Anos Ventas

x y
1 $ 26,647,574.45
2 $ 34,867,976.09
3 $ 32,067,989.91
4 $ 45,098,765.54
5 $ 42,909,675.76
15 $ 181,591,981.75

x y x2 y2
1 $ 26,647,574.45 1 710,093,224,068,293.00
2 $ 34,867,976.09 4 1,215,775,756,612,812.00
3 $ 32,067,989.91 9 1,028,355,976,867,860.00
4 $ 45,098,765.54 16 2,033,898,653,231,890.00
5 $ 42,909,675.76 25 1,841,240,273,828,330.00
15 $ 181,591,981.75 225 32,975,647,835,892,300.00

b= $ 10,895,518,905
900

b= 12.11

a= 181,591,800.16
5
a= 36,318,360.03

Y=36.318.360,03 + 12,11x

c= 60.53
$ 181,591,981.75

c= 0.0000333 % las ventas creceran este porcentaje

PROYECCION

Anos Ventas
x y
1 $ 26,647,574.45
2 $ 34,867,976.09
3 $ 32,067,989.91
 4 $ 45,098,765.54
5 $ 42,909,675.76
6 $ 36,318,432.69
7 $ 36,318,444.80
8 $ 36,318,456.91
9 $ 36,318,469.02
10 $ 36,318,481.13

50000000
45000000
40000000
35000000
30000000
25000000 Column A
PROYECCION
20000000
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10
 xy
$ 26,647,574.45
$ 69,735,952.18
$ 96,203,969.73
$ 180,395,062.16
$ 214,548,378.80
$ 2,723,879,726.25

este porcentaje