65800 330 700 370
0 0 0 65800 660 700 40
0 0 0 65800 330 700 370
0 0 0 3000 138 400 262
6 0 6 2200 220 400 180
0 0 0 509700 2755 4800 2045
0 0 0 950 950 1500 550
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1400 400
0 0 0 1300 1300 1700 400
0 0 0 1300 1300 1700 400
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1500 500
0 0 0 1300 1300 2000 700
0 0 0 350 350 500 150
0 0 0 8450 8450 11800 3350
UNIDADES TOTAL GANANCIA INVERSION
TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2400 1080 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD

POKER 0 0 0 50100 1670


AGUILA 0 0 0 42000 1400
AGUILA LIGHT 0 0 0 53000 1767
AGUILA CERO 0 0 0 50000 1667
COSTEÑA 0 0 0 50500 1683
PILSEN 0 0 0 50000 1667
C. DORADA 0 0 0 58000 1933
C. TRIGO 0 0 0 61000 2033
C.NEGRA 0 0 0 58000 1933
C.ROJA 0 0 0 58000 1933
REDS 0 0 0 58000 1933
CERVEZA

POKER PEQUEÑ 0 0 0 39354 1312


POKERON 0 0 0 39804 2488
BUDWEISER 0 0 0 39400 1642
CORONA 0 0 0 19450 3242
CORONITA 0 0 0 12225 2038
HEINEKEN 330 0 0 0 68400 2280
HEINEKEN 250 0 0 0 44800 1493
ANDINA 0 0 0 48800 1627
MALTA 0 0 0 32800 1093
BBC 0 0 0 14566 3642
TECATE 0 0 0 32800 1093
COLA Y POLA 0 0 0 36900 1230
PONIMALTA 0 0 0 32200 1073
0 0 0 1050099 43872
POKER 0 0 0 48400 2017
AGUILA 0 0 0 46400 1933
AGUILA LIGHT 0 0 0 46400 1933
COSTEÑA 0 0 0 46400 1933
C.ROJA 0 0 0 51200 2133
CERVEZA EN LATA

C.NEGRA 0 0 0 51200 2133


C. DORADA 0 0 0 51200 2133
BUDWEISER 269 0 0 0 40000 1667
CORONA 0 0 0 19500 3250
CORONITA 0 0 0 12200 2033
REDS 0 0 0 40000 1667
HEINEKEN 330 0 0 0 68400 2850
HEINEKEN 250 0 0 0 44800 1867
ANDINA 0 0 0 42800 1783
AZTECA 0 0 0 32000 1333
TECATE 0 0 0 43500 1813
0 0 0 684400 32479.16667
GARRAFA 0 0 0 55300 55300
LITRO 0 0 0 40000 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500 21500
BOTELLA 0 0 0 37000 37000
MEDIA 0 0 0 18900 18900
QUARTO 0 0 0 12000 12000
ONIX MEDIA 0 0 0 17000 17000
ONIX BOTELLA 0 0 0 29700 29700
0 0 0 231400 231400
BOTELLA 0 0 0 41000 41000
RON

MEDIA 0 0 0 22000 22000


QUARTO 0 0 0 9300 9300
0 0 0 72300 72300
BT 250 ml 0 0 0 32800 1093
BT C.C 350 ml 0 0 0 38600 1287
Coca-Cola lata 0 0 0 22100 1842
0 0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0 0
cocacola 400 0 0 0 20700 1725
cocacola 600 0 0 0 35500 2367
cocacola 1.5 l 0 0 0 36200 3017
cocacola 3 Lt 0 0 0 31200 5200
quatro 1.5 lt 0 0 0 28000 2333
SCHWEPPES 0 0 0 28000 2333
sprite 1.5 lts 0 0 0 27000 2250
cola roman 0 0 0 28000 2333
cola roman 25 0 0 0 10000 833
jugo del valle c 0 0 0 14600 608
frutal del vall 0 0 0 9000 1500
jugo valle 1.5 l 0 0 0 24000 2000
SALVA 0 0 0 0 0
0 0 0 385700 30721.66667
agua 300ml 24 0 0 0 9500 395
bretaña x 12 0 0 0 18300 1500
BT 250 ml 0 0 0 19350 645
MALTA 0 0 0 10000 850
red bull x 4 4 0 4 15200 3800
econo x 12 un 0 0 0 15300 1300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100 2450


speed x 12 un 0 0 0 10000 850
Agua Limon 0 0 0 10400 693
pet 400 x 15 u 0 0 0 19350 1300
agua 600ml 24 0 0 0 16800 700
gatorade x 12 0 0 0 27000 2250
jugo caja x 24 0 0 0 21000 900
nectar x 24 un 0 0 0 28800 1200
bolsa 6 Lts un 0 0 0 2150 2150
agua litro x 12 0 0 0 15050 1250
jugo hit 500 m 0 0 0 20000 1650
PRO
jugo hit 1.5 0 0 0 20000 1333
Vive 100 380 0 0 0 8750 1455
Saviloe 0 0 0 17460 1455
4 0 4 286360 25586.66667
Mustang x 10 0 0 0 59400 2700
Mustang x 20 0 0 0 60000 5350
Mustang Blanc 0 0 0 46300 2350
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400 2700


Lucky Azul x20 0 0 0 74000 6600
Lucky Azul x10 0 0 0 74000 3300
Lucky Verde x 0 0 0 74000 3300
Marlboro Rojo 0 0 0 65800 6600
Marlboro Rojo 0 0 0 65800 3300
Marlboro Ment 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 3300
Cheester x 10 0 0 0 1380
L&M X 10 0 0 0 22000 2200
0 0 0 770100 52700
Mustang 0 0 0 59400 270
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300 235


Mustang Gris 0 0 0 53400 270
Lucky Azul 0 0 0 74000 330
Lucky Verde 0 0 0 74000 330
Marlboro Rojo 0 0 0 65800 330
Marlboro ICE 0 0 0 65800 660
Marlboro Fusi 0 0 0 65800 330
Chester 0 0 0 3000 138
L&M 6 0 6 2200 220
0 0 0 509700 2755
Cricket 0 0 0 950 950
EMPANAS MIX 0 0 0 1100 1100
EMPANADAS 0 0 0 1000 1000
CAFETERIA

EMPANADAS 0 0 0 1300 1300


PASTEL YUCA 0 0 0 1300 1300
SANDWISH 0 0 0 1100 1100
DEDITOS 0 0 0 1000 1000
AREPA 0 0 0 1300 1300
HUEVOS 0 0 0 350 350
0 0 0 8450 8450
UNIDADES TOTAL GANANCIA
PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL
VENTA VENTA GANANCIA
FINAL DIA DIA DIA

2300 630 0 0 0 0 0
2300 900 0 0 0 0 0
2500 733 0 0 0 0 0
2300 633 0 0 0 0 0
2300 617 0 0 0 0 0
2300 633 0 0 0 0 0
2500 567 0 0 0 0 0
3200 1167 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
1800 488 0 0 0 0 0
4500 2012 0 0 0 0 0
2500 858 0 0 0 0 0
4000 758 0 0 0 0 0
2500 463 0 0 0 0 0
3500 1220 0 0 0 0 0
2500 1007 0 0 0 0 0
2000 373 0 0 0 0 0
2000 907 0 0 0 0 0
5000 1359 0 0 0 0 0
2000 907 0 0 0 0 0
1800 570 0 0 0 0 0
1600 527 0 0 0 0 0
62900 19028 0 0 0 0 0
2300 283 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2000 333 0 0 0 0 0
4000 750 0 0 0 0 0
3000 967 0 0 0 0 0
2000 333 0 0 0 0 0
3500 650 0 0 0 0 0
2500 633 0 0 0 0 0
2200 417 0 0 0 0 0
1800 467 0 0 0 0 0
2200 388 0 0 0 0 0
39900 7420.833333 0 0 0 0 0
60000 4700 0 0 0 0 0
54000 14000 0 0 0 0 0
25000 3500 0 0 0 0 0
38000 1000 0 0 0 0 0
21000 2100 0 0 0 0 0
15000 3000 0 0 0 0
20000 3000 0 0 0 0 0
32000 2300 0 0 0 0 0
265000 33600 0 0 0 0 0
45000 4000 0 0 0 0 0
24000 2000 0 0 0 0 0
12000 2700 0 0 0 0 0
81000 8700 0 0 0 0 0
1400 307 0 0 0 0 0
1800 513 0 0 0 0 0
2500 658 0 0 0 0 0
0 - 0 0 0 0 0
0 - 0 0 0 0 0
2200 475 0 0 0 0 0
3300 933 0 0 0 0 0
3800 783 0 0 0 0 0
6500 1,300 0 0 0 0 0
3000 667 0 0 0 0 0
3000 667 0 0 0 0 0
3000 750 0 0 0 0 0
2500 167 0 0 0 0 0
1000 167 0 0 0 0 0
1000 392 0 0 0 0 0
2000 500 0 0 0 0 0
2500 500 0 0 0 0 0
0 - 0 0 0 0 0
39500 8778.333333 0 0 0 0 0
600 205 0 0 0 0 0
2000 500 0 0 0 0 0
1200 555 0 0 0 0 0
1000 150 0 0 0 0 0
5000 1200 20000 4800 0 0 0
1800 500 0 0 0 0 0
2700 250 0 0 0 0 0
1000 150 0 0 0 0 0
1000 307 0 0 0 0 0
1700 400 0 0 0 0 0
1200 500 0 0 0 0 0
2800 550 0 0 0 0 0
1200 300 0 0 0 0 0
2000 800 0 0 0 0 0
2500 350 0 0 0 0 0
1600 350 0 0 0 0 0
2000 350 0 0 0 0 0
2000 667 0 0 0 0 0
2000 545 0 0 0 0 0
2000 545 0 0 0 0 0
33500 7913.333333 20000 4800 0 0 0
3700 1000 0 0 0 0 0
6500 1150 0 0 0 0 0
3000 650 0 0 0 0 0
3500 800 0 0 0 0 0
7800 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
7500 900 0 0 0 0 0
4000 700 0 0 0 0 0
7500 900 0 0 0 0 0
7500 900 0 0 0 0 0
7500 4200 0 0 0 0 0
3000 1620 0 0 0 0 0
3000 800 0 0 0 0 0
67500 14800 0 0 0 0 0
500 230 0 0 0 0 0
500 265 0 0 0 0 0
500 230 0 0 0 0 0
600 270 0 0 0 0 0
600 270 0 0 0 0 0
700 370 0 0 0 0 0
700 40 0 0 0 0 0
700 370 0 0 0 0 0
400 262 0 0 0 0 0
400 180 2400 1080 0 0 0
4800 2045 0 0 0 0 0
1500 550 0 0 0 0 0
1500 400 0 0 0 0 0
1400 400 0 0 0 0 0
1700 400 0 0 0 0 0
1700 400 0 0 0 0 0
1500 400 0 0 0 0 0
1500 500 0 0 0 0 0
2000 700 0 0 0 0 0
500 150 0 0 0 0 0
11800 3350 0 0 0 0 0

VENTA GANACIA

BOTELLA 0 0
LATA 0 0
GUARO 0 0
RON 0 0
COCACOLA 0 0
POSTOBON 0 0
CIGARRILLOS 0 0
CRICKET 0 0
CAFETERIA 0 0
SISTEMA 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
INVERSION CANTIDAD CANTIDAD
POR
PRODUCTO
0 INICIAL
PEDIDO
TOTAL

0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 AGUILA CERO 0 0 0
0 COSTEÑA 0 0 0
0 PILSEN 0 0 0
0 C. DORADA 0 0 0
0 C. TRIGO 0 0 0
0 C.NEGRA 0 0 0
0 C.ROJA 0 0 0
0 REDS 0 0 0
CERVEZA

0 POKER PEQUEÑ 0 0 0
0 POKERON 0 0 0
0 BUDWEISER 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 MALTA 0 0 0
0 BBC 0 0 0
0 TECATE 0 0 0
0 COLA Y POLA 0 0 0
0 PONIMALTA 0 0 0
0 0 0 0
0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 COSTEÑA 0 0 0
0 C.ROJA 0 0 0
CERVEZA EN LATA

0 C.NEGRA 0 0 0
0 C. DORADA 0 0 0
0 BUDWEISER 269 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 REDS 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 AZTECA 0 0 0
0 TECATE 0 0 0
0 0 0 0
0 GARRAFA 0 0 0
0 LITRO 0 0 0
ARDIENTE
AGUARDIENTE
0 MEDIO LITRO 0 0 0
0 BOTELLA 0 0 0
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 ONIX MEDIA 0 0 0
0 ONIX BOTELLA 0 0 0
0 0 0 0
0 BOTELLA 0 0 0

RON
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 0 0 0
0 BT 250 ml 0 0 0
0 BT C.C 350 ml 0 0 0
0 Coca-Cola lata 0 0 0
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
0 cocacola 400 0 0 0
0 cocacola 600 0 0 0
0 cocacola 1.5 l 0 0 0
0 cocacola 3 Lt 0 0 0
0 quatro 1.5 lt 0 0 0
0 SCHWEPPES 0 0 0
0 sprite 1.5 lts 0 0 0
0 cola roman 0 0 0
0 cola roman 25 0 0 0
0 jugo del valle c 0 0 0
0 frutal del vall 0 0 0
0 jugo valle 1.5 l 0 0 0
0 SALVA 0 0 0
0 0 0 0
0 agua 300ml 24 0 0 0
0 bretaña x 12 0 0 0
0 BT 250 ml 0 0 0
0 MALTA 0 0 0
0 red bull x 4 4 0 4
0 econo x 12 un 0 0 0
PRODUCTOS POSTOBN

0 1.5 post x 12 0 0 0
0 speed x 12 un 0 0 0
0 Agua Limon 0 0 0
0 pet 400 x 15 u 0 0 0
0 agua 600ml 24 0 0 0
0 gatorade x 12 0 0 0
0 jugo caja x 24 0 0 0
0 nectar x 24 un 0 0 0
0 bolsa 6 Lts un 0 0 0
0 agua litro x 12 0 0 0
0 jugo hit 500 m 0 0 0
PRO
0 jugo hit 1.5 0 0 0
0 Vive 100 380 0 0 0
0 Saviloe 0 0 0
0 4 0 4
0 Mustang x 10 0 0 0
0 Mustang x 20 0 0 0
0 Mustang Blanc 0 0 0

CIGARRILLOS PAQUETE
0 Mustang Gris 0 0 0
0 Lucky Azul x20 0 0 0
0 Lucky Azul x10 0 0 0
0 Lucky Verde x 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Ment 0 0 0
0 Marlboro Fusi 0 0 0
0 Marlboro Fusi 0 0 0
0 Cheester x 10 0 0 0
0 L&M X 10 0 0 0
0 0 0 0
0 Mustang 0 0 0
CIGARRILLOS UNIDAD.

0 Mustang Blanc 0 0 0
0 Mustang Gris 0 0 0
0 Lucky Azul 0 0 0
0 Lucky Verde 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro ICE 0 0 0
0 Marlboro Fusi 0 0 0
0 Chester 0 0 0
0 L&M 6 0 6
0 0 0 0
Cricket 0 0 0
0 EMPANAS MIX 0 0 0
0 EMPANADAS 0 0 0
CAFETERIA

0 EMPANADAS 0 0 0
0 PASTEL YUCA 0 0 0
0 SANDWISH 0 0 0
0 DEDITOS 0 0 0
0 AREPA 0 0 0
0 HUEVOS 0 0 0
0 0 0 0

INVERSION
0
0
0
0
0
0
0
0
0
0
UNIDADES
COSTO COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS
CANASTA UNIDAD VENTA VENTA GANANCIA
FINAL DIA

50100 1670 2300 630 0 0 0


42000 1400 2300 900 0 0 0
53000 1767 2500 733 0 0 0
50000 1667 2300 633 0 0 0
50500 1683 2300 617 0 0 0
50000 1667 2300 633 0 0 0
58000 1933 2500 567 0 0 0
61000 2033 3200 1167 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
39354 1312 1800 488 0 0 0
39804 2488 4500 2012 0 0 0
39400 1642 2500 858 0 0 0
19450 3242 4000 758 0 0 0
12225 2038 2500 463 0 0 0
68400 2280 3500 1220 0 0 0
44800 1493 2500 1007 0 0 0
48800 1627 2000 373 0 0 0
32800 1093 2000 907 0 0 0
14566 3642 5000 1359 0 0 0
32800 1093 2000 907 0 0 0
36900 1230 1800 570 0 0 0
32200 1073 1600 527 0 0 0
1050099 43872 62900 19028 0 0 0
48400 2017 2300 283 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
40000 1667 2000 333 0 0 0
19500 3250 4000 750 0 0 0
12200 2033 3000 967 0 0 0
40000 1667 2000 333 0 0 0
68400 2850 3500 650 0 0 0
44800 1867 2500 633 0 0 0
42800 1783 2200 417 0 0 0
32000 1333 1800 467 0 0 0
43500 1813 2200 388 0 0 0
684400 32479.16667 39900 7420.833333 0 0 0
55300 55300 60000 4700 0 0 0
40000 40000 54000 14000 0 0 0
21500 21500 25000 3500 0 0 0
37000 37000 38000 1000 0 0 0
18900 18900 21000 2100 0 0 0
12000 12000 15000 3000 0 0 0
17000 17000 20000 3000 0 0 0
29700 29700 32000 2300 0 0 0
231400 231400 265000 33600 0 0 0
41000 41000 45000 4000 0 0 0
22000 22000 24000 2000 0 0 0
9300 9300 12000 2700 0 0 0
72300 72300 81000 8700 0 0 0
32800 1093 1400 307 0 0 0
38600 1287 1800 513 0 0 0
22100 1842 2500 658 0 0 0
0 0 0 - 0 0 0
0 0 0 - 0 0 0
20700 1725 2200 475 0 0 0
35500 2367 3300 933 0 0 0
36200 3017 3800 783 0 0 0
31200 5200 6500 1,300 0 0 0
28000 2333 3000 667 0 0 0
28000 2333 3000 667 0 0 0
27000 2250 3000 750 0 0 0
28000 2333 2500 167 0 0 0
10000 833 1000 167 0 0 0
14600 608 1000 392 0 0 0
9000 1500 2000 500 0 0 0
24000 2000 2500 500 0 0 0
0 0 0 - 0 0 0
385700 30721.66667 39500 8778.333333 0 0 0
9500 395 600 205 0 0 0
18300 1500 2000 500 0 0 0
19350 645 1200 555 0 0 0
10000 850 1000 150 0 0 0
15200 3800 5000 1200 20000 4800 0
15300 1300 1800 500 0 0 0
29100 2450 2700 250 0 0 0
10000 850 1000 150 0 0 0
10400 693 1000 307 0 0 0
19350 1300 1700 400 0 0 0
16800 700 1200 500 0 0 0
27000 2250 2800 550 0 0 0
21000 900 1200 300 0 0 0
28800 1200 2000 800 0 0 0
2150 2150 2500 350 0 0 0
15050 1250 1600 350 0 0 0
20000 1650 2000 350 0 0 0
20000 1333 2000 667 0 0 0
8750 1455 2000 545 0 0 0
17460 1455 2000 545 0 0 0
286360 25586.66667 33500 7913.333333 20000 4800 0
59400 2700 3700 1000 0 0 0
60000 5350 6500 1150 0 0 0
46300 2350 3000 650 0 0 0
53400 2700 3500 800 0 0 0
74000 6600 7800 1200 0 0 0
74000 3300 4500 1200 0 0 0
74000 3300 4500 1200 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 4000 700 0 0 0
65800 6600 7500 900 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 7500 4200 0 0 0
1380 3000 1620 0 0 0
22000 2200 3000 800 0 0 0
770100 52700 67500 14800 0 0 0
59400 270 500 230 0 0 0
46300 235 500 265 0 0 0
53400 270 500 230 0 0 0
74000 330 600 270 0 0 0
74000 330 600 270 0 0 0
65800 330 700 370 0 0 0
65800 660 700 40 0 0 0
65800 330 700 370 0 0 0
3000 138 400 262 0 0 0
2200 220 400 180 2400 1080 0
509700 2755 4800 2045 0 0 0
950 950 1500 550 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1400 400 0 0 0
1300 1300 1700 400 0 0 0
1300 1300 1700 400 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1500 500 0 0 0
1300 1300 2000 700 0 0 0
350 350 500 150 0 0 0
8450 8450 11800 3350 0 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
TOTAL GANANCIA INVERSION
CANTIDAD
VENTA FINAL VENTA FINAL
DIA DIA
POR
PRODUCTO
0 INICIAL

0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 AGUILA CERO 0
0 0 0 COSTEÑA 0
0 0 0 PILSEN 0
0 0 0 C. DORADA 0
0 0 0 C. TRIGO 0
0 0 0 C.NEGRA 0
0 0 0 C.ROJA 0
0 0 0 REDS 0

CERVEZA
0 0 0 POKER PEQUEÑ 0
0 0 0 POKERON 0
0 0 0 BUDWEISER 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 MALTA 0
0 0 0 BBC 0
0 0 0 TECATE 0
0 0 0 COLA Y POLA 0
0 0 0 PONIMALTA 0
0 0 0 0
0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 COSTEÑA 0
0 0 0 C.ROJA 0
CERVEZA EN LATA

0 0 0 C.NEGRA 0
0 0 0 C. DORADA 0
0 0 0 BUDWEISER 269 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 REDS 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 AZTECA 0
0 0 0 TECATE 0
0 0 0 0
0 0 0 GARRAFA 0
0 0 0 LITRO 0
ARDIENTE
AGUARDIENTE
0 0 0 MEDIO LITRO 0
0 0 0 BOTELLA 0
0 0 0 MEDIA 0
0 0 QUARTO 0
0 0 0 ONIX MEDIA 0
0 0 0 ONIX BOTELLA 0
0 0 0 0
0 0 0 BOTELLA 0

RON
0 0 0 MEDIA 0
0 0 0 QUARTO 0
0 0 0 0
0 0 0 BT 250 ml 0
0 0 0 BT C.C 350 ml 0
0 0 0 Coca-Cola lata 0
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 cocacola 400 0
0 0 0 cocacola 600 0
0 0 0 cocacola 1.5 l 0
0 0 0 cocacola 3 Lt 0
0 0 0 quatro 1.5 lt 0
0 0 0 SCHWEPPES 0
0 0 0 sprite 1.5 lts 0
0 0 0 cola roman 0
0 0 0 cola roman 25 0
0 0 0 jugo del valle c 0
0 0 0 frutal del vall 0
0 0 0 jugo valle 1.5 l 0
0 0 0 SALVA 0
0 0 0 0
0 0 0 agua 300ml 24 0
0 0 0 bretaña x 12 0
0 0 0 BT 250 ml 0
0 0 0 MALTA 0
0 0 0 red bull x 4 4
0 0 0 econo x 12 un 0
PRODUCTOS POSTOBN

0 0 0 1.5 post x 12 0
0 0 0 speed x 12 un 0
0 0 0 Agua Limon 0
0 0 0 pet 400 x 15 u 0
0 0 0 agua 600ml 24 0
0 0 0 gatorade x 12 0
0 0 0 jugo caja x 24 0
0 0 0 nectar x 24 un 0
0 0 0 bolsa 6 Lts un 0
0 0 0 agua litro x 12 0
0 0 0 jugo hit 500 m 0
PRO
0 0 0 jugo hit 1.5 0
0 0 0 Vive 100 380 0
0 0 0 Saviloe 0
0 0 0 4
0 0 0 Mustang x 10 0
0 0 0 Mustang x 20 0
0 0 0 Mustang Blanc 0

CIGARRILLOS PAQUETE
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul x20 0
0 0 0 Lucky Azul x10 0
0 0 0 Lucky Verde x 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Ment 0
0 0 0 Marlboro Fusi 0
0 0 0 Marlboro Fusi 0
0 0 0 Cheester x 10 0
0 0 0 L&M X 10 0
0 0 0 0
0 0 0 Mustang 0
CIGARRILLOS UNIDAD.

0 0 0 Mustang Blanc 0
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul 0
0 0 0 Lucky Verde 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro ICE 0
0 0 0 Marlboro Fusi 0
0 0 0 Chester 0
0 0 0 L&M 6
0 0 0 0
0 0 Cricket 0
0 0 0 EMPANAS MIX 0
0 0 0 EMPANADAS 0
CAFETERIA

0 0 0 EMPANADAS 0
0 0 0 PASTEL YUCA 0
0 0 0 SANDWISH 0
0 0 0 DEDITOS 0
0 0 0 AREPA 0
0 0 0 HUEVOS 0
0 0 0 0

VENTA GANACIA INVERSION


0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 $0
0
0
0
PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA

0 0 50100 1670 2300 630 0


0 0 42000 1400 2300 900 0
0 0 53000 1767 2500 733 0
0 0 50000 1667 2300 633 0
0 0 50500 1683 2300 617 0
0 0 50000 1667 2300 633 0
0 0 58000 1933 2500 567 0
0 0 61000 2033 3200 1167 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 39354 1312 1800 488 0
0 0 39804 2488 4500 2012 0
0 0 39400 1642 2500 858 0
0 0 19450 3242 4000 758 0
0 0 12225 2038 2500 463 0
0 0 68400 2280 3500 1220 0
0 0 44800 1493 2500 1007 0
0 0 48800 1627 2000 373 0
0 0 32800 1093 2000 907 0
0 0 14566 3642 5000 1359 0
0 0 32800 1093 2000 907 0
0 0 36900 1230 1800 570 0
0 0 32200 1073 1600 527 0
0 0 1050099 43872 62900 19028 0
0 0 48400 2017 2300 283 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 40000 1667 2000 333 0
0 0 19500 3250 4000 750 0
0 0 12200 2033 3000 967 0
0 0 40000 1667 2000 333 0
0 0 68400 2850 3500 650 0
0 0 44800 1867 2500 633 0
0 0 42800 1783 2200 417 0
0 0 32000 1333 1800 467 0
0 0 43500 1813 2200 388 0
0 0 684400 32479.16667 39900 7420.833333 0
0 0 55300 55300 60000 4700 0
0 0 40000 40000 54000 14000 0
0 0 21500 21500 25000 3500 0
0 0 37000 37000 38000 1000 0
0 0 18900 18900 21000 2100 0
0 0 12000 12000 15000 3000 0
0 0 17000 17000 20000 3000 0
0 0 29700 29700 32000 2300 0
0 0 231400 231400 265000 33600 0
0 0 41000 41000 45000 4000 0
0 0 22000 22000 24000 2000 0
0 0 9300 9300 12000 2700 0
0 0 72300 72300 81000 8700 0
0 0 32800 1093 1400 307 0
0 0 38600 1287 1800 513 0
0 0 22100 1842 2500 658 0
0 0 0 0 0 - 0
0 0 0 0 0 - 0
0 0 20700 1725 2200 475 0
0 0 35500 2367 3300 933 0
0 0 36200 3017 3800 783 0
0 0 31200 5200 6500 1,300 0
0 0 28000 2333 3000 667 0
0 0 28000 2333 3000 667 0
0 0 27000 2250 3000 750 0
0 0 28000 2333 2500 167 0
0 0 10000 833 1000 167 0
0 0 14600 608 1000 392 0
0 0 9000 1500 2000 500 0
0 0 24000 2000 2500 500 0
0 0 0 0 0 - 0
0 0 385700 30721.66667 39500 8778.333333 0
0 0 9500 395 600 205 0
0 0 18300 1500 2000 500 0
0 0 19350 645 1200 555 0
0 0 10000 850 1000 150 0
0 4 15200 3800 5000 1200 20000
0 0 15300 1300 1800 500 0
0 0 29100 2450 2700 250 0
0 0 10000 850 1000 150 0
0 0 10400 693 1000 307 0
0 0 19350 1300 1700 400 0
0 0 16800 700 1200 500 0
0 0 27000 2250 2800 550 0
0 0 21000 900 1200 300 0
0 0 28800 1200 2000 800 0
0 0 2150 2150 2500 350 0
0 0 15050 1250 1600 350 0
0 0 20000 1650 2000 350 0
0 0 20000 1333 2000 667 0
0 0 8750 1455 2000 545 0
0 0 17460 1455 2000 545 0
0 4 286360 25586.66667 33500 7913.333333 20000
0 0 59400 2700 3700 1000 0
0 0 60000 5350 6500 1150 0
0 0 46300 2350 3000 650 0
0 0 53400 2700 3500 800 0
0 0 74000 6600 7800 1200 0
0 0 74000 3300 4500 1200 0
0 0 74000 3300 4500 1200 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 4000 700 0
0 0 65800 6600 7500 900 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 7500 4200 0
0 0 1380 3000 1620 0
0 0 22000 2200 3000 800 0
0 0 770100 52700 67500 14800 0
0 0 59400 270 500 230 0
0 0 46300 235 500 265 0
0 0 53400 270 500 230 0
0 0 74000 330 600 270 0
0 0 74000 330 600 270 0
0 0 65800 330 700 370 0
0 0 65800 660 700 40 0
0 0 65800 330 700 370 0
0 0 3000 138 400 262 0
0 6 2200 220 400 180 2400
0 0 509700 2755 4800 2045 0
0 0 950 950 1500 550 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1400 400 0
0 0 1300 1300 1700 400 0
0 0 1300 1300 1700 400 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1500 500 0
0 0 1300 1300 2000 700 0
0 0 350 350 500 150 0
0 0 8450 8450 11800 3350 0
UNIDADES TOTAL GANANCIA INVERSION
TOTAL
GANANCIA
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CERVEZA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
CERVEZA EN LATA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
ARDIENTE
AGUARDIENTE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

RON
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
PRODUCTOS POSTOBN

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
PRO
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS PAQUETE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS UNIDAD.
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1080 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
CAFETERIA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO PRECIO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD VENTA

POKER 0 0 0 50100 1670 2300


AGUILA 0 0 0 42000 1400 2300
AGUILA LIGHT 0 0 0 53000 1767 2500
AGUILA CERO 0 0 0 50000 1667 2300
COSTEÑA 0 0 0 50500 1683 2300
PILSEN 0 0 0 50000 1667 2300
C. DORADA 0 0 0 58000 1933 2500
C. TRIGO 0 0 0 61000 2033 3200
C.NEGRA 0 0 0 58000 1933 2500
C.ROJA 0 0 0 58000 1933 2500
REDS 0 0 0 58000 1933 2500
POKER PEQUEÑ 0 0 0 39354 1312 1800
POKERON 0 0 0 39804 2488 4500
BUDWEISER 0 0 0 39400 1642 2500
CORONA 0 0 0 19450 3242 4000
CORONITA 0 0 0 12225 2038 2500
HEINEKEN 330 0 0 0 68400 2280 3500
HEINEKEN 250 0 0 0 44800 1493 2500
ANDINA 0 0 0 48800 1627 2000
MALTA 0 0 0 32800 1093 2000
BBC 0 0 0 14566 3642 5000
TECATE 0 0 0 32800 1093 2000
COLA Y POLA 0 0 0 36900 1230 1800
PONIMALTA 0 0 0 32200 1073 1600
0 0 0 1050099 43872 62900
POKER 0 0 0 48400 2017 2300
AGUILA 0 0 0 46400 1933 2300
AGUILA LIGHT 0 0 0 46400 1933 2300
COSTEÑA 0 0 0 46400 1933 2300
C.ROJA 0 0 0 51200 2133 2500
C.NEGRA 0 0 0 51200 2133 2500
C. DORADA 0 0 0 51200 2133 2500
BUDWEISER 269 0 0 0 40000 1667 2000
CORONA 0 0 0 19500 3250 4000
CORONITA 0 0 0 12200 2033 3000
REDS 0 0 0 40000 1667 2000
HEINEKEN 330 0 0 0 68400 2850 3500
HEINEKEN 250 0 0 0 44800 1867 2500
ANDINA 0 0 0 42800 1783 2200
AZTECA 0 0 0 32000 1333 1800
TECATE 0 0 0 43500 1813 2200
0 0 0 684400 32479.16667 39900
GARRAFA 0 0 0 55300 55300 60000
LITRO 0 0 0 40000 40000 54000
MEDIO LITRO 0 0 0 21500 21500 25000
BOTELLA 0 0 0 37000 37000 38000
MEDIA 0 0 0 18900 18900 21000
QUARTO 0 0 0 12000 12000 15000
ONIX MEDIA 0 0 0 17000 17000 20000
ONIX BOTELLA 0 0 0 29700 29700 32000
0 0 0 231400 231400 265000
BOTELLA 0 0 0 41000 41000 45000
MEDIA 0 0 0 22000 22000 24000
QUARTO 0 0 0 9300 9300 12000
0 0 0 72300 72300 81000
BT 250 ml 0 0 0 32800 1093 1400
BT C.C 350 ml 0 0 0 38600 1287 1800
Coca-Cola lata 0 0 0 22100 1842 2500
0 0 0 0 0 0
0 0 0 0 0 0
cocacola 400 0 0 0 20700 1725 2200
cocacola 600 0 0 0 35500 2367 3300
cocacola 1.5 l 0 0 0 36200 3017 3800
cocacola 3 Lt 0 0 0 31200 5200 6500
quatro 1.5 lt 0 0 0 28000 2333 3000
SCHWEPPES 0 0 0 28000 2333 3000
sprite 1.5 lts 0 0 0 27000 2250 3000
cola roman 0 0 0 28000 2333 2500
cola roman 25 0 0 0 10000 833 1000
jugo del valle c 0 0 0 14600 608 1000
frutal del vall 0 0 0 9000 1500 2000
jugo valle 1.5 l 0 0 0 24000 2000 2500
SALVA 0 0 0 0 0 0
0 0 0 385700 30721.66667 39500
agua 300ml 24 0 0 0 9500 395 600
bretaña x 12 0 0 0 18300 1500 2000
BT 250 ml 0 0 0 19350 645 1200
MALTA 0 0 0 10000 850 1000
red bull x 4 4 0 4 15200 3800 5000
econo x 12 un 0 0 0 15300 1300 1800
1.5 post x 12 0 0 0 29100 2450 2700
speed x 12 un 0 0 0 10000 850 1000
Agua Limon 0 0 0 10400 693 1000
pet 400 x 15 u 0 0 0 19350 1300 1700
agua 600ml 24 0 0 0 16800 700 1200
gatorade x 12 0 0 0 27000 2250 2800
jugo caja x 24 0 0 0 21000 900 1200
nectar x 24 un 0 0 0 28800 1200 2000
bolsa 6 Lts un 0 0 0 2150 2150 2500
agua litro x 12 0 0 0 15050 1250 1600
jugo hit 500 m 0 0 0 20000 1650 2000
jugo hit 1.5 0 0 0 20000 1333 2000
Vive 100 380 0 0 0 8750 1455 2000
Saviloe 0 0 0 17460 1455 2000
4 0 4 286360 25586.66667 33500
Mustang x 10 0 0 0 59400 2700 3700
Mustang x 20 0 0 0 60000 5350 6500
Mustang Blanc 0 0 0 46300 2350 3000
Mustang Gris 0 0 0 53400 2700 3500
Lucky Azul x20 0 0 0 74000 6600 7800
Lucky Azul x10 0 0 0 74000 3300 4500
Lucky Verde x 0 0 0 74000 3300 4500
Marlboro Rojo 0 0 0 65800 6600 7500
Marlboro Rojo 0 0 0 65800 3300 4000
Marlboro Ment 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 3300 7500
Cheester x 10 0 0 0 1380 3000
L&M X 10 0 0 0 22000 2200 3000
0 0 0 770100 52700 67500
Mustang 0 0 0 59400 270 500
Mustang Blanc 0 0 0 46300 235 500
Mustang Gris 0 0 0 53400 270 500
Lucky Azul 0 0 0 74000 330 600
Lucky Verde 0 0 0 74000 330 600
Marlboro Rojo 0 0 0 65800 330 700
Marlboro ICE 0 0 0 65800 660 700
Marlboro Fusi 0 0 0 65800 330 700
Chester 0 0 0 3000 138 400
L&M 6 0 6 2200 220 400
0 0 0 509700 2755 4800
Cricket 0 0 0 950 950 1500
EMPANAS MIX 0 0 0 1100 1100 1500
EMPANADAS 0 0 0 1000 1000 1400
EMPANADAS 0 0 0 1300 1300 1700
PASTEL YUCA 0 0 0 1300 1300 1700
SANDWISH 0 0 0 1100 1100 1500
DEDITOS 0 0 0 1000 1000 1500
AREPA 0 0 0 1300 1300 2000
HUEVOS 0 0 0 350 350 500
0 0 0 8450 8450 11800
UNIDADES TOTAL GANANCIA INVERSION
GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

630 0 0 0 0 0 0
900 0 0 0 0 0 0
733 0 0 0 0 0 0
633 0 0 0 0 0 0
617 0 0 0 0 0 0
633 0 0 0 0 0 0
567 0 0 0 0 0 0
1167 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
488 0 0 0 0 0 0
2012 0 0 0 0 0 0
858 0 0 0 0 0 0
758 0 0 0 0 0 0
463 0 0 0 0 0 0
1220 0 0 0 0 0 0
1007 0 0 0 0 0 0
373 0 0 0 0 0 0
907 0 0 0 0 0 0
1359 0 0 0 0 0 0
907 0 0 0 0 0 0
570 0 0 0 0 0 0
527 0 0 0 0 0 0
19028 0 0 0 0 0 0
283 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
333 0 0 0 0 0 0
750 0 0 0 0 0 0
967 0 0 0 0 0 0
333 0 0 0 0 0 0
650 0 0 0 0 0 0
633 0 0 0 0 0 0
417 0 0 0 0 0 0
467 0 0 0 0 0 0
388 0 0 0 0 0 0
7420.833333 0 0 0 0 0 0
4700 0 0 0 0 0 0
14000 0 0 0 0 0 0
3500 0 0 0 0 0 0
1000 0 0 0 0 0 0
2100 0 0 0 0 0 0
3000 0 0 0 0 0
3000 0 0 0 0 0 0
2300 0 0 0 0 0 0
33600 0 0 0 0 0 0
4000 0 0 0 0 0 0
2000 0 0 0 0 0 0
2700 0 0 0 0 0 0
8700 0 0 0 0 0 0
307 0 0 0 0 0 0
513 0 0 0 0 0 0
658 0 0 0 0 0 0
- 0 0 0 0 0 0
- 0 0 0 0 0 0
475 0 0 0 0 0 0
933 0 0 0 0 0 0
783 0 0 0 0 0 0
1,300 0 0 0 0 0 0
667 0 0 0 0 0 0
667 0 0 0 0 0 0
750 0 0 0 0 0 0
167 0 0 0 0 0 0
167 0 0 0 0 0 0
392 0 0 0 0 0 0
500 0 0 0 0 0 0
500 0 0 0 0 0 0
- 0 0 0 0 0 0
8778.333333 0 0 0 0 0 0
205 0 0 0 0 0 0
500 0 0 0 0 0 0
555 0 0 0 0 0 0
150 0 0 0 0 0 0
1200 20000 4800 0 0 0 0
500 0 0 0 0 0 0
250 0 0 0 0 0 0
150 0 0 0 0 0 0
307 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
550 0 0 0 0 0 0
300 0 0 0 0 0 0
800 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
667 0 0 0 0 0 0
545 0 0 0 0 0 0
545 0 0 0 0 0 0
7913.333333 20000 4800 0 0 0 0
1000 0 0 0 0 0 0
1150 0 0 0 0 0 0
650 0 0 0 0 0 0
800 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
900 0 0 0 0 0 0
700 0 0 0 0 0 0
900 0 0 0 0 0 0
900 0 0 0 0 0 0
4200 0 0 0 0 0 0
1620 0 0 0 0 0 0
800 0 0 0 0 0 0
14800 0 0 0 0 0 0
230 0 0 0 0 0 0
265 0 0 0 0 0 0
230 0 0 0 0 0 0
270 0 0 0 0 0 0
270 0 0 0 0 0 0
370 0 0 0 0 0 0
40 0 0 0 0 0 0
370 0 0 0 0 0 0
262 0 0 0 0 0 0
180 2400 1080 0 0 0 0
2045 0 0 0 0 0 0
550 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
700 0 0 0 0 0 0
150 0 0 0 0 0 0
3350 0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA

POKER 0 0 0 50100
AGUILA 0 0 0 42000
AGUILA LIGHT 0 0 0 53000
AGUILA CERO 0 0 0 50000
COSTEÑA 0 0 0 50500
PILSEN 0 0 0 50000
C. DORADA 0 0 0 58000
C. TRIGO 0 0 0 61000
C.NEGRA 0 0 0 58000
C.ROJA 0 0 0 58000
REDS 0 0 0 58000
CERVEZA

POKER PEQUEÑ 0 0 0 39354


POKERON 0 0 0 39804
BUDWEISER 0 0 0 39400
CORONA 0 0 0 19450
CORONITA 0 0 0 12225
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 48800
MALTA 0 0 0 32800
BBC 0 0 0 14566
TECATE 0 0 0 32800
COLA Y POLA 0 0 0 36900
PONIMALTA 0 0 0 32200
0 0 0 1050099
POKER 0 0 0 48400
AGUILA 0 0 0 46400
AGUILA LIGHT 0 0 0 46400
COSTEÑA 0 0 0 46400
C.ROJA 0 0 0 51200
CERVEZA EN LATA

C.NEGRA 0 0 0 51200
C. DORADA 0 0 0 51200
BUDWEISER 269 0 0 0 40000
CORONA 0 0 0 19500
CORONITA 0 0 0 12200
REDS 0 0 0 40000
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 42800
AZTECA 0 0 0 32000
TECATE 0 0 0 43500
0 0 0 684400
GARRAFA 0 0 0 55300
LITRO 0 0 0 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500
BOTELLA 0 0 0 37000
MEDIA 0 0 0 18900
QUARTO 0 0 0 12000
ONIX MEDIA 0 0 0 17000
ONIX BOTELLA 0 0 0 29700
0 0 0 231400
BOTELLA 0 0 0 41000
RON

MEDIA 0 0 0 22000
QUARTO 0 0 0 9300
0 0 0 72300
BT 250 ml 0 0 0 32800
BT C.C 350 ml 0 0 0 38600
Coca-Cola lata 0 0 0 22100
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
cocacola 400 0 0 0 20700
cocacola 600 0 0 0 35500
cocacola 1.5 l 0 0 0 36200
cocacola 3 Lt 0 0 0 31200
quatro 1.5 lt 0 0 0 28000
SCHWEPPES 0 0 0 28000
sprite 1.5 lts 0 0 0 27000
cola roman 0 0 0 28000
cola roman 25 0 0 0 10000
jugo del valle c 0 0 0 14600
frutal del vall 0 0 0 9000
jugo valle 1.5 l 0 0 0 24000
SALVA 0 0 0 0
0 0 0 385700
agua 300ml 24 0 0 0 9500
bretaña x 12 0 0 0 18300
BT 250 ml 0 0 0 19350
MALTA 0 0 0 10000
red bull x 4 4 0 4 15200
econo x 12 un 0 0 0 15300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100


speed x 12 un 0 0 0 10000
Agua Limon 0 0 0 10400
pet 400 x 15 u 0 0 0 19350
agua 600ml 24 0 0 0 16800
gatorade x 12 0 0 0 27000
jugo caja x 24 0 0 0 21000
nectar x 24 un 0 0 0 28800
bolsa 6 Lts un 0 0 0 2150
agua litro x 12 0 0 0 15050
jugo hit 500 m 0 0 0 20000
PRO
jugo hit 1.5 0 0 0 20000
Vive 100 380 0 0 0 8750
Saviloe 0 0 0 17460
4 0 4 286360
Mustang x 10 0 0 0 59400
Mustang x 20 0 0 0 60000
Mustang Blanc 0 0 0 46300
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400


Lucky Azul x20 0 0 0 74000
Lucky Azul x10 0 0 0 74000
Lucky Verde x 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro Rojo 0 0 0 65800
Marlboro Ment 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Cheester x 10 0 0 0
L&M X 10 0 0 0 22000
0 0 0 770100
Mustang 0 0 0 59400
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300


Mustang Gris 0 0 0 53400
Lucky Azul 0 0 0 74000
Lucky Verde 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro ICE 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Chester 0 0 0 3000
L&M 6 0 6 2200
0 0 0 509700
Cricket 0 0 0 950
EMPANAS MIX 0 0 0 1100
EMPANADAS 0 0 0 1000
CAFETERIA

EMPANADAS 0 0 0 1300
PASTEL YUCA 0 0 0 1300
SANDWISH 0 0 0 1100
DEDITOS 0 0 0 1000
AREPA 0 0 0 1300
HUEVOS 0 0 0 350
0 0 0 8450
UNIDADES TOTAL
COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL
UNIDAD VENTA VENTA GANANCIA
FINAL DIA DIA

1670 2300 630 0 0 0 0


1400 2300 900 0 0 0 0
1767 2500 733 0 0 0 0
1667 2300 633 0 0 0 0
1683 2300 617 0 0 0 0
1667 2300 633 0 0 0 0
1933 2500 567 0 0 0 0
2033 3200 1167 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1312 1800 488 0 0 0 0
2488 4500 2012 0 0 0 0
1642 2500 858 0 0 0 0
3242 4000 758 0 0 0 0
2038 2500 463 0 0 0 0
2280 3500 1220 0 0 0 0
1493 2500 1007 0 0 0 0
1627 2000 373 0 0 0 0
1093 2000 907 0 0 0 0
3642 5000 1359 0 0 0 0
1093 2000 907 0 0 0 0
1230 1800 570 0 0 0 0
1073 1600 527 0 0 0 0
43872 62900 19028 0 0 0 0
2017 2300 283 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
1667 2000 333 0 0 0 0
3250 4000 750 0 0 0 0
2033 3000 967 0 0 0 0
1667 2000 333 0 0 0 0
2850 3500 650 0 0 0 0
1867 2500 633 0 0 0 0
1783 2200 417 0 0 0 0
1333 1800 467 0 0 0 0
1813 2200 388 0 0 0 0
32479.16667 39900 7420.833333 0 0 0 0
55300 60000 4700 0 0 0 0
40000 54000 14000 0 0 0 0
21500 25000 3500 0 0 0 0
37000 38000 1000 0 0 0 0
18900 21000 2100 0 0 0 0
12000 15000 3000 0 0 0 0
17000 20000 3000 0 0 0 0
29700 32000 2300 0 0 0 0
231400 265000 33600 0 0 0 0
41000 45000 4000 0 0 0 0
22000 24000 2000 0 0 0 0
9300 12000 2700 0 0 0 0
72300 81000 8700 0 0 0 0
1093 1400 307 0 0 0 0
1287 1800 513 0 0 0 0
1842 2500 658 0 0 0 0
0 0 - 0 0 0 0
0 0 - 0 0 0 0
1725 2200 475 0 0 0 0
2367 3300 933 0 0 0 0
3017 3800 783 0 0 0 0
5200 6500 1,300 0 0 0 0
2333 3000 667 0 0 0 0
2333 3000 667 0 0 0 0
2250 3000 750 0 0 0 0
2333 2500 167 0 0 0 0
833 1000 167 0 0 0 0
608 1000 392 0 0 0 0
1500 2000 500 0 0 0 0
2000 2500 500 0 0 0 0
0 0 - 0 0 0 0
30721.66667 39500 8778.333333 0 0 0 0
395 600 205 0 0 0 0
1500 2000 500 0 0 0 0
645 1200 555 0 0 0 0
850 1000 150 0 0 0 0
3800 5000 1200 20000 4800 0 0
1300 1800 500 0 0 0 0
2450 2700 250 0 0 0 0
850 1000 150 0 0 0 0
693 1000 307 0 0 0 0
1300 1700 400 0 0 0 0
700 1200 500 0 0 0 0
2250 2800 550 0 0 0 0
900 1200 300 0 0 0 0
1200 2000 800 0 0 0 0
2150 2500 350 0 0 0 0
1250 1600 350 0 0 0 0
1650 2000 350 0 0 0 0
1333 2000 667 0 0 0 0
1455 2000 545 0 0 0 0
1455 2000 545 0 0 0 0
25586.66667 33500 7913.333333 20000 4800 0 0
2700 3700 1000 0 0 0 0
5350 6500 1150 0 0 0 0
2350 3000 650 0 0 0 0
2700 3500 800 0 0 0 0
6600 7800 1200 0 0 0 0
3300 4500 1200 0 0 0 0
3300 4500 1200 0 0 0 0
6600 7500 900 0 0 0 0
3300 4000 700 0 0 0 0
6600 7500 900 0 0 0 0
6600 7500 900 0 0 0 0
3300 7500 4200 0 0 0 0
1380 3000 1620 0 0 0 0
2200 3000 800 0 0 0 0
52700 67500 14800 0 0 0 0
270 500 230 0 0 0 0
235 500 265 0 0 0 0
270 500 230 0 0 0 0
330 600 270 0 0 0 0
330 600 270 0 0 0 0
330 700 370 0 0 0 0
660 700 40 0 0 0 0
330 700 370 0 0 0 0
138 400 262 0 0 0 0
220 400 180 2400 1080 0 0
2755 4800 2045 0 0 0 0
950 1500 550 0 0 0 0
1100 1500 400 0 0 0 0
1000 1400 400 0 0 0 0
1300 1700 400 0 0 0 0
1300 1700 400 0 0 0 0
1100 1500 400 0 0 0 0
1000 1500 500 0 0 0 0
1300 2000 700 0 0 0 0
350 500 150 0 0 0 0
8450 11800 3350 0 0 0 0

VENTA

BOTELLA 0
LATA 0
GUARO 0
RON 0
COCACOLA 0
POSTOBON 0
CIGARRILLOS 0
CRICKET 0
CAFETERIA 0
SISTEMA 0
EFECTIVO 0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
GANANCIA INVERSION
CANTIDAD
VENTA FINAL
DIA
POR
PRODUCTO
0 INICIAL
PEDIDO

0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 AGUILA CERO 0 0
0 0 COSTEÑA 0 0
0 0 PILSEN 0 0
0 0 C. DORADA 0 0
0 0 C. TRIGO 0 0
0 0 C.NEGRA 0 0
0 0 C.ROJA 0 0
0 0 CERVEZA REDS 0 0
0 0 POKER PEQUEÑ 0 0
0 0 POKERON 0 0
0 0 BUDWEISER 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 MALTA 0 0
0 0 BBC 0 0
0 0 TECATE 0 0
0 0 COLA Y POLA 0 0
0 0 PONIMALTA 0 0
0 0 0 0
0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 COSTEÑA 0 0
0 0 C.ROJA 0 0
CERVEZA EN LATA

0 0 C.NEGRA 0 0
0 0 C. DORADA 0 0
0 0 BUDWEISER 269 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 REDS 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 AZTECA 0 0
0 0 TECATE 0 0
0 0 0 0
0 0 GARRAFA 0 0
0 0 LITRO 0 0
ARDIENTE
AGUARDIENTE
0 0 MEDIO LITRO 0 0
0 0 BOTELLA 0 0
0 0 MEDIA 0 0
0 QUARTO 0 0
0 0 ONIX MEDIA 0 0
0 0 ONIX BOTELLA 0 0
0 0 0 0
0 0 BOTELLA 0 0

RON
0 0 MEDIA 0 0
0 0 QUARTO 0 0
0 0 0 0
0 0 BT 250 ml 0 0
0 0 BT C.C 350 ml 0 0
0 0 Coca-Cola lata 0 0
0 0 PRODUCTOS COCACOLA 0 0
0 0 0 0
0 0 cocacola 400 0 0
0 0 cocacola 600 0 0
0 0 cocacola 1.5 l 0 0
0 0 cocacola 3 Lt 0 0
0 0 quatro 1.5 lt 0 0
0 0 SCHWEPPES 0 0
0 0 sprite 1.5 lts 0 0
0 0 cola roman 0 0
0 0 cola roman 25 0 0
0 0 jugo del valle c 0 0
0 0 frutal del vall 0 0
0 0 jugo valle 1.5 l 0 0
0 0 SALVA 0 0
0 0 0 0
0 0 agua 300ml 24 0 0
0 0 bretaña x 12 0 0
0 0 BT 250 ml 0 0
0 0 MALTA 0 0
0 0 red bull x 4 4 0
0 0 econo x 12 un 0 0
PRODUCTOS POSTOBN

0 0 1.5 post x 12 0 0
0 0 speed x 12 un 0 0
0 0 Agua Limon 0 0
0 0 pet 400 x 15 u 0 0
0 0 agua 600ml 24 0 0
0 0 gatorade x 12 0 0
0 0 jugo caja x 24 0 0
0 0 nectar x 24 un 0 0
0 0 bolsa 6 Lts un 0 0
0 0 agua litro x 12 0 0
0 0 jugo hit 500 m 0 0
PRO
0 0 jugo hit 1.5 0 0
0 0 Vive 100 380 0 0
0 0 Saviloe 0 0
0 0 4 0
0 0 Mustang x 10 0 0
0 0 Mustang x 20 0 0
0 0 Mustang Blanc 0 0

CIGARRILLOS PAQUETE
0 0 Mustang Gris 0 0
0 0 Lucky Azul x20 0 0
0 0 Lucky Azul x10 0 0
0 0 Lucky Verde x 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Ment 0 0
0 0 Marlboro Fusi 0 0
0 0 Marlboro Fusi 0 0
0 0 Cheester x 10 0 0
0 0 L&M X 10 0 0
0 0 0 0
0 0 Mustang 0 0
CIGARRILLOS UNIDAD.

0 0 Mustang Blanc 0 0
0 0 Mustang Gris 0 0
0 0 Lucky Azul 0 0
0 0 Lucky Verde 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro ICE 0 0
0 0 Marlboro Fusi 0 0
0 0 Chester 0 0
0 0 L&M 6 0
0 0 0 0
0 Cricket 0 0
0 0 EMPANAS MIX 0 0
0 0 EMPANADAS 0 0
CAFETERIA

0 0 EMPANADAS 0 0
0 0 PASTEL YUCA 0 0
0 0 SANDWISH 0 0
0 0 DEDITOS 0 0
0 0 AREPA 0 0
0 0 HUEVOS 0 0
0 0 0 0

GANACIA INVERSION
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
$0
CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA GANANCIA

0 50100 1670 2300 630 0 0


0 42000 1400 2300 900 0 0
0 53000 1767 2500 733 0 0
0 50000 1667 2300 633 0 0
0 50500 1683 2300 617 0 0
0 50000 1667 2300 633 0 0
0 58000 1933 2500 567 0 0
0 61000 2033 3200 1167 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 39354 1312 1800 488 0 0
0 39804 2488 4500 2012 0 0
0 39400 1642 2500 858 0 0
0 19450 3242 4000 758 0 0
0 12225 2038 2500 463 0 0
0 68400 2280 3500 1220 0 0
0 44800 1493 2500 1007 0 0
0 48800 1627 2000 373 0 0
0 32800 1093 2000 907 0 0
0 14566 3642 5000 1359 0 0
0 32800 1093 2000 907 0 0
0 36900 1230 1800 570 0 0
0 32200 1073 1600 527 0 0
0 1050099 43872 62900 19028 0 0
0 48400 2017 2300 283 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 40000 1667 2000 333 0 0
0 19500 3250 4000 750 0 0
0 12200 2033 3000 967 0 0
0 40000 1667 2000 333 0 0
0 68400 2850 3500 650 0 0
0 44800 1867 2500 633 0 0
0 42800 1783 2200 417 0 0
0 32000 1333 1800 467 0 0
0 43500 1813 2200 388 0 0
0 684400 32479.16667 39900 7420.833333 0 0
0 55300 55300 60000 4700 0 0
0 40000 40000 54000 14000 0 0
0 21500 21500 25000 3500 0 0
0 37000 37000 38000 1000 0 0
0 18900 18900 21000 2100 0 0
0 12000 12000 15000 3000 0 0
0 17000 17000 20000 3000 0 0
0 29700 29700 32000 2300 0 0
0 231400 231400 265000 33600 0 0
0 41000 41000 45000 4000 0 0
0 22000 22000 24000 2000 0 0
0 9300 9300 12000 2700 0 0
0 72300 72300 81000 8700 0 0
0 32800 1093 1400 307 0 0
0 38600 1287 1800 513 0 0
0 22100 1842 2500 658 0 0
0 0 0 0 - 0 0
0 0 0 0 - 0 0
0 20700 1725 2200 475 0 0
0 35500 2367 3300 933 0 0
0 36200 3017 3800 783 0 0
0 31200 5200 6500 1,300 0 0
0 28000 2333 3000 667 0 0
0 28000 2333 3000 667 0 0
0 27000 2250 3000 750 0 0
0 28000 2333 2500 167 0 0
0 10000 833 1000 167 0 0
0 14600 608 1000 392 0 0
0 9000 1500 2000 500 0 0
0 24000 2000 2500 500 0 0
0 0 0 0 - 0 0
0 385700 30721.66667 39500 8778.333333 0 0
0 9500 395 600 205 0 0
0 18300 1500 2000 500 0 0
0 19350 645 1200 555 0 0
0 10000 850 1000 150 0 0
4 15200 3800 5000 1200 20000 4800
0 15300 1300 1800 500 0 0
0 29100 2450 2700 250 0 0
0 10000 850 1000 150 0 0
0 10400 693 1000 307 0 0
0 19350 1300 1700 400 0 0
0 16800 700 1200 500 0 0
0 27000 2250 2800 550 0 0
0 21000 900 1200 300 0 0
0 28800 1200 2000 800 0 0
0 2150 2150 2500 350 0 0
0 15050 1250 1600 350 0 0
0 20000 1650 2000 350 0 0
0 20000 1333 2000 667 0 0
0 8750 1455 2000 545 0 0
0 17460 1455 2000 545 0 0
4 286360 25586.66667 33500 7913.333333 20000 4800
0 59400 2700 3700 1000 0 0
0 60000 5350 6500 1150 0 0
0 46300 2350 3000 650 0 0
0 53400 2700 3500 800 0 0
0 74000 6600 7800 1200 0 0
0 74000 3300 4500 1200 0 0
0 74000 3300 4500 1200 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 4000 700 0 0
0 65800 6600 7500 900 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 7500 4200 0 0
0 1380 3000 1620 0 0
0 22000 2200 3000 800 0 0
0 770100 52700 67500 14800 0 0
0 59400 270 500 230 0 0
0 46300 235 500 265 0 0
0 53400 270 500 230 0 0
0 74000 330 600 270 0 0
0 74000 330 600 270 0 0
0 65800 330 700 370 0 0
0 65800 660 700 40 0 0
0 65800 330 700 370 0 0
0 3000 138 400 262 0 0
6 2200 220 400 180 2400 1080
0 509700 2755 4800 2045 0 0
0 950 950 1500 550 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1400 400 0 0
0 1300 1300 1700 400 0 0
0 1300 1300 1700 400 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1500 500 0 0
0 1300 1300 2000 700 0 0
0 350 350 500 150 0 0
0 8450 8450 11800 3350 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
UNIDADES TOTAL GANANCIA INVERSION
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 AGUILA CERO
0 0 0 0 COSTEÑA
0 0 0 0 PILSEN
0 0 0 0 C. DORADA
0 0 0 0 C. TRIGO
0 0 0 0 C.NEGRA
0 0 0 0 C.ROJA
0 0 0 0 REDS

CERVEZA
0 0 0 0 POKER PEQUEÑ
0 0 0 0 POKERON
0 0 0 0 BUDWEISER
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 MALTA
0 0 0 0 BBC
0 0 0 0 TECATE
0 0 0 0 COLA Y POLA
0 0 0 0 PONIMALTA
0 0 0 0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 COSTEÑA
0 0 0 0 C.ROJA
CERVEZA EN LATA

0 0 0 0 C.NEGRA
0 0 0 0 C. DORADA
0 0 0 0 BUDWEISER 269
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 REDS
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 AZTECA
0 0 0 0 TECATE
0 0 0 0
0 0 0 0 GARRAFA
0 0 0 0 LITRO
ARDIENTE
AGUARDIENTE
0 0 0 0 MEDIO LITRO
0 0 0 0 BOTELLA
0 0 0 0 MEDIA
0 0 0 QUARTO
0 0 0 0 ONIX MEDIA
0 0 0 0 ONIX BOTELLA
0 0 0 0
0 0 0 0 BOTELLA

RON
0 0 0 0 MEDIA
0 0 0 0 QUARTO
0 0 0 0
0 0 0 0 BT 250 ml
0 0 0 0 BT C.C 350 ml
0 0 0 0 Coca-Cola lata
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 0 cocacola 400
0 0 0 0 cocacola 600
0 0 0 0 cocacola 1.5 l
0 0 0 0 cocacola 3 Lt
0 0 0 0 quatro 1.5 lt
0 0 0 0 SCHWEPPES
0 0 0 0 sprite 1.5 lts
0 0 0 0 cola roman
0 0 0 0 cola roman 25
0 0 0 0 jugo del valle c
0 0 0 0 frutal del vall
0 0 0 0 jugo valle 1.5 l
0 0 0 0 SALVA
0 0 0 0
0 0 0 0 agua 300ml 24
0 0 0 0 bretaña x 12
0 0 0 0 BT 250 ml
0 0 0 0 MALTA
0 0 0 0 red bull x 4
0 0 0 0 econo x 12 un
PRODUCTOS POSTOBN

0 0 0 0 1.5 post x 12
0 0 0 0 speed x 12 un
0 0 0 0 Agua Limon
0 0 0 0 pet 400 x 15 u
0 0 0 0 agua 600ml 24
0 0 0 0 gatorade x 12
0 0 0 0 jugo caja x 24
0 0 0 0 nectar x 24 un
0 0 0 0 bolsa 6 Lts un
0 0 0 0 agua litro x 12
0 0 0 0 jugo hit 500 m
PRO
0 0 0 0 jugo hit 1.5
0 0 0 0 Vive 100 380
0 0 0 0 Saviloe
0 0 0 0
0 0 0 0 Mustang x 10
0 0 0 0 Mustang x 20
0 0 0 0 Mustang Blanc

CIGARRILLOS PAQUETE
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul x20
0 0 0 0 Lucky Azul x10
0 0 0 0 Lucky Verde x
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Ment
0 0 0 0 Marlboro Fusi
0 0 0 0 Marlboro Fusi
0 0 0 0 Cheester x 10
0 0 0 0 L&M X 10
0 0 0 0
0 0 0 0 Mustang

CIGARRILLOS UNIDAD.
0 0 0 0 Mustang Blanc
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul
0 0 0 0 Lucky Verde
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro ICE
0 0 0 0 Marlboro Fusi
0 0 0 0 Chester
0 0 0 0 L&M
0 0 0 0
0 0 0 Cricket
0 0 0 0 EMPANAS MIX
0 0 0 0 EMPANADAS
CAFETERIA

0 0 0 0 EMPANADAS
0 0 0 0 PASTEL YUCA
0 0 0 0 SANDWISH
0 0 0 0 DEDITOS
0 0 0 0 AREPA
0 0 0 0 HUEVOS
0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA
INICIAL TOTAL CANASTA UNIDAD VENTA

0 0 0 50100 1670 2300 630


0 0 0 42000 1400 2300 900
0 0 0 53000 1767 2500 733
0 0 0 50000 1667 2300 633
0 0 0 50500 1683 2300 617
0 0 0 50000 1667 2300 633
0 0 0 58000 1933 2500 567
0 0 0 61000 2033 3200 1167
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 39354 1312 1800 488
0 0 0 39804 2488 4500 2012
0 0 0 39400 1642 2500 858
0 0 0 19450 3242 4000 758
0 0 0 12225 2038 2500 463
0 0 0 68400 2280 3500 1220
0 0 0 44800 1493 2500 1007
0 0 0 48800 1627 2000 373
0 0 0 32800 1093 2000 907
0 0 0 14566 3642 5000 1359
0 0 0 32800 1093 2000 907
0 0 0 36900 1230 1800 570
0 0 0 32200 1073 1600 527
0 0 0 1050099 43872 62900 19028
0 0 0 48400 2017 2300 283
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 40000 1667 2000 333
0 0 0 19500 3250 4000 750
0 0 0 12200 2033 3000 967
0 0 0 40000 1667 2000 333
0 0 0 68400 2850 3500 650
0 0 0 44800 1867 2500 633
0 0 0 42800 1783 2200 417
0 0 0 32000 1333 1800 467
0 0 0 43500 1813 2200 388
0 0 0 684400 32479.16667 39900 7420.833333
0 0 0 55300 55300 60000 4700
0 0 0 40000 40000 54000 14000
0 0 0 21500 21500 25000 3500
0 0 0 37000 37000 38000 1000
0 0 0 18900 18900 21000 2100
0 0 0 12000 12000 15000 3000
0 0 0 17000 17000 20000 3000
0 0 0 29700 29700 32000 2300
0 0 0 231400 231400 265000 33600
0 0 0 41000 41000 45000 4000
0 0 0 22000 22000 24000 2000
0 0 0 9300 9300 12000 2700
0 0 0 72300 72300 81000 8700
0 0 0 32800 1093 1400 307
0 0 0 38600 1287 1800 513
0 0 0 22100 1842 2500 658
0 0 0 0 0 0 -
0 0 0 0 0 0 -
0 0 0 20700 1725 2200 475
0 0 0 35500 2367 3300 933
0 0 0 36200 3017 3800 783
0 0 0 31200 5200 6500 1,300
0 0 0 28000 2333 3000 667
0 0 0 28000 2333 3000 667
0 0 0 27000 2250 3000 750
0 0 0 28000 2333 2500 167
0 0 0 10000 833 1000 167
0 0 0 14600 608 1000 392
0 0 0 9000 1500 2000 500
0 0 0 24000 2000 2500 500
0 0 0 0 0 0 -
0 0 0 385700 30721.66667 39500 8778.333333
0 0 0 9500 395 600 205
0 0 0 18300 1500 2000 500
0 0 0 19350 645 1200 555
0 0 0 10000 850 1000 150
4 0 4 15200 3800 5000 1200
0 0 0 15300 1300 1800 500
0 0 0 29100 2450 2700 250
0 0 0 10000 850 1000 150
0 0 0 10400 693 1000 307
0 0 0 19350 1300 1700 400
0 0 0 16800 700 1200 500
0 0 0 27000 2250 2800 550
0 0 0 21000 900 1200 300
0 0 0 28800 1200 2000 800
0 0 0 2150 2150 2500 350
0 0 0 15050 1250 1600 350
0 0 0 20000 1650 2000 350
0 0 0 20000 1333 2000 667
0 0 0 8750 1455 2000 545
0 0 0 17460 1455 2000 545
4 0 4 286360 25586.66667 33500 7913.333333
0 0 0 59400 2700 3700 1000
0 0 0 60000 5350 6500 1150
0 0 0 46300 2350 3000 650
0 0 0 53400 2700 3500 800
0 0 0 74000 6600 7800 1200
0 0 0 74000 3300 4500 1200
0 0 0 74000 3300 4500 1200
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 4000 700
0 0 0 65800 6600 7500 900
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 7500 4200
0 0 0 1380 3000 1620
0 0 0 22000 2200 3000 800
0 0 0 770100 52700 67500 14800
0 0 0 59400 270 500 230
0 0 0 46300 235 500 265
0 0 0 53400 270 500 230
0 0 0 74000 330 600 270
0 0 0 74000 330 600 270
0 0 0 65800 330 700 370
0 0 0 65800 660 700 40
0 0 0 65800 330 700 370
0 0 0 3000 138 400 262
6 0 6 2200 220 400 180
0 0 0 509700 2755 4800 2045
0 0 0 950 950 1500 550
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1400 400
0 0 0 1300 1300 1700 400
0 0 0 1300 1300 1700 400
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1500 500
0 0 0 1300 1300 2000 700
0 0 0 350 350 500 150
0 0 0 8450 8450 11800 3350
UNIDADES TOTAL GANANCIA INVERSION
TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2400 1080 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD

POKER 0 0 0 50100 1670


AGUILA 0 0 0 42000 1400
AGUILA LIGHT 0 0 0 53000 1767
AGUILA CERO 0 0 0 50000 1667
COSTEÑA 0 0 0 50500 1683
PILSEN 0 0 0 50000 1667
C. DORADA 0 0 0 58000 1933
C. TRIGO 0 0 0 61000 2033
C.NEGRA 0 0 0 58000 1933
C.ROJA 0 0 0 58000 1933
REDS 0 0 0 58000 1933
CERVEZA

POKER PEQUEÑ 0 0 0 39354 1312


POKERON 0 0 0 39804 2488
BUDWEISER 0 0 0 39400 1642
CORONA 0 0 0 19450 3242
CORONITA 0 0 0 12225 2038
HEINEKEN 330 0 0 0 68400 2280
HEINEKEN 250 0 0 0 44800 1493
ANDINA 0 0 0 48800 1627
MALTA 0 0 0 32800 1093
BBC 0 0 0 14566 3642
TECATE 0 0 0 32800 1093
COLA Y POLA 0 0 0 36900 1230
PONIMALTA 0 0 0 32200 1073
0 0 0 1050099 43872
POKER 0 0 0 48400 2017
AGUILA 0 0 0 46400 1933
AGUILA LIGHT 0 0 0 46400 1933
COSTEÑA 0 0 0 46400 1933
C.ROJA 0 0 0 51200 2133
CERVEZA EN LATA

C.NEGRA 0 0 0 51200 2133


C. DORADA 0 0 0 51200 2133
BUDWEISER 269 0 0 0 40000 1667
CORONA 0 0 0 19500 3250
CORONITA 0 0 0 12200 2033
REDS 0 0 0 40000 1667
HEINEKEN 330 0 0 0 68400 2850
HEINEKEN 250 0 0 0 44800 1867
ANDINA 0 0 0 42800 1783
AZTECA 0 0 0 32000 1333
TECATE 0 0 0 43500 1813
0 0 0 684400 32479.16667
GARRAFA 0 0 0 55300 55300
LITRO 0 0 0 40000 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500 21500
BOTELLA 0 0 0 37000 37000
MEDIA 0 0 0 18900 18900
QUARTO 0 0 0 12000 12000
ONIX MEDIA 0 0 0 17000 17000
ONIX BOTELLA 0 0 0 29700 29700
0 0 0 231400 231400
BOTELLA 0 0 0 41000 41000
RON

MEDIA 0 0 0 22000 22000


QUARTO 0 0 0 9300 9300
0 0 0 72300 72300
BT 250 ml 0 0 0 32800 1093
BT C.C 350 ml 0 0 0 38600 1287
Coca-Cola lata 0 0 0 22100 1842
0 0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0 0
cocacola 400 0 0 0 20700 1725
cocacola 600 0 0 0 35500 2367
cocacola 1.5 l 0 0 0 36200 3017
cocacola 3 Lt 0 0 0 31200 5200
quatro 1.5 lt 0 0 0 28000 2333
SCHWEPPES 0 0 0 28000 2333
sprite 1.5 lts 0 0 0 27000 2250
cola roman 0 0 0 28000 2333
cola roman 25 0 0 0 10000 833
jugo del valle c 0 0 0 14600 608
frutal del vall 0 0 0 9000 1500
jugo valle 1.5 l 0 0 0 24000 2000
SALVA 0 0 0 0 0
0 0 0 385700 30721.66667
agua 300ml 24 0 0 0 9500 395
bretaña x 12 0 0 0 18300 1500
BT 250 ml 0 0 0 19350 645
MALTA 0 0 0 10000 850
red bull x 4 4 0 4 15200 3800
econo x 12 un 0 0 0 15300 1300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100 2450


speed x 12 un 0 0 0 10000 850
Agua Limon 0 0 0 10400 693
pet 400 x 15 u 0 0 0 19350 1300
agua 600ml 24 0 0 0 16800 700
gatorade x 12 0 0 0 27000 2250
jugo caja x 24 0 0 0 21000 900
nectar x 24 un 0 0 0 28800 1200
bolsa 6 Lts un 0 0 0 2150 2150
agua litro x 12 0 0 0 15050 1250
jugo hit 500 m 0 0 0 20000 1650
PRO
jugo hit 1.5 0 0 0 20000 1333
Vive 100 380 0 0 0 8750 1455
Saviloe 0 0 0 17460 1455
4 0 4 286360 25586.66667
Mustang x 10 0 0 0 59400 2700
Mustang x 20 0 0 0 60000 5350
Mustang Blanc 0 0 0 46300 2350
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400 2700


Lucky Azul x20 0 0 0 74000 6600
Lucky Azul x10 0 0 0 74000 3300
Lucky Verde x 0 0 0 74000 3300
Marlboro Rojo 0 0 0 65800 6600
Marlboro Rojo 0 0 0 65800 3300
Marlboro Ment 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 3300
Cheester x 10 0 0 0 1380
L&M X 10 0 0 0 22000 2200
0 0 0 770100 52700
Mustang 0 0 0 59400 270
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300 235


Mustang Gris 0 0 0 53400 270
Lucky Azul 0 0 0 74000 330
Lucky Verde 0 0 0 74000 330
Marlboro Rojo 0 0 0 65800 330
Marlboro ICE 0 0 0 65800 660
Marlboro Fusi 0 0 0 65800 330
Chester 0 0 0 3000 138
L&M 6 0 6 2200 220
0 0 0 509700 2755
Cricket 0 0 0 950 950
EMPANAS MIX 0 0 0 1100 1100
EMPANADAS 0 0 0 1000 1000
CAFETERIA

EMPANADAS 0 0 0 1300 1300


PASTEL YUCA 0 0 0 1300 1300
SANDWISH 0 0 0 1100 1100
DEDITOS 0 0 0 1000 1000
AREPA 0 0 0 1300 1300
HUEVOS 0 0 0 350 350
0 0 0 8450 8450
UNIDADES TOTAL GANANCIA
PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL
VENTA VENTA GANANCIA
FINAL DIA DIA DIA

2300 630 0 0 0 0 0
2300 900 0 0 0 0 0
2500 733 0 0 0 0 0
2300 633 0 0 0 0 0
2300 617 0 0 0 0 0
2300 633 0 0 0 0 0
2500 567 0 0 0 0 0
3200 1167 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
1800 488 0 0 0 0 0
4500 2012 0 0 0 0 0
2500 858 0 0 0 0 0
4000 758 0 0 0 0 0
2500 463 0 0 0 0 0
3500 1220 0 0 0 0 0
2500 1007 0 0 0 0 0
2000 373 0 0 0 0 0
2000 907 0 0 0 0 0
5000 1359 0 0 0 0 0
2000 907 0 0 0 0 0
1800 570 0 0 0 0 0
1600 527 0 0 0 0 0
62900 19028 0 0 0 0 0
2300 283 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2000 333 0 0 0 0 0
4000 750 0 0 0 0 0
3000 967 0 0 0 0 0
2000 333 0 0 0 0 0
3500 650 0 0 0 0 0
2500 633 0 0 0 0 0
2200 417 0 0 0 0 0
1800 467 0 0 0 0 0
2200 388 0 0 0 0 0
39900 7420.833333 0 0 0 0 0
60000 4700 0 0 0 0 0
54000 14000 0 0 0 0 0
25000 3500 0 0 0 0 0
38000 1000 0 0 0 0 0
21000 2100 0 0 0 0 0
15000 3000 0 0 0 0
20000 3000 0 0 0 0 0
32000 2300 0 0 0 0 0
265000 33600 0 0 0 0 0
45000 4000 0 0 0 0 0
24000 2000 0 0 0 0 0
12000 2700 0 0 0 0 0
81000 8700 0 0 0 0 0
1400 307 0 0 0 0 0
1800 513 0 0 0 0 0
2500 658 0 0 0 0 0
0 - 0 0 0 0 0
0 - 0 0 0 0 0
2200 475 0 0 0 0 0
3300 933 0 0 0 0 0
3800 783 0 0 0 0 0
6500 1,300 0 0 0 0 0
3000 667 0 0 0 0 0
3000 667 0 0 0 0 0
3000 750 0 0 0 0 0
2500 167 0 0 0 0 0
1000 167 0 0 0 0 0
1000 392 0 0 0 0 0
2000 500 0 0 0 0 0
2500 500 0 0 0 0 0
0 - 0 0 0 0 0
39500 8778.333333 0 0 0 0 0
600 205 0 0 0 0 0
2000 500 0 0 0 0 0
1200 555 0 0 0 0 0
1000 150 0 0 0 0 0
5000 1200 20000 4800 0 0 0
1800 500 0 0 0 0 0
2700 250 0 0 0 0 0
1000 150 0 0 0 0 0
1000 307 0 0 0 0 0
1700 400 0 0 0 0 0
1200 500 0 0 0 0 0
2800 550 0 0 0 0 0
1200 300 0 0 0 0 0
2000 800 0 0 0 0 0
2500 350 0 0 0 0 0
1600 350 0 0 0 0 0
2000 350 0 0 0 0 0
2000 667 0 0 0 0 0
2000 545 0 0 0 0 0
2000 545 0 0 0 0 0
33500 7913.333333 20000 4800 0 0 0
3700 1000 0 0 0 0 0
6500 1150 0 0 0 0 0
3000 650 0 0 0 0 0
3500 800 0 0 0 0 0
7800 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
7500 900 0 0 0 0 0
4000 700 0 0 0 0 0
7500 900 0 0 0 0 0
7500 900 0 0 0 0 0
7500 4200 0 0 0 0 0
3000 1620 0 0 0 0 0
3000 800 0 0 0 0 0
67500 14800 0 0 0 0 0
500 230 0 0 0 0 0
500 265 0 0 0 0 0
500 230 0 0 0 0 0
600 270 0 0 0 0 0
600 270 0 0 0 0 0
700 370 0 0 0 0 0
700 40 0 0 0 0 0
700 370 0 0 0 0 0
400 262 0 0 0 0 0
400 180 2400 1080 0 0 0
4800 2045 0 0 0 0 0
1500 550 0 0 0 0 0
1500 400 0 0 0 0 0
1400 400 0 0 0 0 0
1700 400 0 0 0 0 0
1700 400 0 0 0 0 0
1500 400 0 0 0 0 0
1500 500 0 0 0 0 0
2000 700 0 0 0 0 0
500 150 0 0 0 0 0
11800 3350 0 0 0 0 0

VENTA GANACIA

BOTELLA 0 0
LATA 0 0
GUARO 0 0
RON 0 0
COCACOLA 0 0
POSTOBON 0 0
CIGARRILLOS 0 0
CRICKET 0 0
CAFETERIA 0 0
SISTEMA 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
INVERSION CANTIDAD CANTIDAD
POR
PRODUCTO
0 INICIAL
PEDIDO
TOTAL

0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 AGUILA CERO 0 0 0
0 COSTEÑA 0 0 0
0 PILSEN 0 0 0
0 C. DORADA 0 0 0
0 C. TRIGO 0 0 0
0 C.NEGRA 0 0 0
0 C.ROJA 0 0 0
0 REDS 0 0 0
CERVEZA

0 POKER PEQUEÑ 0 0 0
0 POKERON 0 0 0
0 BUDWEISER 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 MALTA 0 0 0
0 BBC 0 0 0
0 TECATE 0 0 0
0 COLA Y POLA 0 0 0
0 PONIMALTA 0 0 0
0 0 0 0
0 POKER 0 0 0
0 AGUILA 0 0 0
0 AGUILA LIGHT 0 0 0
0 COSTEÑA 0 0 0
0 C.ROJA 0 0 0
CERVEZA EN LATA

0 C.NEGRA 0 0 0
0 C. DORADA 0 0 0
0 BUDWEISER 269 0 0 0
0 CORONA 0 0 0
0 CORONITA 0 0 0
0 REDS 0 0 0
0 HEINEKEN 330 0 0 0
0 HEINEKEN 250 0 0 0
0 ANDINA 0 0 0
0 AZTECA 0 0 0
0 TECATE 0 0 0
0 0 0 0
0 GARRAFA 0 0 0
0 LITRO 0 0 0
ARDIENTE
AGUARDIENTE
0 MEDIO LITRO 0 0 0
0 BOTELLA 0 0 0
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 ONIX MEDIA 0 0 0
0 ONIX BOTELLA 0 0 0
0 0 0 0
0 BOTELLA 0 0 0

RON
0 MEDIA 0 0 0
0 QUARTO 0 0 0
0 0 0 0
0 BT 250 ml 0 0 0
0 BT C.C 350 ml 0 0 0
0 Coca-Cola lata 0 0 0
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
0 cocacola 400 0 0 0
0 cocacola 600 0 0 0
0 cocacola 1.5 l 0 0 0
0 cocacola 3 Lt 0 0 0
0 quatro 1.5 lt 0 0 0
0 SCHWEPPES 0 0 0
0 sprite 1.5 lts 0 0 0
0 cola roman 0 0 0
0 cola roman 25 0 0 0
0 jugo del valle c 0 0 0
0 frutal del vall 0 0 0
0 jugo valle 1.5 l 0 0 0
0 SALVA 0 0 0
0 0 0 0
0 agua 300ml 24 0 0 0
0 bretaña x 12 0 0 0
0 BT 250 ml 0 0 0
0 MALTA 0 0 0
0 red bull x 4 4 0 4
0 econo x 12 un 0 0 0
PRODUCTOS POSTOBN

0 1.5 post x 12 0 0 0
0 speed x 12 un 0 0 0
0 Agua Limon 0 0 0
0 pet 400 x 15 u 0 0 0
0 agua 600ml 24 0 0 0
0 gatorade x 12 0 0 0
0 jugo caja x 24 0 0 0
0 nectar x 24 un 0 0 0
0 bolsa 6 Lts un 0 0 0
0 agua litro x 12 0 0 0
0 jugo hit 500 m 0 0 0
PRO
0 jugo hit 1.5 0 0 0
0 Vive 100 380 0 0 0
0 Saviloe 0 0 0
0 4 0 4
0 Mustang x 10 0 0 0
0 Mustang x 20 0 0 0
0 Mustang Blanc 0 0 0

CIGARRILLOS PAQUETE
0 Mustang Gris 0 0 0
0 Lucky Azul x20 0 0 0
0 Lucky Azul x10 0 0 0
0 Lucky Verde x 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro Ment 0 0 0
0 Marlboro Fusi 0 0 0
0 Marlboro Fusi 0 0 0
0 Cheester x 10 0 0 0
0 L&M X 10 0 0 0
0 0 0 0
0 Mustang 0 0 0
CIGARRILLOS UNIDAD.

0 Mustang Blanc 0 0 0
0 Mustang Gris 0 0 0
0 Lucky Azul 0 0 0
0 Lucky Verde 0 0 0
0 Marlboro Rojo 0 0 0
0 Marlboro ICE 0 0 0
0 Marlboro Fusi 0 0 0
0 Chester 0 0 0
0 L&M 6 0 6
0 0 0 0
Cricket 0 0 0
0 EMPANAS MIX 0 0 0
0 EMPANADAS 0 0 0
CAFETERIA

0 EMPANADAS 0 0 0
0 PASTEL YUCA 0 0 0
0 SANDWISH 0 0 0
0 DEDITOS 0 0 0
0 AREPA 0 0 0
0 HUEVOS 0 0 0
0 0 0 0

INVERSION
0
0
0
0
0
0
0
0
0
0
UNIDADES
COSTO COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS
CANASTA UNIDAD VENTA VENTA GANANCIA
FINAL DIA

50100 1670 2300 630 0 0 0


42000 1400 2300 900 0 0 0
53000 1767 2500 733 0 0 0
50000 1667 2300 633 0 0 0
50500 1683 2300 617 0 0 0
50000 1667 2300 633 0 0 0
58000 1933 2500 567 0 0 0
61000 2033 3200 1167 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
58000 1933 2500 567 0 0 0
39354 1312 1800 488 0 0 0
39804 2488 4500 2012 0 0 0
39400 1642 2500 858 0 0 0
19450 3242 4000 758 0 0 0
12225 2038 2500 463 0 0 0
68400 2280 3500 1220 0 0 0
44800 1493 2500 1007 0 0 0
48800 1627 2000 373 0 0 0
32800 1093 2000 907 0 0 0
14566 3642 5000 1359 0 0 0
32800 1093 2000 907 0 0 0
36900 1230 1800 570 0 0 0
32200 1073 1600 527 0 0 0
1050099 43872 62900 19028 0 0 0
48400 2017 2300 283 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
46400 1933 2300 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
51200 2133 2500 367 0 0 0
40000 1667 2000 333 0 0 0
19500 3250 4000 750 0 0 0
12200 2033 3000 967 0 0 0
40000 1667 2000 333 0 0 0
68400 2850 3500 650 0 0 0
44800 1867 2500 633 0 0 0
42800 1783 2200 417 0 0 0
32000 1333 1800 467 0 0 0
43500 1813 2200 388 0 0 0
684400 32479.16667 39900 7420.833333 0 0 0
55300 55300 60000 4700 0 0 0
40000 40000 54000 14000 0 0 0
21500 21500 25000 3500 0 0 0
37000 37000 38000 1000 0 0 0
18900 18900 21000 2100 0 0 0
12000 12000 15000 3000 0 0 0
17000 17000 20000 3000 0 0 0
29700 29700 32000 2300 0 0 0
231400 231400 265000 33600 0 0 0
41000 41000 45000 4000 0 0 0
22000 22000 24000 2000 0 0 0
9300 9300 12000 2700 0 0 0
72300 72300 81000 8700 0 0 0
32800 1093 1400 307 0 0 0
38600 1287 1800 513 0 0 0
22100 1842 2500 658 0 0 0
0 0 0 - 0 0 0
0 0 0 - 0 0 0
20700 1725 2200 475 0 0 0
35500 2367 3300 933 0 0 0
36200 3017 3800 783 0 0 0
31200 5200 6500 1,300 0 0 0
28000 2333 3000 667 0 0 0
28000 2333 3000 667 0 0 0
27000 2250 3000 750 0 0 0
28000 2333 2500 167 0 0 0
10000 833 1000 167 0 0 0
14600 608 1000 392 0 0 0
9000 1500 2000 500 0 0 0
24000 2000 2500 500 0 0 0
0 0 0 - 0 0 0
385700 30721.66667 39500 8778.333333 0 0 0
9500 395 600 205 0 0 0
18300 1500 2000 500 0 0 0
19350 645 1200 555 0 0 0
10000 850 1000 150 0 0 0
15200 3800 5000 1200 20000 4800 0
15300 1300 1800 500 0 0 0
29100 2450 2700 250 0 0 0
10000 850 1000 150 0 0 0
10400 693 1000 307 0 0 0
19350 1300 1700 400 0 0 0
16800 700 1200 500 0 0 0
27000 2250 2800 550 0 0 0
21000 900 1200 300 0 0 0
28800 1200 2000 800 0 0 0
2150 2150 2500 350 0 0 0
15050 1250 1600 350 0 0 0
20000 1650 2000 350 0 0 0
20000 1333 2000 667 0 0 0
8750 1455 2000 545 0 0 0
17460 1455 2000 545 0 0 0
286360 25586.66667 33500 7913.333333 20000 4800 0
59400 2700 3700 1000 0 0 0
60000 5350 6500 1150 0 0 0
46300 2350 3000 650 0 0 0
53400 2700 3500 800 0 0 0
74000 6600 7800 1200 0 0 0
74000 3300 4500 1200 0 0 0
74000 3300 4500 1200 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 4000 700 0 0 0
65800 6600 7500 900 0 0 0
65800 6600 7500 900 0 0 0
65800 3300 7500 4200 0 0 0
1380 3000 1620 0 0 0
22000 2200 3000 800 0 0 0
770100 52700 67500 14800 0 0 0
59400 270 500 230 0 0 0
46300 235 500 265 0 0 0
53400 270 500 230 0 0 0
74000 330 600 270 0 0 0
74000 330 600 270 0 0 0
65800 330 700 370 0 0 0
65800 660 700 40 0 0 0
65800 330 700 370 0 0 0
3000 138 400 262 0 0 0
2200 220 400 180 2400 1080 0
509700 2755 4800 2045 0 0 0
950 950 1500 550 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1400 400 0 0 0
1300 1300 1700 400 0 0 0
1300 1300 1700 400 0 0 0
1100 1100 1500 400 0 0 0
1000 1000 1500 500 0 0 0
1300 1300 2000 700 0 0 0
350 350 500 150 0 0 0
8450 8450 11800 3350 0 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
TOTAL GANANCIA INVERSION
CANTIDAD
VENTA FINAL VENTA FINAL
DIA DIA
POR
PRODUCTO
0 INICIAL

0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 AGUILA CERO 0
0 0 0 COSTEÑA 0
0 0 0 PILSEN 0
0 0 0 C. DORADA 0
0 0 0 C. TRIGO 0
0 0 0 C.NEGRA 0
0 0 0 C.ROJA 0
0 0 0 REDS 0

CERVEZA
0 0 0 POKER PEQUEÑ 0
0 0 0 POKERON 0
0 0 0 BUDWEISER 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 MALTA 0
0 0 0 BBC 0
0 0 0 TECATE 0
0 0 0 COLA Y POLA 0
0 0 0 PONIMALTA 0
0 0 0 0
0 0 0 POKER 0
0 0 0 AGUILA 0
0 0 0 AGUILA LIGHT 0
0 0 0 COSTEÑA 0
0 0 0 C.ROJA 0
CERVEZA EN LATA

0 0 0 C.NEGRA 0
0 0 0 C. DORADA 0
0 0 0 BUDWEISER 269 0
0 0 0 CORONA 0
0 0 0 CORONITA 0
0 0 0 REDS 0
0 0 0 HEINEKEN 330 0
0 0 0 HEINEKEN 250 0
0 0 0 ANDINA 0
0 0 0 AZTECA 0
0 0 0 TECATE 0
0 0 0 0
0 0 0 GARRAFA 0
0 0 0 LITRO 0
ARDIENTE
AGUARDIENTE
0 0 0 MEDIO LITRO 0
0 0 0 BOTELLA 0
0 0 0 MEDIA 0
0 0 QUARTO 0
0 0 0 ONIX MEDIA 0
0 0 0 ONIX BOTELLA 0
0 0 0 0
0 0 0 BOTELLA 0

RON
0 0 0 MEDIA 0
0 0 0 QUARTO 0
0 0 0 0
0 0 0 BT 250 ml 0
0 0 0 BT C.C 350 ml 0
0 0 0 Coca-Cola lata 0
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 cocacola 400 0
0 0 0 cocacola 600 0
0 0 0 cocacola 1.5 l 0
0 0 0 cocacola 3 Lt 0
0 0 0 quatro 1.5 lt 0
0 0 0 SCHWEPPES 0
0 0 0 sprite 1.5 lts 0
0 0 0 cola roman 0
0 0 0 cola roman 25 0
0 0 0 jugo del valle c 0
0 0 0 frutal del vall 0
0 0 0 jugo valle 1.5 l 0
0 0 0 SALVA 0
0 0 0 0
0 0 0 agua 300ml 24 0
0 0 0 bretaña x 12 0
0 0 0 BT 250 ml 0
0 0 0 MALTA 0
0 0 0 red bull x 4 4
0 0 0 econo x 12 un 0
PRODUCTOS POSTOBN

0 0 0 1.5 post x 12 0
0 0 0 speed x 12 un 0
0 0 0 Agua Limon 0
0 0 0 pet 400 x 15 u 0
0 0 0 agua 600ml 24 0
0 0 0 gatorade x 12 0
0 0 0 jugo caja x 24 0
0 0 0 nectar x 24 un 0
0 0 0 bolsa 6 Lts un 0
0 0 0 agua litro x 12 0
0 0 0 jugo hit 500 m 0
PRO
0 0 0 jugo hit 1.5 0
0 0 0 Vive 100 380 0
0 0 0 Saviloe 0
0 0 0 4
0 0 0 Mustang x 10 0
0 0 0 Mustang x 20 0
0 0 0 Mustang Blanc 0

CIGARRILLOS PAQUETE
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul x20 0
0 0 0 Lucky Azul x10 0
0 0 0 Lucky Verde x 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro Ment 0
0 0 0 Marlboro Fusi 0
0 0 0 Marlboro Fusi 0
0 0 0 Cheester x 10 0
0 0 0 L&M X 10 0
0 0 0 0
0 0 0 Mustang 0
CIGARRILLOS UNIDAD.

0 0 0 Mustang Blanc 0
0 0 0 Mustang Gris 0
0 0 0 Lucky Azul 0
0 0 0 Lucky Verde 0
0 0 0 Marlboro Rojo 0
0 0 0 Marlboro ICE 0
0 0 0 Marlboro Fusi 0
0 0 0 Chester 0
0 0 0 L&M 6
0 0 0 0
0 0 Cricket 0
0 0 0 EMPANAS MIX 0
0 0 0 EMPANADAS 0
CAFETERIA

0 0 0 EMPANADAS 0
0 0 0 PASTEL YUCA 0
0 0 0 SANDWISH 0
0 0 0 DEDITOS 0
0 0 0 AREPA 0
0 0 0 HUEVOS 0
0 0 0 0

VENTA GANACIA INVERSION


0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 $0
0
0
0
PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA

0 0 50100 1670 2300 630 0


0 0 42000 1400 2300 900 0
0 0 53000 1767 2500 733 0
0 0 50000 1667 2300 633 0
0 0 50500 1683 2300 617 0
0 0 50000 1667 2300 633 0
0 0 58000 1933 2500 567 0
0 0 61000 2033 3200 1167 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 58000 1933 2500 567 0
0 0 39354 1312 1800 488 0
0 0 39804 2488 4500 2012 0
0 0 39400 1642 2500 858 0
0 0 19450 3242 4000 758 0
0 0 12225 2038 2500 463 0
0 0 68400 2280 3500 1220 0
0 0 44800 1493 2500 1007 0
0 0 48800 1627 2000 373 0
0 0 32800 1093 2000 907 0
0 0 14566 3642 5000 1359 0
0 0 32800 1093 2000 907 0
0 0 36900 1230 1800 570 0
0 0 32200 1073 1600 527 0
0 0 1050099 43872 62900 19028 0
0 0 48400 2017 2300 283 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 46400 1933 2300 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 51200 2133 2500 367 0
0 0 40000 1667 2000 333 0
0 0 19500 3250 4000 750 0
0 0 12200 2033 3000 967 0
0 0 40000 1667 2000 333 0
0 0 68400 2850 3500 650 0
0 0 44800 1867 2500 633 0
0 0 42800 1783 2200 417 0
0 0 32000 1333 1800 467 0
0 0 43500 1813 2200 388 0
0 0 684400 32479.16667 39900 7420.833333 0
0 0 55300 55300 60000 4700 0
0 0 40000 40000 54000 14000 0
0 0 21500 21500 25000 3500 0
0 0 37000 37000 38000 1000 0
0 0 18900 18900 21000 2100 0
0 0 12000 12000 15000 3000 0
0 0 17000 17000 20000 3000 0
0 0 29700 29700 32000 2300 0
0 0 231400 231400 265000 33600 0
0 0 41000 41000 45000 4000 0
0 0 22000 22000 24000 2000 0
0 0 9300 9300 12000 2700 0
0 0 72300 72300 81000 8700 0
0 0 32800 1093 1400 307 0
0 0 38600 1287 1800 513 0
0 0 22100 1842 2500 658 0
0 0 0 0 0 - 0
0 0 0 0 0 - 0
0 0 20700 1725 2200 475 0
0 0 35500 2367 3300 933 0
0 0 36200 3017 3800 783 0
0 0 31200 5200 6500 1,300 0
0 0 28000 2333 3000 667 0
0 0 28000 2333 3000 667 0
0 0 27000 2250 3000 750 0
0 0 28000 2333 2500 167 0
0 0 10000 833 1000 167 0
0 0 14600 608 1000 392 0
0 0 9000 1500 2000 500 0
0 0 24000 2000 2500 500 0
0 0 0 0 0 - 0
0 0 385700 30721.66667 39500 8778.333333 0
0 0 9500 395 600 205 0
0 0 18300 1500 2000 500 0
0 0 19350 645 1200 555 0
0 0 10000 850 1000 150 0
0 4 15200 3800 5000 1200 20000
0 0 15300 1300 1800 500 0
0 0 29100 2450 2700 250 0
0 0 10000 850 1000 150 0
0 0 10400 693 1000 307 0
0 0 19350 1300 1700 400 0
0 0 16800 700 1200 500 0
0 0 27000 2250 2800 550 0
0 0 21000 900 1200 300 0
0 0 28800 1200 2000 800 0
0 0 2150 2150 2500 350 0
0 0 15050 1250 1600 350 0
0 0 20000 1650 2000 350 0
0 0 20000 1333 2000 667 0
0 0 8750 1455 2000 545 0
0 0 17460 1455 2000 545 0
0 4 286360 25586.66667 33500 7913.333333 20000
0 0 59400 2700 3700 1000 0
0 0 60000 5350 6500 1150 0
0 0 46300 2350 3000 650 0
0 0 53400 2700 3500 800 0
0 0 74000 6600 7800 1200 0
0 0 74000 3300 4500 1200 0
0 0 74000 3300 4500 1200 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 4000 700 0
0 0 65800 6600 7500 900 0
0 0 65800 6600 7500 900 0
0 0 65800 3300 7500 4200 0
0 0 1380 3000 1620 0
0 0 22000 2200 3000 800 0
0 0 770100 52700 67500 14800 0
0 0 59400 270 500 230 0
0 0 46300 235 500 265 0
0 0 53400 270 500 230 0
0 0 74000 330 600 270 0
0 0 74000 330 600 270 0
0 0 65800 330 700 370 0
0 0 65800 660 700 40 0
0 0 65800 330 700 370 0
0 0 3000 138 400 262 0
0 6 2200 220 400 180 2400
0 0 509700 2755 4800 2045 0
0 0 950 950 1500 550 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1400 400 0
0 0 1300 1300 1700 400 0
0 0 1300 1300 1700 400 0
0 0 1100 1100 1500 400 0
0 0 1000 1000 1500 500 0
0 0 1300 1300 2000 700 0
0 0 350 350 500 150 0
0 0 8450 8450 11800 3350 0
UNIDADES TOTAL GANANCIA INVERSION
TOTAL
GANANCIA
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CERVEZA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
CERVEZA EN LATA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
ARDIENTE
AGUARDIENTE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

RON
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
PRODUCTOS POSTOBN

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
PRO
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4800 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS PAQUETE
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

CIGARRILLOS UNIDAD.
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1080 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0 0
CAFETERIA

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO PRECIO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD VENTA

POKER 0 0 0 50100 1670 2300


AGUILA 0 0 0 42000 1400 2300
AGUILA LIGHT 0 0 0 53000 1767 2500
AGUILA CERO 0 0 0 50000 1667 2300
COSTEÑA 0 0 0 50500 1683 2300
PILSEN 0 0 0 50000 1667 2300
C. DORADA 0 0 0 58000 1933 2500
C. TRIGO 0 0 0 61000 2033 3200
C.NEGRA 0 0 0 58000 1933 2500
C.ROJA 0 0 0 58000 1933 2500
REDS 0 0 0 58000 1933 2500
POKER PEQUEÑ 0 0 0 39354 1312 1800
POKERON 0 0 0 39804 2488 4500
BUDWEISER 0 0 0 39400 1642 2500
CORONA 0 0 0 19450 3242 4000
CORONITA 0 0 0 12225 2038 2500
HEINEKEN 330 0 0 0 68400 2280 3500
HEINEKEN 250 0 0 0 44800 1493 2500
ANDINA 0 0 0 48800 1627 2000
MALTA 0 0 0 32800 1093 2000
BBC 0 0 0 14566 3642 5000
TECATE 0 0 0 32800 1093 2000
COLA Y POLA 0 0 0 36900 1230 1800
PONIMALTA 0 0 0 32200 1073 1600
0 0 0 1050099 43872 62900
POKER 0 0 0 48400 2017 2300
AGUILA 0 0 0 46400 1933 2300
AGUILA LIGHT 0 0 0 46400 1933 2300
COSTEÑA 0 0 0 46400 1933 2300
C.ROJA 0 0 0 51200 2133 2500
C.NEGRA 0 0 0 51200 2133 2500
C. DORADA 0 0 0 51200 2133 2500
BUDWEISER 269 0 0 0 40000 1667 2000
CORONA 0 0 0 19500 3250 4000
CORONITA 0 0 0 12200 2033 3000
REDS 0 0 0 40000 1667 2000
HEINEKEN 330 0 0 0 68400 2850 3500
HEINEKEN 250 0 0 0 44800 1867 2500
ANDINA 0 0 0 42800 1783 2200
AZTECA 0 0 0 32000 1333 1800
TECATE 0 0 0 43500 1813 2200
0 0 0 684400 32479.16667 39900
GARRAFA 0 0 0 55300 55300 60000
LITRO 0 0 0 40000 40000 54000
MEDIO LITRO 0 0 0 21500 21500 25000
BOTELLA 0 0 0 37000 37000 38000
MEDIA 0 0 0 18900 18900 21000
QUARTO 0 0 0 12000 12000 15000
ONIX MEDIA 0 0 0 17000 17000 20000
ONIX BOTELLA 0 0 0 29700 29700 32000
0 0 0 231400 231400 265000
BOTELLA 0 0 0 41000 41000 45000
MEDIA 0 0 0 22000 22000 24000
QUARTO 0 0 0 9300 9300 12000
0 0 0 72300 72300 81000
BT 250 ml 0 0 0 32800 1093 1400
BT C.C 350 ml 0 0 0 38600 1287 1800
Coca-Cola lata 0 0 0 22100 1842 2500
0 0 0 0 0 0
0 0 0 0 0 0
cocacola 400 0 0 0 20700 1725 2200
cocacola 600 0 0 0 35500 2367 3300
cocacola 1.5 l 0 0 0 36200 3017 3800
cocacola 3 Lt 0 0 0 31200 5200 6500
quatro 1.5 lt 0 0 0 28000 2333 3000
SCHWEPPES 0 0 0 28000 2333 3000
sprite 1.5 lts 0 0 0 27000 2250 3000
cola roman 0 0 0 28000 2333 2500
cola roman 25 0 0 0 10000 833 1000
jugo del valle c 0 0 0 14600 608 1000
frutal del vall 0 0 0 9000 1500 2000
jugo valle 1.5 l 0 0 0 24000 2000 2500
SALVA 0 0 0 0 0 0
0 0 0 385700 30721.66667 39500
agua 300ml 24 0 0 0 9500 395 600
bretaña x 12 0 0 0 18300 1500 2000
BT 250 ml 0 0 0 19350 645 1200
MALTA 0 0 0 10000 850 1000
red bull x 4 4 0 4 15200 3800 5000
econo x 12 un 0 0 0 15300 1300 1800
1.5 post x 12 0 0 0 29100 2450 2700
speed x 12 un 0 0 0 10000 850 1000
Agua Limon 0 0 0 10400 693 1000
pet 400 x 15 u 0 0 0 19350 1300 1700
agua 600ml 24 0 0 0 16800 700 1200
gatorade x 12 0 0 0 27000 2250 2800
jugo caja x 24 0 0 0 21000 900 1200
nectar x 24 un 0 0 0 28800 1200 2000
bolsa 6 Lts un 0 0 0 2150 2150 2500
agua litro x 12 0 0 0 15050 1250 1600
jugo hit 500 m 0 0 0 20000 1650 2000
jugo hit 1.5 0 0 0 20000 1333 2000
Vive 100 380 0 0 0 8750 1455 2000
Saviloe 0 0 0 17460 1455 2000
4 0 4 286360 25586.66667 33500
Mustang x 10 0 0 0 59400 2700 3700
Mustang x 20 0 0 0 60000 5350 6500
Mustang Blanc 0 0 0 46300 2350 3000
Mustang Gris 0 0 0 53400 2700 3500
Lucky Azul x20 0 0 0 74000 6600 7800
Lucky Azul x10 0 0 0 74000 3300 4500
Lucky Verde x 0 0 0 74000 3300 4500
Marlboro Rojo 0 0 0 65800 6600 7500
Marlboro Rojo 0 0 0 65800 3300 4000
Marlboro Ment 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 6600 7500
Marlboro Fusi 0 0 0 65800 3300 7500
Cheester x 10 0 0 0 1380 3000
L&M X 10 0 0 0 22000 2200 3000
0 0 0 770100 52700 67500
Mustang 0 0 0 59400 270 500
Mustang Blanc 0 0 0 46300 235 500
Mustang Gris 0 0 0 53400 270 500
Lucky Azul 0 0 0 74000 330 600
Lucky Verde 0 0 0 74000 330 600
Marlboro Rojo 0 0 0 65800 330 700
Marlboro ICE 0 0 0 65800 660 700
Marlboro Fusi 0 0 0 65800 330 700
Chester 0 0 0 3000 138 400
L&M 6 0 6 2200 220 400
0 0 0 509700 2755 4800
Cricket 0 0 0 950 950 1500
EMPANAS MIX 0 0 0 1100 1100 1500
EMPANADAS 0 0 0 1000 1000 1400
EMPANADAS 0 0 0 1300 1300 1700
PASTEL YUCA 0 0 0 1300 1300 1700
SANDWISH 0 0 0 1100 1100 1500
DEDITOS 0 0 0 1000 1000 1500
AREPA 0 0 0 1300 1300 2000
HUEVOS 0 0 0 350 350 500
0 0 0 8450 8450 11800
UNIDADES TOTAL GANANCIA INVERSION
GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

630 0 0 0 0 0 0
900 0 0 0 0 0 0
733 0 0 0 0 0 0
633 0 0 0 0 0 0
617 0 0 0 0 0 0
633 0 0 0 0 0 0
567 0 0 0 0 0 0
1167 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
567 0 0 0 0 0 0
488 0 0 0 0 0 0
2012 0 0 0 0 0 0
858 0 0 0 0 0 0
758 0 0 0 0 0 0
463 0 0 0 0 0 0
1220 0 0 0 0 0 0
1007 0 0 0 0 0 0
373 0 0 0 0 0 0
907 0 0 0 0 0 0
1359 0 0 0 0 0 0
907 0 0 0 0 0 0
570 0 0 0 0 0 0
527 0 0 0 0 0 0
19028 0 0 0 0 0 0
283 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
367 0 0 0 0 0 0
333 0 0 0 0 0 0
750 0 0 0 0 0 0
967 0 0 0 0 0 0
333 0 0 0 0 0 0
650 0 0 0 0 0 0
633 0 0 0 0 0 0
417 0 0 0 0 0 0
467 0 0 0 0 0 0
388 0 0 0 0 0 0
7420.833333 0 0 0 0 0 0
4700 0 0 0 0 0 0
14000 0 0 0 0 0 0
3500 0 0 0 0 0 0
1000 0 0 0 0 0 0
2100 0 0 0 0 0 0
3000 0 0 0 0 0
3000 0 0 0 0 0 0
2300 0 0 0 0 0 0
33600 0 0 0 0 0 0
4000 0 0 0 0 0 0
2000 0 0 0 0 0 0
2700 0 0 0 0 0 0
8700 0 0 0 0 0 0
307 0 0 0 0 0 0
513 0 0 0 0 0 0
658 0 0 0 0 0 0
- 0 0 0 0 0 0
- 0 0 0 0 0 0
475 0 0 0 0 0 0
933 0 0 0 0 0 0
783 0 0 0 0 0 0
1,300 0 0 0 0 0 0
667 0 0 0 0 0 0
667 0 0 0 0 0 0
750 0 0 0 0 0 0
167 0 0 0 0 0 0
167 0 0 0 0 0 0
392 0 0 0 0 0 0
500 0 0 0 0 0 0
500 0 0 0 0 0 0
- 0 0 0 0 0 0
8778.333333 0 0 0 0 0 0
205 0 0 0 0 0 0
500 0 0 0 0 0 0
555 0 0 0 0 0 0
150 0 0 0 0 0 0
1200 20000 4800 0 0 0 0
500 0 0 0 0 0 0
250 0 0 0 0 0 0
150 0 0 0 0 0 0
307 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
550 0 0 0 0 0 0
300 0 0 0 0 0 0
800 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
350 0 0 0 0 0 0
667 0 0 0 0 0 0
545 0 0 0 0 0 0
545 0 0 0 0 0 0
7913.333333 20000 4800 0 0 0 0
1000 0 0 0 0 0 0
1150 0 0 0 0 0 0
650 0 0 0 0 0 0
800 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
1200 0 0 0 0 0 0
900 0 0 0 0 0 0
700 0 0 0 0 0 0
900 0 0 0 0 0 0
900 0 0 0 0 0 0
4200 0 0 0 0 0 0
1620 0 0 0 0 0 0
800 0 0 0 0 0 0
14800 0 0 0 0 0 0
230 0 0 0 0 0 0
265 0 0 0 0 0 0
230 0 0 0 0 0 0
270 0 0 0 0 0 0
270 0 0 0 0 0 0
370 0 0 0 0 0 0
40 0 0 0 0 0 0
370 0 0 0 0 0 0
262 0 0 0 0 0 0
180 2400 1080 0 0 0 0
2045 0 0 0 0 0 0
550 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
400 0 0 0 0 0 0
500 0 0 0 0 0 0
700 0 0 0 0 0 0
150 0 0 0 0 0 0
3350 0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA

POKER 0 0 0 50100
AGUILA 0 0 0 42000
AGUILA LIGHT 0 0 0 53000
AGUILA CERO 0 0 0 50000
COSTEÑA 0 0 0 50500
PILSEN 0 0 0 50000
C. DORADA 0 0 0 58000
C. TRIGO 0 0 0 61000
C.NEGRA 0 0 0 58000
C.ROJA 0 0 0 58000
REDS 0 0 0 58000
CERVEZA

POKER PEQUEÑ 0 0 0 39354


POKERON 0 0 0 39804
BUDWEISER 0 0 0 39400
CORONA 0 0 0 19450
CORONITA 0 0 0 12225
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 48800
MALTA 0 0 0 32800
BBC 0 0 0 14566
TECATE 0 0 0 32800
COLA Y POLA 0 0 0 36900
PONIMALTA 0 0 0 32200
0 0 0 1050099
POKER 0 0 0 48400
AGUILA 0 0 0 46400
AGUILA LIGHT 0 0 0 46400
COSTEÑA 0 0 0 46400
C.ROJA 0 0 0 51200
CERVEZA EN LATA

C.NEGRA 0 0 0 51200
C. DORADA 0 0 0 51200
BUDWEISER 269 0 0 0 40000
CORONA 0 0 0 19500
CORONITA 0 0 0 12200
REDS 0 0 0 40000
HEINEKEN 330 0 0 0 68400
HEINEKEN 250 0 0 0 44800
ANDINA 0 0 0 42800
AZTECA 0 0 0 32000
TECATE 0 0 0 43500
0 0 0 684400
GARRAFA 0 0 0 55300
LITRO 0 0 0 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500
BOTELLA 0 0 0 37000
MEDIA 0 0 0 18900
QUARTO 0 0 0 12000
ONIX MEDIA 0 0 0 17000
ONIX BOTELLA 0 0 0 29700
0 0 0 231400
BOTELLA 0 0 0 41000
RON

MEDIA 0 0 0 22000
QUARTO 0 0 0 9300
0 0 0 72300
BT 250 ml 0 0 0 32800
BT C.C 350 ml 0 0 0 38600
Coca-Cola lata 0 0 0 22100
0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0
cocacola 400 0 0 0 20700
cocacola 600 0 0 0 35500
cocacola 1.5 l 0 0 0 36200
cocacola 3 Lt 0 0 0 31200
quatro 1.5 lt 0 0 0 28000
SCHWEPPES 0 0 0 28000
sprite 1.5 lts 0 0 0 27000
cola roman 0 0 0 28000
cola roman 25 0 0 0 10000
jugo del valle c 0 0 0 14600
frutal del vall 0 0 0 9000
jugo valle 1.5 l 0 0 0 24000
SALVA 0 0 0 0
0 0 0 385700
agua 300ml 24 0 0 0 9500
bretaña x 12 0 0 0 18300
BT 250 ml 0 0 0 19350
MALTA 0 0 0 10000
red bull x 4 4 0 4 15200
econo x 12 un 0 0 0 15300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100


speed x 12 un 0 0 0 10000
Agua Limon 0 0 0 10400
pet 400 x 15 u 0 0 0 19350
agua 600ml 24 0 0 0 16800
gatorade x 12 0 0 0 27000
jugo caja x 24 0 0 0 21000
nectar x 24 un 0 0 0 28800
bolsa 6 Lts un 0 0 0 2150
agua litro x 12 0 0 0 15050
jugo hit 500 m 0 0 0 20000
PRO
jugo hit 1.5 0 0 0 20000
Vive 100 380 0 0 0 8750
Saviloe 0 0 0 17460
4 0 4 286360
Mustang x 10 0 0 0 59400
Mustang x 20 0 0 0 60000
Mustang Blanc 0 0 0 46300
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400


Lucky Azul x20 0 0 0 74000
Lucky Azul x10 0 0 0 74000
Lucky Verde x 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro Rojo 0 0 0 65800
Marlboro Ment 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Cheester x 10 0 0 0
L&M X 10 0 0 0 22000
0 0 0 770100
Mustang 0 0 0 59400
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300


Mustang Gris 0 0 0 53400
Lucky Azul 0 0 0 74000
Lucky Verde 0 0 0 74000
Marlboro Rojo 0 0 0 65800
Marlboro ICE 0 0 0 65800
Marlboro Fusi 0 0 0 65800
Chester 0 0 0 3000
L&M 6 0 6 2200
0 0 0 509700
Cricket 0 0 0 950
EMPANAS MIX 0 0 0 1100
EMPANADAS 0 0 0 1000
CAFETERIA

EMPANADAS 0 0 0 1300
PASTEL YUCA 0 0 0 1300
SANDWISH 0 0 0 1100
DEDITOS 0 0 0 1000
AREPA 0 0 0 1300
HUEVOS 0 0 0 350
0 0 0 8450
UNIDADES TOTAL
COSTO PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL
UNIDAD VENTA VENTA GANANCIA
FINAL DIA DIA

1670 2300 630 0 0 0 0


1400 2300 900 0 0 0 0
1767 2500 733 0 0 0 0
1667 2300 633 0 0 0 0
1683 2300 617 0 0 0 0
1667 2300 633 0 0 0 0
1933 2500 567 0 0 0 0
2033 3200 1167 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1933 2500 567 0 0 0 0
1312 1800 488 0 0 0 0
2488 4500 2012 0 0 0 0
1642 2500 858 0 0 0 0
3242 4000 758 0 0 0 0
2038 2500 463 0 0 0 0
2280 3500 1220 0 0 0 0
1493 2500 1007 0 0 0 0
1627 2000 373 0 0 0 0
1093 2000 907 0 0 0 0
3642 5000 1359 0 0 0 0
1093 2000 907 0 0 0 0
1230 1800 570 0 0 0 0
1073 1600 527 0 0 0 0
43872 62900 19028 0 0 0 0
2017 2300 283 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
1933 2300 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
2133 2500 367 0 0 0 0
1667 2000 333 0 0 0 0
3250 4000 750 0 0 0 0
2033 3000 967 0 0 0 0
1667 2000 333 0 0 0 0
2850 3500 650 0 0 0 0
1867 2500 633 0 0 0 0
1783 2200 417 0 0 0 0
1333 1800 467 0 0 0 0
1813 2200 388 0 0 0 0
32479.16667 39900 7420.833333 0 0 0 0
55300 60000 4700 0 0 0 0
40000 54000 14000 0 0 0 0
21500 25000 3500 0 0 0 0
37000 38000 1000 0 0 0 0
18900 21000 2100 0 0 0 0
12000 15000 3000 0 0 0 0
17000 20000 3000 0 0 0 0
29700 32000 2300 0 0 0 0
231400 265000 33600 0 0 0 0
41000 45000 4000 0 0 0 0
22000 24000 2000 0 0 0 0
9300 12000 2700 0 0 0 0
72300 81000 8700 0 0 0 0
1093 1400 307 0 0 0 0
1287 1800 513 0 0 0 0
1842 2500 658 0 0 0 0
0 0 - 0 0 0 0
0 0 - 0 0 0 0
1725 2200 475 0 0 0 0
2367 3300 933 0 0 0 0
3017 3800 783 0 0 0 0
5200 6500 1,300 0 0 0 0
2333 3000 667 0 0 0 0
2333 3000 667 0 0 0 0
2250 3000 750 0 0 0 0
2333 2500 167 0 0 0 0
833 1000 167 0 0 0 0
608 1000 392 0 0 0 0
1500 2000 500 0 0 0 0
2000 2500 500 0 0 0 0
0 0 - 0 0 0 0
30721.66667 39500 8778.333333 0 0 0 0
395 600 205 0 0 0 0
1500 2000 500 0 0 0 0
645 1200 555 0 0 0 0
850 1000 150 0 0 0 0
3800 5000 1200 20000 4800 0 0
1300 1800 500 0 0 0 0
2450 2700 250 0 0 0 0
850 1000 150 0 0 0 0
693 1000 307 0 0 0 0
1300 1700 400 0 0 0 0
700 1200 500 0 0 0 0
2250 2800 550 0 0 0 0
900 1200 300 0 0 0 0
1200 2000 800 0 0 0 0
2150 2500 350 0 0 0 0
1250 1600 350 0 0 0 0
1650 2000 350 0 0 0 0
1333 2000 667 0 0 0 0
1455 2000 545 0 0 0 0
1455 2000 545 0 0 0 0
25586.66667 33500 7913.333333 20000 4800 0 0
2700 3700 1000 0 0 0 0
5350 6500 1150 0 0 0 0
2350 3000 650 0 0 0 0
2700 3500 800 0 0 0 0
6600 7800 1200 0 0 0 0
3300 4500 1200 0 0 0 0
3300 4500 1200 0 0 0 0
6600 7500 900 0 0 0 0
3300 4000 700 0 0 0 0
6600 7500 900 0 0 0 0
6600 7500 900 0 0 0 0
3300 7500 4200 0 0 0 0
1380 3000 1620 0 0 0 0
2200 3000 800 0 0 0 0
52700 67500 14800 0 0 0 0
270 500 230 0 0 0 0
235 500 265 0 0 0 0
270 500 230 0 0 0 0
330 600 270 0 0 0 0
330 600 270 0 0 0 0
330 700 370 0 0 0 0
660 700 40 0 0 0 0
330 700 370 0 0 0 0
138 400 262 0 0 0 0
220 400 180 2400 1080 0 0
2755 4800 2045 0 0 0 0
950 1500 550 0 0 0 0
1100 1500 400 0 0 0 0
1000 1400 400 0 0 0 0
1300 1700 400 0 0 0 0
1300 1700 400 0 0 0 0
1100 1500 400 0 0 0 0
1000 1500 500 0 0 0 0
1300 2000 700 0 0 0 0
350 500 150 0 0 0 0
8450 11800 3350 0 0 0 0

VENTA

BOTELLA 0
LATA 0
GUARO 0
RON 0
COCACOLA 0
POSTOBON 0
CIGARRILLOS 0
CRICKET 0
CAFETERIA 0
SISTEMA 0
EFECTIVO 0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
GANANCIA INVERSION
CANTIDAD
VENTA FINAL
DIA
POR
PRODUCTO
0 INICIAL
PEDIDO

0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 AGUILA CERO 0 0
0 0 COSTEÑA 0 0
0 0 PILSEN 0 0
0 0 C. DORADA 0 0
0 0 C. TRIGO 0 0
0 0 C.NEGRA 0 0
0 0 C.ROJA 0 0
0 0 CERVEZA REDS 0 0
0 0 POKER PEQUEÑ 0 0
0 0 POKERON 0 0
0 0 BUDWEISER 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 MALTA 0 0
0 0 BBC 0 0
0 0 TECATE 0 0
0 0 COLA Y POLA 0 0
0 0 PONIMALTA 0 0
0 0 0 0
0 0 POKER 0 0
0 0 AGUILA 0 0
0 0 AGUILA LIGHT 0 0
0 0 COSTEÑA 0 0
0 0 C.ROJA 0 0
CERVEZA EN LATA

0 0 C.NEGRA 0 0
0 0 C. DORADA 0 0
0 0 BUDWEISER 269 0 0
0 0 CORONA 0 0
0 0 CORONITA 0 0
0 0 REDS 0 0
0 0 HEINEKEN 330 0 0
0 0 HEINEKEN 250 0 0
0 0 ANDINA 0 0
0 0 AZTECA 0 0
0 0 TECATE 0 0
0 0 0 0
0 0 GARRAFA 0 0
0 0 LITRO 0 0
ARDIENTE
AGUARDIENTE
0 0 MEDIO LITRO 0 0
0 0 BOTELLA 0 0
0 0 MEDIA 0 0
0 QUARTO 0 0
0 0 ONIX MEDIA 0 0
0 0 ONIX BOTELLA 0 0
0 0 0 0
0 0 BOTELLA 0 0

RON
0 0 MEDIA 0 0
0 0 QUARTO 0 0
0 0 0 0
0 0 BT 250 ml 0 0
0 0 BT C.C 350 ml 0 0
0 0 Coca-Cola lata 0 0
0 0 PRODUCTOS COCACOLA 0 0
0 0 0 0
0 0 cocacola 400 0 0
0 0 cocacola 600 0 0
0 0 cocacola 1.5 l 0 0
0 0 cocacola 3 Lt 0 0
0 0 quatro 1.5 lt 0 0
0 0 SCHWEPPES 0 0
0 0 sprite 1.5 lts 0 0
0 0 cola roman 0 0
0 0 cola roman 25 0 0
0 0 jugo del valle c 0 0
0 0 frutal del vall 0 0
0 0 jugo valle 1.5 l 0 0
0 0 SALVA 0 0
0 0 0 0
0 0 agua 300ml 24 0 0
0 0 bretaña x 12 0 0
0 0 BT 250 ml 0 0
0 0 MALTA 0 0
0 0 red bull x 4 4 0
0 0 econo x 12 un 0 0
PRODUCTOS POSTOBN

0 0 1.5 post x 12 0 0
0 0 speed x 12 un 0 0
0 0 Agua Limon 0 0
0 0 pet 400 x 15 u 0 0
0 0 agua 600ml 24 0 0
0 0 gatorade x 12 0 0
0 0 jugo caja x 24 0 0
0 0 nectar x 24 un 0 0
0 0 bolsa 6 Lts un 0 0
0 0 agua litro x 12 0 0
0 0 jugo hit 500 m 0 0
PRO
0 0 jugo hit 1.5 0 0
0 0 Vive 100 380 0 0
0 0 Saviloe 0 0
0 0 4 0
0 0 Mustang x 10 0 0
0 0 Mustang x 20 0 0
0 0 Mustang Blanc 0 0

CIGARRILLOS PAQUETE
0 0 Mustang Gris 0 0
0 0 Lucky Azul x20 0 0
0 0 Lucky Azul x10 0 0
0 0 Lucky Verde x 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro Ment 0 0
0 0 Marlboro Fusi 0 0
0 0 Marlboro Fusi 0 0
0 0 Cheester x 10 0 0
0 0 L&M X 10 0 0
0 0 0 0
0 0 Mustang 0 0
CIGARRILLOS UNIDAD.

0 0 Mustang Blanc 0 0
0 0 Mustang Gris 0 0
0 0 Lucky Azul 0 0
0 0 Lucky Verde 0 0
0 0 Marlboro Rojo 0 0
0 0 Marlboro ICE 0 0
0 0 Marlboro Fusi 0 0
0 0 Chester 0 0
0 0 L&M 6 0
0 0 0 0
0 Cricket 0 0
0 0 EMPANAS MIX 0 0
0 0 EMPANADAS 0 0
CAFETERIA

0 0 EMPANADAS 0 0
0 0 PASTEL YUCA 0 0
0 0 SANDWISH 0 0
0 0 DEDITOS 0 0
0 0 AREPA 0 0
0 0 HUEVOS 0 0
0 0 0 0

GANACIA INVERSION
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
$0
CANTIDAD COSTO COSTO PRECIO GANANCIA TOTAL TOTAL
TOTAL CANASTA UNIDAD VENTA VENTA GANANCIA

0 50100 1670 2300 630 0 0


0 42000 1400 2300 900 0 0
0 53000 1767 2500 733 0 0
0 50000 1667 2300 633 0 0
0 50500 1683 2300 617 0 0
0 50000 1667 2300 633 0 0
0 58000 1933 2500 567 0 0
0 61000 2033 3200 1167 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 58000 1933 2500 567 0 0
0 39354 1312 1800 488 0 0
0 39804 2488 4500 2012 0 0
0 39400 1642 2500 858 0 0
0 19450 3242 4000 758 0 0
0 12225 2038 2500 463 0 0
0 68400 2280 3500 1220 0 0
0 44800 1493 2500 1007 0 0
0 48800 1627 2000 373 0 0
0 32800 1093 2000 907 0 0
0 14566 3642 5000 1359 0 0
0 32800 1093 2000 907 0 0
0 36900 1230 1800 570 0 0
0 32200 1073 1600 527 0 0
0 1050099 43872 62900 19028 0 0
0 48400 2017 2300 283 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 46400 1933 2300 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 51200 2133 2500 367 0 0
0 40000 1667 2000 333 0 0
0 19500 3250 4000 750 0 0
0 12200 2033 3000 967 0 0
0 40000 1667 2000 333 0 0
0 68400 2850 3500 650 0 0
0 44800 1867 2500 633 0 0
0 42800 1783 2200 417 0 0
0 32000 1333 1800 467 0 0
0 43500 1813 2200 388 0 0
0 684400 32479.16667 39900 7420.833333 0 0
0 55300 55300 60000 4700 0 0
0 40000 40000 54000 14000 0 0
0 21500 21500 25000 3500 0 0
0 37000 37000 38000 1000 0 0
0 18900 18900 21000 2100 0 0
0 12000 12000 15000 3000 0 0
0 17000 17000 20000 3000 0 0
0 29700 29700 32000 2300 0 0
0 231400 231400 265000 33600 0 0
0 41000 41000 45000 4000 0 0
0 22000 22000 24000 2000 0 0
0 9300 9300 12000 2700 0 0
0 72300 72300 81000 8700 0 0
0 32800 1093 1400 307 0 0
0 38600 1287 1800 513 0 0
0 22100 1842 2500 658 0 0
0 0 0 0 - 0 0
0 0 0 0 - 0 0
0 20700 1725 2200 475 0 0
0 35500 2367 3300 933 0 0
0 36200 3017 3800 783 0 0
0 31200 5200 6500 1,300 0 0
0 28000 2333 3000 667 0 0
0 28000 2333 3000 667 0 0
0 27000 2250 3000 750 0 0
0 28000 2333 2500 167 0 0
0 10000 833 1000 167 0 0
0 14600 608 1000 392 0 0
0 9000 1500 2000 500 0 0
0 24000 2000 2500 500 0 0
0 0 0 0 - 0 0
0 385700 30721.66667 39500 8778.333333 0 0
0 9500 395 600 205 0 0
0 18300 1500 2000 500 0 0
0 19350 645 1200 555 0 0
0 10000 850 1000 150 0 0
4 15200 3800 5000 1200 20000 4800
0 15300 1300 1800 500 0 0
0 29100 2450 2700 250 0 0
0 10000 850 1000 150 0 0
0 10400 693 1000 307 0 0
0 19350 1300 1700 400 0 0
0 16800 700 1200 500 0 0
0 27000 2250 2800 550 0 0
0 21000 900 1200 300 0 0
0 28800 1200 2000 800 0 0
0 2150 2150 2500 350 0 0
0 15050 1250 1600 350 0 0
0 20000 1650 2000 350 0 0
0 20000 1333 2000 667 0 0
0 8750 1455 2000 545 0 0
0 17460 1455 2000 545 0 0
4 286360 25586.66667 33500 7913.333333 20000 4800
0 59400 2700 3700 1000 0 0
0 60000 5350 6500 1150 0 0
0 46300 2350 3000 650 0 0
0 53400 2700 3500 800 0 0
0 74000 6600 7800 1200 0 0
0 74000 3300 4500 1200 0 0
0 74000 3300 4500 1200 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 4000 700 0 0
0 65800 6600 7500 900 0 0
0 65800 6600 7500 900 0 0
0 65800 3300 7500 4200 0 0
0 1380 3000 1620 0 0
0 22000 2200 3000 800 0 0
0 770100 52700 67500 14800 0 0
0 59400 270 500 230 0 0
0 46300 235 500 265 0 0
0 53400 270 500 230 0 0
0 74000 330 600 270 0 0
0 74000 330 600 270 0 0
0 65800 330 700 370 0 0
0 65800 660 700 40 0 0
0 65800 330 700 370 0 0
0 3000 138 400 262 0 0
6 2200 220 400 180 2400 1080
0 509700 2755 4800 2045 0 0
0 950 950 1500 550 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1400 400 0 0
0 1300 1300 1700 400 0 0
0 1300 1300 1700 400 0 0
0 1100 1100 1500 400 0 0
0 1000 1000 1500 500 0 0
0 1300 1300 2000 700 0 0
0 350 350 500 150 0 0
0 8450 8450 11800 3350 0 0

BOTELLA
LATA
GUARO
RON
COCACOLA
POSTOBON
CIGARRILLOS
CRICKET
CAFETERIA
SISTEMA
EFECTIVO
GASTOS
MAS O MENOS
FIADO

TINTO
UNIDADES TOTAL GANANCIA INVERSION
VENDIDAS VENTA FINAL VENTA FINAL
FINAL DIA DIA DIA
POR
PRODUCTO
0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 AGUILA CERO
0 0 0 0 COSTEÑA
0 0 0 0 PILSEN
0 0 0 0 C. DORADA
0 0 0 0 C. TRIGO
0 0 0 0 C.NEGRA
0 0 0 0 C.ROJA
0 0 0 0 REDS

CERVEZA
0 0 0 0 POKER PEQUEÑ
0 0 0 0 POKERON
0 0 0 0 BUDWEISER
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 MALTA
0 0 0 0 BBC
0 0 0 0 TECATE
0 0 0 0 COLA Y POLA
0 0 0 0 PONIMALTA
0 0 0 0
0 0 0 0 POKER
0 0 0 0 AGUILA
0 0 0 0 AGUILA LIGHT
0 0 0 0 COSTEÑA
0 0 0 0 C.ROJA
CERVEZA EN LATA

0 0 0 0 C.NEGRA
0 0 0 0 C. DORADA
0 0 0 0 BUDWEISER 269
0 0 0 0 CORONA
0 0 0 0 CORONITA
0 0 0 0 REDS
0 0 0 0 HEINEKEN 330
0 0 0 0 HEINEKEN 250
0 0 0 0 ANDINA
0 0 0 0 AZTECA
0 0 0 0 TECATE
0 0 0 0
0 0 0 0 GARRAFA
0 0 0 0 LITRO
ARDIENTE
AGUARDIENTE
0 0 0 0 MEDIO LITRO
0 0 0 0 BOTELLA
0 0 0 0 MEDIA
0 0 0 QUARTO
0 0 0 0 ONIX MEDIA
0 0 0 0 ONIX BOTELLA
0 0 0 0
0 0 0 0 BOTELLA

RON
0 0 0 0 MEDIA
0 0 0 0 QUARTO
0 0 0 0
0 0 0 0 BT 250 ml
0 0 0 0 BT C.C 350 ml
0 0 0 0 Coca-Cola lata
0 0 0 0

PRODUCTOS COCACOLA
0 0 0 0
0 0 0 0 cocacola 400
0 0 0 0 cocacola 600
0 0 0 0 cocacola 1.5 l
0 0 0 0 cocacola 3 Lt
0 0 0 0 quatro 1.5 lt
0 0 0 0 SCHWEPPES
0 0 0 0 sprite 1.5 lts
0 0 0 0 cola roman
0 0 0 0 cola roman 25
0 0 0 0 jugo del valle c
0 0 0 0 frutal del vall
0 0 0 0 jugo valle 1.5 l
0 0 0 0 SALVA
0 0 0 0
0 0 0 0 agua 300ml 24
0 0 0 0 bretaña x 12
0 0 0 0 BT 250 ml
0 0 0 0 MALTA
0 0 0 0 red bull x 4
0 0 0 0 econo x 12 un
PRODUCTOS POSTOBN

0 0 0 0 1.5 post x 12
0 0 0 0 speed x 12 un
0 0 0 0 Agua Limon
0 0 0 0 pet 400 x 15 u
0 0 0 0 agua 600ml 24
0 0 0 0 gatorade x 12
0 0 0 0 jugo caja x 24
0 0 0 0 nectar x 24 un
0 0 0 0 bolsa 6 Lts un
0 0 0 0 agua litro x 12
0 0 0 0 jugo hit 500 m
PRO
0 0 0 0 jugo hit 1.5
0 0 0 0 Vive 100 380
0 0 0 0 Saviloe
0 0 0 0
0 0 0 0 Mustang x 10
0 0 0 0 Mustang x 20
0 0 0 0 Mustang Blanc

CIGARRILLOS PAQUETE
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul x20
0 0 0 0 Lucky Azul x10
0 0 0 0 Lucky Verde x
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro Ment
0 0 0 0 Marlboro Fusi
0 0 0 0 Marlboro Fusi
0 0 0 0 Cheester x 10
0 0 0 0 L&M X 10
0 0 0 0
0 0 0 0 Mustang

CIGARRILLOS UNIDAD.
0 0 0 0 Mustang Blanc
0 0 0 0 Mustang Gris
0 0 0 0 Lucky Azul
0 0 0 0 Lucky Verde
0 0 0 0 Marlboro Rojo
0 0 0 0 Marlboro ICE
0 0 0 0 Marlboro Fusi
0 0 0 0 Chester
0 0 0 0 L&M
0 0 0 0
0 0 0 Cricket
0 0 0 0 EMPANAS MIX
0 0 0 0 EMPANADAS
CAFETERIA

0 0 0 0 EMPANADAS
0 0 0 0 PASTEL YUCA
0 0 0 0 SANDWISH
0 0 0 0 DEDITOS
0 0 0 0 AREPA
0 0 0 0 HUEVOS
0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD PEDIDO CANTIDAD COSTO COSTO PRECIO GANANCIA
INICIAL TOTAL CANASTA UNIDAD VENTA

0 0 0 50100 1670 2300 630


0 0 0 42000 1400 2300 900
0 0 0 53000 1767 2500 733
0 0 0 50000 1667 2300 633
0 0 0 50500 1683 2300 617
0 0 0 50000 1667 2300 633
0 0 0 58000 1933 2500 567
0 0 0 61000 2033 3200 1167
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 58000 1933 2500 567
0 0 0 39354 1312 1800 488
0 0 0 39804 2488 4500 2012
0 0 0 39400 1642 2500 858
0 0 0 19450 3242 4000 758
0 0 0 12225 2038 2500 463
0 0 0 68400 2280 3500 1220
0 0 0 44800 1493 2500 1007
0 0 0 48800 1627 2000 373
0 0 0 32800 1093 2000 907
0 0 0 14566 3642 5000 1359
0 0 0 32800 1093 2000 907
0 0 0 36900 1230 1800 570
0 0 0 32200 1073 1600 527
0 0 0 1050099 43872 62900 19028
0 0 0 48400 2017 2300 283
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 46400 1933 2300 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 51200 2133 2500 367
0 0 0 40000 1667 2000 333
0 0 0 19500 3250 4000 750
0 0 0 12200 2033 3000 967
0 0 0 40000 1667 2000 333
0 0 0 68400 2850 3500 650
0 0 0 44800 1867 2500 633
0 0 0 42800 1783 2200 417
0 0 0 32000 1333 1800 467
0 0 0 43500 1813 2200 388
0 0 0 684400 32479.16667 39900 7420.833333
0 0 0 55300 55300 60000 4700
0 0 0 40000 40000 54000 14000
0 0 0 21500 21500 25000 3500
0 0 0 37000 37000 38000 1000
0 0 0 18900 18900 21000 2100
0 0 0 12000 12000 15000 3000
0 0 0 17000 17000 20000 3000
0 0 0 29700 29700 32000 2300
0 0 0 231400 231400 265000 33600
0 0 0 41000 41000 45000 4000
0 0 0 22000 22000 24000 2000
0 0 0 9300 9300 12000 2700
0 0 0 72300 72300 81000 8700
0 0 0 32800 1093 1400 307
0 0 0 38600 1287 1800 513
0 0 0 22100 1842 2500 658
0 0 0 0 0 0 -
0 0 0 0 0 0 -
0 0 0 20700 1725 2200 475
0 0 0 35500 2367 3300 933
0 0 0 36200 3017 3800 783
0 0 0 31200 5200 6500 1,300
0 0 0 28000 2333 3000 667
0 0 0 28000 2333 3000 667
0 0 0 27000 2250 3000 750
0 0 0 28000 2333 2500 167
0 0 0 10000 833 1000 167
0 0 0 14600 608 1000 392
0 0 0 9000 1500 2000 500
0 0 0 24000 2000 2500 500
0 0 0 0 0 0 -
0 0 0 385700 30721.66667 39500 8778.333333
0 0 0 9500 395 600 205
0 0 0 18300 1500 2000 500
0 0 0 19350 645 1200 555
0 0 0 10000 850 1000 150
4 0 4 15200 3800 5000 1200
0 0 0 15300 1300 1800 500
0 0 0 29100 2450 2700 250
0 0 0 10000 850 1000 150
0 0 0 10400 693 1000 307
0 0 0 19350 1300 1700 400
0 0 0 16800 700 1200 500
0 0 0 27000 2250 2800 550
0 0 0 21000 900 1200 300
0 0 0 28800 1200 2000 800
0 0 0 2150 2150 2500 350
0 0 0 15050 1250 1600 350
0 0 0 20000 1650 2000 350
0 0 0 20000 1333 2000 667
0 0 0 8750 1455 2000 545
0 0 0 17460 1455 2000 545
4 0 4 286360 25586.66667 33500 7913.333333
0 0 0 59400 2700 3700 1000
0 0 0 60000 5350 6500 1150
0 0 0 46300 2350 3000 650
0 0 0 53400 2700 3500 800
0 0 0 74000 6600 7800 1200
0 0 0 74000 3300 4500 1200
0 0 0 74000 3300 4500 1200
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 4000 700
0 0 0 65800 6600 7500 900
0 0 0 65800 6600 7500 900
0 0 0 65800 3300 7500 4200
0 0 0 1380 3000 1620
0 0 0 22000 2200 3000 800
0 0 0 770100 52700 67500 14800
0 0 0 59400 270 500 230
0 0 0 46300 235 500 265
0 0 0 53400 270 500 230
0 0 0 74000 330 600 270
0 0 0 74000 330 600 270
0 0 0 65800 330 700 370
0 0 0 65800 660 700 40
0 0 0 65800 330 700 370
0 0 0 3000 138 400 262
6 0 6 2200 220 400 180
0 0 0 509700 2755 4800 2045
0 0 0 950 950 1500 550
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1400 400
0 0 0 1300 1300 1700 400
0 0 0 1300 1300 1700 400
0 0 0 1100 1100 1500 400
0 0 0 1000 1000 1500 500
0 0 0 1300 1300 2000 700
0 0 0 350 350 500 150
0 0 0 8450 8450 11800 3350
UNIDADES TOTAL GANANCIA INVERSION
TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL POR
VENTA GANANCIA PRODUCTO
FINAL DIA DIA DIA

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
20000 4800 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2400 1080 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

VENTA GANACIA INVERSION


BOTELLA 0 0 0
LATA 0 0 0
GUARO 0 0 0
RON 0 0 0
COCACOLA 0 0 0
POSTOBON 0 0 0
CIGARRILLOS 0 0 0
CRICKET 0 0 0
CAFETERIA 0 0 0
SISTEMA 0 0 0
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS 0
FIADO 0

TINTO
CANTIDAD CANTIDAD COSTO COSTO
0 INICIAL
PEDIDO
TOTAL CANASTA UNIDAD

POKER 0 0 0 50100 1670


AGUILA 0 0 0 42000 1400
AGUILA LIGHT 0 0 0 53000 1767
AGUILA CERO 0 0 0 50000 1667
COSTEÑA 0 0 0 50500 1683
PILSEN 0 0 0 50000 1667
C. DORADA 0 0 0 58000 1933
C. TRIGO 0 0 0 61000 2033
C.NEGRA 0 0 0 58000 1933
C.ROJA 0 0 0 58000 1933
REDS 0 0 0 58000 1933
CERVEZA

POKER PEQUEÑ 0 0 0 39354 1312


POKERON 0 0 0 39804 2488
BUDWEISER 0 0 0 39400 1642
CORONA 0 0 0 19450 3242
CORONITA 0 0 0 12225 2038
HEINEKEN 330 0 0 0 68400 2280
HEINEKEN 250 0 0 0 44800 1493
ANDINA 0 0 0 48800 1627
MALTA 0 0 0 32800 1093
BBC 0 0 0 14566 3642
TECATE 0 0 0 32800 1093
COLA Y POLA 0 0 0 36900 1230
PONIMALTA 0 0 0 32200 1073
0 0 0 1050099 43872
POKER 0 0 0 48400 2017
AGUILA 0 0 0 46400 1933
AGUILA LIGHT 0 0 0 46400 1933
COSTEÑA 0 0 0 46400 1933
C.ROJA 0 0 0 51200 2133
CERVEZA EN LATA

C.NEGRA 0 0 0 51200 2133


C. DORADA 0 0 0 51200 2133
BUDWEISER 269 0 0 0 40000 1667
CORONA 0 0 0 19500 3250
CORONITA 0 0 0 12200 2033
REDS 0 0 0 40000 1667
HEINEKEN 330 0 0 0 68400 2850
HEINEKEN 250 0 0 0 44800 1867
ANDINA 0 0 0 42800 1783
AZTECA 0 0 0 32000 1333
TECATE 0 0 0 43500 1813
0 0 0 684400 32479.16667
GARRAFA 0 0 0 55300 55300
LITRO 0 0 0 40000 40000
ARDIENTE
AGUARDIENTE
MEDIO LITRO 0 0 0 21500 21500
BOTELLA 0 0 0 37000 37000
MEDIA 0 0 0 18900 18900
QUARTO 0 0 0 12000 12000
ONIX MEDIA 0 0 0 17000 17000
ONIX BOTELLA 0 0 0 29700 29700
0 0 0 231400 231400
BOTELLA 0 0 0 41000 41000
RON

MEDIA 0 0 0 22000 22000


QUARTO 0 0 0 9300 9300
0 0 0 72300 72300
BT 250 ml 0 0 0 32800 1093
BT C.C 350 ml 0 0 0 38600 1287
Coca-Cola lata 0 0 0 22100 1842
0 0 0 0 0
PRODUCTOS COCACOLA

0 0 0 0 0
cocacola 400 0 0 0 20700 1725
cocacola 600 0 0 0 35500 2367
cocacola 1.5 l 0 0 0 36200 3017
cocacola 3 Lt 0 0 0 31200 5200
quatro 1.5 lt 0 0 0 28000 2333
SCHWEPPES 0 0 0 28000 2333
sprite 1.5 lts 0 0 0 27000 2250
cola roman 0 0 0 28000 2333
cola roman 25 0 0 0 10000 833
jugo del valle c 0 0 0 14600 608
frutal del vall 0 0 0 9000 1500
jugo valle 1.5 l 0 0 0 24000 2000
SALVA 0 0 0 0 0
0 0 0 385700 30721.66667
agua 300ml 24 0 0 0 9500 395
bretaña x 12 0 0 0 18300 1500
BT 250 ml 0 0 0 19350 645
MALTA 0 0 0 10000 850
red bull x 4 4 0 4 15200 3800
econo x 12 un 0 0 0 15300 1300
PRODUCTOS POSTOBN

1.5 post x 12 0 0 0 29100 2450


speed x 12 un 0 0 0 10000 850
Agua Limon 0 0 0 10400 693
pet 400 x 15 u 0 0 0 19350 1300
agua 600ml 24 0 0 0 16800 700
gatorade x 12 0 0 0 27000 2250
jugo caja x 24 0 0 0 21000 900
nectar x 24 un 0 0 0 28800 1200
bolsa 6 Lts un 0 0 0 2150 2150
agua litro x 12 0 0 0 15050 1250
jugo hit 500 m 0 0 0 20000 1650
PRO
jugo hit 1.5 0 0 0 20000 1333
Vive 100 380 0 0 0 8750 1455
Saviloe 0 0 0 17460 1455
4 0 4 286360 25586.66667
Mustang x 10 0 0 0 59400 2700
Mustang x 20 0 0 0 60000 5350
Mustang Blanc 0 0 0 46300 2350
CIGARRILLOS PAQUETE

Mustang Gris 0 0 0 53400 2700


Lucky Azul x20 0 0 0 74000 6600
Lucky Azul x10 0 0 0 74000 3300
Lucky Verde x 0 0 0 74000 3300
Marlboro Rojo 0 0 0 65800 6600
Marlboro Rojo 0 0 0 65800 3300
Marlboro Ment 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 6600
Marlboro Fusi 0 0 0 65800 3300
Cheester x 10 0 0 0 1380
L&M X 10 0 0 0 22000 2200
0 0 0 770100 52700
Mustang 0 0 0 59400 270
CIGARRILLOS UNIDAD.

Mustang Blanc 0 0 0 46300 235


Mustang Gris 0 0 0 53400 270
Lucky Azul 0 0 0 74000 330
Lucky Verde 0 0 0 74000 330
Marlboro Rojo 0 0 0 65800 330
Marlboro ICE 0 0 0 65800 660
Marlboro Fusi 0 0 0 65800 330
Chester 0 0 0 3000 138
L&M 6 0 6 2200 220
0 0 0 509700 2755
Cricket 0 0 0 950 950
EMPANAS MIX 0 0 0 1100 1100
EMPANADAS 0 0 0 1000 1000
CAFETERIA

EMPANADAS 0 0 0 1300 1300


PASTEL YUCA 0 0 0 1300 1300
SANDWISH 0 0 0 1100 1100
DEDITOS 0 0 0 1000 1000
AREPA 0 0 0 1300 1300
HUEVOS 0 0 0 350 350
0 0 0 8450 8450
UNIDADES TOTAL GANANCIA
PRECIO GANANCIA TOTAL TOTAL VENDIDAS VENTA FINAL VENTA FINAL
VENTA VENTA GANANCIA
FINAL DIA DIA DIA

2300 630 0 0 0 0 0
2300 900 0 0 0 0 0
2500 733 0 0 0 0 0
2300 633 0 0 0 0 0
2300 617 0 0 0 0 0
2300 633 0 0 0 0 0
2500 567 0 0 0 0 0
3200 1167 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
2500 567 0 0 0 0 0
1800 488 0 0 0 0 0
4500 2012 0 0 0 0 0
2500 858 0 0 0 0 0
4000 758 0 0 0 0 0
2500 463 0 0 0 0 0
3500 1220 0 0 0 0 0
2500 1007 0 0 0 0 0
2000 373 0 0 0 0 0
2000 907 0 0 0 0 0
5000 1359 0 0 0 0 0
2000 907 0 0 0 0 0
1800 570 0 0 0 0 0
1600 527 0 0 0 0 0
62900 19028 0 0 0 0 0
2300 283 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2300 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2500 367 0 0 0 0 0
2000 333 0 0 0 0 0
4000 750 0 0 0 0 0
3000 967 0 0 0 0 0
2000 333 0 0 0 0 0
3500 650 0 0 0 0 0
2500 633 0 0 0 0 0
2200 417 0 0 0 0 0
1800 467 0 0 0 0 0
2200 388 0 0 0 0 0
39900 7420.833333 0 0 0 0 0
60000 4700 0 0 0 0 0
54000 14000 0 0 0 0 0
25000 3500 0 0 0 0 0
38000 1000 0 0 0 0 0
21000 2100 0 0 0 0 0
15000 3000 0 0 0 0
20000 3000 0 0 0 0 0
32000 2300 0 0 0 0 0
265000 33600 0 0 0 0 0
45000 4000 0 0 0 0 0
24000 2000 0 0 0 0 0
12000 2700 0 0 0 0 0
81000 8700 0 0 0 0 0
1400 307 0 0 0 0 0
1800 513 0 0 0 0 0
2500 658 0 0 0 0 0
0 - 0 0 0 0 0
0 - 0 0 0 0 0
2200 475 0 0 0 0 0
3300 933 0 0 0 0 0
3800 783 0 0 0 0 0
6500 1,300 0 0 0 0 0
3000 667 0 0 0 0 0
3000 667 0 0 0 0 0
3000 750 0 0 0 0 0
2500 167 0 0 0 0 0
1000 167 0 0 0 0 0
1000 392 0 0 0 0 0
2000 500 0 0 0 0 0
2500 500 0 0 0 0 0
0 - 0 0 0 0 0
39500 8778.333333 0 0 0 0 0
600 205 0 0 0 0 0
2000 500 0 0 0 0 0
1200 555 0 0 0 0 0
1000 150 0 0 0 0 0
5000 1200 20000 4800 4 20000 4800
1800 500 0 0 0 0 0
2700 250 0 0 0 0 0
1000 150 0 0 0 0 0
1000 307 0 0 0 0 0
1700 400 0 0 0 0 0
1200 500 0 0 0 0 0
2800 550 0 0 0 0 0
1200 300 0 0 0 0 0
2000 800 0 0 0 0 0
2500 350 0 0 0 0 0
1600 350 0 0 0 0 0
2000 350 0 0 0 0 0
2000 667 0 0 0 0 0
2000 545 0 0 0 0 0
2000 545 0 0 0 0 0
33500 7913.333333 20000 4800 4 20000 4800
3700 1000 0 0 0 0 0
6500 1150 0 0 0 0 0
3000 650 0 0 0 0 0
3500 800 0 0 0 0 0
7800 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
4500 1200 0 0 0 0 0
7500 900 0 0 0 0 0
4000 700 0 0 0 0 0
7500 900 0 0 0 0 0
7500 900 0 0 0 0 0
7500 4200 0 0 0 0 0
3000 1620 0 0 0 0 0
3000 800 0 0 0 0 0
67500 14800 0 0 0 0 0
500 230 0 0 0 0 0
500 265 0 0 0 0 0
500 230 0 0 0 0 0
600 270 0 0 0 0 0
600 270 0 0 0 0 0
700 370 0 0 0 0 0
700 40 0 0 0 0 0
700 370 0 0 0 0 0
400 262 0 0 0 0 0
400 180 2400 1080 6 2400 1080
4800 2045 0 0 0 0 0
1500 550 0 0 0 0 0
1500 400 0 0 0 0 0
1400 400 0 0 0 0 0
1700 400 0 0 0 0 0
1700 400 0 0 0 0 0
1500 400 0 0 0 0 0
1500 500 0 0 0 0 0
2000 700 0 0 0 0 0
500 150 0 0 0 0 0
11800 3350 0 0 0 0 0

VENTA GANACIA

BOTELLA 0 0
LATA 0 0
GUARO 0 0
RON 0 0
COCACOLA 0 0
POSTOBON 20000 4800
CIGARRILLOS 0 0
CRICKET 0 0
CAFETERIA 0 0
SISTEMA 20000 4800
EFECTIVO 0 $0
GASTOS 0
MAS O MENOS -20000
FIADO 0

TINTO
INVERSION
POR
PRODUCTO

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1320
0

0
0
0
0
0
0
0
0
0

INVERSION
0
0
0
0
0
15200
0
0
0
15200
PRODUCTO
DINERO REAL PRODUCTO TOTAL FISICO GANANCIA TOTAL I Y C

0 BOTELLA
0 0 0 0

0 LATA
0 0 0 0

0 AGUARDIENTE
0 0 0 0

0 RON
0 0 0 0

0 COCACOLA
0 0 0 0

0 POSTOBON
0 0 0 0

0 DULCES
0 0 0 0

0 CIGARRILLOS
0 0 0 0

0 TRAGO LA NIEVE
0 0 0 0

0 TRAGO BOGA
0 0 0 0

0 GANANCIAS
0 0 0 0

0 DINERO REAL
0 0 0 0
SABADO DOMINGO

1 2
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
DOMINGO LUNES MARTES

2 3 4
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
MIÉRCOLES JUEVES VIERNES

5 6 7
COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
VIERNES SÁBADO DOMINGO

7 8 9
GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
DOMINGO LUNES MARTES

9 10 11
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
MIÉRCOLES JUEVES VIERNES

12 13 14
COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
VIERNES SÁBADO DOMINGO

14 15 16
GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
DOMINGO LUNES MARTES

16 17 18
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
MIÉRCOLES JUEVES VIERNES

19 20 21
COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
VIERNES SÁBADO DOMINGO

21 22 23
GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
DOMINGO LUNES MARTES

23 24 25
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
MIÉRCOLES JUEVES VIERNES

26 27 28
COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
VIERNES SÁBADO DOMINGO

28 29 30
GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
DOMINGO LUNES

30 31
INVERTIR COSTO GANANCIA INVERTIR COSTO

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0
DINERO QUE
DEBE QDAR

DINERO REAL GANACIA TOTAL PRODUCTO TOTAL I Y C INVERTIR


FISICO
#NAME? BOTELLA #NAME? 0 #NAME? #NAME?
ENERO

#NAME? LATA
#NAME? 0 #NAME? #NAME?
#NAME? AGUARDIENTE
#NAME? 0 #NAME? #NAME?
#NAME? RON
#NAME? 0 #NAME? #NAME?
#NAME? COCACOLA #NAME? 0 #NAME? #NAME?
#NAME? POSTOBON
#NAME? 0 #NAME? #NAME?
#NAME? DULCES
#NAME? 0 #NAME? #NAME?
#NAME? CIGARRILLOS #NAME? 0 #NAME? #NAME?
0 TRAGO LA NIEVE
0 0 0
0 TRAGO BOGA 0 0 0
0 GANANCIAS
0 0 0 0
CARTERA 966000 #NAME?
DIFERENCIA -966000
FEBRERO
SABADO JUEVES VIERNES

1 2 3

COSTO
INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0 #NAME? #NAME? #NAME? #NAME? #NAME?
0
0
0
VIERNES SABADO DOMINGO

3 4 5

COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
NOVIEMBRE
LUNES MARTES MIERCOLES

6 7 8

INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
MIERCOLES JUEVES VIERNES SABADO

8 9 10 11

GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
NOVIEMBRE
SABADO DOMINGO LUNES

11 12 13

COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
OVIEMBRE
MARTES MIERCOLES JUEVES

14 15 16

INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
NOVIE
JUEVES VIERNES SABADO DOMINGO

16 17 18 19

GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
NOVIEMBRE
DOMINGO LUNES MARTES

19 20 21

COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
MIERCOLES JUEVES VIERNES

22 23 24

INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
NOVIEMBRE
VIERNES SABADO DOMINGO

24 25 26 27

GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
NOVIEMBRE

27 28 29

COSTO GANANCIA INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
30 31

INVERTIR COSTO GANANCIA INVERTIR COSTO GANANCIA


#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
01 AL 06/01/2020
TOTAL EFECTIVO PRODUCTO TOTAL V Y C
BOTELLA
LATA
AGUARDIENTE
ENERO

RON
COCACOLA
POSTOBON
DULCES
CIGARRILLOS
TRAGO LA NIEVE
TRAGO BOGA
GANANCIAS
J
U L
M
8
9
0
0
0
0
N M
J
10
11
0
0
0
0
I 2 V 12 0 0

O D
S 13
14
0
0
0
0
TS 0 0
1500000 -1500000 -350000 350000

arriendo 650000 L 15 #NAME? 0


agua 75000 M 16 #NAME? #NAME?
luz 75000 M 17 #NAME? #NAME?
Internet 0 J 18 #NAME? #NAME?
miguel 0 V 19 #NAME? #NAME?
sra adriana 0
3 S 20 #NAME? #NAME?
empleado 0 D 21 #NAME? #NAME?
SUELDO 700000 TS #NAME? #NAME?
1500000 1500000 #NAME? #NAME? 1385000

L 22
M 23
M 24
J 25
V 26
4 S 27
D 28
TS 0 0
1500000 -1500000 -1385000 1385000
WAWW!!!!!!
unidad H2O C CH PAN PANELITA
12 1620 36 8 24 13

UNIDAD C CH PAN PANELITA VASO COSTO


100 7500 320 30 72 36 8058

unidad H2O C CH PAN PANELITA


6/11/2020 20 2700 100 18 100 13
6/13/2020 18 2430 90 18 90 13 PROBAR
7/3/2020 21 2835 75/30 21 105 13
compra minima
café precio gramaje unidad
aguila roja 7400 500
sello rojo 2500 250
vasos 1800 50
VENTA GANANCIA chucula 8000 500
50000 41942 azucar
panelita 3900
clavos 2000
canela 2000
27600

COSTO POR VASO DE TINTO


café precio por gramo precio por vaso de precio por 25
tinto vasos

aguila roja 14.8 4.2


sello rojo 10
vasos 36
chucula 16
clavos
canela
c

También podría gustarte