Insumos Todos

CRONOGRAMA DE ADQUISICION DE MATERIALES
FASE: APROBACIÓN
Año 2020
(En Soles)
PLAN DE CONTINGENCIA "MEJORAMIENTO DEL SERVICIO INSTITUCIONAL DEL SEDE CENTRAL Y DIRECCIONES REGIONALES DEL GOBIERNO REGIONAL DE MADRE DE DIOS DISTRITO Y PROVINCIA DE TAMBOPATA, REGION MADRE DE DIOS"
ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO AGOSTO SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE
DESCRIPCION UND CANTIDAD PRECIO S/. PRECIO PARCIAL S/.
CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO CANT PRECIO
OPERARIO hh 24,514.39 22.95 2,238.11 23.72 544.41 36.76 843.71 96.79 2,221.39 1,123.87 25,792.80 3,065.10 70,344.00 3,448.24 79,137.00 3,065.10 70,344.00 2,107.25 48,361.50 957.84 21,982.50 12966.83 297588.81 2,238.11
OFICIAL hh 10,520.59 22.95 562,605.23 2,269.90 52,094.19 2,435.91 55,904.06 3,041.03 69,791.59 485.47 11,141.56 1,365.39 31,335.64 1,213.68 27,853.90 1,061.97 24,372.16 758.55 17,408.69 151.71 3,481.74 12631.8864751 289901.7946 562,605.23
PEON hh 32122.61 18.16 191,053.90 2,046.96 37,172.84 3,058.79 55,547.62 3,349.95 60,835.18 1,479.57 26,868.94 3,294.35 59,825.38 3,294.35 59,825.38 3,294.35 59,825.38 2,080.64 37,784.45 1,387.09 25,189.63 21898.9628453 397685.1653 191,053.90
ABRAZADERA DE F°G° DE 4" x 1" x 3 mm DE DOS OREJAS und 748.35 5.00 3,741.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,351.41 6,757.04 68.60 342.99 165.88 829.42 1585.8907019 7929.45351 3,741.73
ACCESORIO PVC KIT und 43.00 25.00 1,075.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.20 2,079.96 6.76 168.93 89.9556928571 2248.892321 1,075.00
ACCESORIO PVC TANQUE BAJO und 31.00 30.00 930.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.98 1,889.38 4.26 127.88 67.2418675 2017.256025 930.00
ACCESORIOS DE INSTALACION glb 2.00 1,000.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 2,708.79 0.55 550.00 3.25879 3258.79 2,000.00
ACEITE PARA MOTOR SAE-30 gln 3.66 20.00 73.18 4.83 96.54 0.14 2.80 0.00 0.21 4.23 0.95 18.96 2.76 55.15 0.24 4.77 0.12 2.34 9.23916795009 184.783359 73.18
ACEITE PARA MOTOR SAE-30 gln 43.82 20.00 876.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74.10 1,482.00 0.00 0.00 0.00 0.00 74.100212425 1482.004249 876.35
ACERO CORRUGADO 5/8" kg 2.31 5.00 11.53 5.32 26.62 0.10 0.48 0.00 0.23 1.15 0.56 2.79 1.03 5.15 0.04 0.21 0.58 0.30 7.86371549262 36.70857754 11.53
ACERO DE REFUERZO FY=4200 GRADO 60 kg 35,665.52 3.40 121,262.77 0.00 0.00 0.00 0.00 8,768.61 29,813.26 6,792.14 23,093.28 20,104.77 68,356.23 0.00 0.00 0.00 0.00 35665.5205882 121262.77 121,262.77
ACERO LISO DE 1/2" m 1,159.98 3.23 3,746.72 0.00 0.00 0.00 0.00 0.00 176.72 570.82 1,176.99 3,801.67 0.00 0.00 0.00 0.00 1353.71193795 4372.48956 3,746.72
ACUMULADOR DE ENERGIA - EQUIPO DE UPS 10 KVA und 1.00 13,000.00 13,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 7,150.00 0.55 7150 13,000.00
ADAPTADOR PVC DE 2" C/R und 20.00 6.00 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.12 216.70 3.67 22.00 39.7838666667 238.7032 120.00
ADAPTADOR PVC SAP 1 " und 3.00 3.00 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.09 18.28 0.41 1.24 6.5072775 19.5218325 9.00
ADAPTADOR PVC SAP 1 1/2" und 2.00 4.50 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.66 11.97 2.66 11.97 9.00
ADAPTADOR PVC SAP DE 1 1/2" C/R und 2.00 3.50 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.06 14.22 0.06 0.19 0.53 1.86 4.650185 16.2756475 7.00
ADAPTADOR PVC SAP DE 1/2" C/R und 20.00 1.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.60 26.60 26.6 26.6 20.00
ADAPTADOR PVC SAP DE 2" C/R und 2.00 4.90 9.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.66 13.34 2.66 13.34 9.80
ADAPTADOR PVC SAP DE 3/4" C/R und 4.00 1.50 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.84 16.25 0.00 0.00 10.83516 16.25274 6.00
ADAPTADOR PVC TP DE 20 mm und 2,209.00 1.50 3,313.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,983.72 8,975.58 0.00 0.00 5983.71711 8975.575665 3,313.50
ADAPTADOR PVC TP DE 25 mm und 1,902.00 2.00 3,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,137.72 2,275.44 3,329.74 6,659.48 0.00 0.00 4467.45953095 8934.919062 3,804.00
AGUA m3 5.86 0.35 2.05 13.53 4.73 0.24 0.09 0.00 0.59 0.21 1.42 0.50 2.62 0.92 0.11 0.04 0.15 0.52 18.6480976998 6.992770758 2.05
AGUA m3 1,222.18 0.35 427.76 1,541.53 539.53 57.42 20.10 0.00 120.10 42.04 438.27 153.39 411.98 144.19 11.49 4.02 53.95 18.88 2634.73116693 922.1534926 427.76
ALAMBRE NEGRO RECOCIDO # 16 kbls 676.19 5.00 3,380.95 0.00 0.00 27.18 135.91 0.00 85.85 429.24 571.76 2,858.78 0.00 0.00 0.00 0.00 684.786945678 3423.934728 3,380.95
ALAMBRE NEGRO RECOCIDO # 16 kg 1,605.59 5.00 8,027.96 0.00 0.00 49.08 245.42 0.00 303.83 1,519.16 333.81 1,669.06 0.00 0.00 0.00 0.00 686.726614736 3433.633074 8,027.96
ALAMBRE NEGRO RECOCIDO # 8 kg 284.25 5.00 1,421.25 0.00 0.00 0.00 0.00 0.00 40.60 203.00 300.44 1,502.18 0.00 0.00 0.00 0.00 341.035688438 1705.178442 1,421.25
ALAMBRE NEGRO RECOCIDO # 8 kg 1,274.76 5.00 6,373.79 0.00 0.00 0.00 0.00 0.00 346.81 1,734.04 615.93 3,079.65 0.00 0.00 0.00 0.00 962.737305423 4813.686527 6,373.79
ALDABA DE FIERRO DE 2" und 564.00 3.50 1,974.00 0.00 0.00 0.00 0.00 0.00 108.61 380.15 471.53 1,650.37 0.00 0.00 0.00 0.00 580.149664719 2030.523827 1,974.00
ANDAMIO METALICO hm 395.49 10.00 3,954.89 0.00 0.00 0.00 0.00 0.00 120.02 1,200.17 135.94 1,359.38 0.00 0.00 0.00 0.00 255.955433511 2559.554335 3,954.89
ANDAMIO METALICO hm 1,729.96 10.00 17,299.63 0.00 0.00 95.60 956.00 0.00 182.75 1,827.52 1,135.75 11,357.48 0.00 0.00 0.00 0.00 1414.10036015 14141.0036 17,299.63
ANGULO DE ACERO LIVIANO DE 1 1/2" x 1 1/2" x 1/8" x 9 m
m 88.62 5.60 496.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149.87 839.25 0.00 0.00 0.00 0.00 149.8661682 839.2505419 496.27
APISONADOR 5.5 HP hm 42.36 10.00 423.64 71.19 711.85 0.85 8.52 0.00 0.00 0.00 0.00 0.00 47.81 478.15 5.83 58.25 9.40 93.97 135.073379517 1350.733795 423.64
APLIQUE EXTERIOR CIRCULAR LED DE 12 W, LUZ FRIA, 840 Lm, SIM. AL MOD. LIGHTECH und 4.00 85.00 340.00 0.00 0.00 0.12 10.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.93 163.63 2.0456 173.876 340.00
ARENA FINA m3 116.41 55.00 6,402.59 0.00 0.00 0.00 0.00 0.00 80.00 4,400.00 0.00 0.00 0.00 0.00 0.00 0.00 6.88 378.46 86.881154 4778.46347 6,402.59
ARENA FINA m3 142.65 55.00 7,845.69 0.00 0.00 0.08 4.34 0.00 142.00 7,810.00 0.55 30.43 0.00 0.00 0.00 0.00 142.632206183 7844.77134 7,845.69
ARENA GRUESA m3 38.41 50.00 1,920.56 0.00 0.00 38.00 1,920.56 0.00 0.00 0.00 0.00 0.00 0.00 38 1920.56 1,920.56
ARENA GRUESA m3 489.32 50.00 24,466.16 489.32 24,466.16 0.00 0.00 0.00 0.00 0.00 24.34 1,216.91 0.00 0.00 0.00 0.00 513.661411401 25683.07057 24,466.16
ASFALTO PARA JUNTAS gln 179.75 15.20 2,732.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 486.91 7,400.96 0.00 0.00 486.9050025 7400.956038 2,732.20
BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOS hm 32.90 20.00 657.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 89.11 1,782.25 0.00 0.00 89.112419025 1782.248381 657.95
BANDEJA METALICA PARA RACK DE 19 in DE 2 RU und 9.00 50.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.95 247.50 4.95 247.5 450.00
BENTONITA EN BOLSA DE 30 KG BOL 32.00 45.00 1,440.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.60 792.00 17.6 792 1,440.00
BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2" und 6.00 15.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.30 49.50 3.3 49.5 90.00
BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2" und 284.00 15.00 4,260.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 156.20 2,343.00 156.2 2343 4,260.00
BISAGRAS DE FIERRO DE 3 1/2" und 564.00 4.50 2,538.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 310.20 1,395.90 310.2 1395.9 2,538.00
BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und 202.38 1.80 364.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111.31 200.35 111.30625 200.35125 364.28
BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und 3,661.51 1.80 6,590.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,013.83 3,624.89 2013.82808 3624.890544 6,590.71
BOTAS DE JEBE PAR 60.00 18.00 1,080.00 60.00 1,080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60 1080 1,080.00
BOTIQUIN glb 1.00 150.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 82.50 0.55 82.5 150.00
CABLE CU N2 x OH - 1 x 10 mm2 m 1,132.90 15.00 16,993.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,132.90 16,993.50 1132.9 16993.5 16,993.50
CABLE CU N2 x OH - 1 x 16 mm2 m 1,980.00 17.00 33,660.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,980.00 33,660.00 1980 33660 33,660.00
CABLE CU N2 x OH - 1 x 2.5 mm2 m 195.20 2.10 409.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.20 409.91 195.195238095 409.91 409.91
CABLE CU N2 x OH - 1 x 50 mm2 m 240.15 25.00 6,003.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 240.15 6,003.75 240.15 6003.75 6,003.75
CABLE CU N2 x OH - 1 x 6 mm2 m 1,750.11 12.00 21,001.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,750.11 21,001.36 133.86 1,596.14 1883.97593333 22597.49512 21,001.36
CABLE CU N2 x OH - 1 x 70 mm2 m 488.00 37.00 18,056.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 488.00 18,056.00 92.72 343.64 580.72 18399.64 18,056.00
CABLE CU N2 x OH - 1 x 95 mm2 m 48.00 45.00 2,160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00 2,160.00 9.12 41.40 57.12 2201.4 2,160.00
CABLE CU N2 x OH - 2 - 1 x 10 mm2 m 278.11 11.00 3,059.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 278.11 3,059.25 61.65 678.13 339.762128864 3737.383418 3,059.25
CABLE CU N2 x OH - 2 - 1 x 2.5 mm2 m 195.20 4.20 819.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.20 819.82 74.17 311.53 269.369338095 1131.35122 819.82
CABLE DE CU. DESNUDO T/DURO 70 mm2 m 30.00 27.50 825.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.90 197.25 39.9 197.25 825.00
CABLE NH-80 - 2.5 mm2 (ROJO, AZUL O NEGRO PARA FASES) m 8,005.20 1.80 14,409.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 975.80 1,756.44 4,204.73 7,568.52 5180.52955686 9324.953202 14,409.36
CABLE NH-80 - 2.5 mm2 (VERDE - AMARILLO PARA TIERRA) m 4,021.50 1.80 7,238.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,211.83 3,981.29 2211.825 3981.285 7,238.70
CABLE NH-80 - 4.0 mm2 (ROJO, AZUL O NEGRO PARA FASES) m 4,982.25 2.00 9,964.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,740.24 5,480.48 2740.2375 5480.475 9,964.50
CABLE NH-80 - 4.0 mm2 (VERDE - AMARILLO PARA TIERRA) m 2,484.30 2.00 4,968.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,366.37 2,732.73 1366.365 2732.73 4,968.60
CABLE NH-90 - 6.0 mm2 (ROJO, AZUL O NEGRO PARA FASES) m 5,582.85 2.80 15,631.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,047.57 11,333.19 1,535.28 4,298.79 5582.85 15631.98 15,631.98
CABLE NH-90 - 6.0 mm2 (VERDE - AMARILLO PARA TIERRA) m 1,739.85 2.80 4,871.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,314.50 6,479.21 2314.5 6479.214 4,871.58
CABLE PARA ALARMAS CONTRA INCENDIO FPL - 4 x 18 AWG m 892.00 2.50 2,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 920.47 2,301.18 303.70 759.26 1224.1774019 3060.443505 2,230.00
CABLE UTP CAT 6A X 305 m COLOR BLANCO und 58.00 550.00 31,900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58.00 31,900.00 58 31900 31,900.00
CABLE VGR m 22.05 4.20 92.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.86 75.03 8.50 35.70 26.3646219232 110.7314121 92.61
CAJA CUADRADA DE PVC DE 150 mm x 150 mm x 100 mm, CON TAPA CIEGA DE FIERRO GALVANIZADO
und 64.00 4.50 288.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.20 158.40 35.2 158.4 288.00
und 4.00 18.50 74.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.32 98.42 5.32 98.42 74.00
und 5.00 28.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.65 186.20 6.65 186.2 140.00
CAJA DE DESAGUE DE 12"X24" und 7.00 85.00 595.00 20.16 1,713.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.13 690.74 1.65 140.25 29.94027 2544.92295 595.00
CAJA DE REGISTRO DE CONCRETO CON TAPA DE 400 mm x 300 mm x 400 mm und 16.00 65.00 1,040.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.80 572.00 8.8 572 1,040.00
CAJA OCTOGONAL GALVANIZADA PESADA 100 mm x 100 mm x 50 mm und 757.00 4.00 3,028.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 416.35 1,665.40 416.35 1665.4 3,028.00
CAJA RECTANGULAR DE PVC 2 in X 4 in X 4 in und 361.00 3.00 1,083.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 561.67 1,685.00 47.28 141.84 9.24 27.73 618.189382256 1854.568147 1,083.00
CAJA RECTANGULAR GALVANIZADA PESADA 100 mm x 55 mm x 50 mm und 1,241.00 4.00 4,964.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,241.00 4,964.00 35.92 143.69 1276.92368421 5107.694737 4,964.00
CALAM.G°ZINC GA28:1.83 X 0.830 M X 0.4MM pln 846.00 22.00 18,612.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 846.00 18,612.00 0.00 0.00 0.00 0.00 846 18612 18,612.00
CAMARA DE VIDEO DIGITAL IP FIJA und 3.00 1,750.00 5,250.00 0.00 0.00 0.00 0.00 0.00 3.00 5,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 5250 5,250.00
CAMARA DE VIDEO DIGITAL IP TIPO DOMO und 14.00 1,300.00 18,200.00 0.00 0.00 0.00 0.00 0.00 14.00 18,200.00 0.00 0.00 0.00 0.00 0.00 0.00 14 18200 18,200.00
CAMION CISTERNA 4X2 (AGUA) 2,000 GAL. hm 11.93 150.00 1,789.92 0.00 0.00 0.00 0.00 0.60 90.54 109.89 16,484.11 28.21 4,231.20 2.39 358.45 0.00 0.00 141.095370542 21164.30558 1,789.92
CAMION GRUA (BRAZO ARTICULADO) hm 22.40 200.00 4,480.00 0.00 0.00 0.33 66.25 2.93 586.27 31.39 6,278.42 0.00 0.00 10.24 2,047.86 1.19 238.61 0.24 48.70 46.3304702687 9266.094052 4,480.00
CAMION PLATAFORMA 4X2 ,178-210 HP, 12 TN hm 22.40 175.00 3,920.00 103.18 18,055.83 1.75 305.47 0.39 68.84 107.66 18,840.52 18.78 3,287.36 5.56 973.65 4.81 842.60 0.27 47.57 242.410535826 42421.84377 3,920.00
CAMION VOLQUETE 15 M3 hm 19.06 135.00 2,573.51 113.65 15,343.24 1.92 259.58 0.43 58.50 118.59 16,010.04 20.69 2,793.49 6.13 827.37 0.25 34.33 0.70 9.43 262.376852849 35335.981 2,573.51
CAMION VOLQUETE 15 M3 hm 63.13 135.00 8,522.84 380.38 51,350.89 6.44 868.76 1.45 195.79 396.91 53,582.55 69.25 9,349.28 20.51 2,769.05 0.00 0.00 0.33 45.99 875.270421456 118162.3169 8,522.84
CANDADO FORTE 50 MM. und 564.00 25.00 14,100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.46 636.57 305.03 7,625.75 330.492626 8262.31565 14,100.00
CANTONERA DE PVC E = 19 mm m 144.71 5.90 853.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 209.15 1,233.97 37.12 219.02 246.269075252 1452.987544 853.76
CARBON VEGETAL kg 320.00 2.00 640.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348.06 696.12 105.33 210.66 453.387908923 906.7758178 640.00
CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm 47.46 150.00 7,119.74 7.90 1,185.59 0.00 0.00 0.01 1.00 0.00 0.00 0.03 3.93 0.01 2.08 7.95059737682 1192.589607 7,119.74
CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm 63.13 150.00 9,469.91 116.66 17,499.48 0.00 0.00 0.71 106.94 0.00 0.00 0.00 0.00 0.00 0.00 117.376159285 17606.42389 9,469.91
CASCO DE SEGURIDAD und 60.00 15.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.04 360.54 23.17 347.60 3.14 47.12 50.3505812326 755.2587185 900.00
CEMENTO CONDUCTIVO kg 32.00 12.00 384.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.05 924.60 1.96 23.47 79.0055822222 948.0669867 384.00
CEMENTO PORTLAND TIPO I (42.5KG) BOL 638.54 25.50 16,282.77 32.85 837.56 0.00 0.00 638.54 16,282.77 0.00 0.00 0.00 0.00 0.00 0.00 671.385542534 17120.33133 16,282.77
CEMENTO PORTLAND TIPO I (42.5KG) BOL 10,379.10 25.50 264,667.08 0.00 0.00 0.00 0.00 10,379.10 264,667.08 0.00 0.00 0.00 0.00 124.74 3,180.91 5.11 13.37 10508.9552636 267861.3596 264,667.08
CENTRAL DE ALARMA CONTRA INCENDIOS DIRECCIONABLE EQU 3.00 1,800.00 5,400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 304.96 3.18 5,730.21 0.63 1,135.14 0.77 1,383.69 4.75221945138 8553.995673 5,400.00
CENTRAL TELEFONICA IP und 1.00 3,400.00 3,400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 3,400.00
CERAMICO ALTO TRANSITO DE 45 cm x 45 cm m2 147.48 25.70 3,790.31 0.00 0.00 0.00 0.00 0.00 0.00 147.48 3,790.31 0.00 0.00 0.00 0.00 147.482879377 3790.31 3,790.31
CERAMICO DE 30 cm x 30 cm m2 40.12 26.90 1,079.23 0.00 0.00 0.00 0.00 0.00 0.00 40.12 1,079.23 0.00 0.00 0.00 0.00 40.1200743494 1079.23 1,079.23
CERAMICO DE 30 cm x 30 cm m2 722.98 26.90 19,448.11 0.00 0.00 0.00 0.00 0.00 0.00 722.98 19,448.11 0.00 0.00 31.39 844.46 754.370532704 20292.56733 19,448.11
CERRADURA DE TRES GOLPES und 1.00 75.00 75.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 75.00 0.00 0.00 1 75 75.00
CERRADURA DE TRES GOLPES und 54.00 75.00 4,050.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.00 4,050.00 0.00 0.00 0.00 0.00 54 4050 4,050.00
CERRADURA TIPO PERILLA und 9.00 35.00 315.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00 315.00 0.09 2.99 9.08545816733 317.9910359 315.00
CHALECO CON CINTA DE MATERIAL REFLECTIVO und 60.00 10.00 600.00 0.00 0.00 0.00 60.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60 600 600.00
CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 m rll 7.17 95.00 680.87 0.00 0.00 0.00 7.17 680.87 0.00 0.00 0.00 0.00 12.62 1,198.81 1.38 131.07 21.1657337861 2010.74471 680.87
CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 m rll 178.43 95.00 16,950.61 0.00 0.00 0.00 178.43 16,950.61 0.00 0.00 22.35 2,123.36 0.00 0.00 0.00 0.00 200.778624019 19073.96928 16,950.61
CINTA DE SEGURIDAD rll 10.00 60.00 600.00 0.00 0.00 0.00 10.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10 600 600.00
CINTA DE SEGURIDAD rll 10.00 60.00 600.00 0.00 0.00 0.00 10.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10 600 600.00
CINTA DE SEÑALIZACION m 1,832.40 0.50 916.20 0.00 0.00 0.00 1,832.40 916.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1832.4 916.2 916.20
CINTA TEFLON und 39.89 2.00 79.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 79.77
CINTA VULCANIZANTE rll 110.80 35.00 3,878.00 0.00 0.00 0.00 0.00 0.00 0.00 18.74 655.81 0.00 0.00 0.00 0.00 14.74 515.77 33.4738988 1171.586458 3,878.00
CLAVIJAS HITTYN cto 11.47 15.00 172.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.84 76.26 5.83792 76.25688 172.01
CLAVIJAS HITTYN cto 285.49 15.00 4,282.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.92 1,423.86 94.92386225 1423.857934 4,282.28
CLAVOS PARA MADERA C/C DE 3" kg 24.52 4.50 110.35 24.52 110.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87 8.43 26.3950057996 118.777527 110.35
CLAVOS PARA MADERA C/C DE 3" kg 209.26 4.50 941.67 209.26 941.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 209.26 941.67 941.67
CLAVOS PARA CALAMINA kg 141.00 5.00 705.00 141.00 705.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.99 14.97 143.993947754 719.9697388 705.00
CLAVOS PARA MADERA C/C 1 1/2 " kg 6.26 4.50 28.15 6.26 28.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.25555555556 28.15 28.15
CLAVOS PARA MADERA C/C 3" kg 634.92 4.50 2,857.14 634.92 2,857.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 634.92 2857.14 2,857.14
CODO PVC SAL 2" x 45° und 15.00 2.00 30.00 15.00 30.00 0.00 0.00 0.00 0.00 15.00 30.00 0.00 0.00 0.00 0.00 30 60 30.00
CODO PVC SAL 2" x 90° und 162.00 2.00 324.00 0.00 0.00 0.00 0.00 0.00 0.00 162.00 324.00 0.00 0.00 0.00 0.00 162 324 324.00
CODO PVC SAL 4" x 45° und 40.00 5.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 200.00 0.00 0.00 0.00 0.00 40 200 200.00
CODO PVC SAL 4" x 90° und 283.00 5.50 1,556.50 0.00 0.00 0.00 0.00 12.20 67.11 283.00 1,556.50 0.00 0.00 0.00 0.00 6.91 33.52 302.115450102 1657.13538 1,556.50
CODO PVC SAP 1 1/2" C/R und 7.00 6.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 42.00 0.00 0.00 0.00 0.00 7 42 42.00
CODO PVC SAP 1" C/R und 15.00 3.50 52.50 0.00 0.00 0.00 0.00 0.00 0.00 15.00 52.50 0.00 0.00 0.00 0.00 15 52.5 52.50
CODO PVC SAP 1" X 90° C/R und 3.00 5.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 15.00 0.00 0.00 0.00 0.00 3 15 15.00
CODO PVC SAP 1/2" C/R und 113.00 0.70 79.10 0.00 0.00 0.00 0.00 0.00 0.00 113.00 79.10 0.00 0.00 0.00 0.00 113 79.1 79.10
CODO PVC SAP 2" S/R und 9.00 9.00 81.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00 81.00 0.00 0.00 0.00 0.00 9 81 81.00
CODO PVC SAP 3/4" C/R und 25.00 1.50 37.50 0.00 0.00 0.00 0.00 0.00 0.00 25.00 37.50 0.00 0.00 0.00 0.00 25 37.5 37.50
FASE: APROBACIÓN
Año 2020
(En Soles)
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 1,099.33 15.00 16,489.93 0.00 0.00 1,099.33 16,489.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1099.32866667 16489.93 16,489.93
COMPRESORA 250 hm 58.88 15.00 883.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.39 485.79 32.385815 485.787225 883.25
COMPRIBADA EXTERIOR m 259.22 2.50 648.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 344.76 861.89 344.75728 861.8932 648.04
CONDUCTOR DE CU DESNUDO DE 25 mm2 T. D. m 320.00 10.70 3,424.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 176.00 1,883.20 176 1883.2 3,424.00
CONECTOR ANDERSON Cu 19 mm und 32.00 10.00 320.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.91 379.06 9.90 99.03 47.8097751385 478.0977514 320.00
CONEXION PARA TUBO PCV TP DE 35 mm und 7.50 1.80 13.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.59 4.67 3.60 6.48 6.19127042857 11.14428677 13.50
CONOS DE SEÑALIZACION und 20.00 25.00 500.00 20.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20 500 500.00
CONOS DE SEÑALIZACION und 20.00 25.00 500.00 20.00 500.00 0.00 0.00 0.00 0.00 4.08 102.10 31.88 797.06 0.00 0.00 0.53 1.33 56.49848895 1400.492224 500.00
CORDEL m 0.46 0.20 0.09 0.45 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 0.12 1.063263 0.2126526 0.09
CORTADOR DE CONCRETO MOTOR 13 HP. hm 242.73 10.00 2,427.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.13 1,001.26 8.77 87.72 108.89776875 1088.977688 2,427.29
CRUCETA CON TOMADOR 3 mm pza 283.20 0.03 8.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 383.56 11.51 77.88 2.34 461.444664 13.84333992 8.50
CRUCETA CON TOMADOR 3 mm pza 5,729.33 0.03 171.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,967.60 419.03 315.11 9.45 14282.7180062 428.4815402 171.88
CUBIERTA RT - 4 ACERO ALUZING DE 0.30 mm PREPINTADO COLOR ROJO m2 210.17 32.00 6,725.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.17 6,725.38 0.00 0.00 210.168125 6725.38 6,725.38
CUBIERTA RT - 4 ACERO ALUZING DE 0.30 mm PREPINTADO COLOR ROJO m2 3,882.06 32.00 124,225.92 0.00 0.00 0.00 0.00 0.00 0.00 3,882.06 124,225.92 3882.06 124225.92 124,225.92
CUMBRERA DE PLANCHA DE ACERO ZINCALUME PREPINTADA DE 1.10 m x 0.30m x 5mm pln 246.87 25.00 6,171.75 0.00 0.00 0.00 0.00 0.00 0.00 357.84 8,946.09 246.87 6,171.75 0.00 0.00 604.713707743 15117.84269 6,171.75
CURVA PVC TP DE 20 mm und 6,232.00 1.80 11,217.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,178.33 7,521.00 2,053.67 3,696.60 6232 11217.6 11,217.60
CURVA PVC TP DE 25 mm und 6,020.00 2.80 16,856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,381.28 15,067.59 638.72 1,788.41 6020 16856 16,856.00
CURVA PVC TP DE 35 mm und 7.50 2.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.97 17.95 2.30 4.61 11.2775792206 22.55515844 15.00
CURVA PVC TP DE 40 mm und 358.00 4.00 1,432.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 862.00 3,447.99 21.88 87.51 883.874951111 3535.499804 1,432.00
CURVA PVC TP DE 50 mm und 334.00 5.00 1,670.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 877.32 4,386.60 0.00 0.00 13.46 67.37 890.780833939 4453.964776 1,670.00
CURVA PVC TP DE 65 mm und 556.00 6.00 3,336.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,376.99 8,261.96 8.74 52.42 42.26 253.54 1427.98719086 8567.923145 3,336.00
CURVA PVC TP DE 80 mm und 76.00 7.00 532.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 203.52 1,424.66 0.19 1.33 0.70 4.84 204.411252148 1430.831402 532.00
DERIVACION SUB TERRANEO DE 1 KV, (N2XH), 6/2.5 mm2, TIPO 3M O SIMILAR und 28.00 35.00 980.00 0.00 0.00 0.00 0.00 2.09 73.05 10.65 372.63 27.41 959.23 2.74 95.75 1.57 52.75 44.4447259887 1553.405475 980.00
ELABORACION DE EXPEDIENTE DE SISTEMA DE UTILIZACION und 1.00 8,000.00 8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.49 19,901.31 0.04 359.18 2.5325622449 20260.49796 8,000.00
ELECTRONIVEL AUTOMATICO und 3.00 35.00 105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.26 1.65 57.68 0.92 0.32 2.57515683274 58.26750214 105.00
EMBONE PARA TUBO DE 20 mm DIAMETRO TP und 1,374.00 0.85 1,167.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,765.23 1,500.45 343.30 291.81 13.53 11.96 2122.06702389 1804.21147 1,167.90
EMBONE PARA TUBO DE 25 mm DIAMETRO TP und 2,674.00 1.00 2,674.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,470.70 1,470.70 1470.7 1470.7 2,674.00
EMBONE PARA TUBO DE 80 mm DIAMETRO TP und 76.00 3.00 228.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.80 125.40 41.8 125.4 228.00
EQUIPO DE CORTE Y SOLDEO hm 4.00 15.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.61 54.18 0.24 3.67 0.59 8.87 4.44727555556 66.70913333 60.00
EQUIPO DE CORTE Y SOLDEO hm 957.18 15.00 14,357.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 957.18 14,357.74 957.182666667 14357.74 14,357.74
EQUIPO MEGOMETRO PARA MEDICION DE AISLAMIENTO hm 8.00 120.00 960.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.65 437.43 1.83 219.51 5.47071183533 656.948542 960.00
EQUIPO METRATER PARA MEDICION DE REISTENCIA DE P T. hm 40.00 3.50 140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.29 36.03 19.91 69.69 30.203402 105.711907 140.00
EQUIPOS DE PRIMEROS AUXILIOS glb 1.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 550.00 0.55 550 1,000.00
ESQUINERO METALICO m 166.47 5.00 832.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 338.20 1,691.00 22.89 114.45 361.088828475 1805.444142 832.35
ESTACA DE MADERA und 1,630.79 1.25 2,038.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 896.93 1,121.17 896.9345 1121.168125 2,038.49
ESTACIÓN MANUAL DIRECCIONABLE EQU 22.00 110.00 2,420.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.51 3,575.60 5.50 605.00 38.00548 4180.6028 2,420.00
ESTACION TOTAL hm 97.52 20.00 1,950.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 259.36 5,187.19 0.00 0.00 2.36 47.16 261.717822646 5234.356453 1,950.41
EXTINTOR DE 6 kg und 30.00 110.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.04 114.60 16.08 1,768.46 0.51 56.27 17.6303038462 1939.33343 3,300.00
FORRO PVC PARA CIELO RASO m2 97.07 17.41 1,689.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.07 1,689.99 97.0700746697 1689.99 1,689.99
FORRO PVC PARA CIELO RASO m2 3,972.08 17.41 69,153.96 0.00 0.00 0.00 0.00 0.00 0.00 3,972.08 69,153.96 3972.08271109 69153.96 69,153.96
FRAGUA PREMIUN kg 23.60 8.00 188.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.92 55.33 14.66 117.32 21.5802176 172.6417408 188.80
FRAGUA PREMIUN kg 477.49 8.00 3,819.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.24 153.95 19.2442939394 153.9543515 3,819.92
FULMINANTE CALIBRE 22 cto 11.47 19.00 217.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.16 459.03 0.00 0.00 24.159517424 459.0308311 217.88
FULMINANTE CALIBRE 22 cto 285.48 19.00 5,424.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 152.45 2,896.62 126.06 2,395.17 278.51505104 5291.78597 5,424.19
GABINETE DE COMUNICACIONES DE 42 RU und 1.00 4,700.00 4,700.00 0.00 0.00 0.00 0.00 0.05 255.73 0.00 0.00 1.30 6,111.03 0.21 974.91 1.5620592 7341.67824 4,700.00
GABINETE DE METAL DE PARED 12 RU und 4.00 630.00 2,520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.84 6,826.15 0.00 0.00 10.83516 6826.1508 2,520.00
GABINETE DE METAL DE PARED 18 RU und 4.00 1,450.00 5,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 1,699.63 2.49 363.99 3.6577 2063.62 5,800.00
GASOLINA 84 OCTANOS gln 116.98 10.00 1,169.75 116.98 1,169.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 116.975 1169.75 1,169.75
GASOLINA 84 OCTANOS gln 784.77 10.00 7,847.68 784.77 7,847.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 784.768 7847.68 7,847.68
GIGANTOGRAFIA 3.60 m x 4.80 m DISEÑO GOREMAD und 1.00 600.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.85 507.33 0.00 0.00 0.00 0.00 0.67 399.00 1.510555 906.333 600.00
GRABADOR DIGITAL DE VIDEO Y AUDIO - VIDEOGRABADOR DIGITAL - DVR DE 16 CANALES POE und 1.00 2,300.00 2,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.62 6,030.85 0.00 0.00 0.43 97.89 3.04770872 6128.738056 2,300.00
GRASA kg 7.25 21.50 155.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.99 42.86 4.83 13.64 6.8186325 56.500269 155.85
GRASA kg 9.73 21.50 209.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.94 278.28 12.93957 278.2755 209.17
GUANTES DE CUERO PAR 60.00 18.00 1,080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.14 11.49 6.13846153846 11.49237692 1,080.00
HIPOCLORITO DE CALCIO AL 70% kg 61.67 55.00 3,391.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.96 932.73 16.9587 932.7285 3,391.74
HOJAS DE SIERRA und 49.72 5.00 248.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95 4.77 3.33 16.63 4.28047545675 21.40237728 248.58
HORCON 4" x 4" x 4 m und 48.00 60.00 2,880.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 4.76 0.07927927928 4.756756757 2,880.00
HORMIGON m3 93.34 35.00 3,266.88 0.00 0.00 93.34 3,266.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 93.3394285714 3266.88 3,266.88
HORMIGON m3 63.11 35.00 2,208.85 0.00 0.00 63.11 2,208.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.34 46.73 3.23 112.99 67.6733384685 2368.566847 2,208.85
IMPERMEABILIZANTE gln 2.22 35.00 77.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 6.09 0.32 11.54 0.48996060714 17.6327875 77.57
IMPRIMANTE kg 15.37 25.00 384.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.82 520.58 4.23 105.70 25.051296367 626.2824092 384.37
INODORO TANQUE BAJO NORMAL BLANCO und 31.00 156.60 4,854.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.23 6,456.62 41.23 6456.618 4,854.60
INSTALACION DE CONEXION PROVISIONAL DE AGUA PARA OBRA (TRAMITE EMAPAT) und 1.00 1,000.00 1,000.00 0.09 90.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 5.00 0.5909443 95.9443 1,000.00
INSTALACION DE CONEXION PROVISIONAL DE AGUA PARA OBRA (TRAMITE EMAPAT) und 1.00 1,000.00 1,000.00 0.27 272.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 5.00 0.7728329 277.8329 1,000.00
INSTALACION DE CONEXION PROVISIONAL ENERGIA ELECTRICA PARA OBRA (TRAMITE ELECTROSUR) und 1.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 5.00 0.5 5 1,000.00
INSTALACION DE REDES PRIMARIAS SUBTERRANEAS glb 1.00 50,000.00 50,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 50,000.00 1 50000 50,000.00
DE TABLERO
INSTALACION DEL SISTEMA DE
DE TRANSFERENCIA
MEDICION (TRAFOMIX Y glb 1.00 10,000.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 10,000.00 1 10000 10,000.00
MEDIDOR POLIFSICO) glb 1.00 10,500.00 10,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 10,500.00 1 10500 10,500.00
INTERRUPTOR DIFERENCIAL 2 x 25 ,30 mA 220V und 4.00 100.00 400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.57 157.14 1.52 152.00 3.09142857143 309.1428571 400.00
INTERRUPTOR DIFERENCIAL DE 2 x 25A - 30mA DE MARCAS DE PRESTIGIO und 120.00 90.00 10,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00 10,800.00 120 10800 10,800.00
INTERRUPTOR HORARIO DIGITAL, 220-240V, 16A, 60 HZ, DE MARCAS DE PRESTIGIO und 2.00 80.00 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.14 171.20 0.67 53.24 2.8054441 224.435528 160.00
INTERRUPTOR MONOFASICO DOBLE CON PLACA DE ALUMINIO und 47.00 30.50 1,433.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.85 788.43 25.85 788.425 1,433.50
INTERRUPTOR MONOFASICO EN COMMUTACION CON PLACA ALUMINIO und 28.00 35.00 980.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.24 133.40 37.24 133.4 980.00
INTERRUPTOR MONOFASICO TRIPLE CON PLACA DE ALUMINIO und 20.00 40.00 800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.80 1,912.09 1.29 51.76 49.0962941176 1963.851765 800.00
INTERRUPTOR SIMPLE CON PLACA DE ALUMINIO und 12.00 20.50 246.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.38 499.77 1.65 33.83 26.02911 533.596755 246.00
INTERRUPTOR TERMOMAGNETIC DE 2 x 16A, RIEL DIN, CURVA C, 220V, 10 KA, MARCAS DE PRESTIGIO und 58.00 35.00 2,030.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.32 4,806.08 4.02 140.66 141.335354488 4946.737407 2,030.00
INTERRUPTOR TERMOMAGNETIC DE 2 x 20A, RIEL DIN, CURVA C, 220V, 10 KA, MARCAS DE PRESTIGIO und 128.00 35.00 4,480.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 215.25 7,533.61 25.21 882.34 3.59 125.78 244.049658702 8541.735641 4,480.00
INTERRUPTOR TERMOMAGNETIC DE 2 x 30A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 21.00 35.00 735.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.55 404.25 11.55 404.25 735.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 100A, CURVA C, 440V, 15 KA, CAJA MOLDEADA, MARCAS DE PRESTI und 3.00 320.00 960.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.09 1,950.33 0.41 132.00 6.5072775 2082.3288 960.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 125A, CURVA C, 440V, 15 KA, CAJA MOLDEADA, MARCAS DE PRESTI und 4.00 350.00 1,400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.32 1,862.00 5.32 1862 1,400.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 125A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 4.00 125.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.20 275.00 2.2 275 500.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 300A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 1.00 200.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 94.29 0.19 38.00 0.66142857143 132.2857143 200.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 30A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 3.00 180.00 540.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.65 297.00 1.65 297 540.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 30A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 65.00 80.00 5,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.23 2,418.74 13.34 2,781.26 43.5722857143 5200 5,200.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 40A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 3.00 220.00 660.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.11 903.74 0.68 149.91 0.33 71.57 5.11461426824 1125.2152 660.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 40A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 4.00 90.00 360.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 360.00 0.00 4 360 360.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 50A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 4.00 250.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 115.27 2.11 526.60 2.56745361702 641.8634043 1,000.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 60A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 1.00 280.00 280.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 37.92 0.52 146.30 0.6579395 184.22306 280.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 70A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 1.00 300.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 151.80 0.16 31.92 0.67 183.72 300.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 80A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und 1.00 300.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 56.04 0.51 153.62 0.69888206897 209.6646207 300.00
INTERRUPTOR TERMOMAGNETIC DE 3 x 80A, RIEL DIN, CURVA C, 400V, 10 KA, MARCAS DE PRESTIGIO und 1.00 90.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 37.13 0.33 29.93 0.745 67.05 90.00
INTERRUPTOR TERMOMAGNETIC REGULABLE DE 3 x 300A, 690V, 70/30 KA, CAJA MOLDEADA DE MARCAS DE und 1.00 600.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 330.00 0.55 330 600.00
INTERRUPTOR TERMOMAGNETIC REGULABLE DE 3 x 400A, 690V, 70/30 KA, CAJA MOLDEADA DE MARCAS DE und 1.00 700.00 700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 385.00 0.55 385 700.00
INTERRUPTOR TERMOMAGNETIC REGULABLE DE 3 x 800A, 690V, 70/30 KA, CAJA MOLDEADA DE MARCAS DE und 1.00 950.00 950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.49 2,366.84 0.04 36.46 0.14 13.23 2.66900573622 2416.523699 950.00
JACK RJ45 CAT 6 COLOR BLANCO und 456.00 10.30 4,696.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.48 4,696.80 66.48 4696.8 4,696.80
JACK RJ45 CAT 6 COLOR ROJO und 81.00 10.30 834.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 219.41 2,259.94 0.00 0.00 219.41199 2259.943497 834.30
JALADOR und 3.00 30.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.48 14.34 1.55 46.59 2.03096294118 60.92888824 90.00
LADRILLO SOLIDO SIN HUECOS 9 cm x 12 cm x 24 cm, PARA SEÑALIZACION und 1,803.08 1.50 2,704.62 0.00 0.00 1,803.08 2,704.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1803.08 2704.62 2,704.62
LAMPARA LED DE 6 W, SIM AL MOD MASTER LED PHILIPS und 2.00 30.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.34 100.22 0.36 10.87 0.14 4.32 3.8466896158 115.4006885 60.00
LANA DE FIBRA DE VIDRIO 1.2 m x 12 m x 50 mm rll 260.50 75.00 19,537.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260.50 19,537.84 260.504533333 19537.84 19,537.84
LAVATORIO CON PEDESTAL DE LOSA COLOR BLANCO und 28.00 150.00 4,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 4,200.00 28 4200 4,200.00
LENTES DE SEGURIDAD und 60.00 8.00 480.00 60.00 480.00 0.00 0.00 0.00 0.00 0.00 0.00 60 480 480.00
LIJA DE FIERRO # 80 und 1,696.85 2.00 3,393.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,696.85 3,393.69 1696.845 3393.69 3,393.69
LIJA DE FIERRO # 80 und 5,114.91 2.00 10,229.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,114.91 10,229.81 5114.905 10229.81 10,229.81
LIJA PARA MADERA und 11.55 2.00 23.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.55 23.09 11.545 23.09 23.09
LLAVE PARA LAVATORIO CROMADA 1/2" und 28.00 65.00 1,820.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.09 2,736.15 6.85 445.45 48.9475966 3181.593779 1,820.00
LLAVE URINARIO TEMPORIZADOR und 15.00 165.00 2,475.00 0.00 0.00 0.00 0.00 0.00 0.00 9.51 1,569.56 15.24 2,514.10 0.00 0.00 4.99 822.94 29.7369375 4906.594688 2,475.00
LUMINARIA LED TIPO PANEL CUADRADO, DOWNLIGHT PARA DOSAR A TECHO DE 24 W, 2700LM, 6000K und 9.00 85.00 765.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.95 420.75 4.95 420.75 765.00
LUMINARIA TIPO FAROLA CON LAMPARA LED DE 32 W, SIM. AL MOD. FAROLA JP C/FOCO LED 32 W DE JOSFE und 28.00 150.00 4,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.40 2,310.00 15.4 2310 4,200.00
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30 x 120 cm, PARA ADOSAR A TECHO, 48 W, 4300 Lm, 6500K, I und 322.00 115.00 37,030.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 322.00 37,030.00 322 37030 37,030.00
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30X60 CM, PARA ADOSAR A TECHO, 32 W, 3200 Lm, 6500K, IP4und 13.00 85.00 1,105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.41 2,244.91 1.79 151.94 28.1982025 2396.847213 1,105.00
LUZ DE EMERGENCIA TIPO LED, 02 FAROS, 9 HORAS CON 2 FAROS, COBERTURA 90 m2 und 101.00 95.00 9,595.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134.33 12,761.35 134.33 12761.35 9,595.00
MADERA p2 27,532.79 3.50 96,364.78 0.00 0.00 7,178.29 25,124.00 7,232.00 25,312.00 13,122.51 45,928.78 0.00 0.00 0.00 0.00 27532.7942857 96364.78 96,364.78
MADERA 2" X 2" X 2' pza 12.50 8.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.89 47.14 2.38 19.00 8.26785714286 66.14285714 100.00
MADERA 2" x 2" x 3 m p2 2,840.00 2.50 7,100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 234.30 585.75 94.43 236.75 328.73 822.5 7,100.00
MADERA 2" x 3" x 3 m m 1,470.00 3.50 5,145.00 0.00 0.00 0.00 0.00 305.26 1,068.40 0.00 0.00 0.00 0.00 215.99 755.97 1.38 351.31 522.6250001 2175.6875 5,145.00
MADERA 2" x 4" x 3 m p2 1,520.00 2.50 3,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.80 2,527.00 11.8 2527 3,800.00
MADERA TORNILLO p2 2,482.64 4.80 11,916.66 0.00 0.00 0.00 0.00 236.40 1,134.70 0.00 0.00 0.00 0.00 0.00 0.00 825.48 3,962.29 1061.8737115 5096.993815 11,916.66
MALLA OLYMPICA GALVANIZADA COCADA DE 2" x 2"
m2 88.62 18.30 1,621.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.08 495.53 26.19 479.32 53.2704666667 974.8499 1,621.75
MALLA PARA TARRAJEO m2 137.79 2.50 344.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 164.88 412.21 42.30 105.76 207.188678086 517.9716952 344.47
MALLA RASHELL m2 85.00 1.20 102.00 0.00 0.00 0.00 0.00 0.00 0.00 2.27 2.72 95.15 114.18 23.56 28.27 7.59 9.97 128.558791471 155.1345498 102.00
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL LED RECTANGULAR DE 30 cm x 120 cm und 322.00 25.00 8,050.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 287.84 7,195.90 86.46 2,161.43 77.87 1,946.64 452.158479945 11303.962 8,050.00
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL LED RECTANGULAR DE 30 cm x 60 cm und 13.00 15.00 195.00 0.00 0.00 0.00 0.00 0.00 0.00 1.64 24.61 10.84 162.53 4.20 62.95 0.53 7.98 17.2040367 258.0605505 195.00
MARTILLO NEUMATICO DE 25 Kg. hm 36.65 7.50 274.89 0.00 0.00 0.00 0.00 0.00 0.00 6.01 45.09 39.71 297.85 9.33 70.00 1.95 14.62 57.009588555 427.5719142 274.89
MASILLA kg 10.84 1.95 21.14 0.00 0.00 0.00 0.00 0.00 0.00 1.78 3.47 11.75 22.91 2.76 5.38 0.58 1.12 16.8621311865 32.88115581 21.14
MASILLA kg 271.20 1.95 528.84 0.00 0.00 0.00 0.00 0.00 0.00 44.49 86.75 293.85 573.01 69.06 134.67 14.43 28.13 421.825475304 822.5596768 528.84
MASTIL METALICO GALVANIZADO DE 9M, 3" DIAM. BASE ACERO 300 mm x 300 mm 1/4" INCL. PINTURA ANTI und 1.00 450.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 73.82 1.08 487.58 0.25 114.59 0.53 23.94 2.03420367 699.9316515 450.00
MATERIAL BASE PUESTO EN OBRA m3 2,801.42 30.00 84,042.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,801.42 84,042.54 2801.418 84042.54 84,042.54
FASE: APROBACIÓN
Año 2020
(En Soles)
MATERIALES DE PRIMEROS AUXILIOS Y OTROS glb 1.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 375.80 1.50 1,504.88 0.00 0.00 1.88068555556 1880.685556 1,000.00
MEGHOMETRO hm 64.00 15.00 960.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.97 194.48 53.77 86.51 66.7328 280.992 960.00
MEZCLADORA CONCRETO TAMBOR 18HP 11P3 hm 507.91 20.00 10,158.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.86 2,877.18 327.64 6,552.84 471.500697753 9430.013955 10,158.15
MEZCLADORA CONCRETO TAMBOR 18HP 11P3 hm 484.60 20.00 9,692.10 0.00 0.00 0.00 0.00 38.26 765.15 426.15 8,523.01 11.93 238.67 46.04 920.75 58.59 1,171.86 580.972311508 11619.44623 9,692.10
MOLDE METALICO HE 188.80 7.00 1,321.60 129.01 903.07 0.00 0.00 14.57 101.97 66.59 466.16 105.37 737.57 9.31 65.18 7.53 52.71 332.385265661 2326.666349 1,321.60
MOTOBOMBA 4" INCL. MANGUERA Y ACCS. hm 23.03 7.50 172.73 0.00 0.00 0.00 0.00 0.00 0.00 4.70 35.27 36.71 275.35 2.07 15.56 0.61 0.46 44.1034898918 326.641012 172.73
MOTONIVELADORA DE 125 HP hm 48.50 200.00 9,699.84 0.00 0.00 6.25 1,250.00 12.56 2,512.00 0.00 0.00 18.81 3762 9,699.84
NIPLE F°G° DE 1 1/2" x 1 1/2" und 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.74 6.98 0.70 2.81 0.16 0.43 2.61026076 10.21064304 8.00
NIPLE F°G° DE 1" x 1" und 2.00 3.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.28 1.08 3.24 1.17401565714 3.522046971 6.00
NIPLE F°G° DE 2" x 2" und 4.00 6.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.55 9.29 1.89 11.31 3.43359428571 20.60156571 24.00
OCRE kg 17.13 7.00 119.91 0.00 0.00 0.00 0.00 0.00 0.00 8.28 57.94 33.14 232.01 0.00 0.00 41.4207560143 289.9452921 119.91
OCRE kg 526.60 7.00 3,686.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 526.60 3,686.21 0.00 0.00 526.601428571 3686.21 3,686.21
ORDENADOR DE CABLE DE 01 RU und 2.00 50.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.33 216.70 0.22 11.00 4.554064 227.7032 100.00
ORDENADOR DE CABLE DE 02 RU und 13.00 110.00 1,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.07 3,417.86 0.84 92.53 31.9125911765 3510.385029 1,430.00
PAGO POR SERVICIO DE AGUA POTABLE mes 4.00 700.00 2,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 2,800.00 4 2800 2,800.00
PAGO POR SERVICIO DE ENERGIA ELECTRICA mes 4.00 1,000.00 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4,000.00 4 4000 4,000.00
PANEL ADOSABLE CIRCULAR LED DE 24 W, 2400 Lm, 6500 k, LUZ FRIA, SIM AL MOD. PHILIPS und 133.00 30.00 3,990.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.00 3,990.00 133 3990 3,990.00
PAPELERA C/EJE 15 x 15 COLOR und 31.00 25.00 775.00 0.00 0.00 0.00 0.00 5.90 147.59 26.21 655.31 0.00 0.00 0.00 0.00 32.115845 802.896125 775.00
PARARRAYOS TIPO IONIZANTE RADIO COBERTURA 50 m und 1.00 1,250.00 1,250.00 0.00 0.00 0.00 0.00 0.38 476.10 0.00 0.00 0.00 0.00 0.00 0.00 0.38088 476.1 1,250.00
PATCH CORD CAT 6 x 3 m COLOR BLANCO und 454.00 15.64 7,100.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 249.70 3,905.31 249.7 3905.308 7,100.56
PATCH CORD CAT 6 x 3 m COLOR ROJO und 85.00 15.64 1,329.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.75 731.17 46.75 731.17 1,329.40
PATCH CORD CAT 6 x 90 cm COLOR BLANCO und 473.00 8.50 4,020.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 208.12 1,769.02 125.82 169.45 333.938 1938.473 4,020.50
PATCH CORD CAT 6 x 90 cm COLOR ROJO und 85.00 8.50 722.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.33 869.82 25.97 220.76 128.304288889 1090.586456 722.50
PATCH PANEL DE 16 PUERTOS CAT 6 und 2.00 164.00 328.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.42 888.48 0.00 0.00 5.41758 888.48312 328.00
PATCH PANEL DE 24 PUERTOS CAT 6 und 1.00 350.00 350.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 316.03 0.18 64.17 0.44 155.17 1.52959666667 535.3588333 350.00
PATCH PANEL DE 48 PUERTOS CAT 6 und 12.00 350.00 4,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.25 5,688.46 3.30 1,155.00 19.55274 6843.459 4,200.00
PEGAMENTO PARA CERAMICO 25 KG bls 11.80 23.00 271.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.69 36.96 15.694 36.962 271.40
PEGAMENTO PARA CERAMICO 25 KG bls 238.74 23.00 5,491.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 431.14 9,916.21 43.77 1,006.71 474.909564528 10922.91998 5,491.13
PEGAMENTO PARA PVC gln 67.49 120.00 8,099.04 0.00 0.00 0.00 0.00 0.00 0.00 12.17 1,460.95 102.38 12,285.62 12.37 1,484.82 126.928208874 15231.38506 8,099.04
PERFIL FORRO PVC m 68.52 4.20 287.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 91.13 382.75 91.1316 382.75272 287.78
PERFIL FORRO PVC m 2,803.82 4.20 11,776.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,729.86 11,776.06 3729.8592 11776.06 11,776.06
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (SOPORTE) und 3,231.66 9.00 29,084.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,231.66 29,084.94 0.00 3231.66 29084.94 29,084.94
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (TENSORES) und 2,009.41 9.00 18,084.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,009.41 18,084.66 2009.40666667 18084.66 18,084.66
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (VIGA MAESTRA) und 841.15 9.00 7,570.33 0.00 0.00 0.00 0.00 0.00 0.00 113.80 1,024.18 841.15 7,570.33 0.00 0.00 954.945654262 8594.510888 7,570.33
PERFIL METALICO TIPO RIEL 3.0 m x 38 mm x 38 mm x 0.45 mm (UNION) und 327.11 8.00 2,616.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 327.11 2,616.91 77.11 616.84 404.219122143 3233.752977 2,616.91
PERFIL METALICO TIPO RIEL 3.0 m x 39 mm x 25 mm x 0.45 mm (BORDE) und 934.61 8.00 7,476.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 934.61 7,476.86 0.00 0.00 934.6075 7476.86 7,476.86
PERFIL PARANTE METALICO 89 mm x 38 mm x 0.45 mm x 3m und 129.01 9.90 1,277.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 129.01 1,277.16 7.88 78.05 136.889760606 1355.20863 1,277.16
PERFIL PARANTE METALICO 89 mm x 38 mm x 0.45 mm x 3m und 3,211.69 9.90 31,795.77 0.00 0.00 0.00 0.00 0.00 0.00 3,211.69 31,795.77 0.00 0.00 3211.69393939 31795.77 31,795.77
PERNO C/TUERCA DE 1/2" ACI 318 - 14 und 1,672.00 14.00 23,408.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,672.00 23,408.00 0.00 0.00 1672 23408 23,408.00
PERNO DE ACERO CON CABEZA HEXAGONAL GRADO 8.8 DE 12 mm x 8 in CON TUERCA und 54.00 6.00 324.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117.02 702.12 0.00 0.00 14.36 86.18 131.383728 788.302368 324.00
PERNO DE FIERRO 6 mm x 16 mm CON TUERCA JAULA TIPO CLIP und 258.00 6.00 1,548.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 599.03 3,594.18 0.00 0.00 49.20 294.12 648.22956 3888.29736 1,548.00
PETROLEO gln 13.10 11.50 150.65 0.00 0.00 0.00 0.00 0.00 0.00 19.76 227.25 3.83 44.07 0.00 0.00 23.593354664 271.3235786 150.65
PETROLEO gln 28.43 11.50 326.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.17 128.45 1.84 124.25 13.0113142857 252.6995543 326.97
PIEDRA CHANCADA DE 1/2" m3 2.37 75.00 178.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.43 482.22 0.00 0.00 6.429583944 482.2187958 178.02
PIEDRA CHANCADA DE 1/2" m3 792.94 75.00 59,470.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 792.94 59,470.25 0.00 0.00 792.936666667 59470.25 59,470.25
PINTURA ANTICORROSIVA gln 1.50 40.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.35 54.18 0.55 22.00 1.904395 76.1758 60.00
PINTURA ANTICORROSIVA gln 208.51 40.00 8,340.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 208.51 8,340.54 208.5135 8340.54 8,340.54
PINTURA ESMALTE gln 1.63 50.00 81.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 31.92 0.62 3.88 1.25589285714 35.79464286 81.25
PINTURA ESMALTE gln 946.33 50.00 47,316.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 712.06 35,602.97 234.27 11,713.61 946.3316 47316.58 47,316.58
PINTURA LATEX SATINADO gln 390.13 65.00 25,358.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 390.13 25,358.13 390.125076923 25358.13 25,358.13
PLACA DE PARED PARA RJ45 02 PUERTO und 212.00 7.80 1,653.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 574.26 4,479.26 0.00 0.00 574.26348 4479.255144 1,653.60
PLACA DE PARED PARA RJ45 1 PUERTO und 159.00 7.80 1,240.20 0.00 0.00 0.00 0.00 0.00 0.00 30.20 235.58 235.78 1,839.10 19.42 151.49 0.39 3.69 285.800199677 2229.860523 1,240.20
PLANCHA ACERO ASTM A36 e = 5 mm m2 18.29 15.00 274.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.72 445.86 4.02 60.35 33.7476626038 506.2149391 274.33
PLANCHA DE FIBROCEMENTO 4 mm und 101.13 23.50 2,376.47 0.00 0.00 0.00 0.00 0.00 0.00 101.13 2,376.47 0.00 0.00 101.126382979 2376.47 2,376.47
PLANCHA DE FIBROCEMENTO 8 mm und 814.56 78.00 63,535.73 0.00 0.00 0.00 0.00 0.00 0.00 814.56 63,535.73 0.00 0.00 814.560641026 63535.73 63,535.73
PLANCHA DE YESO 12.7 mm und 1,702.82 27.90 47,508.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,702.82 47,508.70 0.00 1702.82078853 47508.7 47,508.70
PLANCHA GALVANIZADA DE 3/32" m2 667.54 50.00 33,376.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 667.54 33,376.98 667.5396 33376.98 33,376.98
PLATINA DE 3/16" m 391.23 5.00 1,956.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 176.45 882.23 93.67 468.35 270.115112 1350.57556 1,956.16
PLATINA DE 3/32" m 97.81 3.00 293.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132.47 397.41 26.90 80.69 159.36786616 478.1035985 293.42
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.15 m x 1.20 m (TECNOPOR) und 1,090.93 9.50 10,363.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 480.01 4,560.08 29.19 2,756.77 509.1947444 7316.850072 10,363.81
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.20 m x 1.20 m (TECNOPOR) und 116.07 11.00 1,276.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.39 686.26 3.58 38.59 65.9724204545 724.85715 1,276.77
POLINES PARA TENDIDO DE CONDUCTOR SUBTERRANEO hm 21.55 3.50 75.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.85 41.49 11.85448 41.49068 75.44
POSTE DE F°G° DE 5 m DE 3" Ø und 28.00 180.00 5,040.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.02 2,703.16 12.35 2,223.14 27.36833176 4926.299717 5,040.00
PROBADOR DE HUMO jgo 2.00 75.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.22 166.59 0.65 48.68 2.8702078 215.265585 150.00
PROTECTOR DE OIDOS und 60.00 10.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.14 601.35 20.79 207.90 80.925138 809.25138 600.00
REDUCCION PVC SAP 1 1/2" A 3/4" und 1.00 4.50 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 2.48 0.55 2.475 4.50
REDUCCION PVC SAP 2" A 1 1/2" und 2.00 7.00 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.10 7.70 1.1 7.7 14.00
REDUCCION PVC SAP 2" A 1" und 1.00 6.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 16.25 0.00 0.00 2.70879 16.25274 6.00
REDUCCION PVC SAP 2" A 3/4" und 3.00 5.50 16.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.13 44.70 0.00 0.00 8.12637 44.695035 16.50
REDUCCION PVC SAL 4" x 2" und 18.00 4.50 81.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.76 219.41 0.00 0.00 48.75822 219.41199 81.00
REDUCCION PVC SAP 1 1/2" A 1" und 5.00 5.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.54 67.72 0.00 0.00 13.54395 67.71975 25.00
REDUCCION PVC SAP 1 1/2" A 1/2" und 4.00 3.50 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.20 7.70 2.2 7.7 14.00
REDUCCION PVC SAP 3/4" A 1/2" und 33.00 4.00 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.70 178.78 9.08 36.30 53.770035 215.08014 132.00
REGISTRO ROSCADO DE BONCE CROMADO 4" und 12.00 25.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.64 116.09 5.66 141.43 10.3007828571 257.5195714 300.00
REMACHE und 510.72 2.70 1,378.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 691.72 1,867.64 140.45 379.21 832.168199069 2246.854137 1,378.95
RESPIRADOR CONTRA POLVO und 60.00 35.00 2,100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.63 1,422.11 24.75 866.25 65.38185 2288.36475 2,100.00
RIEL METALICO 90 mm x 25 mm x 0.45 mm x 3m und 927.97 8.90 8,258.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 314.21 2,796.48 446.59 3,974.63 760.798569887 6771.107272 8,258.97
RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T. hm 48.50 120.00 5,819.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.32 5,438.93 0.00 0.00 45.324442368 5438.933084 5,819.90
ROPA DE TRABAJO (CONJUNTO) pza 60.00 125.00 7,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 7,500.00 60 7500 7,500.00
RUTEADOR DE RED und 1.00 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 1,451.14 0.49 2,455.36 0.78129892857 3906.494643 5,000.00
SAL INDUSTRIAL kg 32.00 1.50 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.46 119.19 0.00 0.00 79.45784 119.18676 48.00
SELLADOR ELASTIC.POLIURETANO 590ML und 157.82 37.50 5,918.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 427.51 16,031.65 0.00 0.00 427.510718565 16031.65195 5,918.38
SENSOR DE HUMO DIRECCIONABLE und 59.00 135.00 7,965.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.00 7,965.00 0.00 0.00 59 7965 7,965.00
SEÑALES COMPLEMENTARIAS DE PROTECCION COLECTIVA glb 1.00 500.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95 473.51 1.19 595.93 0.00 0.00 2.1388892 1069.4446 500.00
SEÑALES COMPLEMENTARIAS DE PROTECCION COLECTIVA glb 1.00 500.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 1,354.40 0.00 0.00 2.70879 1354.395 500.00
SEÑALES DE SEGURIDAD und 10.00 30.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.09 812.64 0.00 0.00 27.0879 812.637 300.00
SEÑALES DE SEGURIDAD und 10.00 30.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 8.46 253.67 13.54 406.32 0.00 0.00 21.9995 659.985 300.00
SEÑALES DE SEGURIDAD DE 20 cm x 30 cm und 150.00 22.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 406.32 8,939.01 0.00 0.00 406.3185 8939.007 3,300.00
SERVIDOR TIPO RACK und 1.00 17,000.00 17,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 17,000.00 0.00 0.00 1 17000 17,000.00
SIRENAS CON LUZ ESTROBOSCÓPICA und 20.00 230.00 4,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 4,600.00 20 4600 4,600.00
SISTEMA DE SUJECION Y DUCTOS jgo 1.00 4,700.00 4,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 4,700.00 1 4700 4,700.00
SISTEMA POZO A TIERRA jgo 1.00 1,300.00 1,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.33 1,729.00 1.33 1729 1,300.00
SOGA DE DRISA 3/8" m 60.00 5.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.57 117.86 22.80 114.00 46.3714285714 231.8571429 300.00
SOLDADURA CELLOCORD kg 619.25 15.00 9,288.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 823.69 9,288.82 823.68751 9288.82 9,288.82
SOMBRERO DE VENTILACION PVC SAL 2" und 17.00 5.50 93.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.61 93.50 22.61 93.5 93.50
SOPORTE DE PLANCHA DE 1" x 3 mm und 203.36 4.65 945.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.89 371.49 77.27 945.60 157.164364286 1317.086009 945.60
SOQUETE PARA EMPOTRAR und 2.00 7.00 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.86 1.08 7.53 1.19812681818 8.386887727 14.00
SUMIDERO DE BRONCE CROMADO 2" und 14.00 12.00 168.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.61 19.36 7.37 88.47 8.98608765957 107.8330519 168.00
SUMINISTRO DE ESTRUCTURA PARA SOPORTE DE EXTINTOR DE 6 kg und 30.00 20.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.21 224.29 17.64 352.80 28.85448 577.0896 600.00
SUMINISTRO E INSTALACION DE ESCALERA CON TUBO FIERRO GALVANIZADO C/PARANTES DE 1 1/2" x PELD und 23.00 180.00 4,140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.20 3,095.20 0.00 0.00 2.30 414.00 19.495536 3509.19648 4,140.00
SUMINISTRO E INSTALACION DE ESCALERA METALICA SEGUN DISEÑO (PLANCHA METALICA ESTRIADA, PASOund 0 3.00 25,000.00 75,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 75,000.00 0.00 0.00 0.50 125.00 3.5 75125 75,000.00
SUMINISTRO E INSTALACION DE INSTALACION
GRUPO ELECTROGENO 150 KW
DE TRANSFORMADOR TIPO CASETA DE 300 KVA, 10 KV und 1.00 150,000.00 150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 150,000.00 1 150000 150,000.00
10 KV, TRIFASICO und 1.00 150,000.00 150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 150,000.00 0.00 0.00 0.50 75.00 1.5 150075 150,000.00
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 0.70 m x 2.80 m und 1.00 250.00 250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 38.94 0.54 135.57 0.14 35.00 0.83802333333 209.5058333 250.00
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 0.90 m x 2.80 m und 10.00 400.00 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.34 934.54 7.35 2,940.00 9.68635 3874.54 4,000.00
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 1.05 m x 2.80 m und 45.00 450.00 20,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00 20,250.00 45 20250 20,250.00
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 1.20 m x 2.80 m und 3.00 580.00 1,740.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.94 1,705.20 2.94 1705.2 1,740.00
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 2.00 m x 2.80 m und 2.00 650.00 1,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 637.00 0.50 325.00 1.48 962 1,300.00
SUMINISTRO E INSTALACION DE PUERTA METALICA 0.90 m x 2.10 m und 1.00 800.00 800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 4.00 0.5 4 800.00
SUMINISTRO E INSTALACION DE PUERTA METALICA 2.5 m x 3.0 m SEGUN DISEÑO und 1.00 3,500.00 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 3,430.00 0.98 3430 3,500.00
SUMINISTRO E INSTALACION DE PUERTA METALICA 2.50 m x 2.85 m und 1.00 1,800.00 1,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 588.00 0.33 6.00 0.66 594 1,800.00
SUMINISTRO E INSTALACION DE PUERTA METALICA 5.0 m x 3.0 m SEGUN DISEÑO und 2.00 5,000.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 10,000.00 2 10000 10,000.00
SUMINISTRO E INSTALACION DE PUERTA METALICA 5.00 m x 3.00 m und 2.00 2,500.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.93 2,336.35 0.98 2,450.00 1.91454 4786.35 5,000.00
SUMINISTRO E INSTALACION DE PUERTAS DE ALUMINIO CON MELAMINE DE 0.70 m x 2.00 m, INCL. ACCESOR und 27.00 175.00 4,725.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.46 4,630.50 26.46 4630.5 4,725.00
SUMINISTRO E INSTALACION DE PUERTAS DE MADERA CONTRAPLACADA DE 1.60 mm x 2.20 mm und 1.00 200.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 196.00 0.98 196 200.00
SUMINISTRO E INSTALACION DE TAPA METALICA 0.85 m x 0.85 m und 2.00 95.00 190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87 177.56 0.00 0.00 1.86908 177.5626 190.00
SUMINISTRO E INSTALACION DE VENTANA CON VIDRIO CRUDO TEMPLANDO INCOLORO E=6 mm INCLUYE MARC und 1.00 250.00 250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 233.64 #REF! #REF! 250.00
SUMINISTRO E INSTALACION DE VENTANA CON VIDRIO CRUDO TEMPLANDO INCOLORO E=6 mm INCLUYE MARC und 45.00 140.00 6,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00 5,887.60 #REF! #REF! 6,300.00
SUMINISTRO E INSTALACION DE VENTANA CON VIDRIO CRUDO TEMPLANDO INCOLORO E=6 mm INCLUYE MARC und 1.00 324.00 324.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 220.21 #REF! #REF! 324.00
SUMINISTRO E INSTALACION DE VENTANA DE MADERA CON VIDRIO E = 4 mm DE 1.80 mm x 1.80 mm und 4.00 180.00 720.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.71 307.18 4.00 383.48 5.70655130435 690.6574957 720.00
SUMINISTRO E INSTALACION ESPESO VIDRIO E = 6 mm m2 23.63 30.00 708.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.24 607.16 23.63 57.88 43.863631875 665.0402063 708.75
SUMINISTRO E INSTALACION PUERTA DE VIDRIO TEMPLADO INCOLORO E=8 mm CON MARCO DE ALUMINO 0.90 und 47.00 465.00 21,855.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.00 10,708.95 47 10708.95 21,855.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "A" (INCLUYE PINTADO EPOXICO) und 10.00 1,950.00 19,500.00 0.00 0.00 0.00 0.00 0.00 0.00 10 19500 #REF! #REF! 19,500.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "B" (INCLUYE PINTADO EPOXICO) und 8.00 2,800.00 22,400.00 0.00 0.00 0.00 0.00 0.00 0.00 8 22400 #REF! #REF! 22,400.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "C" (INCLUYE PINTADO EPOXICO) und 8.00 2,800.00 22,400.00 0.00 0.00 0.00 0.00 0.00 0.00 8 22400 #REF! #REF! 22,400.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "D" (INCLUYE PINTADO EPOXICO) und 9.00 2,500.00 22,500.00 0.00 0.00 0.00 0.00 0.00 0.00 9 22500 #REF! #REF! 22,500.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "E" (INCLUYE PINTADO EPOXICO) und 9.00 2,100.00 18,900.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00 18,900.00 9 #REF! 18,900.00
FASE: APROBACIÓN
Año 2020
(En Soles)
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "F" (INCLUYE PINTADO EPOXICO) und 14.00 2,800.00 39,200.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 39,200.00 14 #REF! 39,200.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "G" (INCLUYE PINTADO EPOXICO) und 13.00 2,000.00 26,000.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00 26,000.00 13 #REF! 26,000.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GC" (INCLUYE PINTADO EPOXICO) und 2.00 950.00 1,900.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,900.00 2 #REF! 1,900.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GE" (INCLUYE PINTADO EPOXICO) und 2.00 800.00 1,600.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,600.00 2 #REF! 1,600.00
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GGT" (INCLUYE PINTADO EPOXICO) und 3.00 1,500.00 4,500.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 4,500.00 3 #REF! 4,500.00
SUMINISTRO E INSTALACION VIDRIO PARA DIVISIONES E = 8 mm m2 634.03 65.00 41,212.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 566.19 36,802.60 634.03 41,212.09 1200.22600816 78014.69053 41,212.09
SWITCH DE 48 PUERTOS - ADMINISTRABLE und 1.00 7,000.00 7,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 634.03 1,184.03 634.0322 1184.027778 7,000.00
SWITCH PARA RED DE 08 PUERTOS - VELOCIDAD 10/100/1000 und 7.00 400.00 2,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.85 1,540.00 3.85 1540 2,800.00
SWITCH PARA RED DE 16 PUERTOS - VELOCIDAD 10/100/1000 und 2.00 1,000.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 722.34 0.95 953.33 1.67567733333 1675.677333 2,000.00
SWITCH PARA RED DE 24 PUERTOS - VELOCIDAD 10/100/1000 und 1.00 2,000.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 902.93 0.46 916.67 0.90979833333 1819.596667 2,000.00
SWITCH PARA RED DE 48 PUERTOS - VELOCIDAD 10/100/1000 und 12.00 3,750.00 45,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.50 24,379.11 5.28 19,800.00 11.781096 44179.11 45,000.00
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR DE 1.5 HP - Incluye accesorios und 1.00 385.00 385.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 347.63 0.37 141.17 1.26959666667 488.7947167 385.00
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR DE 2 HP - Incluye accesorios und 1.00 450.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.41 1,083.52 0.06 27.50 2.46892444444 1111.016 450.00
TABLERO MELAMINE E =19 mm m2 34.05 65.00 2,213.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.03 2,407.17 11.08 720.03 0.31 2.38 48.424364971 3129.581626 2,213.12
TABLERO METALICO TRIFASICO 12 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 1.00 180.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 185.73 0.27 49.43 0.16 28.68 1.46581330504 263.844842 180.00
TABLERO METALICO TRIFASICO 16 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 2.00 200.00 400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.82 963.13 0.12 24.44 4.93784888889 987.5697778 400.00
TABLERO METALICO TRIFASICO 20 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 6.00 500.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.64 1,320.00 1.60 798.00 4.236 2118 3,000.00
TABLERO METALICO TRIFASICO 24 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 5.00 500.00 2,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.75 1,375.00 2.75 1375 2,500.00
TABLERO METALICO TRIFASICO 30 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 6.00 550.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.30 1,815.00 3.3 1815 3,300.00
TABLERO METALICO TRIFASICO 32 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 2.00 550.00 1,100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.89 488.20 0.51 282.43 1.40115830116 770.6370656 1,100.00
TABLERO METALICO TRIFASICO 36 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 4.00 550.00 2,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.32 2,926.00 5.32 2926 2,200.00
TABLERO METALICO TRIFASICO 40 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 1.00 600.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 165.00 0.67 399.00 0.94 564 600.00
TABLERO METALICO TRIFASICO 42 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 1.00 550.00 550.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 201.67 0.44 243.83 0.81 445.5 550.00
TABLERO METALICO TRIFASICO 46 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und 6.00 700.00 4,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.17 1,516.19 2.74 1,919.59 4.90824779381 3435.773196 4,200.00
TABLERO METALICO TRIFASICO, 50 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS, PARA EMPOTRAR und 1.00 900.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 330.00 0.44 399.00 0.81 729 900.00
TAPA C/MARCO FºFº DE DESAGUE 12" X 24" pza 7.00 75.00 525.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.58 568.85 1.54 115.50 1.86 139.65 10.986612 823.9959 525.00
TAPON HEMBRA DE F°G° DE 1" und 2.00 3.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.61 7.83 0.57 1.71 3.18121991864 9.543659756 6.00
TARUGO und 1,021.44 1.00 1,021.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 560.15 560.15 448.06 448.06 1008.20707387 1008.207074 1,021.44
TECNOPORT e = 3/4" m2 256.55 3.00 769.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 694.93 2,084.80 0.00 0.00 694.93465692 2084.803971 769.64
TECNOPORT E= 1PLG m2 449.38 3.85 1,730.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,217.26 4,686.46 0.00 0.00 1217.26250625 4686.460649 1,730.09
TEE DOBLE PVC SAL 4" und 5.00 10.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.75 27.50 2.75 27.5 50.00
TEE PVC SAL 2" x 2" und 90.00 3.00 270.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.78 497.33 15.84 47.52 181.617948 544.853844 270.00
TEE PVC SAL 4" x 4" und 47.00 8.50 399.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.85 219.73 25.85 219.725 399.50
TEE PVC SAP 1 1/2" C/R und 19.00 7.50 142.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.60 289.50 2.61 19.59 41.2127575 309.0956813 142.50
TEE PVC SAP 1" C/R und 15.00 2.50 37.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.95 74.86 1.34 3.36 31.29042345 78.22605863 37.50
TEE PVC SAP 1/2" C/R und 13.00 1.00 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.58 6.58 1.38 1.38 7.9612 7.9612 13.00
TEE PVC SAP 2" S/R und 8.00 10.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 40.48 0.85 8.51 4.8992 48.992 80.00
TEE PVC SAP 3/4" C/R und 38.00 1.80 68.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.31 61.76 13.93 25.08 48.2446733333 86.840412 68.40
TELA YUTE m2 2,552.60 2.50 6,381.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,304.82 5,762.05 935.95 2,339.88 3240.77245133 8101.931128 6,381.50
TELEFONO SOBRE VOZ IP und 71.00 180.00 12,780.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.11 11,539.45 26.03 4,686.00 90.1413633333 16225.4454 12,780.00
TELUROMETRO hm 8.80 200.00 1,760.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.84 4,767.47 0.00 0.00 23.837352 4767.4704 1,760.00
TERMINAL DE COBRE 16 mm2 pza 72.00 4.00 288.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.03 780.13 0.00 0.00 195.03288 780.13152 288.00
TERMINAL DE COBRE 25 mm2 pza 36.00 5.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.02 65.11 16.39 81.96 29.4136949529 147.0684748 180.00
TERMINAL DE COBRE 35 mm2 pza 48.00 5.50 264.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.37 227.54 13.20 72.60 11.67 63.84 66.2433381818 363.97836 264.00
TERMINAL DE COBRE 6 mm2 pza 18.00 3.00 54.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.31 30.93 7.81 23.42 18.1157379429 54.34721383 54.00
TERMINAL DE COBRE ESTAÑADO PARA CABLE DE 4 - 10 mm2 pza 6.00 4.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.60 10.40 2.77 11.09 5.3724384 21.4897536 24.00
THINER gln 3.00 25.00 75.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.65 41.25 1.65 41.25 75.00
THINER gln 1,042.71 25.00 26,067.66 0.00 0.00 0.00 0.00 0.00 0.00 1,042.71 26,067.66 0.00 0.00 1042.7064 26067.66 26,067.66
TIERRA DE CHACRA O VEGETAL m3 40.00 45.00 1,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00 990.00 22 990 1,800.00
TIRAFON DE 6 mm und 2,468.70 1.50 3,703.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 678.89 1,018.34 1,641.69 2,462.53 2320.578 3480.867 3,703.05
TIRAFONES DE 1/4" X 2" und 1,021.44 1.50 1,532.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,075.15 3,112.72 28.09 42.13 271.73 47.55 2374.9734432 3202.413725 1,532.16
TOMACORRIENTE DOBLE CON BORNE A TIERRA PLACA DE ALUMINIO und 796.00 25.00 19,900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 796.00 19,900.00 796 19900 19,900.00
TOMACORRIENTE DOBLE CON BORNE A TIERRA PLACA DE ALUMINIO A PRUEBA DE AGUA Y GOLPES und 77.00 25.00 1,925.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.41 256.25 12.41 256.25 1,925.00
TORNILLO AUTOPERFORANTE # 10 x 1" CON PROTECTOR PLASTICO und 23,384.11 0.13 3,039.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,861.26 1,671.96 12861.26259 1671.964137 3,039.93
TORNILLO AUTOROSCANTE PARA METAL PUNTA FINA # 8 x 3 mm und 1,591.00 0.50 795.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 875.05 437.53 875.05 437.525 795.50
TORNILLO DE FIJACION 8 X 13 cto 371.19 23.00 8,537.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204.15 4,695.55 204.154555 4695.554765 8,537.37
TORNILLO PARA MADERA und 48.00 0.20 9.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86.68 17.34 8.80 1.76 95.48128 19.096256 9.60
TORNILLO PARA MADERA und 2,272.00 0.20 454.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,249.60 249.92 1249.6 249.92 454.40
TORNILLO PUNTA FINA T1 - 8 x 9/16" mll 2.28 25.00 57.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.38 75.94 3.3772 75.943 57.10
TORNILLO PUNTA FINA T1 - 8 x 9/16" mll 233.65 25.00 5,841.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 474.69 11,867.24 6.43 160.64 62.15 1,553.80 543.267162995 13581.67907 5,841.35
TORNILLOS PARA DRYWALL DE 6" x 1" und 1,433.40 0.30 430.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 196.42 571.93 196.422 571.9266 430.02
TORNILLOS PARA DRYWALL DE 6" x 1" und 35,685.50 0.30 10,705.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,685.50 10,705.65 0.00 0.00 35685.5 10705.65 10,705.65
TRACTOR DE ORUGAS DE 140-160 HP hm 3.54 300.00 1,061.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.47 1,040.20 3.467338 1040.2014 1,061.43
TRANSPORTE DE MATERIALES Y EQUIPOS ELECTRICOS glb 1.00 12,500.00 12,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 12,250.00 0.98 12250 12,500.00
TRIPLAY 4 x 8 x 4 mm pln 166.40 25.70 4,276.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 91.52 2,352.06 91.52 2352.064 4,276.48
TRIPLAY 4 x 8 x 6 mm pln 849.00 45.00 38,205.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 466.95 21,012.75 466.95 21012.75 38,205.00
TUBERIA PVC SAL 2" x 3 m m 245.08 2.50 612.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 325.95 814.88 325.9518 814.8777 612.69
TUBERIA PVC SAL 4" x 3 m m 1,109.13 6.00 6,654.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 435.73 2,614.37 421.47 2,528.89 857.196492429 5143.258839 6,654.76
TUBERIA PVC SAL DE 6" (150 mm) S-25 m 50.88 30.00 1,526.49 0.00 0.00 0.00 0.00 0.00 0.00 33.77 1,013.24 46.61 1,398.32 5.65 169.44 4.57 137.39 90.6014233528 2718.393041 1,526.49
TUBERIA PVC SAP C - 10 DE 1 1/2" C/R m 45.85 6.50 298.03 0.00 0.00 0.00 0.00 0.00 0.00 38.77 252.00 62.10 403.64 0.00 0.00 100.8677075 655.6400988 298.03
TUBERIA PVC SAP C - 10 DE 1" C/R m 64.65 5.15 332.94 0.00 0.00 0.00 0.00 0.00 0.00 10.09 51.95 158.96 818.65 0.00 0.00 169.048674248 870.6006724 332.94
TUBERIA PVC SAP C - 10 DE 1/2" C/R m 126.24 8.00 1,009.93 0.00 0.00 0.00 0.00 0.00 0.00 34.16 273.26 287.25 2,297.98 0.00 0.00 321.40596083 2571.247687 1,009.93
TUBERIA PVC SAP C - 10 DE 2" C/R m 147.37 18.50 2,726.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 285.14 5,275.07 23.16 428.43 308.296987357 5703.494266 2,726.35
TUBERIA PVC SAP C - 10 DE 3/4" C/R m 122.45 15.00 1,836.78 0.00 0.00 0.00 0.00 0.00 0.00 10.93 163.95 219.55 3,293.31 19.22 288.23 249.698953057 3745.484296 1,836.78
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS DE 20 mm m 5,579.70 2.20 12,275.34 0.00 0.00 0.00 0.00 0.00 0.00 5,579.70 12,275.34 0.00 0.00 5579.7 12275.34 12,275.34
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS DE 25 mm m 5,499.90 3.00 16,499.70 0.00 0.00 0.00 0.00 0.00 0.00 5,499.90 16,499.70 0.00 0.00 5499.9 16499.7 16,499.70
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS DE 35 mm m 8.25 3.50 28.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.35 78.22 0.00 0.00 22.3475175 78.21631125 28.88
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS DE 65 mm m 556.50 7.50 4,173.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 556.50 4,173.75 0.00 0.00 556.5 4173.75 4,173.75
TUBERIA TP SEL PARA INSTALACIONES ELECTRICAS DE 40 mm m 375.90 4.50 1,691.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 375.90 1,691.55 0.00 0.00 375.9 1691.55 1,691.55
TUBERIA TP SEL PARA INSTALACIONES ELECTRICAS DE 50 mm m 349.65 5.50 1,923.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 349.65 1,923.08 0.00 0.00 349.650909091 1923.08 1,923.08
TUBERIA TP SEL PARA INSTALACIONES ELECTRICAS DE 80 mm m 39.90 9.00 359.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.90 359.10 0.00 0.00 39.9 359.1 359.10
TUBO DE ABASTO 1/2" x 1/2" PVC und 28.00 18.00 504.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 504.00 0.00 0.00 28 504 504.00
TUBO DE ACERO RECTANGULAR 50 mm x 75 mm x 2 mm m 4,417.96 19.25 85,045.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,967.33 230,371.02 0.00 0.00 11967.3258684 230371.023 85,045.73
TUBO DE FIERRO GALVANIZADO 1 1/2" x 2.0 mm x 6 m
m 88.62 7.85 695.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 240.05 1,884.42 0.00 0.00 240.0529698 1884.415813 695.67
TUBO DE FIERRO GALVANIZADO 3" x 2.0 mm x 6 m
m 88.62 15.70 1,391.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 240.05 3,768.83 0.00 0.00 240.0529698 3768.831626 1,391.33
TUBO DE FIERRO NEGRO DE 1 1/2" x 1 1/2" x 2.0 mm x 6.0 m
pza 10.00 35.00 350.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.09 948.08 0.00 0.00 27.0879 948.0765 350.00
pza 69.55 35.00 2,434.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188.40 6,593.87 0.00 0.00 188.3963445 6593.872058 2,434.25
TUBO DE FIERRO NEGRO DE 1 1/2" x 1.5 mm x 6.0 m
pza 10.00 35.00 350.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.09 948.08 0.00 0.00 27.0879 948.0765 350.00
pza 69.55 35.00 2,434.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188.40 6,593.87 0.00 0.00 188.3963445 6593.872058 2,434.25
TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x 6.0 m pza 10.00 50.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.09 1,354.40 0.00 0.00 27.0879 1354.395 500.00
TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x 6.0 m pza 69.55 50.00 3,477.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188.40 9,419.82 0.00 0.00 188.3963445 9419.817225 3,477.50
TUBO DE FIERRO NEGRO RECTANGULAR DE 100 mm x 150 mm x 3.0 mm und 130.63 280.00 36,575.00 0.00 0.00 0.00 0.00 0.00 0.00 130.63 36,575.00 0.00 0.00 130.625 36575 36,575.00
TUBO NEGRO RECTANGULAR SECCION DE 50 mm x 100 mm x 2 mm m 632.83 23.75 15,029.82 0.00 0.00 0.00 0.00 0.00 0.00 632.83 15,029.82 0.00 0.00 632.834526316 15029.82 15,029.82
UNIDAD DE DISTRIBUCION DE ENERGIA (PDU) - SWITCHED RACK PDU - PARA RACK und 9.00 150.00 1,350.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00 1,350.00 0.00 0.00 9 1350 1,350.00
UNION FORRO PVC m 22.84 3.52 80.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.84 80.40 0.00 0.00 22.8409090909 80.4 80.40
UNION FORRO PVC m 934.61 3.52 3,289.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 934.61 3,289.83 0.00 0.00 934.610795455 3289.83 3,289.83
UNION PVC TP DE 20 mm und 811.00 1.80 1,459.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 811.00 1,459.80 0.00 0.00 811 1459.8 1,459.80
UNION PVC TP DE 25 mm und 1,203.00 2.80 3,368.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,203.00 3,368.40 0.00 0.00 1203 3368.4 3,368.40
UNION PVC TP DE 40 mm und 60.00 3.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 180.00 0.00 0.00 60 180 180.00
UNION UNIVERSAL DE Fo. GALV. DE 1 1/2" und 2.00 28.50 57.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 57.00 0.00 0.00 2 57 57.00
UNION UNIVERSAL DE Fo. GALV. DE 1/2" und 20.00 8.50 170.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 170.00 0.00 0.00 20 170 170.00
UNION UNIVERSAL DE Fo. GALV. DE 2" und 2.00 48.10 96.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 96.20 0.00 0.00 2 96.2 96.20
UNION UNIVERSAL DE Fo. GALV. DE 3/4" und 4.00 11.00 44.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 44.00 0.00 0.00 4 44 44.00
UNION UNIVERSAL F°G° 1 1/2" und 6.00 28.50 171.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 171.00 0.00 0.00 6 171 171.00
UNION UNIVERSAL F°G° 1" und 8.00 23.70 189.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 189.60 0.00 0.00 8 189.6 189.60
UNION UNIVERSAL F°G° 2" und 8.00 35.00 280.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 280.00 0.00 0.00 8 280 280.00
URINARIO PICO BLANCO und 15.00 100.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00 1,500.00 0.00 0.00 15 1500 1,500.00
VALVULA CHECK DE BRONCE DE 1" und 2.00 80.00 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 160.00 0.00 0.00 2 160 160.00
VALVULA COMPUERTA DE BRONCE DE 1 1/2" und 1.00 77.00 77.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 77.00 0.00 0.00 1 77 77.00
VALVULA COMPUERTA DE BRONCE DE 1/2" und 10.00 30.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 300.00 0.00 0.00 10 300 300.00
VALVULA COMPUERTA DE BRONCE DE 2" und 1.00 112.90 112.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 112.90 0.00 0.00 1 112.9 112.90
VALVULA COMPUERTA DE BRONCE DE 3/4" und 2.00 35.00 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 70.00 0.00 0.00 2 70 70.00
VALVULA DE PIE CON CANASTILLA Ø 1 1/2" und 2.00 35.00 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 70.00 0.00 0.00 2 70 70.00
VALVULA ESFERICA DE 1" und 2.00 75.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 150.00 0.00 0.00 2 150 150.00
VALVULA ESFERICA DE 2" und 3.00 300.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 900.00 0.00 0.00 3 900 900.00
VALVULA FLOTADORA DE BRONCE DE 1" und 1.00 115.00 115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 115.00 0.00 0.00 1 115 115.00
VARILLA DE COBRE DE 19 mm x 2.40 m und 16.00 195.00 3,120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 3,120.00 0.00 0.00 16 3120 3,120.00
VENTILADOR ORBITAL PARA TECHO, 75 W, 3 VELOCIDADES, 3 ASPAS, C/REJILLA PROTECCION, (INCLUYE A und 219.00 120.00 26,280.00 0.00 0.00 0.00 0.00 0.00 0.00 219.00 26,280.00 0.00 0.00 0.00 219 26280 26,280.00
VIBRADOR DE CONCRETO 4 HP 2.40" hm 94.40 15.00 1,416.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 255.71 3,835.65 0.00 0.00 255.709776 3835.64664 1,416.00
VIBRADOR DE CONCRETO 4 HP 2.40" hm 278.87 15.00 4,183.10 0.00 0.00 0.00 0.00 0.00 0.00 10.48 157.20 738.62 11,079.34 0.00 0.00 749.102724259 11236.54086 4,183.10
WINCHE CON MOTOR ELECTRICO hm 15.40 20.00 307.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.70 834.05 0.00 0.00 41.702363808 834.0472762 307.90
YEE CON REDUCCION SIMPLE PVC SAL 4"-2" und 11.00 7.50 82.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.80 223.48 0.00 0.00 29.79669 223.475175 82.50
YEE DOBLE PVC SAL 4" x 4" und 10.00 9.50 95.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.09 257.34 0.00 0.00 27.0879 257.33505 95.00
YEE PVC SAL 2" x 2" und 72.00 3.50 252.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.03 682.62 0.00 0.00 195.03288 682.61508 252.00
YEE PVC SAL 4" x 4" und 41.00 12.00 492.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111.06 1,332.72 0.00 0.00 111.06039 1332.72468 492.00
YESO kg 40.69 1.35 54.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.22 148.79 0.00 0.00 110.217685431 148.7938753 54.93
YESO kg 3,261.58 1.35 4,403.13 0.00 0.00 0.00 0.00 828.18 1,118.04 0.00 0.00 0.00 0.00 0.00 0.00 828.1803936 1118.043531 4,403.13
FASE: APROBACIÓN
Año 2020
(En Soles)
ZAPATO DE SEGURIDAD PAR 60.00 100.00 6,000.00 0.00 0.00 0.00 0.00 22.85 2,285.28 0.00 0.00 0.00 0.00 0.00 0.00 22.8528 2285.28 6,000.00
CRONOGRAMA DE GASTO POR MES ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO AGOSTO SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE
COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA - PERSONAL S/ 1,282,463.74 S/150,282.81 S/186,758.06 S/206,820.27 S/63,803.30 S/161,505.01 S/166,816.28 S/162,269.50 S/113,554.64 S/70,653.87
COSTO DE CONSTRUCCIÓN POR ADMINISTRACIÓN DIRECTA - BIENES S/ 2,690,454.36 S/249,184.00 S/1,500.00 S/82,450.50 S/143,546.10 S/254,765.50 S/798,765.50 S/605,432.10 S/554,810.66
COSTO DE CONSTRUCCIÓN POR ADMINISTRACIÓN DIRECTA - SERVICIOS S/ 982,739.15 S/85,113.77 S/1,500.00 S/1,000.00 S/111,195.63 S/167,925.64 S/201,904.60 S/234,567.60 S/179,531.91
COSTO TOTAL: S/ 4,955,657.25 S/484,580.58 S/189,758.06 S/290,270.77 S/0.00 S/0.00 S/0.00 S/318,545.03 S/584,196.15 S/1,167,486.38 S/1,002,269.20 S/847,897.21 S/70,653.87
GASTOS GENERALES: S/ 676,942.78 S/66,193.71 S/25,920.95 S/39,650.99 S/0.00 S/0.00 S/0.00 S/43,513.25 S/79,801.19 S/159,478.64 S/136,909.97 S/115,822.76 S/9,651.32
SUB TOTAL: S/ 5,632,600.03 S/550,774.29 S/215,679.01 S/329,921.76 S/0.00 S/0.00 S/0.00 S/362,058.28 S/663,997.34 S/1,326,965.02 S/1,139,179.17 S/963,719.97 S/80,305.19
TOTAL: S/ 5,632,600.03
S/ 676,942.78 S/0.00
S/ 13.66
DESCRIPCION UND
TOPOGRAFO hh
OPERARIO hh
OFICIAL hh
PEON hh
ABRAZADERA DE F°G° DE 4" x 1" x 3 mm DE DOS OREJAS und
ACCESORIO PVC KIT und
ACCESORIO PVC TANQUE BAJO und
ACCESORIOS DE INSTALACION glb
ACEITE PARA MOTOR SAE-30 gln
ACEITE PARA MOTOR SAE-30 gln
ACERO CORRUGADO 5/8" kg
ACERO DE REFUERZO FY=4200 GRADO 60 kg
ACERO LISO DE 1/2" m
ACUMULADOR DE ENERGIA - EQUIPO DE UPS 10 KVA und
ADAPTADOR PVC DE 2" C/R und
ADAPTADOR PVC SAP 1 " und
ADAPTADOR PVC SAP 1 1/2" und
ADAPTADOR PVC SAP DE 1 1/2" C/R und
ADAPTADOR PVC SAP DE 1/2" C/R und
ADAPTADOR PVC SAP DE 2" C/R und
ADAPTADOR PVC SAP DE 3/4" C/R und
ADAPTADOR PVC TP DE 20 mm und
ADAPTADOR PVC TP DE 25 mm und
AGUA m3
AGUA m3
ALAMBRE NEGRO RECOCIDO # 16 kbls
ALAMBRE NEGRO RECOCIDO # 16 kg
ALDABA DE FIERRO DE 2" und
ANDAMIO METALICO hm
ANDAMIO METALICO hm
m
APISONADOR 5.5 HP hm
APLIQUE EXTERIOR CIRCULAR LED DE 12 W, LUZ FRIA, 840 Lm, SIM. AL MOD. LIGHTECH und
ARENA FINA m3
ARENA FINA m3
ARENA GRUESA m3
ARENA GRUESA m3
ASFALTO PARA JUNTAS gln
BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOS hm
BANDEJA METALICA PARA RACK DE 19 in DE 2 RU und
BENTONITA EN BOLSA DE 30 KG BOL
BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2" und
BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2" und
BISAGRAS DE FIERRO DE 3 1/2" und
BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und
BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und
BOTAS DE JEBE PAR
BOTIQUIN glb
CABLE CU N2 x OH - 1 x 10 mm2 m
CABLE CU N2 x OH - 1 x 2.5 mm2 m
CABLE CU N2 x OH - 2 - 1 x 10 mm2 m
CABLE CU N2 x OH - 2 - 1 x 2.5 mm2 m
CABLE DE CU. DESNUDO T/DURO 70 mm2 m
CABLE NH-80 - 2.5 mm2 (ROJO, AZUL O NEGRO PARA FASES) m
CABLE NH-80 - 2.5 mm2 (VERDE - AMARILLO PARA TIERRA) m
CABLE PARA ALARMAS CONTRA INCENDIO FPL - 4 x 18 AWG m
CABLE UTP CAT 6A X 305 m COLOR BLANCO und
CABLE VGR m
und
und
und
CAJA DE DESAGUE DE 12"X24" und
CAJA DE REGISTRO DE CONCRETO CON TAPA DE 400 mm x 300 mm x 400 mm und
CAJA OCTOGONAL GALVANIZADA PESADA 100 mm x 100 mm x 50 mm und
CAJA RECTANGULAR DE PVC 2 in X 4 in X 4 in und
CAJA RECTANGULAR GALVANIZADA PESADA 100 mm x 55 mm x 50 mm und
CALAM.G°ZINC GA28:1.83 X 0.830 M X 0.4MM pln
CAMARA DE VIDEO DIGITAL IP FIJA und
CAMARA DE VIDEO DIGITAL IP TIPO DOMO und
CAMION CISTERNA 4X2 (AGUA) 2,000 GAL. hm
CAMION GRUA (BRAZO ARTICULADO) hm
CAMION PLATAFORMA 4X2 ,178-210 HP, 12 TN hm
CAMION VOLQUETE 15 M3 hm
CAMION VOLQUETE 15 M3 hm
CANDADO FORTE 50 MM. und
CANTONERA DE PVC E = 19 mm m
CARBON VEGETAL kg
CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm
CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm
CASCO DE SEGURIDAD und
CEMENTO CONDUCTIVO kg
CEMENTO PORTLAND TIPO I (42.5KG) BOL
CEMENTO PORTLAND TIPO I (42.5KG) BOL
CENTRAL DE ALARMA CONTRA INCENDIOS DIRECCIONABLE EQU
CENTRAL TELEFONICA IP und
CERAMICO ALTO TRANSITO DE 45 cm x 45 cm m2
CERAMICO DE 30 cm x 30 cm m2
CERAMICO DE 30 cm x 30 cm m2
CERRADURA DE TRES GOLPES und
CERRADURA DE TRES GOLPES und
CERRADURA TIPO PERILLA und
CHALECO CON CINTA DE MATERIAL REFLECTIVO und
CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 m rll
CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 m rll
CINTA DE SEGURIDAD rll
CINTA DE SEGURIDAD rll
CINTA DE SEÑALIZACION m
CINTA TEFLON und
CINTA VULCANIZANTE rll
CLAVIJAS HITTYN cto
CLAVIJAS HITTYN cto
CLAVOS PARA MADERA C/C DE 3" kg
CLAVOS PARA CALAMINA kg
CLAVOS PARA MADERA C/C 1 1/2 " kg
CLAVOS PARA MADERA C/C 3" kg
CODO PVC SAL 2" x 45° und
CODO PVC SAP 1 1/2" C/R und
CODO PVC SAP 1" C/R und
CODO PVC SAP 1" X 90° C/R und
CODO PVC SAP 1/2" C/R und
CODO PVC SAP 2" S/R und
CODO PVC SAP 3/4" C/R und
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm
COMPRESORA 250 hm
COMPRIBADA EXTERIOR m
CONDUCTOR DE CU DESNUDO DE 25 mm2 T. D. m
CONECTOR ANDERSON Cu 19 mm und
CONEXION PARA TUBO PCV TP DE 35 mm und
CONOS DE SEÑALIZACION und
CONOS DE SEÑALIZACION und
CORDEL m
CORTADOR DE CONCRETO MOTOR 13 HP. hm
CRUCETA CON TOMADOR 3 mm pza
CRUCETA CON TOMADOR 3 mm pza
CUBIERTA RT - 4 ACERO ALUZING DE 0.30 mm PREPINTADO COLOR ROJO m2
CUBIERTA RT - 4 ACERO ALUZING DE 0.30 mm PREPINTADO COLOR ROJO m2
CUMBRERA DE PLANCHA DE ACERO ZINCALUME PREPINTADA DE 1.10 m x 0.30m x 5mm pln
CURVA PVC TP DE 20 mm und
DERIVACION SUB TERRANEO DE 1 KV, (N2XH), 6/2.5 mm2, TIPO 3M O SIMILAR und
ELABORACION DE EXPEDIENTE DE SISTEMA DE UTILIZACION und
ELECTRONIVEL AUTOMATICO und
EMBONE PARA TUBO DE 20 mm DIAMETRO TP und
EQUIPO DE CORTE Y SOLDEO hm
EQUIPO DE CORTE Y SOLDEO hm
EQUIPO MEGOMETRO PARA MEDICION DE AISLAMIENTO hm
EQUIPO METRATER PARA MEDICION DE REISTENCIA DE P T. hm
EQUIPOS DE PRIMEROS AUXILIOS glb
ESQUINERO METALICO m
ESTACA DE MADERA und
ESTACIÓN MANUAL DIRECCIONABLE EQU
ESTACION TOTAL hm
EXTINTOR DE 6 kg und
FORRO PVC PARA CIELO RASO m2
FORRO PVC PARA CIELO RASO m2
FRAGUA PREMIUN kg
FRAGUA PREMIUN kg
FULMINANTE CALIBRE 22 cto
FULMINANTE CALIBRE 22 cto
GABINETE DE COMUNICACIONES DE 42 RU und
GABINETE DE METAL DE PARED 12 RU und
GABINETE DE METAL DE PARED 18 RU und
GASOLINA 84 OCTANOS gln
GASOLINA 84 OCTANOS gln
GIGANTOGRAFIA 3.60 m x 4.80 m DISEÑO GOREMAD und
GRABADOR DIGITAL DE VIDEO Y AUDIO - VIDEOGRABADOR DIGITAL - DVR DE 16 CANALES POE und
GRASA kg
GRASA kg
GUANTES DE CUERO PAR
HIPOCLORITO DE CALCIO AL 70% kg
HOJAS DE SIERRA und
HORCON 4" x 4" x 4 m und
HORMIGON m3
HORMIGON m3
IMPERMEABILIZANTE gln
IMPRIMANTE kg
INODORO TANQUE BAJO NORMAL BLANCO und
INSTALACION DE CONEXION PROVISIONAL DE AGUA PARA OBRA (TRAMITE EMAPAT) und
INSTALACION DE CONEXION PROVISIONAL DE AGUA PARA OBRA (TRAMITE EMAPAT) und
INSTALACION DE CONEXION PROVISIONAL ENERGIA ELECTRICA PARA OBRA (TRAMITE ELECTROSUR) und
INSTALACION DE REDES PRIMARIAS SUBTERRANEAS glb
INSTALACION DE
DELTABLERO
SISTEMADE
DETRANSFERENCIA
MEDICION (TRAFOMIX Y glb
MEDIDOR POLIFSICO) glb
INTERRUPTOR DIFERENCIAL 2 x 25 ,30 mA 220V und
INTERRUPTOR DIFERENCIAL DE 2 x 25A - 30mA DE MARCAS DE PRESTIGIO und
INTERRUPTOR HORARIO DIGITAL, 220-240V, 16A, 60 HZ, DE MARCAS DE PRESTIGIO und
INTERRUPTOR MONOFASICO DOBLE CON PLACA DE ALUMINIO und
INTERRUPTOR MONOFASICO EN COMMUTACION CON PLACA ALUMINIO und
INTERRUPTOR MONOFASICO TRIPLE CON PLACA DE ALUMINIO und
INTERRUPTOR SIMPLE CON PLACA DE ALUMINIO und
INTERRUPTOR TERMOMAGNETIC DE 2 x 16A, RIEL DIN, CURVA C, 220V, 10 KA, MARCAS DE PRESTIGIO und
INTERRUPTOR TERMOMAGNETIC DE 3 x 100A, CURVA C, 440V, 15 KA, CAJA MOLDEADA, MARCAS DE PRESTI und
INTERRUPTOR TERMOMAGNETIC DE 3 x 125A, CURVA C, 440V, 15 KA, CAJA MOLDEADA, MARCAS DE PRESTI und
INTERRUPTOR TERMOMAGNETIC DE 3 x 30A, CURVA C, 400V, 10 KA, CAJA MOLDEADA, MARCAS DE PRESTIG und
INTERRUPTOR TERMOMAGNETIC REGULABLE DE 3 x 300A, 690V, 70/30 KA, CAJA MOLDEADA DE MARCAS DE und
JACK RJ45 CAT 6 COLOR BLANCO und
JACK RJ45 CAT 6 COLOR ROJO und
JALADOR und
LADRILLO SOLIDO SIN HUECOS 9 cm x 12 cm x 24 cm, PARA SEÑALIZACION und
LAMPARA LED DE 6 W, SIM AL MOD MASTER LED PHILIPS und
LANA DE FIBRA DE VIDRIO 1.2 m x 12 m x 50 mm rll
LAVATORIO CON PEDESTAL DE LOSA COLOR BLANCO und
LENTES DE SEGURIDAD und
LIJA DE FIERRO # 80 und
LIJA DE FIERRO # 80 und
LIJA PARA MADERA und
LLAVE PARA LAVATORIO CROMADA 1/2" und
LLAVE URINARIO TEMPORIZADOR und
lts und
LUMINARIA LED TIPO PANEL CUADRADO, DOWNLIGHT PARA DOSAR A TECHO DE 24 W, 2700LM, 6000K und
LUMINARIA TIPO FAROLA CON LAMPARA LED DE 32 W, SIM. AL MOD. FAROLA JP C/FOCO LED 32 W DE JOSFE und
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30 x 120 cm, PARA ADOSAR A TECHO, 48 W, 4300 Lm, 6500K, IPund
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30X60 CM, PARA ADOSAR A TECHO, 32 W, 3200 Lm, 6500K, IP40 und
LUZ DE EMERGENCIA TIPO LED, 02 FAROS, 9 HORAS CON 2 FAROS, COBERTURA 90 m2 und
MADERA p2
MADERA 2" X 2" X 2' pza
MADERA 2" x 2" x 3 m p2
MADERA 2" x 3" x 3 m m
MADERA 2" x 4" x 3 m p2
MADERA TORNILLO p2
m2
MALLA PARA TARRAJEO m2
MALLA RASHELL m2
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL LED RECTANGULAR DE 30 cm x 120 cm und
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL LED RECTANGULAR DE 30 cm x 60 cm und
MARTILLO NEUMATICO DE 25 Kg. hm
MASILLA kg
MASILLA kg
MASTIL METALICO GALVANIZADO DE 9M, 3" DIAM. BASE ACERO 300 mm x 300 mm 1/4" INCL. PINTURA ANTI und
MATERIAL BASE PUESTO EN OBRA m3
MATERIALES DE PRIMEROS AUXILIOS Y OTROS glb
MEGHOMETRO hm
MEZCLADORA CONCRETO TAMBOR 18HP 11P3 hm
MEZCLADORA CONCRETO TAMBOR 18HP 11P3 hm
MOLDE METALICO HE
MOTOBOMBA 4" INCL. MANGUERA Y ACCS. hm
MOTONIVELADORA DE 125 HP hm
NIPLE F°G° DE 1 1/2" x 1 1/2" und
NIPLE F°G° DE 1" x 1" und
NIPLE F°G° DE 2" x 2" und
OCRE kg
OCRE kg
ORDENADOR DE CABLE DE 01 RU und
ORDENADOR DE CABLE DE 02 RU und
PAGO POR SERVICIO DE AGUA POTABLE mes
PAGO POR SERVICIO DE ENERGIA ELECTRICA mes
PANEL ADOSABLE CIRCULAR LED DE 24 W, 2400 Lm, 6500 k, LUZ FRIA, SIM AL MOD. PHILIPS und
PAPELERA C/EJE 15 x 15 COLOR und
PARARRAYOS TIPO IONIZANTE RADIO COBERTURA 50 m und
PATCH CORD CAT 6 x 3 m COLOR BLANCO und
PATCH CORD CAT 6 x 3 m COLOR ROJO und
PATCH CORD CAT 6 x 90 cm COLOR BLANCO und
PATCH CORD CAT 6 x 90 cm COLOR ROJO und
PATCH PANEL DE 16 PUERTOS CAT 6 und
PEGAMENTO PARA CERAMICO 25 KG bls
PEGAMENTO PARA CERAMICO 25 KG bls
PEGAMENTO PARA PVC gln
PERFIL FORRO PVC m
PERFIL FORRO PVC m
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (SOPORTE) und
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (TENSORES) und
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38 mm x 0.45 mm (VIGA MAESTRA) und
PERFIL METALICO TIPO RIEL 3.0 m x 38 mm x 38 mm x 0.45 mm (UNION) und
PERFIL METALICO TIPO RIEL 3.0 m x 39 mm x 25 mm x 0.45 mm (BORDE) und
PERFIL PARANTE METALICO 89 mm x 38 mm x 0.45 mm x 3m und
PERFIL PARANTE METALICO 89 mm x 38 mm x 0.45 mm x 3m und
PERNO C/TUERCA DE 1/2" ACI 318 - 14 und
PERNO DE ACERO CON CABEZA HEXAGONAL GRADO 8.8 DE 12 mm x 8 in CON TUERCA und
PERNO DE FIERRO 6 mm x 16 mm CON TUERCA JAULA TIPO CLIP und
PETROLEO gln
PETROLEO gln
PIEDRA CHANCADA DE 1/2" m3
PIEDRA CHANCADA DE 1/2" m3
PINTURA ANTICORROSIVA gln
PINTURA ANTICORROSIVA gln
PINTURA ESMALTE gln
PINTURA ESMALTE gln
PINTURA LATEX SATINADO gln
PLACA DE PARED PARA RJ45 02 PUERTO und
PLACA DE PARED PARA RJ45 1 PUERTO und
PLANCHA ACERO ASTM A36 e = 5 mm m2
PLANCHA DE FIBROCEMENTO 4 mm und
PLANCHA DE FIBROCEMENTO 8 mm und
PLANCHA DE YESO 12.7 mm und
PLANCHA GALVANIZADA DE 3/32" m2
PLATINA DE 3/16" m
PLATINA DE 3/32" m
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.15 m x 1.20 m (TECNOPOR) und
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.20 m x 1.20 m (TECNOPOR) und
POLINES PARA TENDIDO DE CONDUCTOR SUBTERRANEO hm
POSTE DE F°G° DE 5 m DE 3" Ø und
PROBADOR DE HUMO jgo
PROTECTOR DE OIDOS und
REDUCCION PVC SAP 1 1/2" A 3/4" und
REDUCCION PVC SAP 2" A 1 1/2" und
REDUCCION PVC SAP 2" A 1" und
REDUCCION PVC SAP 2" A 3/4" und
REDUCCION PVC SAL 4" x 2" und
REDUCCION PVC SAP 1 1/2" A 1" und
REDUCCION PVC SAP 1 1/2" A 1/2" und
REDUCCION PVC SAP 3/4" A 1/2" und
REGISTRO ROSCADO DE BONCE CROMADO 4" und
REMACHE und
RESPIRADOR CONTRA POLVO und
RIEL METALICO 90 mm x 25 mm x 0.45 mm x 3m und
RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T. hm
ROPA DE TRABAJO (CONJUNTO) pza
RUTEADOR DE RED und
SAL INDUSTRIAL kg
SELLADOR ELASTIC.POLIURETANO 590ML und
SENSOR DE HUMO DIRECCIONABLE und
SEÑALES COMPLEMENTARIAS DE PROTECCION COLECTIVA glb
SEÑALES COMPLEMENTARIAS DE PROTECCION COLECTIVA glb
SEÑALES DE SEGURIDAD und
SEÑALES DE SEGURIDAD und
SEÑALES DE SEGURIDAD DE 20 cm x 30 cm und
SERVIDOR TIPO RACK und
SIRENAS CON LUZ ESTROBOSCÓPICA und
SISTEMA DE SUJECION Y DUCTOS jgo
SISTEMA POZO A TIERRA jgo
SOGA DE DRISA 3/8" m
SOLDADURA CELLOCORD kg
SOMBRERO DE VENTILACION PVC SAL 2" und
SOPORTE DE PLANCHA DE 1" x 3 mm und
SOQUETE PARA EMPOTRAR und
SUMIDERO DE BRONCE CROMADO 2" und
SUMINISTRO DE ESTRUCTURA PARA SOPORTE DE EXTINTOR DE 6 kg und
SUMINISTRO E INSTALACION DE ESCALERA CON TUBO FIERRO GALVANIZADO C/PARANTES DE 1 1/2" x PELDAund
SUMINISTRO E INSTALACION DE ESCALERA METALICA SEGUN DISEÑO (PLANCHA METALICA ESTRIADA, PASOund 0.
GRUPO ELECTROGENO
SUMINISTRO E INSTALACION DE INSTALACION 150 KW
DE TRANSFORMADOR TIPO CASETA DE 300 KVA, 10 KV und
10 KV, TRIFASICO und
SUMINISTRO E INSTALACION DE PUERTA DE MADERA TIPO TABLERO DE 0.70 m x 2.80 m und
SUMINISTRO E INSTALACION DE PUERTA METALICA 0.90 m x 2.10 m und
SUMINISTRO E INSTALACION DE PUERTA METALICA 2.5 m x 3.0 m SEGUN DISEÑO und
SUMINISTRO E INSTALACION DE PUERTA METALICA 5.0 m x 3.0 m SEGUN DISEÑO und
SUMINISTRO E INSTALACION DE PUERTAS DE ALUMINIO CON MELAMINE DE 0.70 m x 2.00 m, INCL. ACCESOR und
SUMINISTRO E INSTALACION DE PUERTAS DE MADERA CONTRAPLACADA DE 1.60 mm x 2.20 mm und
SUMINISTRO E INSTALACION DE TAPA METALICA 0.85 m x 0.85 m und
SUMINISTRO E INSTALACION DE VENTANA CON VIDRIO CRUDO TEMPLANDO INCOLORO E=6 mm INCLUYE MARC und
SUMINISTRO E INSTALACION DE VENTANA DE MADERA CON VIDRIO E = 4 mm DE 1.80 mm x 1.80 mm und
SUMINISTRO E INSTALACION ESPESO VIDRIO E = 6 mm m2
SUMINISTRO E INSTALACION PUERTA DE VIDRIO TEMPLADO INCOLORO E=8 mm CON MARCO DE ALUMINO 0.90 und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "A" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "B" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "C" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "D" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "E" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "F" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "G" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GC" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GE" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO "GGT" (INCLUYE PINTADO EPOXICO) und
SUMINISTRO E INSTALACION VIDRIO PARA DIVISIONES E = 8 mm m2
SWITCH DE 48 PUERTOS - ADMINISTRABLE und
SWITCH PARA RED DE 08 PUERTOS - VELOCIDAD 10/100/1000 und
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR DE 1.5 HP - Incluye accesorios und
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR DE 2 HP - Incluye accesorios und
TABLERO MELAMINE E =19 mm m2
TABLERO METALICO TRIFASICO 12 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS Y RIEL, PARA EMPOT und
TABLERO METALICO TRIFASICO, 50 POLOS, C/ PUERTA Y CHAPA, SISTEMA DE BARRAS, PARA EMPOTRAR und
TAPA C/MARCO FºFº DE DESAGUE 12" X 24" pza
TAPON HEMBRA DE F°G° DE 1" und
TARUGO und
TECNOPORT e = 3/4" m2
TECNOPORT E= 1PLG m2
TEE DOBLE PVC SAL 4" und
TEE PVC SAL 2" x 2" und
TEE PVC SAL 4" x 4" und
TEE PVC SAP 1 1/2" C/R und
TEE PVC SAP 1" C/R und
TEE PVC SAP 1/2" C/R und
TEE PVC SAP 2" S/R und
TEE PVC SAP 3/4" C/R und
TELA YUTE m2
TELEFONO SOBRE VOZ IP und
TELUROMETRO hm
TERMINAL DE COBRE 16 mm2 pza
TERMINAL DE COBRE ESTAÑADO PARA CABLE DE 4 - 10 mm2 pza
THINER gln
THINER gln
TIERRA DE CHACRA O VEGETAL m3
TIRAFON DE 6 mm und
TIRAFONES DE 1/4" X 2" und
TOMACORRIENTE DOBLE CON BORNE A TIERRA PLACA DE ALUMINIO und
TOMACORRIENTE DOBLE CON BORNE A TIERRA PLACA DE ALUMINIO A PRUEBA DE AGUA Y GOLPES und
TORNILLO AUTOPERFORANTE # 10 x 1" CON PROTECTOR PLASTICO und
TORNILLO AUTOROSCANTE PARA METAL PUNTA FINA # 8 x 3 mm und
TORNILLO DE FIJACION 8 X 13 cto
TORNILLO PARA MADERA und
TORNILLO PARA MADERA und
TORNILLO PUNTA FINA T1 - 8 x 9/16" mll
TORNILLO PUNTA FINA T1 - 8 x 9/16" mll
TORNILLOS PARA DRYWALL DE 6" x 1" und
TORNILLOS PARA DRYWALL DE 6" x 1" und
TRACTOR DE ORUGAS DE 140-160 HP hm
TRANSPORTE DE MATERIALES Y EQUIPOS ELECTRICOS glb
TRIPLAY 4 x 8 x 4 mm pln
TRIPLAY 4 x 8 x 6 mm pln
TUBERIA PVC SAL 2" x 3 m m
TUBERIA PVC SAL 4" x 3 m m
TUBERIA PVC SAL DE 6" (150 mm) S-25 m
TUBERIA PVC SAP C - 10 DE 1 1/2" C/R m
TUBERIA PVC SAP C - 10 DE 1" C/R m
TUBERIA PVC SAP C - 10 DE 1/2" C/R m
TUBERIA PVC SAP C - 10 DE 2" C/R m
TUBERIA PVC SAP C - 10 DE 3/4" C/R m
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS DE 20 mm m
TUBERIA TP SEL PARA INSTALACIONES ELECTRICAS DE 40 mm m
TUBO DE ABASTO 1/2" x 1/2" PVC und
TUBO DE ACERO RECTANGULAR 50 mm x 75 mm x 2 mm m
m
m
pza
pza
pza
pza
TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x 6.0 m pza
TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x 6.0 m pza
TUBO DE FIERRO NEGRO RECTANGULAR DE 100 mm x 150 mm x 3.0 mm und
TUBO NEGRO RECTANGULAR SECCION DE 50 mm x 100 mm x 2 mm m
UNIDAD DE DISTRIBUCION DE ENERGIA (PDU) - SWITCHED RACK PDU - PARA RACK und
UNION FORRO PVC m
UNION FORRO PVC m
UNION PVC TP DE 20 mm und
UNION UNIVERSAL DE Fo. GALV. DE 1 1/2" und
UNION UNIVERSAL DE Fo. GALV. DE 1/2" und
UNION UNIVERSAL DE Fo. GALV. DE 2" und
UNION UNIVERSAL DE Fo. GALV. DE 3/4" und
UNION UNIVERSAL F°G° 1 1/2" und
UNION UNIVERSAL F°G° 1" und
UNION UNIVERSAL F°G° 2" und
URINARIO PICO BLANCO und
VALVULA CHECK DE BRONCE DE 1" und
VALVULA COMPUERTA DE BRONCE DE 1 1/2" und
VALVULA COMPUERTA DE BRONCE DE 1/2" und
VALVULA COMPUERTA DE BRONCE DE 2" und
VALVULA COMPUERTA DE BRONCE DE 3/4" und
VALVULA DE PIE CON CANASTILLA Ø 1 1/2" und
VALVULA ESFERICA DE 1" und
VALVULA ESFERICA DE 2" und
VALVULA FLOTADORA DE BRONCE DE 1" und
VARILLA DE COBRE DE 19 mm x 2.40 m und
VENTILADOR ORBITAL PARA TECHO, 75 W, 3 VELOCIDADES, 3 ASPAS, C/REJILLA PROTECCION, (INCLUYE A und
VIBRADOR DE CONCRETO 4 HP 2.40" hm
VIBRADOR DE CONCRETO 4 HP 2.40" hm
WINCHE CON MOTOR ELECTRICO hm
YEE CON REDUCCION SIMPLE PVC SAL 4"-2" und
YEE DOBLE PVC SAL 4" x 4" und
YEE PVC SAL 2" x 2" und
YEE PVC SAL 4" x 4" und
YESO kg
YESO kg
ZAPATO DE SEGURIDAD PAR
CRONOGRAMA DE GASTO POR MES

COSTO DE CONSTRUCCION POR ADMINISTRACION DIRECTA - PERSONAL
COSTO DE CONSTRUCCIÓN POR ADMINISTRACIÓN DIRECTA - BIENES
COSTO DE CONSTRUCCIÓN POR ADMINISTRACIÓN DIRECTA - SERVICIOS
COSTO TOTAL:
GASTOS GENERALES:
SUB TOTAL:
TOTAL:
CANTIDAD PRECIO S/. PRECIO PARCIAL S/. ENERO FEBRERO MARZO ABRIL
97.5212 22.95 2,238.11 5.0000 12.0000 14.0000

24,514.3889 22.95 562,605.23 19.23 31.96 17.68
10,520.5889 18.16 191,053.90 13.81 31.96 15.51
32,122.6052 16.39 526,489.50 21.74 41.46 18.25
748.3464 5.00 3,741.73
43.0000 25.00 1,075.00
31.0000 30.00 930.00
2.0000 1,000.00 2,000.00
3.6588 20.00 73.18 6.26 15.16 5.13
43.8175 20.00 876.35
2.3055 5.00 11.53 6.04 9.12 4.71
35,665.5206 3.40 121,262.77 1
1,159.9752 3.23 3,746.72
1.0000 13,000.00 13,000.00
20.0000 6.00 120.00
3.0000 3.00 9.00
2.0000 4.50 9.00
2.0000 3.50 7.00
20.0000 1.00 20.00
2.0000 4.90 9.80
4.0000 1.50 6.00
2,209.0000 1.50 3,313.50
1,902.0000 2.00 3,804.00
5.8571 0.35 2.05 6.04 9.12 4.71
1,222.1842 0.35 427.76 3.77 11.74 5.9
676.1892 5.00 3,380.95 1
1,605.5920 5.00 8,027.96 1 2
284.2500 5.00 1,421.25
1,274.7580 5.00 6,373.79
564.0000 3.50 1,974.00
395.4892 10.00 3,954.89
1,729.9625 10.00 17,299.63 11.16 5.13
88.6200 5.60 496.27
42.3640 10.00 423.64 1 1
4.0000 85.00 340.00 1
116.4105 55.00 6,402.59
142.6489 55.00 7,845.69 1
38.4112 50.00 1,920.56 1
489.3231 50.00 24,466.16 1
179.7500 15.20 2,732.20
32.8975 20.00 657.95
9.0000 50.00 450.00
32.0000 45.00 1,440.00
6.0000 15.00 90.00
284.0000 15.00 4,260.00
564.0000 4.50 2,538.00
202.3750 1.80 364.28
3,661.5056 1.80 6,590.71
60.0000 18.00 1,080.00
1.0000 150.00 150.00
1,132.9000 15.00 16,993.50
1,980.0000 17.00 33,660.00
195.1950 2.10 409.91
1,016.0000 20.00 20,320.00
1,092.0000 22.00 24,024.00
240.1500 25.00 6,003.75
1,750.1135 12.00 21,001.36
488.0000 37.00 18,056.00
48.0000 45.00 2,160.00
278.1135 11.00 3,059.25
195.1950 4.20 819.82
30.0000 27.50 825.00
8,005.2000 1.80 14,409.36
4,021.5000 1.80 7,238.70
4,982.2500 2.00 9,964.50
2,484.3000 2.00 4,968.60
5,582.8500 2.80 15,631.98
1,739.8500 2.80 4,871.58
892.0000 2.50 2,230.00
58.0000 550.00 31,900.00
22.0500 4.20 92.61
64.0000 4.50 288.00
4.0000 18.50 74.00
5.0000 28.00 140.00
7.0000 85.00 595.00 1
16.0000 65.00 1,040.00
757.0000 4.00 3,028.00
361.0000 3.00 1,083.00
1,241.0000 4.00 4,964.00
846.0000 22.00 18,612.00
3.0000 1,750.00 5,250.00
14.0000 1,300.00 18,200.00
11.9328 150.00 1,789.92 2
22.4000 200.00 4,480.00 2 34
22.4000 175.00 3,920.00 6.26 14.16 6.13
19.0630 135.00 2,573.51 6.26 14.16 6.13
63.1321 135.00 8,522.84 6.26 14.16 6.13
564.0000 25.00 14,100.00
144.7051 5.90 853.76
320.0000 2.00 640.00
47.4649 150.00 7,119.74 45 55 5343
63.1327 150.00 9,469.91 34 4 322
60.0000 15.00 900.00 21
32.0000 12.00 384.00
638.5398 25.50 16,282.77 1 23
10,379.1011 25.50 264,667.08
3.0000 1,800.00 5,400.00
1.0000 3,400.00 3,400.00
147.4830 25.70 3,790.31
40.1200 26.90 1,079.23
722.9780 26.90 19,448.11
1.0000 75.00 75.00
54.0000 75.00 4,050.00
9.0000 35.00 315.00
60.0000 10.00 600.00
7.1670 95.00 680.87
178.4275 95.00 16,950.61 0.32 2.68
10.0000 60.00 600.00 2
10.0000 60.00 600.00 1
1,832.4000 0.50 916.20 0.32 1.68
39.8850 2.00 79.77
110.8000 35.00 3,878.00 1 5.75
11.4672 15.00 172.01
285.4853 15.00 4,282.28
24.5222 4.50 110.35 8.92 1.8
209.2588 4.50 941.67 1
141.0000 5.00 705.00 0.1
6.2550 4.50 28.15 54
634.9189 4.50 2,857.14 43
119.2500 5.00 596.25 4 45
155.4980 5.00 777.49 34 434
15.0000 2.00 30.00
162.0000 2.00 324.00
40.0000 5.00 200.00
283.0000 5.50 1,556.50 0.1
7.0000 6.00 42.00
15.0000 3.50 52.50
3.0000 5.00 15.00
113.0000 0.70 79.10
9.0000 9.00 81.00
25.0000 1.50 37.50
1,099.3283 15.00 16,489.93
58.8833 15.00 883.25
259.2160 2.50 648.04
320.0000 10.70 3,424.00
32.0000 10.00 320.00
7.5000 1.80 13.50
20.0000 25.00 500.00
20.0000 25.00 500.00 2 3
0.4611 0.20 0.09
242.7285 10.00 2,427.29
283.2000 0.03 8.50
5,729.3333 0.03 171.88
210.1680 32.00 6,725.38
3,882.0600 32.00 124,225.92
246.8700 25.00 6,171.75
6,232.0000 1.80 11,217.60
6,020.0000 2.80 16,856.00
7.5000 2.00 15.00
358.0000 4.00 1,432.00
334.0000 5.00 1,670.00
556.0000 6.00 3,336.00
76.0000 7.00 532.00
28.0000 35.00 980.00
1.0000 8,000.00 8,000.00
3.0000 35.00 105.00
1,374.0000 0.85 1,167.90
2,674.0000 1.00 2,674.00
76.0000 3.00 228.00
4.0000 15.00 60.00 4
957.1827 15.00 14,357.74 1
8.0000 120.00 960.00
40.0000 3.50 140.00
1.0000 1,000.00 1,000.00
166.4700 5.00 832.35
1,630.7900 1.25 2,038.49
22.0000 110.00 2,420.00
97.5205 20.00 1,950.41
30.0000 110.00 3,300.00
97.0700 17.41 1,689.99
3,972.0827 17.41 69,153.96
23.6000 8.00 188.80
477.4900 8.00 3,819.92 32
11.4672 19.00 217.88 2
285.4837 19.00 5,424.19
1.0000 4,700.00 4,700.00
4.0000 630.00 2,520.00
4.0000 1,450.00 5,800.00
116.9750 10.00 1,169.75 1 1 1
784.7680 10.00 7,847.68 1 1 1
1.0000 600.00 600.00
1.0000 2,300.00 2,300.00
7.2489 21.50 155.85
9.7290 21.50 209.17
60.0000 18.00 1,080.00 12
61.6680 55.00 3,391.74 1
49.7160 5.00 248.58 323
48.0000 60.00 2,880.00 332
93.3394 35.00 3,266.88 1
63.1100 35.00 2,208.85 1
2.2163 35.00 77.57 21
15.3746 25.00 384.37
31.0000 156.60 4,854.60
1.0000 1,000.00 1,000.00
1.0000 1,000.00 1,000.00
1.0000 1,000.00 1,000.00
1.0000 50,000.00 50,000.00
1.0000 10,000.00 10,000.00
1.0000 10,500.00 10,500.00
4.0000 100.00 400.00
120.0000 90.00 10,800.00
2.0000 80.00 160.00
47.0000 30.50 1,433.50
28.0000 35.00 980.00
20.0000 40.00 800.00
12.0000 20.50 246.00
58.0000 35.00 2,030.00
128.0000 35.00 4,480.00
21.0000 35.00 735.00
3.0000 320.00 960.00
4.0000 90.00 360.00
4.0000 350.00 1,400.00
4.0000 125.00 500.00
1.0000 200.00 200.00
3.0000 180.00 540.00
65.0000 80.00 5,200.00
3.0000 220.00 660.00
4.0000 90.00 360.00
4.0000 250.00 1,000.00
7.0000 95.00 665.00
1.0000 280.00 280.00
1.0000 300.00 300.00
1.0000 100.00 100.00
1.0000 300.00 300.00
1.0000 90.00 90.00
1.0000 600.00 600.00
1.0000 700.00 700.00
1.0000 950.00 950.00
456.0000 10.30 4,696.80
81.0000 10.30 834.30
3.0000 30.00 90.00
1,803.0800 1.50 2,704.62
2.0000 30.00 60.00
260.5045 75.00 19,537.84
28.0000 150.00 4,200.00
60.0000 8.00 480.00
1,696.8470 2.00 3,393.69
5,114.9050 2.00 10,229.81
11.5450 2.00 23.09
28.0000 65.00 1,820.00
15.0000 165.00 2,475.00
170.9477 6.50 1,111.16
9.0000 85.00 765.00
28.0000 150.00 4,200.00
322.0000 115.00 37,030.00
13.0000 85.00 1,105.00
101.0000 95.00 9,595.00
27,532.7937 3.50 96,364.78
12.5000 8.00 100.00
2,840.0000 2.50 7,100.00 33
1,470.0000 3.50 5,145.00 3
1,520.0000 2.50 3,800.00 2
2,482.6375 4.80 11,916.66 2
88.6200 18.30 1,621.75 2
137.7880 2.50 344.47
85.0000 1.20 102.00
322.0000 25.00 8,050.00
13.0000 15.00 195.00
36.6526 7.50 274.89
10.8410 1.95 21.14
271.2000 1.95 528.84
1.0000 450.00 450.00
2,801.4180 30.00 84,042.54
1.0000 1,000.00 1,000.00 2
64.0000 15.00 960.00
507.9075 20.00 10,158.15
484.6049 20.00 9,692.10
188.8000 7.00 1,321.60 2.26 11.16 4.13
23.0307 7.50 172.73 2 3
48.4992 200.00 9,699.84 2 3
2.0000 4.00 8.00
2.0000 3.00 6.00
4.0000 6.00 24.00
17.1300 7.00 119.91
526.6014 7.00 3,686.21
2.0000 50.00 100.00
13.0000 110.00 1,430.00
4.0000 700.00 2,800.00
4.0000 1,000.00 4,000.00
133.0000 30.00 3,990.00
31.0000 25.00 775.00
1.0000 1,250.00 1,250.00
454.0000 15.64 7,100.56
85.0000 15.64 1,329.40
473.0000 8.50 4,020.50
85.0000 8.50 722.50
2.0000 164.00 328.00
1.0000 350.00 350.00
12.0000 350.00 4,200.00
11.8000 23.00 271.40
238.7448 23.00 5,491.13
67.4920 120.00 8,099.04
68.5200 4.20 287.78
2,803.8240 4.20 11,776.06
3,231.6600 9.00 29,084.94
2,009.4072 9.00 18,084.66
841.1478 9.00 7,570.33
327.1137 8.00 2,616.91
934.6080 8.00 7,476.86
129.0060 9.90 1,277.16
3,211.6939 9.90 31,795.77 2
1,672.0000 14.00 23,408.00
54.0000 6.00 324.00
258.0000 6.00 1,548.00
13.1000 11.50 150.65
28.4320 11.50 326.97
2.3736 75.00 178.02
792.9366 75.00 59,470.25
1.5000 40.00 60.00
208.5136 40.00 8,340.54
1.6250 50.00 81.25
946.3316 50.00 47,316.58
390.1250 65.00 25,358.13
212.0000 7.80 1,653.60
159.0000 7.80 1,240.20 2 3
18.2887 15.00 274.33
101.1264 23.50 2,376.47
814.5606 78.00 63,535.73
1,702.8208 27.90 47,508.70
667.5396 50.00 33,376.98
391.2320 5.00 1,956.16
97.8080 3.00 293.42
1,090.9274 9.50 10,363.81
116.0700 11.00 1,276.77
21.5536 3.50 75.44
28.0000 180.00 5,040.00
2.0000 75.00 150.00
60.0000 10.00 600.00
1.0000 4.50 4.50
2.0000 7.00 14.00
1.0000 6.00 6.00
3.0000 5.50 16.50
18.0000 4.50 81.00
5.0000 5.00 25.00
4.0000 3.50 14.00
16.0000 5.00 80.00
8.0000 5.00 40.00
33.0000 4.00 132.00
12.0000 25.00 300.00
510.7222 2.70 1,378.95
60.0000 35.00 2,100.00
927.9743 8.90 8,258.97
48.4992 120.00 5,819.90
60.0000 125.00 7,500.00
1.0000 5,000.00 5,000.00
32.0000 1.50 48.00 1
157.8235 37.50 5,918.38
59.0000 135.00 7,965.00
1.0000 500.00 500.00
1.0000 500.00 500.00
10.0000 30.00 300.00
10.0000 30.00 300.00
150.0000 22.00 3,300.00
1.0000 17,000.00 17,000.00
20.0000 230.00 4,600.00
1.0000 4,700.00 4,700.00
1.0000 1,300.00 1,300.00
60.0000 5.00 300.00
619.2547 15.00 9,288.82
17.0000 5.50 93.50
203.3550 4.65 945.60
2.0000 7.00 14.00
14.0000 12.00 168.00
30.0000 20.00 600.00
23.0000 180.00 4,140.00
3.0000 25,000.00 75,000.00
1.0000 150,000.00 150,000.00
1.0000 150,000.00 150,000.00
1.0000 250.00 250.00
10.0000 400.00 4,000.00
45.0000 450.00 20,250.00
3.0000 580.00 1,740.00
2.0000 650.00 1,300.00
1.0000 800.00 800.00
1.0000 3,500.00 3,500.00
1.0000 1,800.00 1,800.00
2.0000 5,000.00 10,000.00
2.0000 2,500.00 5,000.00
27.0000 175.00 4,725.00
1.0000 200.00 200.00
2.0000 95.00 190.00
1.0000 250.00 250.00
45.0000 140.00 6,300.00
1.0000 324.00 324.00
7.0000 220.00 1,540.00
107.0000 486.00 52,002.00
4.0000 180.00 720.00
23.6250 30.00 708.75
47.0000 465.00 21,855.00
10.0000 1,950.00 19,500.00
8.0000 2,800.00 22,400.00
8.0000 2,800.00 22,400.00
9.0000 2,500.00 22,500.00
9.0000 2,100.00 18,900.00
14.0000 2,800.00 39,200.00
13.0000 2,000.00 26,000.00
2.0000 950.00 1,900.00
2.0000 800.00 1,600.00
3.0000 1,500.00 4,500.00
634.0322 65.00 41,212.09
1.0000 7,000.00 7,000.00
7.0000 400.00 2,800.00
2.0000 1,000.00 2,000.00
1.0000 2,000.00 2,000.00
12.0000 3,750.00 45,000.00
1.0000 385.00 385.00
1.0000 450.00 450.00
34.0480 65.00 2,213.12
1.0000 180.00 180.00
2.0000 200.00 400.00
1.0000 450.00 450.00
6.0000 500.00 3,000.00
5.0000 500.00 2,500.00
1.0000 550.00 550.00
6.0000 550.00 3,300.00
2.0000 550.00 1,100.00
4.0000 550.00 2,200.00
1.0000 600.00 600.00
1.0000 550.00 550.00
6.0000 700.00 4,200.00
1.0000 900.00 900.00
7.0000 75.00 525.00
2.0000 3.00 6.00
1,021.4400 1.00 1,021.44
256.5480 3.00 769.64
449.3750 3.85 1,730.09
5.0000 10.00 50.00
90.0000 3.00 270.00
47.0000 8.50 399.50
19.0000 7.50 142.50
15.0000 2.50 37.50 1
13.0000 1.00 13.00
8.0000 10.00 80.00
38.0000 1.80 68.40
2,552.6000 2.50 6,381.50
71.0000 180.00 12,780.00
8.8000 200.00 1,760.00
72.0000 4.00 288.00
36.0000 5.00 180.00
48.0000 5.50 264.00
18.0000 3.00 54.00
6.0000 4.00 24.00
3.0000 25.00 75.00
1,042.7064 25.00 26,067.66
40.0000 45.00 1,800.00
2,468.7000 1.50 3,703.05
1,021.4400 1.50 1,532.16
796.0000 25.00 19,900.00
77.0000 25.00 1,925.00
23,384.1138 0.13 3,039.93
1,591.0000 0.50 795.50
371.1901 23.00 8,537.37
48.0000 0.20 9.60
2,272.0000 0.20 454.40
2.2840 25.00 57.10
233.6540 25.00 5,841.35
1,433.4000 0.30 430.02
35,685.5000 0.30 10,705.65
3.5381 300.00 1,061.43
1.0000 12,500.00 12,500.00
166.4000 25.70 4,276.48
849.0000 45.00 38,205.00
245.0760 2.50 612.69
1,109.1267 6.00 6,654.76
50.8830 30.00 1,526.49
45.8500 6.50 298.03
64.6485 5.15 332.94
126.2415 8.00 1,009.93
147.3700 18.50 2,726.35
122.4520 15.00 1,836.78
5,579.7000 2.20 12,275.34
5,499.9000 3.00 16,499.70
8.2500 3.50 28.88
556.5000 7.50 4,173.75
375.9000 4.50 1,691.55
349.6500 5.50 1,923.08
39.9000 9.00 359.10
28.0000 18.00 504.00
4,417.9600 19.25 85,045.73
88.6200 7.85 695.67
88.6200 15.70 1,391.33
10.0000 35.00 350.00
69.5500 35.00 2,434.25
10.0000 35.00 350.00
69.5500 35.00 2,434.25
10.0000 50.00 500.00
69.5500 50.00 3,477.50
130.6250 280.00 36,575.00
632.8345 23.75 15,029.82
9.0000 150.00 1,350.00
22.8400 3.52 80.40
934.6108 3.52 3,289.83
811.0000 1.80 1,459.80
1,203.0000 2.80 3,368.40
60.0000 3.00 180.00
56.0000 3.50 196.00
88.0000 4.00 352.00
2.0000 28.50 57.00
20.0000 8.50 170.00
2.0000 48.10 96.20
4.0000 11.00 44.00
6.0000 28.50 171.00
8.0000 23.70 189.60
8.0000 35.00 280.00
15.0000 100.00 1,500.00
2.0000 80.00 160.00
1.0000 77.00 77.00
10.0000 30.00 300.00
1.0000 112.90 112.90
2.0000 35.00 70.00
2.0000 35.00 70.00
2.0000 75.00 150.00
3.0000 300.00 900.00
1.0000 115.00 115.00
16.0000 195.00 3,120.00
219.0000 120.00 26,280.00
94.4000 15.00 1,416.00
278.8734 15.00 4,183.10
15.3952 20.00 307.90
11.0000 7.50 82.50
10.0000 9.50 95.00
72.0000 3.50 252.00
41.0000 12.00 492.00
40.6889 1.35 54.93
3,261.5800 1.35 4,403.13 1
60.0000 100.00 6,000.00
R MES
TA - PERSONAL S/ 1,282,463.74
CTA - BIENES S/ 2,690,454.36
A - SERVICIOS S/ 982,739.15
S/ 4,955,657.25
S/ 676,942.78
S/ 5,632,600.03
S/ 5,632,600.03
MAYO JUNIO JULIO AGOSTO SETIEMBRE OCTUBRE
15.0000 23.0000 22.0000 13.0000 13.0000 117 0.833515

49.33 69.92 330.53 523.12 140.41 1182.18 20.7366
41.78 46.88 121.37 90.71 42.01 404.03 26.03913
33.22 67.18 291.16 475.18 129.24 1077.43 29.8141
4 1 1 6 124.7244
5 2 7 6.142857
3 1 4 7.75
1 1 2 1
14.51 14.66 26.62 11.34 2 95.68 0.03824
1 1 43.8175
13.86 7.54 8.7 1.76 1 52.73 0.043723
3 2 6 5944.253
2 3 5 231.995
1 1 1
2 1 3 6.666667
3 1 4 0.75
1 1 2
3.75 0.25 1 5 0.4
1 1 20
1 1 2
1 1 4
0.23 0.23 9604.348
24.76 45.24 70 27.17143
13.86 7.54 8.7 1.76 1 52.73 0.111077
15.55 12.78 7.5 1.03 2 60.27 20.27848
2 3 6 112.6982
3.92 0.97 7.89 203.4971
3 5 8 35.53125
5 2 7 182.1083
45 44 89 6.337079
3.92 1 4.92 80.38398
13.51 18.91 48.71 35.51555
1 1 88.62
5 3 2 12 3.530333
7 8 0.5
43 2 45 2.5869
434 1 436 0.327176
3 4 9.6028
32 1 34 14.39186
34 34 5.286765
32 32 1.028047
2 2 4.5
1 1 32
1 1 6
1 1 284
1 1 564
2 2 101.1875
2 2 1830.753
1 1 60
1 1 1
1 1 1132.9
1 1 1980
5 5 39.039
7 7 145.1429
7 7 156
7 7 34.30714
6.6 0.4 7 250.0162
6 1 7 69.71429
6 1 7 6.857143
5 1 6 46.35225
5 2 7 27.885
1 1 30
0.36 7.64 8 1000.65
6 6 670.25
1 1 4982.25
1 1 2484.3
2 2 4 1395.713
2 2 869.925
8 13 21 42.47619
6 1 7 8.285714
19.74 46.26 66 0.334091
43 43 1.488372
1 1 4
1 1 5
3 3 7 1
5 5 3.2
1 1 757
9.19 3.81 3 16 22.5625
54 3 57 21.77193
3 3 282
45 2 47 0.06383
3.55 3 6.55 2.137405
4 5 3 14 0.852343
4 45 5 2 92 0.243478
18.43 15.66 32.85 27.11 3 123.6 0.18123
18.43 15.66 32.85 1.3 0.7 95.49 0.199633
18.43 15.66 32.85 1 94.49 0.668135
0.05 2.95 3 188
7.47 6.53 14 10.33608
5.22 7.78 13 24.61538
2 1.11 2.89 5449 0.008711
11 371 0.170169
28.1 133.43 7.48 190.01 0.315773
16 2 18 1.777778
345 23 392 1.628928
111 21 2.95 0.05 135 76.88223
3.64 42.7 41.66 21 109 0.027523
9 9 0.111111
16 2 18 8.1935
656 3 659 0.06088
35 3 38 19.02574
10.99 0.54 11.53 0.08673
1.52 10.48 2 14 3.857143
7.4 0.13 7.53 1.195219
3 3 20
13 7 20 0.35835
1 0.32 4.32 41.30266
3 5 2
1 2 5
1 0.32 3.32 551.9277
1 1 39.885
1.25 1 1 10 11.08
1 1 1 3 3.8224
2 1 1 4 71.37133
4.11 2 11.68 4.32 2 34.83 0.704054
7 2 10 20.92588
0.78 0.97 3.38 1.55 0.11 6.89 20.46444
54 0.115833
2 45 14.10931
5 1 55 2.168182
1 469 0.331552
1 1 15
3 3 54
7.51 9.49 17 2.352941
0.78 0.97 3.38 1.55 0.11 6.89 41.07402
27.74 31.26 59 0.118644
6.6 42.4 49 0.306122
1 1 3
1 1 113
1 1 9
0.68 0.32 1 25
7 7 157.0469
1 1 58.8833
1 1 259.216
1 1 320
22.74 29.26 52 0.615385
5.36 36.64 42 0.178571
7 7 2.857143
4.83 23.54 6.55 0.08 40 0.5
1 1 0.4611
3 1 4 60.68213
4 4 8 35.4
8.1 0.9 9 636.5926
2 2 105.084
4 2 6 647.01
6 1 7 35.26714
64 45 109 57.17431
3.63 5.37 2 11 547.2727
7.51 9.49 17 0.441176
16 2 18 19.88889
32 1 33 10.12121
32 1 2 35 15.88571
434 2 3 439 0.173121
14.51 16.67 26.79 13.17 3 74.14 0.377664
45 4 49 0.020408
4 4334 1 4339 0.000691
6.64 6.36 1 14 98.14286
434 434 6.16129
4343 4343 0.017499
3 1 1 9 0.444444
7 2 10 95.71827
4.83 1 5.83 1.372213
0.19 1.81 2 20
4 4 0.25
3 1 4 41.6175
1 1 1630.79
54 45 99 0.222222
54 1 55 1.7731
1 76 1 78 0.384615
54 2 1 57 1.702982
44 34 78 50.92414
13.32 11.68 25 0.944
1 33 14.46939
7 9 1.274133
1.38 5.62 7 40.78339
1 3.36 2.64 7 0.142857
4 4 1
13.32 11.68 25 0.16
1 1 1 13.32 14.68 34 3.440441
1 1 1 8.05 14.05 55.85537
1 1 2 0.5
121 4 125 0.008
1 1 2 3.62445
2.05 2.05 4.745854
1 13 4.615385
1 2 30.834
12.32 17.73 353.05 0.140819
1 333 0.144144
13 2 2 18 5.185522
23 1 1 26 2.427308
4 3 28 0.079154
1 1 2 7.6873
1 1 31
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
5 2 7 0.571429
5 2 7 17.14286
0.79 1.21 2 1
2 2 23.5
1 1 28
15 2 17 1.176471
3 1 4 3
222 32 254 0.228346
31.76 18.32 1.08 51.16 2.501955
4 4 5.25
3 1 4 0.75
2 1 3 1.333333
1 1 4
1 1 4
6 1 7 0.142857
1 1 3
5.92 1.08 7 9.285714
12.4 10.13 2 24.53 0.122299
3 44 47 0.085106
2 45 47 0.085106
2 32 34 0.205882
0.1 1.9 2 0.5
0.92 0.08 1 1
3 54 57 0.017544
4 54 58 0.017241
3 1 4 0.25
45 45 0.022222
3 3 0.333333
39.54 3 0.45 42.99 0.023261
1 1 456
2 2 40.5
2 32 34 0.088235
2 1 3 601.0267
22.79 12.17 2 36.96 0.054113
2 2 130.2523
2 2 1 5 5.6
3 23 26 2.307692
3 1 4 424.2118
3 1 4 1278.726
1 1 11.545
6.66 5.34 12 2.333333
3 3 2 8 1.875
3 5 2 10 17.09477
3 3 3
33 33 0.848485
6 1 7 46
3 1 4 3.25
1 1 101
6 1 7 3933.256
6 1 7 1.785714
6 1 40 71
12 5.88 1.13 22.01 66.78782
2 4 380
1 1 4 620.6594
5 2 9 9.846667
7.51 9.49 17 8.105176
5.41 141.74 172.85 23 343 0.247813
3.63 5.37 2 11 29.27273
0.97 4 7.63 0.4 13 1
0.97 4 4.63 0.4 10 3.66526
0.97 4 4.63 0.4 10 1.0841
0.97 4 4.63 0.4 10 27.12
0.97 4 4.63 0.4 10 0.1
16 2 18 155.6343
2 5 9 0.111111
2.21 3.79 6 10.66667
3.61 3.4 7.01 72.45471
2.28 5.72 0.1 1.9 1 11 44.05499
13.51 13.91 13.74 5.98 2 66.69 2.831009
4.83 23.54 6.55 0.08 40 0.575768
4.83 23.54 6.55 0.08 40 1.21248
8.05 15.95 1 25 0.08
0.12 6.88 7 0.285714
1 6 7 0.571429
2 5 7 2.447143
1 1 526.6014
8 2 10 0.2
15 2 17 0.764706
1 1 4
1 1 4
1 1 133
1 1 2 15.5
1 1 1
2 2 227
1 1 85
4 1 5 94.6
4 5 9 9.444444
3 3 0.666667
1 1 1 3 0.333333
1 1 2 6
1 1 11.8
2 1 3 79.5816
0.32 1.68 1 3 22.49733
1 1 68.52
1 1 2803.824
1 1 3231.66
3 1 1 5 401.8814
0.32 3.68 4 210.287
4 3 7 46.73053
34 34 27.48847
16 2 18 7.167
4 6 535.2823
4 4 418
4 1 5 10.8
12 2 14 18.42857
4.46 0.54 5 2.62
5 2 7 4.061714
1 1 2.3736
1 1 792.9366
1 2 3 0.5
2 1 3 69.50453
5 2 7 0.232143
5 12 1 18 52.57398
4 65 1 70 5.573214
4 4 53
4.83 23.54 9.55 0.08 43 3.697674
3 2 5 3.65774
1 1 101.1264
4 1 5 162.9121
3 1 4 425.7052
54 54 12.36184
0.82 0.18 1 391.232
1 1 2 48.904
4 1 5 218.1855
43 1 44 2.637955
1 1 21.5536
0.99 4.01 5 5.6
2.87 4.13 7 0.285714
0.74 1.26 2 30
1 1 1
1 1 2
1 1 1
1 1 3
2 2 9
1 1 5
3 3 1.333333
1 1 16
1 1 2 4
1 1 2 16.5
1 6 7 1.714286
1 1 2 255.3611
1 3 4 15
1 7 8 115.9968
1 1 48.4992
2 1 3 20
0.75 6.25 7 0.142857
11 12 2.666667
1 1 157.8235
1 1 59
0.56 0.44 1 1
1 1 1
1 1 10
0.5 0.5 1 10
1 1 150
1 1 1
1 1 20
7 7 0.142857
1 1 1
5 2 7 8.571429
2 2 309.6274
1 1 17
5 2 7 29.05071
1 43 44 0.045455
2 45 47 0.297872
2 3 5 6
4 1 5 4.6
4 2 6 0.5
1 1 1
6 6 0.166667
1 3.32 1.68 6 0.166667
1 3 4 2.5
1 3.05 4.05 11.11111
2 2 1.5
2 2 4 0.5
1 1 1
1 1 1
2 4 6 0.166667
1 1 2
2 2 4 0.5
1 1 27
3 3 0.333333
1 1 2
1 1 1
1 1 45
8 3 11 0.090909
7.68 2 9.68 0.72314
1 1 2 53.5
1.68 2 3.68 1.086957
2.75 0.25 3 7.875
1 1 2 23.5
2 1 1 4 2.5
3 3 2.666667
1 5 2 8 1
1 1 2 4.5
1 1 2 4.5
1 1 2 7
1 1 2 6.5
1 1 2 1
1 1 2 1
23.54 6.55 0.08 30.17 0.099437
43 2 45 14.0896
3.38 1.55 0.11 5.04 0.198413
3 3 2.333333
2 13 15 0.133333
1 5 6 0.166667
1 4 5 2.4
1 2 3 0.333333
16 2 18 0.055556
5.22 7.69 0.09 13 2.619077
7.63 10 2.4 20.03 0.049925
16 2 18 0.111111
4 4 0.25
4 1 5 1.2
5 5 1
2 2 0.5
6.8 6.8 0.882353
4.18 1 5.18 0.3861
1 1 4
1 1 2 0.5
2 1 3 0.333333
1.91 1 2.91 2.061856
2 1 3 0.333333
2 2 1 5 1.4
28.44 30.56 59 0.033898
9.92 39.08 49 20.84571
1 1 256.548
1 1 449.375
1 1 5
0.68 0.32 1 90
7 7 6.714286
3 1 4 4.75
7.37 1.63 10 1.5
0.92 0.08 1 13
0.92 0.08 1 8
1 2 3 12.66667
1 2 3 850.8667
1 2 3 23.66667
5 5 1.76
3.17 3.17 22.71293
4.61 2.4 7.01 5.135521
3.5 5.5 2 11 4.363636
1.48 5.52 7 2.571429
1.12 5.88 7 0.857143
1 1 3
1 1 1042.706
1 1 40
1 1 2 1234.35
3.75 0.25 1 5 204.288
1 1 796
1 1 77
1 1 23384.11
1 1 1591
2 2 185.5951
2 1 3 16
1 1 2272
1 1 2.284
3.75 0.25 1 5 46.7308
1 1 1433.4
1 1 35685.5
1 1 3.5381
1 1 1
2 2 83.2
1 1 849
2 2 122.538
5 2 7 158.4467
11.63 10.02 5.98 2 29.63 1.71728
1 1 2 22.925
0.37 3.64 4.01 16.12182
0.32 1.68 2 63.12075
5 2 7 21.05286
0.37 4.64 2 7.01 17.46819
6 3 9 619.9667
1 1 5499.9
3 3 2.75
454 454 1.225771
45 45 8.353333
6 6 58.275
57 57 0.7
6 6 4.666667
6 6 736.3267
5 5 17.724
4 4 22.155
57 57 0.175439
5 5 13.91
76 76 0.131579
7 7 9.935714
55 55 0.181818
65 65 1.07
56 56 2.332589
8 8 79.10431
443 443 0.020316
28.44 28.44 0.803094
9.92 9.92 94.2148
1 1 811
1 1 1203
1 23 24 2.5
0.68 0.68 82.35294
5 5 17.6
1 3 4 0.5
7.37 7.37 2.713704
4 4 0.5
1 45 46 0.086957
4 4 1.5
1 6 7 1.142857
6 6 1.333333
1 5 6 2.5
3.17 3.17 0.630915
3 3 0.333333
1 3.5 4.5 2.222222
1.48 1.48 0.675676
1 1.12 2.12 0.943396
3.5 3.5 0.571429
1 1.48 2.48 0.806452
1.12 1.12 2.678571
1 11.63 12.63 0.079177
1 1 16
1 0.37 1.37 159.854
0.32 0.32 295
1 44 45 6.197187
0.37 0.37 41.60865
6 6 1.833333
3.64 3.64 2.747253
1.68 1.68 42.85714
5 5 8.2
4.64 4.64 8.769159
2 3 1087.193
1 1 60
ENERO FEBRERO MARZO
CANT PRECIO CANT PRECIO CANT
S/23.72 S/544.41 10.00217 843.7107 11.6692034188
S/2,709.01 S/52,094.19 662.7416 55904.06 366.623014898
S/2,691.73 S/37,172.84 832.2105 55547.62 403.866875824
S/2,781.57 S/60,471.36 1236.093 74464 544.107315464
0 S/0.00 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.2393821906 96.53757107508 0.579718 2.796559 0.19617102843
0 0 0 0 0
0.2640853404 26.62495197781 0.398751 0.480894 0.20593409824
0 0 0 0 5944.25343333
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.6709062014 4.734829944067 1.013024 0.085519 0.52317354447
76.449882761 539.5347268509 238.0694 20.09782 119.643052597
0 0 112.6982 135.914 0
0 0 203.4971 245.4175 406.994169835
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 396.3536 956.0048 182.194777766
0 0 0 0 0
3.5303333333 711.852883 3.530333 8.515164 0
0 0 0.5 10.251 0
0 0 0 0 0
0 0 0.327176 4.340322 0
0 0 9.6028 115.8098 0
0 0 0 0 14.3918558824
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1 1713.9315 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 1.70468571429
0 0 0.486957 66.24557 8.27826086957
1.1344983819 18055.82820841 2.566214 305.4692 1.11093851133
1.2497055189 15343.23513907 2.82681 259.5775 1.22375316787
4.1825266801 51350.88975531 9.460795 868.7564 4.09566909726
0 0 0 0 0
0 0 0 0
0 0 0 0
0.391983942 1185.588751237 0.479091 46.5415600477
5.7857460916 17499.4808426 0.680676 54.7944188679
0 0 6.63123 0
0 0 0 0
1.6289280612 837.56133461 37.46535 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 13.2168518519
0 0 0 0
0 0 0 0
0 0 0 176.61686747
0 0 0 0
0 0 0 11.08
0 0 0 0
0 0 0 0
0 0 6.280161 1.26729715762
0 0 0 20.92588
0 0 0 2.04644412192
0 0 0 6.255
0 0 0 606.700282222
0 0 8.672727 97.5681818182
0 0 11.27278 143.893671642
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 4.10740203193
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 1 1.5
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 1.77777777778
0 0 0 95.71827
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 463.020606061
0 0 0 2.54826666667
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
3.4404411765 693.7271183824 3.440441 3.44044117647
55.855373665 11262.62169053 55.85537 55.8553736655
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 55.38462 0
0 0 30.834 0
0 0 0 45.4844016428
0 0 0 47.8558558559
0 0 5.185522 0
0 0 2.427308 0
0 0 1.662225 0
0 0 0 0
0 0 0 0
0 90.9443 0 0
0 272.8329 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 2343
0 0 0 200.363471149
0 0 0 760
0 0 0 1241.31875
0 0 0 19.6933333333
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0.222222 0
0 0 0 0
0 0 0 0
0 0 0 0
6.3980806718 903.0718120018 31.59406 11.6920677763
0 0 1.151535 1.7273025
0 0 2.42496 3.63744
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1070.5646333 213708.9062797 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 7.395349 11.0930232558
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 2.66666666667
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 1.5
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 1087.19333333
0 0 0 0
484580.7145947 189759.2
ENERO FEBRERO MARZO

S/1,282,465.74 S/150,282.81 S/1.0000 S/186,758.06 S/206,820.27
S/2,777,068.14 S/249,184.00 S/85,113.73 S/1,500.00
S/982,739.15 S/85,113.77 S/1,500.00 S/1,000.00
S/4,864,862.30 S/484,580.58 S/189,758.06 S/207,820.27
S/664,540.19 S/66,193.71 S/25,920.95 S/28,388.25
S/0.00
S/5,529,402.49 S/550,774.29 S/215,679.01 S/236,208.52
S/802,829.38
S/0.00
S/0.75 S/333,934.13
S/363.78
MARZO abril mayo JUNIO JULIO
PRECIO CANT PRECIO CANT
2221.389 33078.23 12.50272 890.0252 19.17083
69791.59 6192.117 1022.936 72819.29 1449.903
60835.18 3538.352 1087.915 61281.01 1220.714
73971.46 5361.14 990.4244 50351.85 2002.911
0 0 0 0
0 0 0 0
0 0 0
0 0 0
0.554862 4.226716 0.560598
0 0 43.8175
0.605997 1.154061 0.329669
17832.76 23093.28 11888.51
463.9901 570.8203 695.9851
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
9334.019 0 0 0
0 0 0
24890.72 0 0 672.7646
1.53953 0.205232 0.837522
315.3304 42.03607 259.159
225.3964 429.2449 338.0946
26446.39 797.7086 1519.156 197.3922
106.5938 202.9971 177.6563
2333.505 910.5414 1734.035 364.2166
285.1685 380.1525 278.8315
17890.2 315.1052 1200.173 80.38398
479.8151 1827.52 671.5991
1555.67 0 0 88.62
0 0 0
0 0 0
111.2367 2330.231 0
141.9945 2974.559 0.327176
28.8084 548.6272 0
460.5394 8770.512 14.39186
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
90.54438 3.409371 16484.11 4.261714
586.2664 0.973913 6278.416 0
68.84208 3.340065 18840.52 2.838058
58.49968 3.679245 16010.04 3.12626
195.7873 12.31373 53582.55 10.463
0 0 0
0 0 0
0 0 0
0.017422 0.995326 0
1.871859 106.9431 0
0 0 0
0 0 0
561.9802 5458.199 37.46535
8533.928 82885.26 1614.527
0 0 0.100183
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 13.21685
0 0 0
0 0 0
0 0 176.6169
0 0 0
0 0 11.08
0 0 0
0 0 0
2.893662 4.959621 1.408108
0 0 0
15.96226 30.39854 19.85051
0 0 0
28.21862 48.36558 0
10.84091 20.64543 0
0 0 0
0 0 15
0 0 162
0 0 0
32.03774 67.11393 39.8418
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 2.415
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 211.6029
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
5.479903 73.05149 6.295657
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.142857 255.7337 0
0 0 0
0 0 0
3.440441 13.10395 3.440441
55.85537 212.7419 55.85537
0 0 0.5
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
67.41179 898.6531 0
55.82808 744.2329 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 5.625
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
801.4539 1068.402 0
0 0 0
620.6594 1134.704 0
0 0 0
0 0 0
0 0 1.340671
0 0 0
0 0 0.97
0 0 3.555302
0 0 1.051577
0 0 26.3064
0 0 0.097
0 0 0
0 0 0.222222
0 0 0
0 0 0
100.4454 765.1527 251.9945
38.24693 101.9724 39.37934
0 0 2.780957
0 0 5.856278
0 0 0
0 0 0
0 0 0
0 0 4.894286
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
15.5 147.591 15.5
1 476.1 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 7.199147
0 0 0
0 0 0
0 0 0
0 0 0
0 0 67.29182
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 11.6852
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 17.85977
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0.56
0 0 0
0 0 0
0 0 5
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 8
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 19.97196
0 0 22.925
0 0 5.965074
0 0 20.19864
0 0 0
0 0 6.46323
0 0 3719.8
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 2.5
0 0 0
0 0 0
0 0 0.5
0 0 0
0 0 0
0 0 0.086957
0 0 0
0 0 1.142857
0 0 0
0 0 2.5
0 0 0
0 0 0
0 0 2.222222
0 0 0
0 0 0.943396
0 0 0
0 0 0.806452
0 0 0
0 0 0.079177
0 0 0
0 0 159.854
0 0 0
0 0 6.197187
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2174.387 1118.044 0
60 2285.28 0
207819.6 440084.4
MARZO ABRIL MAYO JUNIO JULIO

S/206,820.27 S/48,169.89 S/1.0000 S/185,342.30 S/186,758.06
S/82,450.50 S/1,500.05 S/143,546.10 S/254,765.50
S/1,000.00 S/111,195.63 S/167,925.64
S/207,820.27 S/130,620.39 S/1,501.05 S/440,084.39 S/609,449.20
S/28,388.25 S/17,842.75 S/205.04 S/60,115.53 S/83,250.76
S/236,208.52 S/148,463.14 S/1,706.09 S/500,199.92 S/692,699.96

S/111,195.99 S/167,925.64
JULIO AGOSTO SETIEMBRE OCTUBRE
PRECIO CANT PRECIO CANT PRECIO PRECIO CANT PRECIO
926.2438 18.33732 207.0961 207.0961 10.83569 47.24902 47.24902 10.83569 74.60372 74.60372
70052.43 6854.067 77407.74 77407.74 10847.73 47301.52 47301.52 2911.625 66821.8 66821.8
46669.32 3160.369 28242.75 28242.75 2362.009 8149.877 8149.877 1093.904 19865.29 19865.29
69110.22 8680.673 70014.13 70014.13 14167.06 44117.65 44117.65 3853.174 63153.53 63153.53
0 498.8976 6757.044 6757.044 124.7244 342.9921 342.9921 124.7244 829.4173 829.4173
0 30.71429 2079.964 2079.964 12.28571 168.9286 168.9286 0 0 0
0 23.25 1889.381 1889.381 7.75 127.875 127.875 0 0 0
0 1 2708.79 2708.79 1 550 550 0 0 0
18.96065 1.017948 55.14814 55.14814 0.433641 4.770053 4.770053 0.07648 2.034366 2.034366
1482.004 0 0 0 0 0 0 0 0 0
2.787537 0.380388 5.151954 5.151954 0.076952 0.211618 0.211618 0.043723 0.290756 0.290756
68356.23 0 0 0 0 0 0 0 0 0
3801.669 0 0 0 0 0 0 0 0 0
0 0 0 0 1 7150 7150 0 0 0
0 13.33333 216.7032 216.7032 6.666667 22 22 0 0 0
0 2.25 18.28433 18.28433 0.75 1.2375 1.2375 0 0 0
0 0 0 0 0 0 0 2 11.97 11.97
0 1.5 14.22115 14.22115 0.1 0.1925 0.1925 0.4 1.862 1.862
0 0 0 0 0 0 0 20 26.6 26.6
0 0 0 0 0 0 0 2 13.034 13.034
0 4 16.25274 16.25274 0 0 0 0 0 0
0 2209 8975.576 8975.576 0 0 0 0 0 0
2275.438 1229.235 6659.481 6659.481 0 0 0 0 0 0
0.49572 0.966372 0.916194 0.916194 0.195496 0.037633 0.037633 0.111077 0.051706 0.051706
153.3932 152.0886 144.1917 144.1917 20.88684 4.020716 4.020716 40.55697 18.87927 18.87927
2858.776 0 0 0 0 0 0 0 0 0
1669.059 0 0 0 0 0 0 0 0 0
1502.181 0 0 0 0 0 0 0 0 0
3079.651 0 0 0 0 0 0 0 0 0
1650.371 0 0 0 0 0 0 0 0 0
1359.382 0 0 0 0 0 0 0 0 0
11357.48 0 0 0 0 0 0 0 0 0
839.2505 0 0 0 0 0 0 0 0 0
0 17.65167 478.1466 478.1466 10.591 58.2505 58.2505 7.060667 93.90687 93.90687
0 0 0 0 3.5 163.625 163.625 0 0 0
0 0 0 0 0 0 0 5.1738 378.4635 378.4635
30.43102 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1216.911 0 0 0 0 0 0 0 0 0
0 179.75 7400.956 7400.956 0 0 0 0 0 0
0 32.8975 1782.248 1782.248 0 0 0 0 0 0
0 0 0 0 9 247.5 247.5 0 0 0
0 0 0 0 32 792 792 0 0 0
0 0 0 0 6 49.5 49.5 0 0 0
0 0 0 0 284 2343 2343 0 0 0
0 0 0 0 564 1395.9 1395.9 0 0 0
0 0 0 0 202.375 200.3513 200.3513 0 0 0
0 0 0 0 3661.506 3624.891 3624.891 0 0 0
0 0 0 0 60 594 594 0 0 0
0 0 0 0 1 82.5 82.5 0 0 0
0 0 0 0 1132.9 9346.425 9346.425 0 0 0
0 0 0 0 1980 18513 18513 0 0 0
0 0 0 0 195.195 225.4502 225.4502 0 0 0
0 0 0 0 1016 11176 11176 0 0 0
0 0 0 0 1092 13213.2 13213.2 0 0 0
0 0 0 0 240.15 3302.063 3302.063 0 0 0
0 0 0 0 1650.107 10890.71 10890.71 100.0065 1596.104 1596.104
0 0 0 0 418.2857 8512.114 8512.114 69.71429 3430.64 3430.64
0 0 0 0 41.14286 1018.286 1018.286 6.857143 410.4 410.4
0 0 0 0 231.7613 1402.156 1402.156 46.35225 678.1334 678.1334
0 0 0 0 139.425 322.0718 322.0718 55.77 311.5312 311.5312
0 0 0 0 0 0 0 30 1097.25 1097.25
0 360.234 1756.437 1756.437 7644.966 7568.516 7568.516 0 0 0
0 0 0 0 4021.5 3981.285 3981.285 0 0 0
0 0 0 0 4982.25 5480.475 5480.475 0 0 0
0 0 0 0 2484.3 2732.73 2732.73 0 0 0
0 2791.425 21171.88 21171.88 2791.425 4298.795 4298.795 0 0 0
0 0 0 0 0 0 0 1739.85 6479.201 6479.201
0 339.8095 2301.182 2301.182 552.1905 759.2619 759.2619 0 0 0
0 0 0 0 49.71429 15038.57 15038.57 8.285714 6061 6061
0 6.594955 75.03026 75.03026 15.45505 35.70116 35.70116 0 0 0
0 0 0 0 64 158.4 158.4 0 0 0
0 0 0 0 0 0 0 4 98.42 98.42
0 0 0 0 0 0 0 5 186.2 186.2
0 3 690.7415 690.7415 3 140.25 140.25 0 0 0
0 0 0 0 16 572 572 0 0 0
0 0 0 0 757 1665.4 1665.4 0 0 0
0 207.3494 1684.998 1684.998 85.96313 141.8392 141.8392 67.6875 270.0731 270.0731
0 1175.684 12738.73 12738.73 65.31579 143.6947 143.6947 0 0 0
0 0 0 0 846 10236.6 10236.6 0 0 0
0 0 0 0 2.87234 2764.628 2764.628 0.12766 297.1277 297.1277
0 0 0 0 7.587786 5425.267 5425.267 6.412214 11086.72 11086.72
4231.205 2.557029 358.4468 358.4468 0 0 0 0 0 0
0 10.95652 2047.862 2047.862 1.217391 238.6087 238.6087 0.486957 48.69565 48.69565
3287.364 5.953398 973.6455 973.6455 4.913139 842.6034 842.6034 0.543689 47.57282 47.57282
2793.491 6.557959 827.3712 827.3712 0.259524 34.33496 34.33496 0.139743 9.432681 9.432681
9349.284 21.94824 2769.054 2769.054 0 0 0 0.668135 45.09913 45.09913
0 9.4 636.5657 636.5657 554.6 7625.75 7625.75 0 0 0
0 77.21051 1233.968 1233.968 67.49459 219.02 219.02 0 0 0
0 128.4923 696.1174 696.1174 191.5077 210.6585 210.6585 0 0 0
0 0.009669 3.928668 3.928668 0.025174 2.076862 2.076862 0 0 0
0 0 0 0 0 0 0 0 0 0
0 8.873217 360.5352 360.5352 42.13357 347.602 347.602 2.361981 47.12152 47.12152
0 28.44444 924.6003 924.6003 3.555556 23.46667 23.46667 0 0 0
1615.63 0 0 0 0 0 0 0 0 0
69623.73 0 0 0 226.8026 3180.906 3180.906 3.844112 130.373 130.373
304.9583 1.175229 5730.209 5730.209 1.146606 1135.139 1135.139 0.577982 1383.688 1383.688
0 0 0 0 1 1870 1870 0 0 0
0 131.096 9126.366 9126.366 16.387 231.6302 231.6302 0 0 0
0 39.93736 2910.094 2910.094 0.18264 2.702164 2.702164 0 0 0
0 665.9008 48521.83 48521.83 57.07721 844.4573 844.4573 0 0 0
0 0.953166 193.6444 193.6444 0.046834 1.931917 1.931917 0 0 0
0 5.862857 1191.094 1191.094 40.42286 1667.443 1667.443 7.714286 769.5 769.5
0 8.844622 838.5378 838.5378 0.155378 2.991036 2.991036 0 0 0
0 60 1625.274 1625.274 0 0 0 0 0 0
0 4.65855 1198.808 1198.808 2.50845 131.0665 131.0665 0 0 0
2123.359 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
149.3393 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
655.8125 0 0 0 0 0 0 11.08 515.774 515.774
0 0 0 0 3.8224 31.5348 31.5348 3.8224 76.25688 76.25688
0 142.7427 5799.898 5799.898 71.37133 588.8134 588.8134 71.37133 1423.858 1423.858
10.71569 8.22335 100.239 100.239 3.041513 7.527745 7.527745 1.408108 8.427526 8.427526
0 146.4812 1785.54 1785.54 41.85176 103.5831 103.5831 0 0 0
167.847 69.16981 936.8325 936.8325 31.71988 87.22968 87.22968 2.251089 14.96974 14.96974
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 2.168182 29.36575 29.36575 0 0 0 0 0 0
0 0.331552 4.490527 4.490527 0 0 0 0 0 0
50.7333 0 0 0 0 0 0 0 0 0
547.9196 0 0 0 0 0 0 0 0 0
0 17.67059 239.3296 239.3296 22.32941 61.40588 61.40588 0 0 0
370.5728 138.8302 2068.34 2068.34 63.66473 192.5858 192.5858 4.518142 33.05021 33.05021
0 3.291186 53.4908 53.4908 3.708814 12.23908 12.23908 0 0 0
0 2.020408 19.15502 19.15502 12.97959 24.98571 24.98571 0 0 0
0 3 40.63185 40.63185 0 0 0 0 0 0
0 0 0 0 113 43.505 43.505 0 0 0
0 0 0 0 9 44.55 44.55 0 0 0
0 17 69.07415 69.07415 8 6.6 6.6 0 0 0
0 0 0 0 1099.328 9069.458 9069.458 0 0 0
0 0 0 0 58.8833 485.7872 485.7872 0 0 0
0 0 0 0 0 0 0 259.216 861.8932 861.8932
0 0 0 0 320 1883.2 1883.2 0 0 0
0 13.99385 379.0639 379.0639 18.00615 99.03385 99.03385 0 0 0
0 0.957143 4.666858 4.666858 6.542857 6.477429 6.477429 0 0 0
0 0 0 0 20 275 275 0 0 0
102.1008 11.77 797.0615 797.0615 3.275 45.03125 45.03125 0.04 1.33 1.33
0 0 0 0 0 0 0 0.4611 0.122653 0.122653
0 0 0 0 182.0464 1001.255 1001.255 60.68213 807.0723 807.0723
0 141.6 11.50694 11.50694 141.6 2.3364 2.3364 0 0 0
0 5156.4 419.0281 419.0281 572.9333 9.4534 9.4534 0 0 0
0 210.168 18217.63 18217.63 0 0 0 0 0 0
0 0 0 0 2588.04 45549.5 45549.5 1294.02 55073.49 55073.49
8946.093 35.26714 2388.282 2388.282 0 0 0 0 0 0
0 3659.156 17841.39 17841.39 2572.844 2547.116 2547.116 0 0 0
0 1986.6 15067.59 15067.59 2938.855 4525.836 4525.836 1094.545 4076.087 4076.087
0 3.313235 17.94972 17.94972 4.186765 4.605441 4.605441 0 0 0
0 318.2222 3447.989 3447.989 39.77778 87.51111 87.51111 0 0 0
0 323.8788 4386.598 4386.598 0 0 0 10.12121 67.30606 67.30606
0 508.3429 8261.964 8261.964 15.88571 52.42286 52.42286 31.77143 253.536 253.536
0 75.1344 1424.663 1424.663 0.346241 1.33303 1.33303 0.519362 4.835262 4.835262
372.6327 10.11762 959.2273 959.2273 4.973833 95.74629 95.74629 1.132992 52.74076 52.74076
0 0.918367 19901.31 19901.31 0.081633 359.1837 359.1837 0 0 0
0 0.002766 0.262201 0.262201 2.996543 57.68345 57.68345 0.000691 0.032185 0.032185
0 651.6686 1500.448 1500.448 624.1886 291.8082 291.8082 98.14286 110.9505 110.9505
0 0 0 0 2674 1470.7 1470.7 0 0 0
0 0 0 0 76 125.4 125.4 0 0 0
0 1.333333 54.1758 54.1758 0.444444 3.666667 3.666667 0.444444 8.866667 8.866667
0 670.0279 27224.47 27224.47 191.4365 1579.351 1579.351 0 0 0
0 0 0 0 6.627787 437.434 437.434 1.372213 219.0051 219.0051
0 3.8 36.02691 36.02691 36.2 69.685 69.685 0 0 0
0 0 0 0 1 550 550 0 0 0
0 124.8525 1690.996 1690.996 41.6175 114.4481 114.4481 0 0 0
0 0 0 0 1630.79 1121.168 1121.168 0 0 0
0 12 3575.603 3575.603 10 605 605 0 0 0
0 95.7474 5187.192 5187.192 0 0 0 1.7731 47.16446 47.16446
0 0.384615 114.6027 114.6027 29.23077 1768.462 1768.462 0.384615 56.26923 56.26923
0 91.96105 4336.886 4336.886 3.405965 32.61382 32.61382 1.702982 39.43307 39.43307
0 2240.662 105669.7 105669.7 1731.421 16579.22 16579.22 0 0 0
0 0 0 0 12.57408 55.32595 55.32595 11.02592 117.3158 117.3158
0 0 0 0 0 0 0 14.46939 153.9544 153.9544
0 8.918933 459.0308 459.0308 0 0 0 0 0 0
0 56.28107 2896.619 2896.619 229.2026 2395.167 2395.167 0 0 0
0 0.48 6111.03 6111.03 0.377143 974.9143 974.9143 0 0 0
0 4 6826.151 6826.151 0 0 0 0 0 0
0 0 0 0 2.1312 1699.632 1699.632 1.8688 3603.981 3603.981
58.18164 3.440441 93.19433 93.19433 45.82668 252.0467 252.0467 50.50568 671.7255 671.7255
944.5758 55.85537 1513.005 1513.005 0 0 0 449.6358 5980.156 5980.156
507.333 0 0 0 0 0 0 0.5 399 399
0 0.968 6030.85 6030.85 0 0 0 0.032 97.888 97.888
0 0 0 0 3.62445 42.85912 42.85912 3.62445 103.6411 103.6411
0 0 0 0 0 0 0 9.729 278.2008 278.2008
0 0 0 0 0 0 0 4.615385 110.4923 110.4923
0 0 0 0 30.834 932.7285 932.7285 0 0 0
0 0 0 0 1.734885 4.770934 4.770934 2.496713 16.60314 16.60314
0 0 0 0 0.144144 4.756757 4.756757 0 0 0
0 0 0 0 10.37104 199.6426 199.6426 10.37104 482.7721 482.7721
0 0 0 0 2.427308 46.72567 46.72567 2.427308 112.9912 112.9912
0 0 0 0 0.316614 6.094825 6.094825 0.237461 11.0538 11.0538
0 7.6873 520.582 520.582 7.6873 105.7004 105.7004 0 0 0
0 0 0 0 0 0 0 31 6456.618 6456.618
0 0 0 0 0 0 0 1 500 500
0 0 0 0 0 0 0 1 500 500
0 0 0 0 0 0 0 1 500 500
0 0 0 0 0 0 0 1 25000 25000
0 0 0 0 1 9800 9800 0 0 0
0 0 0 0 0 0 0 1 5250 5250
0 0 0 0 2.857143 157.1429 157.1429 1.142857 152 152
0 0 0 0 85.71429 4242.857 4242.857 34.28571 4104 4104
0 0.79 171.1955 171.1955 1.21 53.24 53.24 0 0 0
0 0 0 0 47 788.425 788.425 0 0 0
0 0 0 0 0 0 0 28 1303.4 1303.4
0 17.64706 1912.087 1912.087 2.352941 51.76471 51.76471 0 0 0
0 9 499.7718 499.7718 3 33.825 33.825 0 0 0
0 50.69291 4806.076 4806.076 7.307087 140.6614 140.6614 0 0 0
0 79.46208 7533.613 7533.613 45.83581 882.3393 882.3393 2.702111 125.7833 125.7833
0 0 0 0 21 404.25 404.25 0 0 0
0 2.25 1950.329 1950.329 0.75 132 132 0 0 0
0 2.666667 650.1096 650.1096 1.333333 66 66 0 0 0
0 0 0 0 0 0 0 4 1862 1862
0 0 0 0 4 275 275 0 0 0
0 0 0 0 0.857143 94.28571 94.28571 0.142857 38 38
0 0 0 0 3 297 297 0 0 0
0 0 0 0 54.97143 2418.743 2418.743 10.02857 1067.04 1067.04
0 1.51651 903.7398 903.7398 1.238891 149.9058 149.9058 0.244598 71.56951 71.56951
0 0.255319 62.24454 62.24454 3.744681 185.3617 185.3617 0 0 0
0 0.170213 115.2677 115.2677 3.829787 526.5957 526.5957 0 0 0
0 0.411765 105.9615 105.9615 6.588235 344.2353 344.2353 0 0 0
0 0.05 37.92306 37.92306 0.95 146.3 146.3 0 0 0
0 0 0 0 0.92 151.8 151.8 0.08 31.92 31.92
0 0.052632 14.25679 14.25679 0.947368 52.10526 52.10526 0 0 0
0 0.068966 56.04393 56.04393 0.931034 153.6207 153.6207 0 0 0
0 0 0 0 0.75 37.125 37.125 0.25 29.925 29.925
0 0 0 0 1 330 330 0 0 0
0 0 0 0 1 385 385 0 0 0
0 0.919749 2366.836 2366.836 0.069784 36.46197 36.46197 0.010468 13.22575 13.22575
0 0 0 0 0 0 0 456 6246.744 6246.744
0 81 2259.943 2259.943 0 0 0 0 0 0
0 0.176471 14.34065 14.34065 2.823529 46.58824 46.58824 0 0 0
0 0 0 0 1202.053 991.694 991.694 601.0267 1199.048 1199.048
0 1.233225 100.2164 100.2164 0.65855 10.86607 10.86607 0.108225 4.318182 4.318182
0 0 0 0 260.5045 10745.81 10745.81 0 0 0
0 11.2 4550.767 4550.767 11.2 924 924 5.6 1117.2 1117.2
0 6.923077 150.0253 150.0253 53.07692 233.5385 233.5385 0 0 0
0 1272.635 6894.603 6894.603 424.2118 466.6329 466.6329 0 0 0
0 3836.179 20782.81 20782.81 1278.726 1406.599 1406.599 0 0 0
0 0 0 0 11.545 12.6995 12.6995 0 0 0
0 15.54 2736.149 2736.149 12.46 445.445 445.445 0 0 0
1569.561 5.625 2514.096 2514.096 0 0 0 3.75 822.9375 822.9375
0 51.28431 902.9698 902.9698 85.47385 305.569 305.569 34.18954 295.5686 295.5686
0 0 0 0 9 420.75 420.75 0 0 0
0 0 0 0 28 2310 2310 0 0 0
0 0 0 0 276 17457 17457 46 7035.7 7035.7
0 9.75 2244.91 2244.91 3.25 151.9375 151.9375 0 0 0
0 0 0 0 0 0 0 101 12761.35 12761.35
0 0 0 0 23599.54 45429.11 45429.11 3933.256 18309.31 18309.31
0 0 0 0 10.71429 47.14286 47.14286 1.785714 19 19
0 0 0 0 426 585.75 585.75 71 236.075 236.075
0 0 0 0 392.7124 755.9714 755.9714 75.47024 351.314 351.314
0 0 0 0 0 0 0 760 2527 2527
0 0 0 0 0 0 0 620.6594 3962.289 3962.289
0 0 0 0 49.23333 495.5335 495.5335 19.69333 479.316 479.316
0 60.86988 412.2093 412.2093 76.91812 105.7624 105.7624 0 0 0
2.720666 35.12507 114.1757 114.1757 42.83455 28.2708 28.2708 5.699708 9.096735 9.096735
0 106.26 7195.901 7195.901 157.1945 2161.425 2161.425 58.54545 1946.636 1946.636
24.60565 4 162.5274 162.5274 7.63 62.9475 62.9475 0.4 7.98 7.98
45.09305 14.66104 297.8526 297.8526 16.97015 70.00188 70.00188 1.466104 14.62439 14.62439
3.467748 4.3364 22.90547 22.90547 5.019383 5.383288 5.383288 0.43364 1.124645 1.124645
86.74968 108.48 573.0066 573.0066 125.5656 134.6691 134.6691 10.848 28.13429 28.13429
73.81695 0.4 487.5822 487.5822 0.463 114.5925 114.5925 0.04 23.94 23.94
0 2490.149 202358.7 202358.7 311.2687 5135.933 5135.933 0 0 0
375.8022 0.555556 1504.883 1504.883 0 0 0 0 0 0
0 0 0 0 23.57333 194.48 194.48 40.42667 806.512 806.512
0 0 0 0 261.5615 2877.176 2877.176 246.346 6552.804 6552.804
8523.01 4.405499 238.6714 238.6714 83.70448 920.7493 920.7493 44.05499 1171.863 1171.863
466.1635 38.89807 737.5668 737.5668 16.92943 65.17832 65.17832 5.662018 52.71339 52.71339
35.27178 13.55357 275.3532 275.3532 3.771277 15.55652 15.55652 0.046061 0.459462 0.459462
1980.722 28.54178 15462.74 15462.74 7.941744 873.5918 873.5918 0.096998 25.80157 25.80157
0 0.644 6.977843 6.977843 1.276 2.8072 2.8072 0.08 0.4256 0.4256
0 0.034286 0.278618 0.278618 1.965714 3.243429 3.243429 0 0 0
0 0.571429 9.28728 9.28728 3.428571 11.31429 11.31429 0 0 0
57.93743 12.23571 232.0079 232.0079 0 0 0 0 0 0
0 526.6014 9985.168 9985.168 0 0 0 0 0 0
0 1.6 216.7032 216.7032 0.4 11 11 0 0 0
0 11.47059 3417.856 3417.856 1.529412 92.52941 92.52941 0 0 0
0 0 0 0 4 1540 1540 0 0 0
0 0 0 0 4 2200 2200 0 0 0
0 0 0 0 133 2194.5 2194.5 0 0 0
655.3051 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 454 3905.308 3905.308 0 0 0
0 0 0 0 85 731.17 731.17 0 0 0
0 0 0 0 378.4 1769.02 1769.02 94.6 1069.453 1069.453
0 37.77778 869.8226 869.8226 47.22222 220.7639 220.7639 0 0 0
0 2 888.4831 888.4831 0 0 0 0 0 0
0 0.333333 316.0255 316.0255 0.333333 64.16667 64.16667 0.333333 155.1667 155.1667
0 6 5688.459 5688.459 6 1155 1155 0 0 0
0 0 0 0 0 0 0 11.8 360.962 360.962
0 159.1632 9916.213 9916.213 79.5816 1006.707 1006.707 0 0 0
1460.946 37.79552 12285.62 12285.62 22.49733 1484.824 1484.824 0 0 0
0 0 0 0 0 0 0 68.52 382.7527 382.7527
0 0 0 0 0 0 0 2803.824 15662.16 15662.16
0 0 0 0 0 0 0 3231.66 38682.97 38682.97
0 1205.644 29392.54 29392.54 401.8814 1989.313 1989.313 401.8814 4810.521 4810.521
1024.181 773.856 18865.92 18865.92 0 0 0 0 0 0
0 186.9221 4050.662 4050.662 140.1916 616.843 616.843 0 0 0
0 934.608 20253.25 20253.25 0 0 0 0 0 0
0 114.672 3075.161 3075.161 14.334 78.04863 78.04863 0 0 0
0 2141.129 57418.71 57418.71 0 0 0 0 0 0
0 1672 63407.36 63407.36 0 0 0 0 0 0
0 43.2 702.1184 702.1184 0 0 0 10.8 86.184 86.184
0 221.1429 3594.177 3594.177 0 0 0 36.85714 294.12 294.12
227.251 1.4148 44.07256 44.07256 0 0 0 0 0 0
0 0 0 0 20.30857 128.4517 128.4517 8.123429 124.2478 124.2478
0 2.3736 482.2188 482.2188 0 0 0 0 0 0
0 792.9366 161092.4 161092.4 0 0 0 0 0 0
0 0.5 54.1758 54.1758 1 22 22 0 0 0
0 0 0 0 139.0091 3058.199 3058.199 69.50453 3697.641 3697.641
0 0 0 0 1.160714 31.91964 31.91964 0.464286 30.875 30.875
0 262.8699 35602.97 35602.97 630.8877 17349.41 17349.41 52.57398 3496.17 3496.17
0 22.29286 3925.133 3925.133 362.2589 12950.76 12950.76 5.573214 481.8044 481.8044
0 212 4479.255 4479.255 0 0 0 0 0 0
235.5821 87.04326 1839.099 1839.099 35.31279 151.4919 151.4919 0.295814 3.068774 3.068774
0 10.97322 445.8622 445.8622 7.31548 60.35271 60.35271 0 0 0
0 0 0 0 101.1264 1307.059 1307.059 0 0 0
0 0 0 0 651.6485 27955.72 27955.72 162.9121 16900.5 16900.5
0 1277.116 96518.32 96518.32 425.7052 6532.446 6532.446 0 0 0
0 0 0 0 667.5396 18357.34 18357.34 0 0 0
0 0 0 0 320.8102 882.2282 882.2282 70.42176 468.3047 468.3047
0 48.904 397.412 397.412 48.904 80.6916 80.6916 0 0 0
0 0 0 0 872.7419 4560.077 4560.077 218.1855 2756.774 2756.774
0 0 0 0 113.432 686.2639 686.2639 2.637955 38.59328 38.59328
0 0 0 0 21.5536 41.49068 41.49068 0 0 0
0 5.544 2703.156 2703.156 22.456 2223.144 2223.144 0 0 0
0 0.82 166.5906 166.5906 1.18 48.675 48.675 0 0 0
0 22.2 601.3514 601.3514 37.8 207.9 207.9 0 0 0
0 0 0 0 1 2.475 2.475 0 0 0
0 0 0 0 2 7.7 7.7 0 0 0
0 1 16.25274 16.25274 0 0 0 0 0 0
0 3 44.69504 44.69504 0 0 0 0 0 0
0 18 219.412 219.412 0 0 0 0 0 0
0 5 67.71975 67.71975 0 0 0 0 0 0
0 0 0 0 4 7.7 7.7 0 0 0
0 16 216.7032 216.7032 0 0 0 0 0 0
0 4 54.1758 54.1758 4 11 11 0 0 0
0 16.5 178.7801 178.7801 16.5 36.3 36.3 0 0 0
0 1.714286 116.091 116.091 10.28571 141.4286 141.4286 0 0 0
0 255.3611 1867.643 1867.643 255.3611 379.2112 379.2112 0 0 0
0 15 1422.115 1422.115 45 866.25 866.25 0 0 0
0 115.9968 2796.477 2796.477 811.9775 3974.63 3974.63 0 0 0
0 48.4992 5438.933 5438.933 0 0 0 0 0 0
0 40 13543.95 13543.95 20 1375 1375 0 0 0
0 0.107143 1451.138 1451.138 0.892857 2455.357 2455.357 0 0 0
0 29.33333 119.1868 119.1868 0 0 0 0 0 0
0 157.8235 16031.65 16031.65 0 0 0 0 0 0
0 59 21575.51 21575.51 0 0 0 0 0 0
473.5108 0.44 595.9338 595.9338 0 0 0 0 0 0
0 1 1354.395 1354.395 0 0 0 0 0 0
0 10 812.637 812.637 0 0 0 0 0 0
253.6665 5 406.3185 406.3185 0 0 0 0 0 0
0 150 8939.007 8939.007 0 0 0 0 0 0
0 1 46049.43 46049.43 0 0 0 0 0 0
0 0 0 0 20 2530 2530 0 0 0
0 0 0 0 1 2585 2585 0 0 0
0 0 0 0 0 0 0 1 1729 1729
0 0 0 0 42.85714 117.8571 117.8571 17.14286 114 114
0 0 0 0 0 0 0 619.2547 12354.13 12354.13
0 0 0 0 0 0 0 17 124.355 124.355
0 0 0 0 145.2536 371.486 371.486 58.10143 359.3283 359.3283
0 0.045455 0.861888 0.861888 1.954545 7.525 7.525 0 0 0
0 0.595745 19.36497 19.36497 13.40426 88.46809 88.46809 0 0 0
0 12 224.2896 224.2896 18 352.8 352.8 0 0 0
0 18.4 3095.196 3095.196 0 0 0 4.6 414 414
0 2 46727 46727 0 0 0 1 12500 12500
0 0 0 0 1 147000 147000 0 0 0
0 0 0 0 0 0 0 1 75000 75000
0 0.166667 38.93917 38.93917 0.553333 135.5667 135.5667 0.28 35 35
0 2.5 934.54 934.54 7.5 2940 2940 0 0 0
0 0 0 0 11.11111 4900 4900 33.88889 7625 7625
0 0 0 0 3 1705.2 1705.2 0 0 0
0 0 0 0 1 637 637 1 325 325
0 0 0 0 0 0 0 1 400 400
0 0 0 0 1 3430 3430 0 0 0
0 0 0 0 0.333333 588 588 0.666667 600 600
0 0 0 0 2 9800 9800 0 0 0
0 1 2336.35 2336.35 1 2450 2450 0 0 0
0 0 0 0 27 4630.5 4630.5 0 0 0
0 0 0 0 1 196 196 0 0 0
0 2 177.5626 177.5626 0 0 0 0 0 0
0 1 233.635 233.635 0 0 0 0 0 0
0 45 5887.602 5887.602 0 0 0 0 0 0
0 0.727273 220.2116 220.2116 0.272727 86.59636 86.59636 0 0 0
0 5.553719 1141.838 1141.838 1.446281 311.8182 311.8182 0 0 0
0 53.5 24298.97 24298.97 0 0 0 53.5 13000.5 13000.5
0 1.826087 307.1792 307.1792 2.173913 383.4783 383.4783 0 0 0
0 21.65625 607.159 607.159 1.96875 57.88125 57.88125 0 0 0
0 0 0 0 23.5 10708.95 10708.95 23.5 5463.75 5463.75
0 5 9111.765 9111.765 2.5 4777.5 4777.5 2.5 2437.5 2437.5
148264.3 0 0 0 0 0 0 0 0 0
0 1 2616.712 2616.712 5 13720 13720 2 2800 2800
0 4.5 10513.58 10513.58 0 0 0 4.5 5625 5625
0 4.5 8831.403 8831.403 0 0 0 4.5 4725 4725
0 7 18316.98 18316.98 0 0 0 7 9800 9800
0 6.5 12149.02 12149.02 0 0 0 6.5 6500 6500
0 1 887.813 887.813 0 0 0 1 475 475
0 1 747.632 747.632 1 784 784 0 0 0
0 2.340736 3281.267 3281.267 0.651309 957.4246 957.4246 0.007955 5.966192 5.966192
0 605.853 36802.6 36802.6 0 0 0 28.17921 915.8243 915.8243
0 0.670635 12716.26 12716.26 0.30754 1184.028 1184.028 0.021825 203.1944 203.1944
0 0 0 0 7 1540 1540 0 0 0
0 0.266667 722.344 722.344 1.733333 953.3333 953.3333 0 0 0
0 0.166667 902.93 902.93 0.833333 916.6667 916.6667 0 0 0
0 2.4 24379.11 24379.11 9.6 19800 19800 0 0 0
0 0.333333 347.6281 347.6281 0.666667 141.1667 141.1667 0 0 0
0 0.888889 1083.516 1083.516 0.111111 27.5 27.5 0 0 0
0 13.67158 2407.174 2407.174 20.1407 720.0301 720.0301 0.235717 20.37773 20.37773
0 0.380929 185.734 185.734 0.499251 49.42586 49.42586 0.11982 28.68497 28.68497
0 1.777778 963.1253 963.1253 0.222222 24.44444 24.44444 0 0 0
0 0 0 0 1 247.5 247.5 0 0 0
0 0 0 0 4.8 1320 1320 1.2 798 798
0 0 0 0 5 1375 1375 0 0 0
0 0 0 0 1 302.5 302.5 0 0 0
0 0 0 0 6 1815 1815 0 0 0
0 0 0 0 1.6139 488.2046 488.2046 0.3861 282.4324 282.4324
0 0 0 0 0 0 0 4 2926 2926
0 0 0 0 0.5 165 165 0.5 399 399
0 0 0 0 0.666667 201.6667 201.6667 0.333333 243.8333 243.8333
0 0 0 0 3.938144 1516.186 1516.186 2.061856 1919.588 1919.588
0 0 0 0 0.666667 330 330 0.333333 399 399
0 2.8 568.8459 568.8459 2.8 115.5 115.5 1.4 139.65 139.65
0 0.964068 7.834372 7.834372 1.035932 1.709288 1.709288 0 0 0
0 206.7895 560.1493 560.1493 814.6505 448.0578 448.0578 0 0 0
0 256.548 2084.804 2084.804 0 0 0 0 0 0
0 449.375 4686.461 4686.461 0 0 0 0 0 0
0 0 0 0 5 27.5 27.5 0 0 0
0 61.2 497.3338 497.3338 28.8 47.52 47.52 0 0 0
0 0 0 0 47 219.725 219.725 0 0 0
0 14.25 289.5019 289.5019 4.75 19.59375 19.59375 0 0 0
0 11.055 74.86418 74.86418 2.445 3.361875 3.361875 0 0 0
0 0 0 0 11.96 6.578 6.578 1.04 1.3832 1.3832
0 0 0 0 7.36 40.48 40.48 0.64 8.512 8.512
0 12.66667 61.76041 61.76041 25.33333 25.08 25.08 0 0 0
0 850.8667 5762.048 5762.048 1701.733 2339.883 2339.883 0 0 0
0 23.66667 11539.45 11539.45 47.33333 4686 4686 0 0 0
0 8.8 4767.47 4767.47 0 0 0 0 0 0
0 72 780.1315 780.1315 0 0 0 0 0 0
0 0 0 0 23.67475 65.10556 65.10556 12.32525 81.96291 81.96291
0 15.27273 227.5384 227.5384 24 72.6 72.6 8.727273 63.84 63.84
0 3.805714 30.92664 30.92664 14.19429 23.42057 23.42057 0 0 0
0 0.96 10.40175 10.40175 5.04 11.088 11.088 0 0 0
0 0 0 0 3 41.25 41.25 0 0 0
0 0 0 0 1042.706 14337.21 14337.21 0 0 0
0 0 0 0 40 990 990 0 0 0
0 0 0 0 1234.35 1018.339 1018.339 1234.35 2462.528 2462.528
0 766.08 3112.725 3112.725 51.072 42.1344 42.1344 204.288 407.5546 407.5546
0 0 0 0 0 0 0 796 26467 26467
0 0 0 0 0 0 0 77 2560.25 2560.25
0 0 0 0 23384.11 1671.964 1671.964 0 0 0
0 0 0 0 1591 437.525 437.525 0 0 0
0 0 0 0 371.1901 4695.555 4695.555 0 0 0
0 32 17.33626 17.33626 16 1.76 1.76 0 0 0
0 0 0 0 2272 249.92 249.92 0 0 0
0 0 0 0 0 0 0 2.284 75.943 75.943
0 175.2405 11867.24 11867.24 11.6827 160.6371 160.6371 46.7308 1553.799 1553.799
0 0 0 0 0 0 0 1433.4 571.9266 571.9266
0 0 0 0 0 0 0 35685.5 14238.51 14238.51
0 0 0 0 3.5381 1040.201 1040.201 0 0 0
0 0 0 0 1 12250 12250 0 0 0
0 0 0 0 166.4 2352.064 2352.064 0 0 0
0 0 0 0 849 21012.75 21012.75 0 0 0
0 0 0 0 0 0 0 245.076 814.8777 814.8777
0 0 0 0 792.2334 2614.37 2614.37 316.8933 2528.809 2528.809
1013.244 17.20714 1398.316 1398.316 10.26933 169.444 169.444 3.43456 137.0389 137.0389
251.9965 22.925 403.6436 403.6436 0 0 0 0 0 0
51.95112 58.68343 818.6496 818.6496 0 0 0 0 0 0
273.265 106.0429 2297.983 2297.983 0 0 0 0 0 0
0 105.2643 5275.069 5275.069 42.10571 428.4256 428.4256 0 0 0
163.9505 81.05239 3293.309 3293.309 34.93638 288.2251 288.2251 0 0 0
13839.3 1859.9 11083.77 11083.77 0 0 0 0 0 0
0 5499.9 44694.22 44694.22 0 0 0 0 0 0
0 8.25 78.21631 78.21631 0 0 0 0 0 0
0 556.5 11305.81 11305.81 0 0 0 0 0 0
0 375.9 4582.054 4582.054 0 0 0 0 0 0
0 349.65 5209.206 5209.206 0 0 0 0 0 0
0 39.9 972.7265 972.7265 0 0 0 0 0 0
0 28 1365.23 1365.23 0 0 0 0 0 0
0 4417.96 230371 230371 0 0 0 0 0 0
0 88.62 1884.416 1884.416 0 0 0 0 0 0
0 88.62 3768.832 3768.832 0 0 0 0 0 0
0 10 948.0765 948.0765 0 0 0 0 0 0
0 69.55 6593.872 6593.872 0 0 0 0 0 0
0 10 948.0765 948.0765 0 0 0 0 0 0
0 69.55 6593.872 6593.872 0 0 0 0 0 0
0 10 1354.395 1354.395 0 0 0 0 0 0
0 69.55 9419.817 9419.817 0 0 0 0 0 0
0 130.625 99073.99 99073.99 0 0 0 0 0 0
0 632.8345 40712.62 40712.62 0 0 0 0 0 0
0 9 3656.867 3656.867 0 0 0 0 0 0
0 22.84 217.778 217.778 0 0 0 0 0 0
0 934.6108 8911.459 8911.459 0 0 0 0 0 0
0 811 3954.292 3954.292 0 0 0 0 0 0
0 1203 9124.288 9124.288 0 0 0 0 0 0
12.68333 57.5 467.2663 467.2663 0 0 0 0 0 0
0 56 530.9228 530.9228 0 0 0 0 0 0
0 88 953.4941 953.4941 0 0 0 0 0 0
24.09832 1.5 115.8008 115.8008 0 0 0 0 0 0
0 20 460.4943 460.4943 0 0 0 0 0 0
0 2 260.5856 260.5856 0 0 0 0 0 0
1.617583 3.913043 116.5957 116.5957 0 0 0 0 0 0
0 6 463.2031 463.2031 0 0 0 0 0 0
45.80492 6.857143 440.2171 440.2171 0 0 0 0 0 0
0 8 758.4612 758.4612 0 0 0 0 0 0
422.7775 12.5 3385.988 3385.988 0 0 0 0 0 0
0 2 433.4064 433.4064 0 0 0 0 0 0
0 1 208.5768 208.5768 0 0 0 0 0 0
112.7407 7.777778 632.051 632.051 0 0 0 0 0 0
0 1 305.8224 305.8224 0 0 0 0 0 0
55.83854 1.056604 100.1741 100.1741 0 0 0 0 0 0
0 2 189.6153 189.6153 0 0 0 0 0 0
102.2849 1.193548 242.4804 242.4804 0 0 0 0 0 0
0 3 2437.911 2437.911 0 0 0 0 0 0
15.39807 0.920823 286.8465 286.8465 0 0 0 0 0 0
0 16 8451.425 8451.425 0 0 0 0 0 0
32439.69 59.14599 19225.69 19225.69 0 0 0 0 0 0
0 94.4 3835.647 3835.647 0 0 0 0 0 0
157.2019 272.6762 11079.34 11079.34 0 0 0 0 0 0
0 15.3952 834.0473 834.0473 0 0 0 0 0 0
0 11 223.4752 223.4752 0 0 0 0 0 0
0 10 257.3351 257.3351 0 0 0 0 0 0
0 72 682.6151 682.6151 0 0 0 0 0 0
0 41 1332.725 1332.725 0 0 0 0 0 0
0 40.6889 148.7939 148.7939 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
609449 2445955 938688.5 686847.4
JULIO AGOSTO SETIEMBRE OCTUBRE

S/186,758.06 S/175,876.90 S/97,654.30 S/44,801.15
S/254,765.50 S/798,765.50 S/605,432.10 S/554,810.66 206819.6 S/0.23291
S/167,925.64 S/201,904.60 S/234,567.60 S/179,531.91

S/609,449.20 S/1,176,547.00 S/937,654.00 S/686,847.35
S/83,250.76 S/160,716.32 S/128,083.54 S/93,823.35
S/692,699.96 S/1,337,263.32 S/1,065,737.54 S/780,670.70

S/167,925.64 S/201,904.60 S/234,567.60 S/87,235.54
117.0754 5754.732 2,238.11
26824.63 512192.6 562,605.23
12852.72 317763.9 191,053.90
34256.02 505654.2 526,489.50
748.3464 7929.454 3,741.73
43 2248.892 1,075.00
31 2017.256 930.00
2 3258.79 2,000.00
3.6588 184.4741 73.18
43.8175 1482.004 876.35
2.3055 36.70177 11.53
35665.52 91449.51 121,262.77
1159.975 4372.49 3,746.72
1 7150 13,000.00
20 238.7032 120.00
3 19.52183 9.00
2 11.97 9.00
2 16.27565 7.00
20 26.6 20.00
2 13.034 9.80
4 16.25274 6.00
2209 8975.576 3,313.50
1902 8934.919 3,804.00
5.8571 6.526834 2.05
1222.184 922.1535 427.76
676.1892 3423.935 3,380.95
1605.592 3433.633 8,027.96
284.25 1705.178 1,421.25
1274.758 4813.687 6,373.79
564 2030.524 1,974.00
395.4892 2559.554 3,954.89
1729.963 14141 17,299.63
88.62 839.2505 496.27
42.364 1350.672 423.64
4 173.876 340.00
116.4105 2708.694 6,402.59
142.6489 3009.33 7,845.69
38.4112 664.4369 1,920.56
489.3231 9987.423 24,466.16
179.75 7400.956 2,732.20
32.8975 1782.248 657.95
9 247.5 450.00
32 792 1,440.00
6 49.5 90.00
284 2343 4,260.00
564 1395.9 2,538.00
202.375 200.3513 364.28
3661.506 3624.891 6,590.71
60 594 1,080.00
1 82.5 150.00
1132.9 9346.425 16,993.50
1980 18513 33,660.00
195.195 225.4502 409.91
1016 11176 20,320.00
1092 13213.2 24,024.00
240.15 3302.063 6,003.75
1750.114 12486.81 21,001.36
488 11942.75 18,056.00
48 1428.686 2,160.00
278.1135 2080.289 3,059.25
195.195 633.603 819.82
30 1097.25 825.00
8005.2 9324.953 14,409.36
4021.5 3981.285 7,238.70
4982.25 5480.475 9,964.50
2484.3 2732.73 4,968.60
5582.85 25470.67 15,631.98
1739.85 6479.201 4,871.58
892 3060.444 2,230.00
58 21099.57 31,900.00
22.05 110.7314 92.61
64 158.4 288.00
4 98.42 74.00
5 186.2 140.00
7 2544.923 595.00
16 572 1,040.00
757 1665.4 3,028.00
361 2096.91 1,083.00
1241 12882.42 4,964.00
846 10236.6 18,612.00
3 3061.755 5,250.00
14 16511.98 18,200.00
11.9328 21164.31 1,789.92
22.4 9266.094 4,480.00
22.4 42421.84 3,920.00
19.063 35335.98 2,573.51
63.1321 118161.4 8,522.84
564 8262.316 14,100.00
144.7051 1452.988 853.76
320 906.7758 640.00
47.4649 1192.59 7,119.74
63.1327 17606.42 9,469.91
60 755.2587 900.00
32 948.067 384.00
638.5398 7911.39 16,282.77
10379.1 155820.3 264,667.08
3 8553.995 5,400.00
1 1870 3,400.00
147.483 9357.997 3,790.31
40.12 2912.796 1,079.23
722.978 49366.28 19,448.11
1 195.5763 75.00
54 3628.037 4,050.00
9 841.5288 315.00
60 1625.274 600.00
7.167 1329.875 680.87
26.4337 2123.359 16,950.61
0 0 600.00
0 0 600.00
353.2337 149.3393 916.20
0 0 79.77
33.24 1171.586 3,878.00
7.6448 107.7917 172.01
285.4853 7812.569 4,282.28
24.5222 131.8696 110.35
209.2588 1889.123 941.67
141 1237.277 705.00
6.255 0 28.15
634.9189 48.36558 2,857.14
119.25 50.01117 596.25
155.498 4.490527 777.49
15 50.7333 30.00
162 547.9196 324.00
40 300.7354 200.00
283 2731.663 1,556.50
7 65.72988 42.00
15 44.14073 52.50
3 40.63185 15.00
113 43.505 79.10
9 44.55 81.00
25 75.67415 37.50
1099.328 9069.458 16,489.93
58.8833 485.7872 883.25
259.216 861.8932 648.04
320 1883.2 3,424.00
32 478.0978 320.00
7.5 11.14429 13.50
20 275 500.00
20 945.5235 500.00
0.4611 0.122653 0.09
242.7285 1808.327 2,427.29
283.2 13.84334 8.50
5729.333 428.4815 171.88
210.168 18217.63 6,725.38
3882.06 100623 124,225.92
246.87 11334.37 6,171.75
6232 20388.51 11,217.60
6020 23669.51 16,856.00
7.5 22.55516 15.00
358 3535.5 1,432.00
334 4453.904 1,670.00
556 8567.923 3,336.00
76 1430.831 532.00
28 1553.399 980.00
1 20260.5 8,000.00
3 57.97784 105.00
1374 1903.207 1,167.90
2674 1470.7 2,674.00
76 125.4 228.00
4 66.70913 60.00
957.1827 28803.82 14,357.74
8 656.4391 960.00
40 105.7119 140.00
1 550 1,000.00
166.47 1805.444 832.35
1630.79 1121.168 2,038.49
22 4180.603 2,420.00
97.5205 5234.356 1,950.41
30 1939.333 3,300.00
97.07 4408.933 1,689.99
3972.083 122248.9 69,153.96
23.6 172.6417 188.80
477.49 153.9544 3,819.92
11.4672 459.0308 217.88
285.4837 5291.786 5,424.19
1 7341.678 4,700.00
4 6826.151 2,520.00
4 5303.613 5,800.00
116.975 1781.979 1,169.75
784.768 19913.1 7,847.68
1 906.333 600.00
1 6128.738 2,300.00
7.2489 146.5003 155.85
9.729 278.2008 209.17
60 110.4923 1,080.00
61.668 932.7285 3,391.74
49.716 21.37408 248.58
48 4.756757 2,880.00
93.3394 1581.068 3,266.88
63.11 903.9498 2,208.85
2.2163 17.14862 77.57
15.3746 626.2824 384.37
31 6456.618 4,854.60
1 590.9443 1,000.00
1 772.8329 1,000.00
1 500 1,000.00
1 25000 50,000.00
1 9800 10,000.00
1 5250 10,500.00
4 309.1429 400.00
120 8346.857 10,800.00
2 224.4355 160.00
47 788.425 1,433.50
28 1303.4 980.00
20 1963.852 800.00
12 533.5968 246.00
58 4946.737 2,030.00
128 8541.736 4,480.00
21 404.25 735.00
3 2082.329 960.00
4 716.1096 360.00
4 1862 1,400.00
4 275 500.00
1 132.2857 200.00
3 297 540.00
65 3485.783 5,200.00
3 1125.215 660.00
4 247.6062 360.00
4 641.8634 1,000.00
7 450.1968 665.00
1 184.2231 280.00
1 183.72 300.00
1 66.36205 100.00
1 209.6646 300.00
1 67.05 90.00
1 330 600.00
1 385 700.00
1 2416.524 950.00
456 6246.744 4,696.80
81 2259.943 834.30
3 60.92889 90.00
1803.08 2190.742 2,704.62
2 115.4007 60.00
260.5045 10745.81 19,537.84
28 6591.967 4,200.00
60 383.5638 480.00
1696.847 7361.236 3,393.69
5114.905 22189.4 10,229.81
11.545 12.6995 23.09
28 3181.594 1,820.00
15 4906.595 2,475.00
170.9477 1504.107 1,111.16
9 420.75 765.00
28 2310 4,200.00
322 24492.7 37,030.00
13 2396.847 1,105.00
101 12761.35 9,595.00
27532.79 63738.42 96,364.78
12.5 66.14286 100.00
2840 821.825 7,100.00
1470 2175.687 5,145.00
1520 2527 3,800.00
2482.638 5096.994 11,916.66
88.62 974.8495 1,621.75
137.788 517.9717 344.47
85 154.2639 102.00
322 11303.96 8,050.00
13 258.0606 195.00
36.6526 427.5719 274.89
10.841 32.88116 21.14
271.2 822.5597 528.84
1 699.9317 450.00
2801.418 207494.7 84,042.54
1 1880.686 1,000.00
64 1000.992 960.00
507.9075 9429.98 10,158.15
484.6049 11619.45 9,692.10
188.8 2326.666 1,321.60
23.0307 326.641 172.73
48.4992 18342.85 9,699.84
2 10.21064 8.00
2 3.522047 6.00
4 20.60157 24.00
17.13 289.9453 119.91
526.6014 9985.168 3,686.21
2 227.7032 100.00
13 3510.385 1,430.00
4 1540 2,800.00
4 2200 4,000.00
133 2194.5 3,990.00
31 802.8961 775.00
1 476.1 1,250.00
454 3905.308 7,100.56
85 731.17 1,329.40
473 2838.473 4,020.50
85 1090.586 722.50
2 888.4831 328.00
1 535.3588 350.00
12 6843.459 4,200.00
11.8 360.962 271.40
238.7448 10922.92 5,491.13
67.492 15231.39 8,099.04
68.52 382.7527 287.78
2803.824 15662.16 11,776.06
3231.66 38682.97 29,084.94
2009.407 36192.37 18,084.66
841.1478 19890.1 7,570.33
327.1137 4667.505 2,616.91
934.608 20253.25 7,476.86
129.006 3153.21 1,277.16
3211.694 271127.6 31,795.77
1672 63407.36 23,408.00
54 788.3024 324.00
258 3888.297 1,548.00
13.1 271.3236 150.65
28.432 252.6996 326.97
2.3736 482.2188 178.02
792.9366 161092.4 59,470.25
1.5 76.1758 60.00
208.5136 6755.841 8,340.54
1.625 62.79464 81.25
946.3316 56448.55 47,316.58
390.125 17357.69 25,358.13
212 4479.255 1,653.60
159 2229.242 1,240.20
18.2887 506.2149 274.33
101.1264 1307.059 2,376.47
814.5606 44856.22 63,535.73
1702.821 103050.8 47,508.70
667.5396 18357.34 33,376.98
391.232 1350.533 1,956.16
97.808 478.1036 293.42
1090.927 7316.85 10,363.81
116.07 724.8572 1,276.77
21.5536 41.49068 75.44
28 4926.3 5,040.00
2 215.2656 150.00
60 809.2514 600.00
1 2.475 4.50
2 7.7 14.00
1 16.25274 6.00
3 44.69504 16.50
18 219.412 81.00
5 67.71975 25.00
4 7.7 14.00
16 216.7032 80.00
8 65.1758 40.00
33 215.0801 132.00
12 257.5196 300.00
510.7222 2246.854 1,378.95
60 2288.365 2,100.00
927.9743 6771.107 8,258.97
48.4992 5438.933 5,819.90
60 14918.95 7,500.00
1 3906.495 5,000.00
32 119.1868 48.00
157.8235 16031.65 5,918.38
59 21575.51 7,965.00
1 1069.445 500.00
1 1354.395 500.00
10 812.637 300.00
10 659.985 300.00
150 8939.007 3,300.00
1 46049.43 17,000.00
20 2530 4,600.00
1 2585 4,700.00
1 1729 1,300.00
60 231.8571 300.00
619.2547 12354.13 9,288.82
17 124.355 93.50
203.355 730.8143 945.60
2 8.386888 14.00
14 107.8331 168.00
30 577.0896 600.00
23 3509.196 4,140.00
3 59227 75,000.00
1 147000 150,000.00
1 75000 150,000.00
1 209.5058 250.00
10 3874.54 4,000.00
45 12525 20,250.00
3 1705.2 1,740.00
2 962 1,300.00
1 400 800.00
1 3430 3,500.00
1 1188 1,800.00
2 9800 10,000.00
2 4786.35 5,000.00
27 4630.5 4,725.00
1 196 200.00
2 177.5626 190.00
1 233.635 250.00
45 5887.602 6,300.00
1 306.808 324.00
7 1453.656 1,540.00
107 37299.47 52,002.00
4 690.6575 720.00
23.625 665.0402 708.75
47 16172.7 21,855.00
10 16326.77 19,500.00
8 148264.3 22,400.00
8 19136.71 22,400.00
9 16138.58 22,500.00
9 13556.4 18,900.00
14 28116.98 39,200.00
13 18649.02 26,000.00
2 1362.813 1,900.00
2 1531.632 1,600.00
3 4244.658 4,500.00
634.0322 37718.42 41,212.09
1 14103.49 7,000.00
7 1540 2,800.00
2 1675.677 2,000.00
1 1819.597 2,000.00
12 44179.11 45,000.00
1 488.7947 385.00
1 1111.016 450.00
34.048 3147.582 2,213.12
1 263.8448 180.00
2 987.5698 400.00
1 247.5 450.00
6 2118 3,000.00
5 1375 2,500.00
1 302.5 550.00
6 1815 3,300.00
2 770.6371 1,100.00
4 2926 2,200.00
1 564 600.00
1 445.5 550.00
6 3435.773 4,200.00
1 729 900.00
7 823.9959 525.00
2 9.54366 6.00
1021.44 1008.207 1,021.44
256.548 2084.804 769.64
449.375 4686.461 1,730.09
5 27.5 50.00
90 544.8538 270.00
47 219.725 399.50
19 309.0957 142.50
15 78.22606 37.50
13 7.9612 13.00
8 48.992 80.00
38 86.84041 68.40
2552.6 8101.931 6,381.50
71 16225.45 12,780.00
8.8 4767.47 1,760.00
72 780.1315 288.00
36 147.0685 180.00
48 363.9784 264.00
18 54.34721 54.00
6 21.48975 24.00
3 41.25 75.00
1042.706 14337.21 26,067.66
40 990 1,800.00
2468.7 3480.867 3,703.05
1021.44 3562.414 1,532.16
796 26467 19,900.00
77 2560.25 1,925.00
23384.11 1671.964 3,039.93
1591 437.525 795.50
371.1901 4695.555 8,537.37
48 19.09626 9.60
2272 249.92 454.40
2.284 75.943 57.10
233.654 13581.68 5,841.35
1433.4 571.9266 430.02
35685.5 14238.51 10,705.65
3.5381 1040.201 1,061.43
1 12250 12,500.00
166.4 2352.064 4,276.48
849 21012.75 38,205.00
245.076 814.8777 612.69
1109.127 5143.179 6,654.76
50.883 2718.043 1,526.49
45.85 655.6401 298.03
64.6485 870.6007 332.94
126.2415 2571.248 1,009.93
147.37 5703.494 2,726.35
122.452 3745.484 1,836.78
5579.7 24923.07 12,275.34
5499.9 44694.22 16,499.70
8.25 78.21631 28.88
556.5 11305.81 4,173.75
375.9 4582.054 1,691.55
349.65 5209.206 1,923.08
39.9 972.7265 359.10
28 1365.23 504.00
4417.96 230371 85,045.73
88.62 1884.416 695.67
88.62 3768.832 1,391.33
10 948.0765 350.00
69.55 6593.872 2,434.25
10 948.0765 350.00
69.55 6593.872 2,434.25
10 1354.395 500.00
69.55 9419.817 3,477.50
130.625 99073.99 36,575.00
632.8345 40712.62 15,029.82
9 3656.867 1,350.00
22.84 217.778 80.40
934.6108 8911.459 3,289.83
811 3954.292 1,459.80
1203 9124.288 3,368.40
60 479.9496 180.00
56 530.9228 196.00
88 953.4941 352.00
2 139.8991 57.00
20 460.4943 170.00
2 260.5856 96.20
4 118.2133 44.00
6 463.2031 171.00
8 486.022 189.60
8 758.4612 280.00
15 3808.765 1,500.00
2 433.4064 160.00
1 208.5768 77.00
10 744.7917 300.00
1 305.8224 112.90
2 156.0127 70.00
2 189.6153 70.00
2 344.7653 150.00
3 2437.911 900.00
1 302.2446 115.00
16 8451.425 3,120.00
219 51665.37 26,280.00
94.4 3835.647 1,416.00
278.8734 11236.54 4,183.10
15.3952 834.0473 307.90
11 223.4752 82.50
10 257.3351 95.00
72 682.6151 252.00
41 1332.725 492.00
40.6889 148.7939 54.93
3261.58 1118.044 4,403.13
60 2285.28 6,000.00
Código Alterno Descripción Und. Cantidad Precio S/. Parcial S/.4,
470032001 TOPOGRAFO hh 97.5212 22.95 2,238.11
470038001 OPERARIO hh 24,514.3889 22.95 562,605.23
470039001 OFICIAL hh 10,520.5889 18.16 191,053.90
470040001 PEON hh 32,122.6052 16.39 526,489.50
010004001 ACEITE PARA MOTOR SAE-30 gln 3.6588 20.00 73.18
010004001 ACEITE PARA MOTOR SAE-30 gln 43.8175 20.00 876.35
010113001 EXTINTOR DE 6 kg und 30.0000 110.00 3,300.00
020007001 ALAMBRE NEGRO RECOCIDO # 16 kbls 676.1892 5.00 3,380.95
020007001 ALAMBRE NEGRO RECOCIDO # 16 kg 1,605.5920 5.00 8,027.96
020008001 ALAMBRE NEGRO RECOCIDO # 8 kg 284.2500 5.00 1,421.25
020008001 ALAMBRE NEGRO RECOCIDO # 8 kg 1,274.7580 5.00 6,373.79
020100001 CLAVOS PARA MADERA C/C 1 1/2 " kg 6.2550 4.50 28.15
020105001 CLAVOS PARA MADERA C/C 3" kg 634.9189 4.50 2,857.14
020107001 CLAVOS PARA MADERA C/C DE 4" kg 119.2500 5.00 596.25
020600001 PERNO DE FIERRO 6 mm x 16 mm CON TUERCAund 258.0000 6.00 1,548.00
020808001 PERNO DE ACERO CON CABEZA HEXAGONAL GR und 54.0000 6.00 324.00
021203001 TIRAFON DE 6 mm und 2,468.7000 1.50 3,703.05
021201001 SOPORTE DE PLANCHA DE 1" x 3 mm und 203.3550 4.65 945.60
021321001 CLAVOS PARA CALAMINA kg 141.0000 5.00 705.00
024631001 PERNO C/TUERCA DE 1/2" ACI 318 - 14 und 1,672.0000 14.00 23,408.00
025002001 ACERO LISO DE 1/2" m 1,159.9752 3.23 3,746.72
028103001 GIGANTOGRAFIA 3.60 m x 4.80 m DISEÑO GO und 1.0000 600.00 600.00
028506001 TUBO DE ACERO RECTANGULAR 50 mm x 75 mm 4,417.9600 19.25 85,045.73
028506001 m 88.6200 15.70 1,391.33
028506001 m 88.6200 7.85 695.67
028507001 TUBO DE FIERRO NEGRO RECTANGULAR DE 100 und 130.6250 280.00 36,575.00
029402001 pza 10.0000 35.00 350.00
029402001 pza 69.5500 35.00 2,434.25
029402001 pza 10.0000 35.00 350.00
029402001 pza 69.5500 35.00 2,434.25
029402001 TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x pza 10.0000 50.00 500.00
029402001 TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x pza 69.5500 50.00 3,477.50
029702001 ACERO DE REFUERZO FY=4200 GRADO 60 kg 35,665.5206 3.40 121,262.77
029708001 ACERO CORRUGADO 5/8" kg 2.3055 5.00 11.53
040000001 ARENA FINA m3 116.4105 55.00 6,402.59
040000001 ARENA FINA m3 142.6489 55.00 7,845.69
040103001 TIERRA DE CHACRA O VEGETAL m3 40.0000 45.00 1,800.00
050003001 PIEDRA CHANCADA DE 1/2" m3 2.3736 75.00 178.02
050003001 PIEDRA CHANCADA DE 1/2" m3 792.9366 75.00 59,470.25
050104001 ARENA GRUESA m3 38.4112 50.00 1,920.56
050104001 ARENA GRUESA m3 489.3231 50.00 24,466.16
050109001 CASCO DE SEGURIDAD und 60.0000 15.00 900.00
053081001 MATERIAL BASE PUESTO EN OBRA m3 2,801.4180 30.00 84,042.54
060106001 CABLE DE CU. DESNUDO T/DURO 70 mm2 m 30.0000 27.50 825.00
060350001 CONECTOR ANDERSON Cu 19 mm und 32.0000 10.00 320.00
060601001 CABLE NH-80 - 2.5 mm2 (ROJO, AZUL O NEGR m 8,005.2000 1.80 14,409.36
060601001 CABLE NH-80 - 2.5 mm2 (VERDE - AMARILLO P m 4,021.5000 1.80 7,238.70
060701001 ELECTRONIVEL AUTOMATICO und 3.0000 35.00 105.00
060802001 CABLE VGR m 22.0500 4.20 92.61
063001001 CABLE CU N2 x OH - 1 x 50 mm2 m 240.1500 25.00 6,003.75
063001001 CABLE CU N2 x OH - 1 x 35 mm2 m 1,092.0000 22.00 24,024.00
063001001 CABLE CU N2 x OH - 1 x 2.5 mm2 m 195.1950 2.10 409.91
063001001 CABLE CU N2 x OH - 2 - 1 x 2.5 mm2 m 195.1950 4.20 819.82
063001001 CABLE CU N2 x OH - 2 - 1 x 10 mm2 m 278.1135 11.00 3,059.25
100211001 INODORO TANQUE BAJO NORMAL BLANCO und 31.0000 156.60 4,854.60
100250001 LAVATORIO CON PEDESTAL DE LOSA COLOR und 28.0000 150.00 4,200.00
100508001 URINARIO PICO BLANCO und 15.0000 100.00 1,500.00
101001001 PAPELERA C/EJE 15 x 15 COLOR und 31.0000 25.00 775.00
101205001 LLAVE PARA LAVATORIO CROMADA 1/2" und 28.0000 65.00 1,820.00
101359001 LUZ DE EMERGENCIA TIPO LED, 02 FAROS, 9 und 101.0000 95.00 9,595.00
101470001 TUBO DE ABASTO 1/2" x 1/2" PVC und 28.0000 18.00 504.00
101403001 ACCESORIO PVC TANQUE BAJO und 31.0000 30.00 930.00
101403001 ACCESORIO PVC KIT und 43.0000 25.00 1,075.00
101597001 LLAVE URINARIO TEMPORIZADOR und 15.0000 165.00 2,475.00
101564001 REGISTRO ROSCADO DE BONCE CROMADO 4 und 12.0000 25.00 300.00
101559001 SUMIDERO DE BRONCE CROMADO 2" und 14.0000 12.00 168.00
102111001 BOTAS DE JEBE PAR 60.0000 18.00 1,080.00
110363001 LUMINARIA LED TIPO PANEL CUADRADO, DOWN und 9.0000 85.00 765.00
110553001 LUMINARIA TIPO FAROLA CON LAMPARA LED DE und 28.0000 150.00 4,200.00
110553001 LUMINARIA TIPO PANEL LED RECTANGULAR DE und
3 322.0000 115.00 37,030.00
110553001 LUMINARIA TIPO PANEL LED RECTANGULAR DE und
3 13.0000 85.00 1,105.00
112110001 PANEL ADOSABLE CIRCULAR LED DE 24 W, 2400 und 133.0000 30.00 3,990.00
112110001 LAMPARA LED DE 6 W, SIM AL MOD MASTER L und 2.0000 30.00 60.00
112143001 APLIQUE EXTERIOR CIRCULAR LED DE 12 W, LU und 4.0000 85.00 340.00
114901001 CRUCETA CON TOMADOR 3 mm pza 283.2000 0.03 8.50
114901001 CRUCETA CON TOMADOR 3 mm pza 5,729.3333 0.03 171.88
117010001 PARARRAYOS TIPO IONIZANTE RADIO COBERund 1.0000 1,250.00 1,250.00
120021001 TABLERO ALTERNADOR AUTOMATICO PARA MOTOR und 1.0000 450.00 450.00
120021001 TABLERO ALTERNADOR AUTOMATICO PARA MOTOR und 1.0000 385.00 385.00
120106001 TOMACORRIENTE DOBLE CON BORNE A TIERRund 796.0000 25.00 19,900.00
120106001 TOMACORRIENTE DOBLE CON BORNE A TIERRund 77.0000 25.00 1,925.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 30A, Cund 3.0000 180.00 540.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 50A, Cund 4.0000 250.00 1,000.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 125A, und 4.0000 350.00 1,400.00
120246001 INTERRUPTOR TERMOMAGNETIC REGULABLEund DE 1.0000 700.00 700.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 2 x 16A, RI und 58.0000 35.00 2,030.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 40A, RI und 4.0000 90.00 360.00
120246001 INTERRUPTOR DIFERENCIAL DE 2 x 25A - 30 und 120.0000 90.00 10,800.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 125A, und R 4.0000 125.00 500.00
120246001 INTERRUPTOR TERMOMAGNETIC DE 3 x 100A, und 3.0000 320.00 960.00
120329001 INTERRUPTOR HORARIO DIGITAL, 220-240V, 1 und 2.0000 80.00 160.00
120949001 CAJA OCTOGONAL GALVANIZADA PESADA 100und 757.0000 4.00 3,028.00
120949001 CAJA RECTANGULAR GALVANIZADA PESADA 10 und 1,241.0000 4.00 4,964.00
120949001 und 64.0000 4.50 288.00
120949001 und 4.0000 18.50 74.00
120949001 und 5.0000 28.00 140.00
121026001 PLACA DE PARED PARA RJ45 1 PUERTO und 159.0000 7.80 1,240.20
121026001 PLACA DE PARED PARA RJ45 02 PUERTO und 212.0000 7.80 1,653.60
121026001 BANDEJA METALICA PARA RACK DE 19 in DE 2 und 9.0000 50.00 450.00
121026001 CAJA RECTANGULAR DE PVC 2 in X 4 in X 4 in und 361.0000 3.00 1,083.00
121026001 PATCH CORD CAT 6 x 3 m COLOR BLANCO und 454.0000 15.64 7,100.56
121026001 CABLE UTP CAT 6A X 305 m COLOR BLANCO und 58.0000 550.00 31,900.00
121026001 JACK RJ45 CAT 6 COLOR BLANCO und 456.0000 10.30 4,696.80
121026001 SWITCH PARA RED DE 16 PUERTOS - VELOCIDA und 2.0000 1,000.00 2,000.00
121026001 UNIDAD DE DISTRIBUCION DE ENERGIA (PDU) und 9.0000 150.00 1,350.00
121026001 PATCH CORD CAT 6 x 3 m COLOR ROJO und 85.0000 15.64 1,329.40
121026001 PATCH CORD CAT 6 x 90 cm COLOR BLANCO und 473.0000 8.50 4,020.50
121026001 PATCH CORD CAT 6 x 90 cm COLOR ROJO und 85.0000 8.50 722.50
121026001 JACK RJ45 CAT 6 COLOR ROJO und 81.0000 10.30 834.30
121026001 PATCH PANEL DE 48 PUERTOS CAT 6 und 12.0000 350.00 4,200.00
121026001 SWITCH PARA RED DE 08 PUERTOS - VELOCIDA und 7.0000 400.00 2,800.00
121026001 SWITCH DE 48 PUERTOS - ADMINISTRABLE und 1.0000 7,000.00 7,000.00
121026001 PATCH PANEL DE 24 PUERTOS CAT 6 und 1.0000 350.00 350.00
121026001 PATCH PANEL DE 16 PUERTOS CAT 6 und 2.0000 164.00 328.00
123174001 INTERRUPTOR SIMPLE CON PLACA DE ALUMI und 12.0000 20.50 246.00
123201001 INTERRUPTOR MONOFASICO DOBLE CON PLAund 47.0000 30.50 1,433.50
123201001 INTERRUPTOR MONOFASICO TRIPLE CON PLAund 20.0000 40.00 800.00
123201001 INTERRUPTOR MONOFASICO EN COMMUTACIO und 28.0000 35.00 980.00
124081001 INTERRUPTOR DIFERENCIAL 2 x 25 ,30 mA 220 und 4.0000 100.00 400.00
125020001 SOQUETE PARA EMPOTRAR und 2.0000 7.00 14.00
127093001 TABLERO MELAMINE E =19 mm m2 34.0480 65.00 2,213.12
127093001 TABLERO METALICO TRIFASICO, 50 POLOS, C und 1.0000 900.00 900.00
127093001 TABLERO METALICO TRIFASICO 32 POLOS, C/ und 2.0000 550.00 1,100.00
127093001 TABLERO METALICO TRIFASICO 18 POLOS, C/ und 1.0000 450.00 450.00
135201001 ASFALTO PARA JUNTAS gln 179.7500 15.20 2,732.20
170017001 LADRILLO SOLIDO SIN HUECOS 9 cm x 12 cm x und 1,803.0800 1.50 2,704.62
172201001 CAJA DE REGISTRO DE CONCRETO CON TAPAund D 16.0000 65.00 1,040.00
176163001 CUMBRERA DE PLANCHA DE ACERO ZINCALUME pln 246.8700 25.00 6,171.75
191501001 CONDUCTOR DE CU DESNUDO DE 25 mm2 T. Dm 320.0000 10.70 3,424.00
210000001 CEMENTO PORTLAND TIPO I (42.5KG) BOL 638.5398 25.50 16,282.77
210000001 CEMENTO PORTLAND TIPO I (42.5KG) BOL 10,379.1011 25.50 264,667.08
210206001 PLANCHA DE FIBROCEMENTO 8 mm und 814.5606 78.00 63,535.73
210206001 PLANCHA DE YESO 12.7 mm und 1,702.8208 27.90 47,508.70
210206001 PLANCHA DE FIBROCEMENTO 4 mm und 101.1264 23.50 2,376.47
240006001 CERAMICO DE 30 cm x 30 cm m2 40.1200 26.90 1,079.23
240006001 CERAMICO DE 30 cm x 30 cm m2 722.9780 26.90 19,448.11
240006001 CERAMICO ALTO TRANSITO DE 45 cm x 45 cm m2 147.4830 25.70 3,790.31
260031001 TORNILLOS PARA DRYWALL DE 6" x 1" und 1,433.4000 0.30 430.02
260031001 TORNILLOS PARA DRYWALL DE 6" x 1" und 35,685.5000 0.30 10,705.65
260043001 TORNILLO PARA MADERA und 48.0000 0.20 9.60
260043001 TORNILLO PARA MADERA und 2,272.0000 0.20 454.40
260075001 TORNILLO AUTOROSCANTE PARA METAL PUNTA und 1,591.0000 0.50 795.50
260043001 TORNILLO PUNTA FINA T1 - 8 x 9/16" mll 2.2840 25.00 57.10
260043001 TORNILLO PUNTA FINA T1 - 8 x 9/16" mll 233.6540 25.00 5,841.35
260078001 TORNILLO AUTOPERFORANTE # 10 x 1" CON und 23,384.1138 0.13 3,039.93
260524001 BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2 und 6.0000 15.00 90.00
260524001 BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2 und 284.0000 15.00 4,260.00
260500001 CLAVIJAS HITTYN cto 11.4672 15.00 172.01
260500001 CLAVIJAS HITTYN cto 285.4853 15.00 4,282.28
260600001 TORNILLO DE FIJACION 8 X 13 cto 371.1901 23.00 8,537.37
260710001 CERRADURA DE TRES GOLPES und 1.0000 75.00 75.00
260710001 CERRADURA DE TRES GOLPES und 54.0000 75.00 4,050.00
260804001 BISAGRAS DE FIERRO DE 3 1/2" und 564.0000 4.50 2,538.00
261101001 ALDABA DE FIERRO DE 2" und 564.0000 3.50 1,974.00
261403001 JALADOR und 3.0000 30.00 90.00
261407001 CANDADO FORTE 50 MM. und 564.0000 25.00 14,100.00
262215001 SISTEMA POZO A TIERRA jgo 1.0000 1,300.00 1,300.00
262215001 SISTEMA DE SUJECION Y DUCTOS jgo 1.0000 4,700.00 4,700.00
263142001 CHALECO CON CINTA DE MATERIAL REFLECT und 60.0000 10.00 600.00
265007001 CERRADURA TIPO PERILLA und 9.0000 35.00 315.00
267704001 ZAPATO DE SEGURIDAD PAR 60.0000 100.00 6,000.00
268601001 TARUGO und 1,021.4400 1.00 1,021.44
270005001 BENTONITA EN BOLSA DE 30 KG BOL 32.0000 45.00 1,440.00
270206001 FULMINANTE CALIBRE 22 cto 11.4672 19.00 217.88
270206001 FULMINANTE CALIBRE 22 cto 285.4837 19.00 5,424.19
290301001 YESO kg 40.6889 1.35 54.93
290301001 YESO kg 3,261.5800 1.35 4,403.13
290316001 CARBON VEGETAL kg 320.0000 2.00 640.00
290403001 lts und 170.9477 6.50 1,111.16
290406001 CINTA VULCANIZANTE rll 110.8000 35.00 3,878.00
290411001 CINTA DE SEÑALIZACION m 1,832.4000 0.50 916.20
290511001 MASILLA kg 10.8410 1.95 21.14
290511001 MASILLA kg 271.2000 1.95 528.84
290849001 TERMINAL DE COBRE ESTAÑADO PARA CABLEpza 6.0000 4.00 24.00
291263001 POLIESTIRENO EXPANDIDO DE 0.30 m x 0.15 mund 1,090.9274 9.50 10,363.81
291263001 POLIESTIRENO EXPANDIDO DE 0.30 m x 0.20 mund 116.0700 11.00 1,276.77
291310001 CINTA TEFLON und 39.8850 2.00 79.77
291599001 OCRE kg 17.1300 7.00 119.91
291599001 OCRE kg 526.6014 7.00 3,686.21
292110001 TELA YUTE m2 2,552.6000 2.50 6,381.50
292201001 CORDEL m 0.4611 0.20 0.09
295594001 SOLDADURA CELLOCORD kg 619.2547 15.00 9,288.82
296100001 PROTECTOR DE OIDOS und 60.0000 10.00 600.00
296100001 LENTES DE SEGURIDAD und 60.0000 8.00 480.00
296101001 CAMARA DE VIDEO DIGITAL IP TIPO DOMO und 14.0000 1,300.00 18,200.00
296101001 CAMARA DE VIDEO DIGITAL IP FIJA und 3.0000 1,750.00 5,250.00
300000001 CEMENTO CONDUCTIVO kg 32.0000 12.00 384.00
300011001 VALVULA FLOTADORA DE BRONCE DE 1" und 1.0000 115.00 115.00
301000001 VARILLA DE COBRE DE 19 mm x 2.40 m und 16.0000 195.00 3,120.00
301115001 IMPERMEABILIZANTE gln 2.2163 35.00 77.57
301531001 SELLADOR ELASTIC.POLIURETANO 590ML und 157.8235 37.50 5,918.38
302310001 RUTEADOR DE RED und 1.0000 5,000.00 5,000.00
304130001 CABLE PARA ALARMAS CONTRA INCENDIO FPLm 892.0000 2.50 2,230.00
304205001 ACUMULADOR DE ENERGIA - EQUIPO DE UPS und 1.0000 13,000.00 13,000.00
304611001 PEGAMENTO PARA PVC gln 67.4920 120.00 8,099.04
304632001 SIRENAS CON LUZ ESTROBOSCÓPICA und 20.0000 230.00 4,600.00
304615001 PEGAMENTO PARA CERAMICO 25 KG bls 11.8000 23.00 271.40
304615001 PEGAMENTO PARA CERAMICO 25 KG bls 238.7448 23.00 5,491.13
305104001 FRAGUA PREMIUN kg 23.6000 8.00 188.80
305104001 FRAGUA PREMIUN kg 477.4900 8.00 3,819.92
306101001 GABINETE DE METAL DE PARED 12 RU und 4.0000 630.00 2,520.00
306101001 GABINETE DE COMUNICACIONES DE 42 RU und 1.0000 4,700.00 4,700.00
306101001 GABINETE DE METAL DE PARED 18 RU und 4.0000 1,450.00 5,800.00
307083001 SERVIDOR TIPO RACK und 1.0000 17,000.00 17,000.00
308101001 CUBIERTA RT - 4 ACERO ALUZING DE 0.30 m m2 210.1680 32.00 6,725.38
308101001 CUBIERTA RT - 4 ACERO ALUZING DE 0.30 m m2 3,882.0600 32.00 124,225.92
309005001 IMPRIMANTE kg 15.3746 25.00 384.37
309121001 ACCESORIOS DE INSTALACION glb 2.0000 1,000.00 2,000.00
309810001 ROPA DE TRABAJO (CONJUNTO) pza 60.0000 125.00 7,500.00
340000001 GASOLINA 84 OCTANOS gln 116.9750 10.00 1,169.75
340000001 GASOLINA 84 OCTANOS gln 784.7680 10.00 7,847.68
380000001 HORMIGON m3 93.3394 35.00 3,266.88
380000001 HORMIGON m3 63.1100 35.00 2,208.85
390227001 LIJA DE FIERRO # 80 und 1,696.8470 2.00 3,393.69
390227001 LIJA DE FIERRO # 80 und 5,114.9050 2.00 10,229.81
390275001 LIJA PARA MADERA und 11.5450 2.00 23.09
390231001 SOGA DE DRISA 3/8" m 60.0000 5.00 300.00
390500001 AGUA m3 5.8571 0.35 2.05
390500001 AGUA m3 1,222.1842 0.35 427.76
390610001 HIPOCLORITO DE CALCIO AL 70% kg 61.6680 55.00 3,391.74
390619001 SAL INDUSTRIAL kg 32.0000 1.50 48.00
390700001 GUANTES DE CUERO PAR 60.0000 18.00 1,080.00
390821001 DERIVACION SUB TERRANEO DE 1 KV, (N2XH),und 28.0000 35.00 980.00
390972001 VENTILADOR ORBITAL PARA TECHO, 75 W, 3 und 219.0000 120.00 26,280.00
391007001 TELEFONO SOBRE VOZ IP und 71.0000 180.00 12,780.00
391277001 CENTRAL DE ALARMA CONTRA INCENDIOS D EQU 3.0000 1,800.00 5,400.00
391277001 CENTRAL TELEFONICA IP und 1.0000 3,400.00 3,400.00
392002001 ORDENADOR DE CABLE DE 02 RU und 13.0000 110.00 1,430.00
392002001 ORDENADOR DE CABLE DE 01 RU und 2.0000 50.00 100.00
393001001 TECNOPORT E= 1PLG m2 449.3750 3.85 1,730.09
393003001 TECNOPORT e = 3/4" m2 256.5480 3.00 769.64
394903001 COMPRIBADA EXTERIOR m 259.2160 2.50 648.04
395047001 CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 rll 7.1670 95.00 680.87
395047001 CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 rll 178.4275 95.00 16,950.61
399097001 SENSOR DE HUMO DIRECCIONABLE und 59.0000 135.00 7,965.00
399097001 ESTACIÓN MANUAL DIRECCIONABLE EQU 22.0000 110.00 2,420.00
430103001 MADERA TORNILLO p2 2,482.6375 4.80 11,916.66
435161001 ESTACA DE MADERA und 1,630.7900 1.25 2,038.49
435734001 MADERA 2" X 2" X 2' pza 12.5000 8.00 100.00
435744001 MADERA 2" x 3" x 3 m m 1,470.0000 3.50 5,145.00
435750001 MADERA 2" x 4" x 3 m p2 1,520.0000 2.50 3,800.00
435750001 MADERA 2" x 2" x 3 m p2 2,840.0000 2.50 7,100.00
450107001 TRIPLAY 4 x 8 x 6 mm pln 849.0000 45.00 38,205.00
450107001 TRIPLAY 4 x 8 x 4 mm pln 166.4000 25.70 4,276.48
460307001 MALLA RASHELL m2 85.0000 1.20 102.00
460307001 m2 88.6200 18.30 1,621.75
500100001 CAJA DE DESAGUE DE 12"X24" und 7.0000 85.00 595.00
500610001 TAPA C/MARCO FºFº DE DESAGUE 12" X 24" pza 7.0000 75.00 525.00
510140001 m 88.6200 5.60 496.27
510672001 TUBO NEGRO RECTANGULAR SECCION DE 50 m 632.8345 23.75 15,029.82
511313001 PLATINA DE 3/32" m 97.8080 3.00 293.42
511313001 PLATINA DE 3/16" m 391.2320 5.00 1,956.16
MASTIL METALICO GALVANIZADO DE 9M, 3" DI und 1.0000 450.00 450.00
525503001 TERMINAL DE COBRE 35 mm2 pza 48.0000 5.50 264.00
526801001 MARCO DE ALUMINIO Y/O KIT PARA ADOSAR Eund 322.0000 25.00 8,050.00
526801001 MARCO DE ALUMINIO Y/O KIT PARA ADOSAR Eund 13.0000 15.00 195.00
528705001 PERFIL PARANTE METALICO 89 mm x 38 mm x 0und 129.0060 9.90 1,277.16
528705001 PERFIL PARANTE METALICO 89 mm x 38 mm x 0und 3,211.6939 9.90 31,795.77
528705001 RIEL METALICO 90 mm x 25 mm x 0.45 mm x 3m und 927.9743 8.90 8,258.97
528705001 PERFIL METALICO TIPO PARANTE 3.0 m x 38 mund 3,231.6600 9.00 29,084.94
528705001 PERFIL METALICO TIPO RIEL 3.0 m x 39 mm x und 934.6080 8.00 7,476.86
528705001 PERFIL METALICO TIPO PARANTE 3.0 m x 38 mund 841.1478 9.00 7,570.33
528705001 PERFIL METALICO TIPO RIEL 3.0 m x 38 mm x 3und 327.1137 8.00 2,616.91
528705001 PERFIL METALICO TIPO PARANTE 3.0 m x 38 mund 2,009.4072 9.00 18,084.66
529502001 CANTONERA DE PVC E = 19 mm m 144.7051 5.90 853.76
530327001 THINER gln 3.0000 25.00 75.00
530327001 THINER gln 1,042.7064 25.00 26,067.66
531003001 PETROLEO gln 13.1000 11.50 150.65
531003001 PETROLEO gln 28.4320 11.50 326.97
539111001 GRASA kg 7.2489 21.50 155.85
539111001 GRASA kg 9.7290 21.50 209.17
540151001 PINTURA LATEX SATINADO gln 390.1250 65.00 25,358.13
540700001 LANA DE FIBRA DE VIDRIO 1.2 m x 12 m x 50 m rll 260.5045 75.00 19,537.84
541190001 PINTURA ESMALTE gln 1.6250 50.00 81.25
541190001 PINTURA ESMALTE gln 946.3316 50.00 47,316.58
542101001 PINTURA ANTICORROSIVA gln 1.5000 40.00 60.00
542101001 PINTURA ANTICORROSIVA gln 208.5136 40.00 8,340.54
560112001 CALAM.G°ZINC GA28:1.83 X 0.830 M X 0.4MM pln 846.0000 22.00 18,612.00
590239001 ESQUINERO METALICO m 166.4700 5.00 832.35
590250001 REMACHE und 510.7222 2.70 1,378.95
610010001 PLANCHA GALVANIZADA DE 3/32" m2 667.5396 50.00 33,376.98
630111001 POSTE DE F°G° DE 5 m DE 3" Ø und 28.0000 180.00 5,040.00
650415001 TAPON HEMBRA DE F°G° DE 1" und 2.0000 3.00 6.00
650511001 UNION UNIVERSAL DE Fo. GALV. DE 1/2" und 20.0000 8.50 170.00
650512001 UNION UNIVERSAL DE Fo. GALV. DE 3/4" und 4.0000 11.00 44.00
650515001 UNION UNIVERSAL DE Fo. GALV. DE 1 1/2" und 2.0000 28.50 57.00
650516001 UNION UNIVERSAL DE Fo. GALV. DE 2" und 2.0000 48.10 96.20
653807001 UNION UNIVERSAL F°G° 1" und 8.0000 23.70 189.60
653807001 UNION UNIVERSAL F°G° 2" und 8.0000 35.00 280.00
653807001 UNION UNIVERSAL F°G° 1 1/2" und 6.0000 28.50 171.00
654551001 NIPLE F°G° DE 2" x 2" und 4.0000 6.00 24.00
654551001 NIPLE F°G° DE 1 1/2" x 1 1/2" und 2.0000 4.00 8.00
654551001 NIPLE F°G° DE 1" x 1" und 2.0000 3.00 6.00
657009001 TIRAFONES DE 1/4" X 2" und 1,021.4400 1.50 1,532.16
658801001 EMBONE PARA TUBO DE 20 mm DIAMETRO TP und 1,374.0000 0.85 1,167.90
658801001 EMBONE PARA TUBO DE 25 mm DIAMETRO TP und 2,674.0000 1.00 2,674.00
658801001 EMBONE PARA TUBO DE 80 mm DIAMETRO TP und 76.0000 3.00 228.00
659101001 PLANCHA ACERO ASTM A36 e = 5 mm m2 18.2887 15.00 274.33
680301001 MALLA PARA TARRAJEO m2 137.7880 2.50 344.47
710971001 ABRAZADERA DE F°G° DE 4" x 1" x 3 mm DE und 748.3464 5.00 3,741.73
721266001 CODO PVC SAP 3/4" C/R und 25.0000 1.50 37.50
721266001 CODO PVC SAP 1/2" C/R und 113.0000 0.70 79.10
721266001 TEE PVC SAP 1/2" C/R und 13.0000 1.00 13.00
721266001 TEE PVC SAP 3/4" C/R und 38.0000 1.80 68.40
721266001 TEE PVC SAP 1 1/2" C/R und 19.0000 7.50 142.50
721266001 CODO PVC SAP 1" C/R und 15.0000 3.50 52.50
721266001 CODO PVC SAP 2" S/R und 9.0000 9.00 81.00
721266001 TEE PVC SAP 2" S/R und 8.0000 10.00 80.00
721266001 TEE PVC SAP 1" C/R und 15.0000 2.50 37.50
721266001 CODO PVC SAP 1 1/2" C/R und 7.0000 6.00 42.00
721574001 REDUCCION PVC SAP 3/4" A 1/2" und 33.0000 4.00 132.00
721573001 REDUCCION PVC SAP 1" A 1/2" und 16.0000 5.00 80.00
721573001 REDUCCION PVC SAP 1 1/2" A 1" und 5.0000 5.00 25.00
721573001 REDUCCION PVC SAP 1 1/2" A 1/2" und 4.0000 3.50 14.00
722805001 GRABADOR DIGITAL DE VIDEO Y AUDIO - VID und 1.0000 2,300.00 2,300.00
723102001 ADAPTADOR PVC SAP 1 1/2" und 2.0000 4.50 9.00
723104001 ADAPTADOR PVC SAP 1 " und 3.0000 3.00 9.00
723202001 YEE CON REDUCCION SIMPLE PVC SAL 4"-2" und 11.0000 7.50 82.50
725367001 CODO PVC SAP 1" X 90° C/R und 3.0000 5.00 15.00
725334001 CODO PVC SAL 4" x 90° und 283.0000 5.50 1,556.50
725334001 TEE PVC SAL 4" x 4" und 47.0000 8.50 399.50
725334001 YEE PVC SAL 4" x 4" und 41.0000 12.00 492.00
725334001 CODO PVC SAL 2" x 90° und 162.0000 2.00 324.00
725334001 TEE PVC SAL 2" x 2" und 90.0000 3.00 270.00
725334001 YEE PVC SAL 2" x 2" und 72.0000 3.50 252.00
725334001 YEE DOBLE PVC SAL 4" x 4" und 10.0000 9.50 95.00
725334001 REDUCCION PVC SAL 4" x 2" und 18.0000 4.50 81.00
725334001 CODO PVC SAL 2" x 45° und 15.0000 2.00 30.00
725334001 CODO PVC SAL 4" x 45° und 40.0000 5.00 200.00
729066001 ADAPTADOR PVC SAP DE 3/4" C/R und 4.0000 1.50 6.00
729066001 ADAPTADOR PVC DE 2" C/R und 20.0000 6.00 120.00
729066001 ADAPTADOR PVC SAP DE 1/2" C/R und 20.0000 1.00 20.00
729066001 ADAPTADOR PVC SAP DE 1 1/2" C/R und 2.0000 3.50 7.00
729066001 ADAPTADOR PVC SAP DE 2" C/R und 2.0000 4.90 9.80
VALVULA DE PIE CON CANASTILLA Ø 1 1/2" und 2.0000 35.00 70.00
730130001 TUBERIA PVC SAL DE 6" (150 mm) S-25 m 50.8830 30.00 1,526.49
730129001 TUBERIA PVC SAL 4" x 3 m m 1,109.1267 6.00 6,654.76
730129001 TUBERIA PVC SAL 2" x 3 m m 245.0760 2.50 612.69
731311001 TEE DOBLE PVC SAL 4" und 5.0000 10.00 50.00
731819001 REDUCCION PVC SAP 1 1/2" A 3/4" und 1.0000 4.50 4.50
731819001 REDUCCION PVC SAP 2" A 1 1/2" und 2.0000 7.00 14.00
731819001 REDUCCION PVC SAP 2" A 1" und 1.0000 6.00 6.00
732301001 SOMBRERO DE VENTILACION PVC SAL 2" und 17.0000 5.50 93.50
740213001 CURVA PVC TP DE 20 mm und 6,232.0000 1.80 11,217.60
740213001 CURVA PVC TP DE 25 mm und 6,020.0000 2.80 16,856.00
740213001 UNION PVC TP DE 20 mm und 811.0000 1.80 1,459.80
740213001 UNION PVC TP DE 25 mm und 1,203.0000 2.80 3,368.40
740213001 ADAPTADOR PVC TP DE 25 mm und 1,902.0000 2.00 3,804.00
740213001 ADAPTADOR PVC TP DE 20 mm und 2,209.0000 1.50 3,313.50
740213001 CURVA PVC TP DE 80 mm und 76.0000 7.00 532.00
740213001 CURVA PVC TP DE 65 mm und 556.0000 6.00 3,336.00
740213001 UNION PVC TP DE 65 mm und 88.0000 4.00 352.00
740213001 CURVA PVC TP DE 35 mm und 7.5000 2.00 15.00
740405001 CONEXION PARA TUBO PCV TP DE 35 mm und 7.5000 1.80 13.50
751502001 TUBERIA PVC SAP C - 10 DE 1/2" C/R m 126.2415 8.00 1,009.93
751502001 TUBERIA PVC SAP C - 10 DE 3/4" C/R m 122.4520 15.00 1,836.78
751502001 TUBERIA PVC SAP C - 10 DE 1" C/R m 64.6485 5.15 332.94
751502001 TUBERIA PVC SAP C - 10 DE 2" C/R m 147.3700 18.50 2,726.35
751502001 TUBERIA PVC SAP C - 10 DE 1 1/2" C/R m 45.8500 6.50 298.03
751501001 TUBERIA PVC TP PARA INSTALACIONES ELEC m 5,579.7000 2.20 12,275.34
751501001 TUBERIA PVC TP PARA INSTALACIONES ELEC m 5,499.9000 3.00 16,499.70
751501001 TUBERIA TP SEL PARA INSTALACIONES ELEC m 39.9000 9.00 359.10
751501001 TUBERIA PVC TP PARA INSTALACIONES ELEC m 556.5000 7.50 4,173.75
751501001 TUBERIA TP SEL PARA INSTALACIONES ELEC m 349.6500 5.50 1,923.08
751501001 TUBERIA TP SEL PARA INSTALACIONES ELEC m 375.9000 4.50 1,691.55
751501001 TUBERIA PVC TP PARA INSTALACIONES ELEC m 8.2500 3.50 28.88
770002001 VALVULA COMPUERTA DE BRONCE DE 1/2" und 10.0000 30.00 300.00
770003001 VALVULA COMPUERTA DE BRONCE DE 3/4" und 2.0000 35.00 70.00
770006001 VALVULA COMPUERTA DE BRONCE DE 1 1/2" und 1.0000 77.00 77.00
770007001 VALVULA COMPUERTA DE BRONCE DE 2" und 1.0000 112.90 112.90
770304001 VALVULA CHECK DE BRONCE DE 1" und 2.0000 80.00 160.00
775001001 RESPIRADOR CONTRA POLVO und 60.0000 35.00 2,100.00
780201001 VALVULA ESFERICA DE 1" und 2.0000 75.00 150.00
780203001 VALVULA ESFERICA DE 2" und 3.0000 300.00 900.00
810102001 BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und 202.3750 1.80 364.28
810102001 BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 und 3,661.5056 1.80 6,590.71
840101001 MADERA p2 27,532.7937 3.50 96,364.78
840106001 HORCON 4" x 4" x 4 m und 48.0000 60.00 2,880.00
CINTA DE SEGURIDAD rll 10.0000 60.00 600.00
CINTA DE SEGURIDAD rll 10.0000 60.00 600.00
CONOS DE SEÑALIZACION und 20.0000 25.00 500.00
CONOS DE SEÑALIZACION und 20.0000 25.00 500.00
SEÑALES COMPLEMENTARIAS DE PROTECCIOglb 1.0000 500.00 500.00
SEÑALES COMPLEMENTARIAS DE PROTECCIOglb 1.0000 500.00 500.00
SEÑALES DE SEGURIDAD und 10.0000 30.00 300.00
SEÑALES DE SEGURIDAD und 10.0000 30.00 300.00
SEÑALES DE SEGURIDAD DE 20 cm x 30 cm und 150.0000 22.00 3,300.00
EQUIPOS DE PRIMEROS AUXILIOS glb 1.0000 1,000.00 1,000.00
BOTIQUIN glb 1.0000 150.00 150.00
MATERIALES DE PRIMEROS AUXILIOS Y OTROglb 1.0000 1,000.00 1,000.00
PROBADOR DE HUMO jgo 2.0000 75.00 150.00
940101001 FORRO PVC PARA CIELO RASO m2 97.0700 17.41 1,689.99
940101001 FORRO PVC PARA CIELO RASO m2 3,972.0827 17.41 69,153.96
940102001 PERFIL FORRO PVC m 68.5200 4.20 287.78
940102001 PERFIL FORRO PVC m 2,803.8240 4.20 11,776.06
940102001 UNION FORRO PVC m 22.8400 3.52 80.40
940102001 UNION FORRO PVC m 934.6108 3.52 3,289.83
370243001 BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORI hm 32.8975 20.00 657.95
POLINES PARA TENDIDO DE CONDUCTOR S hm 21.5536 3.50 75.44
375287001 HOJAS DE SIERRA und 49.7160 5.00 248.58
480434001 CAMION VOLQUETE 15 M3 hm 19.0630 135.00 2,573.51
480434001 CAMION VOLQUETE 15 M3 hm 63.1321 135.00 8,522.84
481202001 CAMION CISTERNA 4X2 (AGUA) 2,000 GAL. hm 11.9328 150.00 1,789.92
481256001 MOTOBOMBA 4" INCL. MANGUERA Y ACCS. hm 23.0307 7.50 172.73
481302001 CAMION PLATAFORMA 4X2 ,178-210 HP, 12 TN hm 22.4000 175.00 3,920.00
482151001 EQUIPO DE CORTE Y SOLDEO hm 4.0000 15.00 60.00
482151001 EQUIPO DE CORTE Y SOLDEO hm 957.1827 15.00 14,357.74
483504001 MEGHOMETRO hm 64.0000 15.00 960.00
485604001 EQUIPO METRATER PARA MEDICION DE REISTE hm 40.0000 3.50 140.00
485604001 EQUIPO MEGOMETRO PARA MEDICION DE AI hm 8.0000 120.00 960.00
487611001 MOLDE METALICO HE 188.8000 7.00 1,321.60
488004001 ANDAMIO METALICO hm 395.4892 10.00 3,954.89
488004001 ANDAMIO METALICO hm 1,729.9625 10.00 17,299.63
490132001 COMPRESORA 250 hm 58.8833 15.00 883.25
490313001 RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T. hm 48.4992 120.00 5,819.90
490303001 APISONADOR 5.5 HP hm 42.3640 10.00 423.64
490300001 COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 1,099.3283 15.00 16,489.93
490409001 CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm 47.4649 150.00 7,119.74
490409001 CARGADOR S/LLANTAS 125 HP 2.5 YD3. hm 63.1327 150.00 9,469.91
490433001 TRACTOR DE ORUGAS DE 140-160 HP hm 3.5381 300.00 1,061.43
490604001 MARTILLO NEUMATICO DE 25 Kg. hm 36.6526 7.50 274.89
490704001 VIBRADOR DE CONCRETO 4 HP 2.40" hm 94.4000 15.00 1,416.00
490704001 VIBRADOR DE CONCRETO 4 HP 2.40" hm 278.8734 15.00 4,183.10
490900001 MOTONIVELADORA DE 125 HP hm 48.4992 200.00 9,699.84
491007001 MEZCLADORA CONCRETO TAMBOR 18HP 11P hm 507.9075 20.00 10,158.15
491007001 MEZCLADORA CONCRETO TAMBOR 18HP 11P hm 484.6049 20.00 9,692.10
491822001 WINCHE CON MOTOR ELECTRICO hm 15.3952 20.00 307.90
493402001 CAMION GRUA (BRAZO ARTICULADO) hm 22.4000 200.00 4,480.00
ESTACION TOTAL hm 97.5205 20.00 1,950.41
860102001 TELUROMETRO hm 8.8000 200.00 1,760.00
CORTADOR DE CONCRETO MOTOR 13 HP. hm 242.7285 10.00 2,427.29
TRANSPORTE DE MATERIALES Y EQUIPOS E glb 1.0000 12,500.00 12,500.00
SUMINISTRO E INSTALACION DE VENTANA COund 1.0000 324.00 324.00
SUMINISTRO E INSTALACION ESPESO VIDRIO m2 23.6250 30.00 708.75
SUMINISTRO E INSTALACION VIDRIO PARA DIVm2 634.0322 65.00 41,212.09
SUMINISTRO E INSTALACION DE TAPA METALICA
und 2.0000 95.00 190.00
SUMINISTRO E INSTALACION DE ESCALERA CO und 23.0000 180.00 4,140.00
SUMINISTRO E INSTALACION DE GRUPO ELE und
INSTALACION DE TRANSFORMADOR
1.0000 TIPO
150,000.00
CASETA DE 300
150,000.00
KVA, 10 KV
10 KV, TRIFASICO und 1.0000 150,000.00 150,000.00
INSTALACION DE REDES PRIMARIAS SUBTER glb 1.0000 50,000.00 50,000.00
DE TABLERO
INSTALACION DEL SISTEMADE
DETRANSFERENCglb
MEDICION (TRAFOMIX Y 1.0000 10,000.00 10,000.00
MEDIDOR POLIFSICO) glb 1.0000 10,500.00 10,500.00
SUMINISTRO E INSTALACION DE PUERTA DE MAund 45.0000 450.00 20,250.00
SUMINISTRO E INSTALACION PUERTA DE VIDRund 47.0000 465.00 21,855.00
SUMINISTRO E INSTALACION DE VENTANA COund 107.0000 486.00 52,002.00
SUMINISTRO E INSTALACION DE PUERTAS DE und
A 27.0000 175.00 4,725.00
INSTALACION DE CONEXION PROVISIONAL DEund 1.0000 1,000.00 1,000.00
INSTALACION DE CONEXION PROVISIONAL DEund 1.0000 1,000.00 1,000.00
SUMINISTRO E INSTALACION DE PUERTA METALund 1.0000 1,800.00 1,800.00
SUMINISTRO E INSTALACION DE PUERTA METALund 2.0000 2,500.00 5,000.00
SUMINISTRO E INSTALACION DE PUERTA DE MAund 1.0000 250.00 250.00
INSTALACION DE CONEXION PROVISIONAL E und 1.0000 1,000.00 1,000.00
SUMINISTRO E INSTALACION DE PUERTA METALund 1.0000 800.00 800.00
SUMINISTRO E INSTALACION DE VENTANA COund 1.0000 250.00 250.00
SUMINISTRO E INSTALACION DE PUERTA META und 2.0000 5,000.00 10,000.00
SUMINISTRO E INSTALACION DE PUERTA META und 1.0000 3,500.00 3,500.00
SUMINISTRO E INSTALACION TIJERAL METALICund 10.0000 1,950.00 19,500.00
SUMINISTRO E INSTALACION TIJERAL METALI und 2.0000 950.00 1,900.00
SUMINISTRO E INSTALACION TIJERAL METALI und 2.0000 800.00 1,600.00
SUMINISTRO E INSTALACION TIJERAL METALI und 3.0000 1,500.00 4,500.00
SUMINISTRO E INSTALACION DE ESCALERA ME und 3.0000 25,000.00 75,000.00
SUMINISTRO E INSTALACION DE VENTANA DE und
M 4.0000 180.00 720.00
SUMINISTRO E INSTALACION DE PUERTAS DE und 1.0000 200.00 200.00
SUMINISTRO DE ESTRUCTURA PARA SOPORTE und 30.0000 20.00 600.00
PAGO POR SERVICIO DE AGUA POTABLE mes 4.0000 700.00 2,800.00
PAGO POR SERVICIO DE ENERGIA ELECTRICAmes 4.0000 1,000.00 4,000.00
ELABORACION DE EXPEDIENTE DE SISTEMA und 1.0000 8,000.00 8,000.00
Incidencia % Incid. Acum. Indice Unificado
47
47
47
47
01
01
01
02
02
02
02
02
02
02
02
02
02
02
02
02
02
02
02
02
39
02
02
02
02
02
02
02
02
02
02
03
02
04
04
04
05
05
05
05
39
05
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
06
10
10
10
10
10
10
10
10
10
10
10
10
39
11
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
13
17
17
88
19
21
21
21
21
21
24
24
24
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
39
26
26
26
27
27
27
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
39
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
34
34
38
38
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
43
43
43
43
43
43
45
45
46
46
50
50
51
51
51
51
51
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
53
53
53
53
53
53
54
54
54
54
54
54
56
59
59
61
63
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
68
71
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
39
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
73
73
73
73
73
73
73
73
73
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
75
75
75
75
75
75
75
75
75
75
75
75
77
77
77
77
77
77
78
78
17
17
43
87
29
29
29
29
29
29
29
29
29
29
29
29
38
85
85
85
85
85
85
37
37
48
48
48
48
48
48
48
48
48
48
48
48
48
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
83
83
83
39
74
74
74
74
74
39
74
74
74
74
74
74
74
74
74
74
74
74
74
39
39
74
74
74
74
39
74
39
39
02
02
02
02
02
02
02
02
02
02
74
74
74
39
39
ABRAZADERA DE F°G° DE 4" x 1" x 3 mm DE DOS
OREJAS
ACCESORIO PVC KIT
ACCESORIO PVC TANQUE BAJO
ACCESORIOS DE INSTALACION 2
ACEITE PARA MOTOR SAE-30 1 6.26 15.16 5.13 0.31
ACERO CORRUGADO 5/8"
ACERO DE REFUERZO FY=4200 GRADO 60 6.04 9.12 4.71 0.27
ACERO LISO DE 1/2" 1
ACUMULADOR DE ENERGIA - EQUIPO DE UPS 10 KVA
ADAPTADOR PVC DE 2" C/R
ADAPTADOR PVC SAP 1 "
ADAPTADOR PVC SAP 1 1/2"
ADAPTADOR PVC SAP DE 1 1/2" C/R
ADAPTADOR PVC SAP DE 1/2" C/R
ADAPTADOR PVC SAP DE 2" C/R
ADAPTADOR PVC SAP DE 3/4" C/R
ADAPTADOR PVC TP DE 20 mm
ADAPTADOR PVC TP DE 25 mm
AGUA 1 6.26 14.11 6.19 0.39
ALAMBRE NEGRO RECOCIDO # 16 2 6.04 9.12 4.71 0.27
ALAMBRE NEGRO RECOCIDO # 8 2 3.77 11.74 5.9 0.74
ALDABA DE FIERRO DE 2" 1
ANDAMIO METALICO 2 0.08
ANGULO DE ACERO LIVIANO DE 1 1/2" x 1 1/2" x 1/8" x 9
m
APISONADOR 5.5 HP
APLIQUE EXTERIOR CIRCULAR LED DE 12 W LUZ FRIA
840 Lm SIM. AL MOD. LIGHTECH
ARENA FINA 0.08
ARENA GRUESA 1 2.26 11.16 5.13 0.31
ASFALTO PARA JUNTAS
BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOS
BANDEJA METALICA PARA RACK DE 19 in DE 2 RU
BENTONITA EN BOLSA DE 30 KG
BISAGRAS CAPUCHINAS ALUMINIZADAS 4" x 2"
BISAGRAS DE FIERRO DE 3 1/2" 1
BLOQUE DE CONCRETO 0.40 x 0.20 x 0.15 1
BOTAS DE JEBE 1
BOTIQUIN 1
CABLE CU N2 x OH - 1 x 10 mm2
CABLE CU N2 x OH - 1 x 2.5 mm2
CABLE CU N2 x OH - 2 - 1 x 10 mm2
CABLE CU N2 x OH - 2 - 1 x 2.5 mm2
CABLE DE CU. DESNUDO T/DURO 70 mm2
CABLE NH-80 - 2.5 mm2 (ROJO AZUL O NEGRO PARA
FASES)
CABLE NH-80 - 2.5 mm2 (VERDE - AMARILLO PARA
TIERRA)
FASES)
TIERRA)
FASES)
TIERRA)
CABLE PARA ALARMAS CONTRA INCENDIO FPL - 4 x 18
AWG
CABLE UTP CAT 6A X 305 m COLOR BLANCO
CABLE VGR
CAJA CUADRADA DE PVC DE 150 mm x 150 mm x 100
mm CON TAPA CIEGA DE FIERRO GALVANIZADO

mm, CON TAPA CIEGA DE FIERRO GALVANIZADO
CAJA CUADRADA DE PVC DE 150 mm x 150 mm x 75 mm

CON TAPA CIEGA DE FIERRO GALVANIZADO
mm CON TAPA CIEGA DE FIERRO GALVANIZADO
CAJA DE DESAGUE DE 12"X24"
CAJA DE REGISTRO DE CONCRETO CON TAPA DE 400
mm x 300 mm x 400 mm
CAJA OCTOGONAL GALVANIZADA PESADA 100 mm x
100 mm x 50 mm
CAJA RECTANGULAR DE PVC 2 in X 4 in X 4 in
CAJA RECTANGULAR GALVANIZADA PESADA 100 mm x
55 mm x 50 mm
CALAM.G°ZINC GA28:1.83 X 0.830 M X 0.4MM 1
CAMARA DE VIDEO DIGITAL IP FIJA
CAMARA DE VIDEO DIGITAL IP TIPO DOMO
CAMION CISTERNA 4X2 (AGUA) 2 000 GAL. 1
CAMION GRUA (BRAZO ARTICULADO)
CAMION PLATAFORMA 4X2 178-210 HP 12 TN
CAMION VOLQUETE 15 M3 1 4 1
CANDADO FORTE 50 MM. 1
CANTONERA DE PVC E = 19 mm
CARBON VEGETAL
CARGADOR S/LLANTAS 125 HP 2.5 YD3. 1 1 4 1
CASCO DE SEGURIDAD 1
CEMENTO CONDUCTIVO
CEMENTO PORTLAND TIPO I (42.5KG) 3 6.26 14.16 6.13 0.39
CENTRAL DE ALARMA CONTRA INCENDIOS
DIRECCIONABLE
CENTRAL TELEFONICA IP
CERAMICO ALTO TRANSITO DE 45 cm x 45 cm
CERAMICO DE 30 cm x 30 cm
CERRADURA DE TRES GOLPES
CERRADURA TIPO PERILLA
CHALECO CON CINTA DE MATERIAL REFLECTIVO 1
CINTA AISLANTE
CINTA DE PAPEL PARA DRYWALL 2" / 250 x 75 m
CINTA DE SEGURIDAD 1
CINTA DE SEÑALIZACION
CINTA TEFLON
CINTA VULCANIZANTE
CLAVIJAS HITTYN
CLAVOS PARA CALAMINA 1
CLAVOS PARA MADERA C/C 1 1/2 " 1 1
CLAVOS PARA MADERA C/C 3" 2 3.77 11.74 5.9 0.74
CLAVOS PARA MADERA C/C DE 3" 1 5.3 2.7 2 0.08
CLAVOS PARA MADERA C/C DE 4" 2 2.26 9.06 4.08 0.74
CODO PVC SAL 2" x 45°
CODO PVC SAP 1 1/2" C/R
CODO PVC SAP 1" C/R
CODO PVC SAP 1" X 90° C/R
CODO PVC SAP 1/2" C/R
CODO PVC SAP 2" S/R
CODO PVC SAP 3/4" C/R
COMPACTADOR VIBR. TIPO PLANCHA 4 HP 8.92 1.8 0.17
COMPRESORA 250 1
COMPRIBADA EXTERIOR 0.1 0.13
CONDUCTOR DE CU DESNUDO DE 25 mm2 T. D.
CONECTOR ANDERSON Cu 19 mm
CONEXION PARA TUBO PCV TP DE 35 mm
CONOS DE SEÑALIZACION 1
CORDEL
CORTADOR DE CONCRETO MOTOR 13 HP.
CRUCETA CON TOMADOR 3 mm
CUMBRERA DE PLANCHA DE ACERO ZINCALUME
0.1 0.13
PREPINTADA DE 1.10 m x 0.30m x 5mm
CURVA PVC TP DE 20 mm
DERIVACION SUB TERRANEO DE 1 KV (N2XH) 6/2.5
mm2 TIPO 3M O SIMILAR
ELABORACION DE EXPEDIENTE DE SISTEMA DE
UTILIZACION
ELECTRONIVEL AUTOMATICO
EMBONE PARA TUBO DE 20 mm DIAMETRO TP
EQUIPO DE CORTE Y SOLDEO 2 3
EQUIPO MEGOMETRO PARA MEDICION DE
AISLAMIENTO
EQUIPO METRATER PARA MEDICION DE REISTENCIA
DE P T.
EQUIPOS DE PRIMEROS AUXILIOS 1
ESQUINERO METALICO
ESTACA DE MADERA
ESTACIÓN MANUAL DIRECCIONABLE
ESTACION TOTAL 4.3 2.7 2
EXTINTOR DE 6 kg
FORRO PVC PARA CIELO RASO
FRAGUA PREMIUN
FULMINANTE CALIBRE 22
GABINETE DE COMUNICACIONES DE 42 RU
GABINETE DE METAL DE PARED 12 RU
GABINETE DE METAL DE PARED 18 RU
GASOLINA 84 OCTANOS 1 6.26 15.16 5.13 0.31
GIGANTOGRAFIA 3.60 m x 4.80 m DISEÑO GOREMAD 1
GRABADOR DIGITAL DE VIDEO Y AUDIO -
VIDEOGRABADOR DIGITAL - DVR DE 16 CANALES POE
GRASA
GUANTES DE CUERO 1
HERRAMIENTAS MANUALES
HIPOCLORITO DE CALCIO AL 70%
HOJAS DE SIERRA 1
HORMIGON 2 4 3 1
IMPERMEABILIZANTE
IMPRIMANTE
INODORO TANQUE BAJO NORMAL BLANCO
INSTALACION DE CONEXION PROVISIONAL DE AGUA
1
PARA OBRA (TRAMITE EMAPAT)
INSTALACION DE CONEXION PROVISIONAL ENERGIA
1
ELECTRICA PARA OBRA (TRAMITE ELECTROSUR)
INSTALACION DE REDES PRIMARIAS SUBTERRANEAS
INSTALACION DE TABLERO DE TRANSFERENCIA
INSTALACION DEL SISTEMA DE MEDICION (TRAFOMIX
YMEDIDOR POLIFSICO)
INTERRUPTOR DIFERENCIAL 2 x 25 30 mA 220V
INTERRUPTOR DIFERENCIAL DE 2 x 25A - 30mA DE
MARCAS DE PRESTIGIO
INTERRUPTOR HORARIO DIGITAL 220-240V 16A 60 HZ
DE MARCAS DE PRESTIGIO
INTERRUPTOR MONOFASICO DOBLE CON PLACA DE
ALUMINIO
INTERRUPTOR MONOFASICO EN COMMUTACION CON
PLACA ALUMINIO
INTERRUPTOR MONOFASICO TRIPLE CON PLACA DE
ALUMINIO
INTERRUPTOR SIMPLE CON PLACA DE ALUMINIO
INTERRUPTOR TERMOMAGNETIC DE 2 x 16A RIEL DIN
CURVA C 220V 10 KA MARCAS DE PRESTIGIO
INTERRUPTOR TERMOMAGNETIC DE 3 x 100A CURVA

C 440V 15 KA CAJA MOLDEADA MARCAS DE PRESTIGIO

INTERRUPTOR TERMOMAGNETIC DE 3 x 125A CURVA

C 440V 15 KA CAJA MOLDEADA MARCAS DE PRESTIGIO

INTERRUPTOR TERMOMAGNETIC DE 3 x 30A CURVA C

400V 10 KA CAJA MOLDEADA MARCAS DE PRESTIGIO










INTERRUPTOR TERMOMAGNETIC REGULABLE DE 3 x
300A 690V 70/30 KA CAJA MOLDEADA DE MARCAS DE
PRESTIGIO
PRESTIGIO
PRESTIGIO
JACK RJ45 CAT 6 COLOR BLANCO
JACK RJ45 CAT 6 COLOR ROJO
JALADOR
LADRILLO SOLIDO SIN HUECOS 9 cm x 12 cm x 24 cm
PARA SEÑALIZACION
LAMPARA LED DE 6 W SIM AL MOD MASTER LED
PHILIPS
LANA DE FIBRA DE VIDRIO 1.2 m x 12 m x 50 mm
LAVATORIO CON PEDESTAL DE LOSA COLOR BLANCO
LENTES DE SEGURIDAD 1
LIJA DE FIERRO # 80 2 3
LIJA PARA MADERA
LLAVE PARA LAVATORIO CROMADA 1/2"
LLAVE URINARIO TEMPORIZADOR
LUMINARIA LED TIPO PANEL CUADRADO DOWNLIGHT

PARA DOSAR A TECHO DE 24 W 2700LM 6000K
LUMINARIA TIPO FAROLA CON LAMPARA LED DE 32 W

SIM. AL MOD. FAROLA JP C/FOCO LED 32 W DE
JOSFELL
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30 x
120 cm PARA ADOSAR A TECHO 48 W 4300 Lm 6500K
IP40 SIM. AL MOD. RCO91
LUMINARIA TIPO PANEL LED RECTANGULAR DE 30X60
CM PARA ADOSAR A TECHO 32 W 3200 Lm 6500K IP40
SIM. AL MOD. PANEL LE
LUZ DE EMERGENCIA TIPO LED 02 FAROS 9 HORAS
CON 2 FAROS COBERTURA 90 m2
MADERA 2 8.07 14.44 7.94 1.47
MADERA 2" X 2" X 2' 1
MADERA 2" x 2" x 3 m 1
MADERA 2" x 3" x 3 m 1
MADERA TORNILLO
MALLA PARA TARRAJEO
MALLA RASHELL 1
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL
LED RECTANGULAR DE 30 cm x 120 cm
MARCO DE ALUMINIO Y/O KIT PARA ADOSAR EL PANEL
LED RECTANGULAR DE 30 cm x 60 cm
MARTILLO NEUMATICO DE 25 Kg. 1
MASILLA
MASTIL METALICO GALVANIZADO DE 9M 3" DIAM. BASE
ACERO 300 mm x 300 mm 1/4" INCL. PINTURA
ANTIC/ESMALTE Y COLOCADO
MATERIAL BASE PUESTO EN OBRA 1 3.92 0.8 0.17
MATERIALES DE PRIMEROS AUXILIOS Y OTROS 1
MEGHOMETRO
MEZCLADORA CONCRETO TAMBOR 18HP 11P3 1 6.26 14.16 5.13 0.31
MOLDE METALICO
MOTOBOMBA 4" INCL. MANGUERA Y ACCS.
MOTONIVELADORA DE 125 HP 2
NIPLE F°G° DE 1 1/2" x 1 1/2"
NIPLE F°G° DE 1" x 1"
NIPLE F°G° DE 2" x 2"
OCRE
ORDENADOR DE CABLE DE 01 RU
ORDENADOR DE CABLE DE 02 RU
PAGO POR SERVICIO DE AGUA POTABLE 1
PAGO POR SERVICIO DE ENERGIA ELECTRICA 1
PANEL ADOSABLE CIRCULAR LED DE 24 W 2400 Lm
6500 k LUZ FRIA SIM AL MOD. PHILIPS
PAPELERA C/EJE 15 x 15 COLOR
PARARRAYOS TIPO IONIZANTE RADIO COBERTURA 50
m
PATCH CORD CAT 6 x 3 m COLOR BLANCO
PATCH CORD CAT 6 x 3 m COLOR ROJO
PATCH CORD CAT 6 x 90 cm COLOR BLANCO
PATCH CORD CAT 6 x 90 cm COLOR ROJO
PATCH PANEL DE 16 PUERTOS CAT 6
PEGAMENTO PARA CERAMICO 25 KG
PEGAMENTO PARA PVC
PERFIL FORRO PVC
PERFIL METALICO TIPO PARANTE 3.0 m x 38 mm x 38
mm x 0.45 mm (SOPORTE)
mm x 0.45 mm (TENSORES)
mm x 0.45 mm (VIGA MAESTRA)
PERFIL METALICO TIPO RIEL 3.0 m x 38 mm x 38 mm x
0.45 mm (UNION)
PERFIL METALICO TIPO RIEL 3.0 m x 39 mm x 25 mm x
0.45 mm (BORDE)
PERFIL PARANTE METALICO 89 mm x 38 mm x 0.45 mm x
3m
PERNO C/TUERCA DE 1/2" ACI 318 - 14 2
PERNO DE ACERO CON CABEZA HEXAGONAL GRADO
8.8 DE 12 mm x 8 in CON TUERCA
PERNO DE FIERRO 6 mm x 16 mm CON TUERCA JAULA
TIPO CLIP
PETROLEO
PIEDRA CHANCADA DE 1/2" 1 2.26 11.16 4.13 0.31
PINTURA ANTICORROSIVA 2 3
PINTURA ESMALTE 1 2 3
PINTURA LATEX SATINADO
PLACA DE PARED PARA RJ45 02 PUERTO
PLACA DE PARED PARA RJ45 1 PUERTO
PLANCHA ACERO ASTM A36 e = 5 mm 2
PLANCHA DE FIBROCEMENTO 4 mm
PLANCHA DE FIBROCEMENTO 8 mm
PLANCHA DE YESO 12.7 mm
PLANCHA GALVANIZADA DE 3/32"
PLATINA DE 3/16"
PLATINA DE 3/32"
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.15 m x 1.20 m
(TECNOPOR)
POLIESTIRENO EXPANDIDO DE 0.30 m x 0.20 m x 1.20 m
(TECNOPOR)
POLINES PARA TENDIDO DE CONDUCTOR
SUBTERRANEO
POSTE DE F°G° DE 5 m DE 3" Ø
PROBADOR DE HUMO
PROTECTOR DE OIDOS 1
REDUCCION PVC SAL 4" x 2"
REDUCCION PVC SAP 1 1/2" A 1"
REDUCCION PVC SAP 1 1/2" A 1/2"
REDUCCION PVC SAP 1 1/2" A 3/4"
REDUCCION PVC SAP 1" A 1/2"
REDUCCION PVC SAP 2" A 1 1/2"
REDUCCION PVC SAP 2" A 1"
REDUCCION PVC SAP 3/4" A 1/2"
REGISTRO ROSCADO DE BONCE CROMADO 4"
REMACHE
RESPIRADOR CONTRA POLVO 1
RIEL METALICO 90 mm x 25 mm x 0.45 mm x 3m
RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T. 2
ROPA DE TRABAJO (CONJUNTO) 1
RUTEADOR DE RED
SAL INDUSTRIAL
SELLADOR ELASTIC.POLIURETANO 590ML
SENSOR DE HUMO DIRECCIONABLE
SEÑALES COMPLEMENTARIAS DE PROTECCION
1
COLECTIVA
SEÑALES DE SEGURIDAD 1
SEÑALES DE SEGURIDAD DE 20 cm x 30 cm
SERVIDOR TIPO RACK
SIRENAS CON LUZ ESTROBOSCÓPICA
SISTEMA DE SUJECION Y DUCTOS
SISTEMA POZO A TIERRA
SOGA DE DRISA 3/8" 1
SOLDADURA CELLOCORD 2 3
SOMBRERO DE VENTILACION PVC SAL 2"
SOPORTE DE PLANCHA DE 1" x 3 mm
SOQUETE PARA EMPOTRAR
SUMIDERO DE BRONCE CROMADO 2"
SUMINISTRO DE ESTRUCTURA PARA SOPORTE DE
EXTINTOR DE 6 kg
SUMINISTRO E INSTALACION DE ESCALERA CON TUBO
FIERRO GALVANIZADO C/PARANTES DE 1 1/2" x
PELDAÑOS DE 3/4" (SEGUN DISEÑO)
SUMINISTRO E INSTALACION DE ESCALERA METALICA
SEGUN DISEÑO (PLANCHA METALICA ESTRIADA PASO
0.30 cm Ancho 1.40 m)
SUMINISTRO E INSTALACION DE GRUPO
ELECTROGENO 150 KW
SUMINISTRO E INSTALACION DE INSTALACION DE
TRANSFORMADOR TIPO CASETA DE 300 KVA 10 KV10
KV TRIFASICO
SUMINISTRO E INSTALACION DE PUERTA DE MADERA
TIPO TABLERO DE 0.70 m x 2.80 m
SUMINISTRO E INSTALACION DE PUERTA METALICA
0.90 m x 2.10 m
2.5 m x 3.0 m SEGUN DISEÑO
2.50 m x 2.85 m
5.0 m x 3.0 m SEGUN DISEÑO
5.00 m x 3.00 m
SUMINISTRO E INSTALACION DE PUERTAS DE
ALUMINIO CON MELAMINE DE 0.70 m x 2.00 m INCL.
ACCESORIOS
SUMINISTRO E INSTALACION DE PUERTAS DE
MADERA CONTRAPLACADA DE 1.60 mm x 2.20 mm
SUMINISTRO E INSTALACION DE TAPA METALICA 0.85
m x 0.85 m
SUMINISTRO E INSTALACION DE VENTANA CON
VIDRIO CRUDO TEMPLANDO INCOLORO E=6 mm
INCLUYE MARCO ALUMINIO DE 1.00 m x 0.40 m
SUMINISTRO E INSTALACION DE VENTANA DE

MADERA CON VIDRIO E = 4 mm DE 1.80 mm x 1.80 mm
SUMINISTRO E INSTALACION ESPESO VIDRIO E = 6 mm
SUMINISTRO E INSTALACION PUERTA DE VIDRIO

TEMPLADO INCOLORO E=8 mm CON MARCO DE
ALUMINO 0.90 m x 2.80 m (SEGUN DISEÑO)
SUMINISTRO E INSTALACION TIJERAL METALICO TIPO
1
"A" (INCLUYE PINTADO EPOXICO)
"B" (INCLUYE PINTADO EPOXICO)
"C" (INCLUYE PINTADO EPOXICO)
"D" (INCLUYE PINTADO EPOXICO)
"E" (INCLUYE PINTADO EPOXICO)
"F" (INCLUYE PINTADO EPOXICO)
"G" (INCLUYE PINTADO EPOXICO)
"GC" (INCLUYE PINTADO EPOXICO)
"GE" (INCLUYE PINTADO EPOXICO)
"GGT" (INCLUYE PINTADO EPOXICO)
SUMINISTRO E INSTALACION VIDRIO PARA DIVISIONES
E = 8 mm
SWITCH DE 48 PUERTOS - ADMINISTRABLE
SWITCH PARA RED DE 08 PUERTOS - VELOCIDAD
10/100/1000
10/100/1000
10/100/1000
10/100/1000
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR
DE 1.5 HP - Incluye accesorios
TABLERO ALTERNADOR AUTOMATICO PARA MOTOR
DE 2 HP - Incluye accesorios
TABLERO MELAMINE E =19 mm
TABLERO METALICO TRIFASICO 12 POLOS C/ PUERTA
Y CHAPA SISTEMA DE BARRAS Y RIEL PARA
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR
EMPOTRAR

Y CHAPA SISTEMA DE BARRAS PARA EMPOTRAR
TAPA C/MARCO FºFº DE DESAGUE 12" X 24"
TAPON HEMBRA DE F°G° DE 1"
TARUGO
TECNOPORT e = 3/4"
TECNOPORT E= 1PLG
TEE DOBLE PVC SAL 4"
TEE PVC SAL 2" x 2"
TEE PVC SAL 4" x 4"
TEE PVC SAP 1 1/2" C/R
TEE PVC SAP 1" C/R
TEE PVC SAP 1/2" C/R
TEE PVC SAP 2" S/R
TEE PVC SAP 3/4" C/R
TELA YUTE
TELEFONO SOBRE VOZ IP
TELUROMETRO
TERMINAL DE COBRE 16 mm2
TERMINAL DE COBRE ESTAÑADO PARA CABLE DE 4 -
10 mm2
THINER 2 3
TIERRA DE CHACRA O VEGETAL
TIRAFON DE 6 mm 0.1 0.13
TIRAFONES DE 1/4" X 2"
TOMACORRIENTE DOBLE CON BORNE A TIERRA
PLACA DE ALUMINIO
TOMACORRIENTE DOBLE CON BORNE A TIERRA

PLACA DE ALUMINIO A PRUEBA DE AGUA Y GOLPES
TOPOGRAFO 4.3 2.7 2
TORNILLO AUTOROSCANTE PARA METAL PUNTA FINA
# 8 x 3 mm
TORNILLO DE FIJACION 8 X 13
TORNILLO PARA MADERA
TORNILLO PUNTA FINA T1 - 8 x 9/16"
TORNILLOS PARA DRYWALL DE 6" x 1"
TRACTOR DE ORUGAS DE 140-160 HP 0.29 0.71
TRANSPORTE DE MATERIALES Y EQUIPOS
ELECTRICOS
TRIPLAY 4 x 8 x 4 mm 1
TRIPLAY 4 x 8 x 6 mm 2
TUBERIA PVC SAL 2" x 3 m
TUBERIA PVC SAL 4" x 3 m
TUBERIA PVC SAL DE 6" (150 mm) S-25
TUBERIA PVC SAP C - 10 DE 1 1/2" C/R
TUBERIA PVC SAP C - 10 DE 1" C/R
TUBERIA PVC SAP C - 10 DE 1/2" C/R
TUBERIA PVC SAP C - 10 DE 2" C/R
TUBERIA PVC SAP C - 10 DE 3/4" C/R
TUBERIA PVC TP PARA INSTALACIONES ELECTRICAS
DE 20 mm
DE 25 mm
DE 35 mm
DE 65 mm
TUBERIA TP SEL PARA INSTALACIONES ELECTRICAS
DE 40 mm
DE 50 mm
DE 80 mm
TUBO DE ABASTO 1/2" x 1/2" PVC
TUBO DE ACERO RECTANGULAR 50 mm x 75 mm x 2
1
mm
TUBO DE FIERRO NEGRO DE 1 1/2" x 1 1/2" x 2.0 mm x
6.0 m
TUBO DE FIERRO NEGRO DE 2" x 2" x 2.0 mm x 6.0 m
TUBO DE FIERRO NEGRO RECTANGULAR DE 100 mm x

2
150 mm x 3.0 mm
TUBO NEGRO RECTANGULAR SECCION DE 50 mm x
1
100 mm x 2 mm
UNIDAD DE DISTRIBUCION DE ENERGIA (PDU) -
SWITCHED RACK PDU - PARA RACK
UNION FORRO PVC
UNION PVC TP DE 20 mm
UNION UNIVERSAL DE Fo. GALV. DE 1 1/2"
UNION UNIVERSAL DE Fo. GALV. DE 1/2"
UNION UNIVERSAL DE Fo. GALV. DE 2"
UNION UNIVERSAL DE Fo. GALV. DE 3/4"
UNION UNIVERSAL F°G° 1 1/2"
UNION UNIVERSAL F°G° 1"
UNION UNIVERSAL F°G° 2"
URINARIO PICO BLANCO
VALVULA CHECK DE BRONCE DE 1"
VALVULA COMPUERTA DE BRONCE DE 1 1/2"
VALVULA COMPUERTA DE BRONCE DE 1/2"
VALVULA COMPUERTA DE BRONCE DE 2"
VALVULA COMPUERTA DE BRONCE DE 3/4"
VALVULA DE PIE CON CANASTILLA Ø 1 1/2"
VALVULA ESFERICA DE 1"
VALVULA ESFERICA DE 2"
VALVULA FLOTADORA DE BRONCE DE 1"
VARILLA DE COBRE DE 19 mm x 2.40 m
VENTILADOR ORBITAL PARA TECHO 75 W 3
VELOCIDADES 3 ASPAS C/REJILLA PROTECCION
(INCLUYE ACCESORIOS DE INSTALACIÓN)
VIBRADOR DE CONCRETO 4 HP 2.40" 2.26 3.63 2.11
WINCHE CON MOTOR ELECTRICO
YEE CON REDUCCION SIMPLE PVC SAL 4"-2"
YEE DOBLE PVC SAL 4" x 4"
YEE PVC SAL 2" x 2"
YEE PVC SAL 4" x 4"
YESO 4.3 2.7 2
ZAPATO DE SEGURIDAD 1
1
5 2
3 1
14.51 14.66 26.62 11.34 2

1
13.86 7.54 8.7 1.76 1
7 2
1
1
1
1
1
3.75 0.25 1
1
1
1 6
0.23 6.77
18.43 24.76 45.24 37.93 5.7
13.86 7.54 8.7 1.76 1
15.55 12.78 7.5 1.03 2
3.92 0.97 18.84 17.8 0.4

0.92 0.08
2 2 1
1.11 0.89
3.92 1 15.65 20.35 1
13.51 18.91 18.78 7.45 3.49
1
5 3 2
7
2
5.22 7.69 0.09
1 1.04 0.96
2
1
1
1
1
2
2
1
1
1
1
1
7
6.6 0.4
6 1
6 1
5 1
5 2
1
0.36 7.64
1
2 2
2
8 13
6 1
19.74 46.26
1
1
1
1
2.76 2.24 9.19 3.81 3
3
2
2.76 2.24 9.45 3.55 3
2
18.43 15.66 32.85 27.11 3
1.3 0.7
1
0.05 2.95
7.47 6.53
5.22 7.78
1.11 2.89
28.1 133.43 7.48

16 2
1
2.95 0.05
3.64 42.7 41.66 21
9
16 2
13.28 7.05 10.99 0.54

6.2 10.72 1.52 10.48 2
10.28 4.05 7.4 0.13
3
13 7
0.32 2.68 1
2 3
1 1
0.32 1.68 1
1
1 5.75 1.25 1
1 1
2 1 1
4.11 2 11.68 4.32 2
7 2
0.78 0.97 3.38 1.55 0.11
2
2
1
1
1
3
7.51 9.49
0.78 0.97 3.38 1.55 0.11
27.74 31.26
6.6 42.4
1
1
1
0.68 0.32
7
1
1
1
22.74 29.26
5.36 36.64
7
4.83 23.54 6.55 0.08
1
8.1 0.9
2
4 2
6 1
3.63 5.37 2
7.51 9.49
16 2
1
1 2
3
14.51 16.67 26.79 13.17 3
6.64 6.36 1
3 1 1
7 2
1 0.75 8.42 4.83 1
0.19 1.81
4
3 1
1
1
1
1
13.32 11.68
1
1.38 5.62
3.36 2.64
4
13.32 11.68
13.32 14.68
8.05
1 1
2.05
12.32 17.73
2 2
1 1
4 3
5 2
5 2
0.79 1.21
2
1
15 2
3 1
4.83 31.76 18.32 1.08

4
3 1
2 1
6 1
5.92 1.08
18.78 18.78 12.4 10.13 2
0.1 1.9
0.92 0.08
2 1
6 1
39.54 4.01 0.45
2.11 2 2
1
14.51 14.67 22.79 12.17 2
2
2 2 1
1
1
1
6.66 5.34
2
5 2
6 1
3 1
1
6 1
6 1
6 1
5.88 1.13
2
1
5 2
7.51 9.49
5.41 141.74 172.85 23
3.63 5.37 2
0.97 4 7.63 0.4
0.97 4 4.63 0.4
0.97 4 4.63 0.4
0.97 4 4.63 0.4
0.97 4 4.63 0.4
16 2
2 5
2.21 3.79
3.61 3.4
2.28 5.72 0.1 1.9 1
13.51 13.91 13.74 5.98 2
4.83 23.54 6.55 0.08
4.83 23.54 6.55 0.08
8.05 15.95 1
0.12 6.88
1 6
2 5
1
8 2
15 2
1
1
1
1 1
2
1
1
3
1 1 1
1 1
1
2 1
0.32 1.68 1
1
1
1
3 1 1
0.32 3.68
3
16 2
1
2
4.46 0.54
5 2
1
1
1
5 2
1
1
4.83 23.54 9.55 0.08

3 2
1
1
3 1
0.82 0.18
1 1
0.99 4.01
2.87 4.13
0.74 1.26
3
7
2 1
0.75 6.25
0.56 0.44
1 1
0.5 0.5 1.95
7 1.95
1
5 2
5 2
1 1.95
1 1.95
3.32 1.68
1
1 3.05
2 2
2 4
2 2
1
3 1
3 2
1 1
1
8 3
0.32 7.68 2
1 1
0.32 1.68 2
1 2.75 0.25
1 1
2 1 1
3
5 2
1
1
1
1
1
1
4.83 23.54 6.55 0.08
2
0.78 0.97 3.38 1.55 0.11
3
2 13
1 5
6 1
1 2
16 2
5.22 7.69 0.09
0.97 7.63 10 2.4
16 2
9.2 6.8
0.4 8.42 4.18 1
1
1 1 1
0.12 1.88 2 1
0.55 5.54 1.91 1
2 1
2 2 1
28.44 30.56
9.92 39.08
0.68 0.32
7
3 1
7.37 1.63
0.92 0.08
0.92 0.08
1 2
1 2
1 2
2 5
2.83 3.17
4.61 2.4
3.5 5.5 2
1.48 5.52
1.12 5.88
1
1
1
1
3.75 0.25 1
1
1
1
1
2
2 1
1
1
3.75 0.25 1
1
1
1
1
2
1
2
5 2
9.37 11.63 10.02 5.98 2

1 1
0.37 3.64
0.32 1.68
5 2
0.37 4.64 2
6 3
OPERARIO 7.58 19.23 31.96 17.68 1.3 49.33 69.92 330.53
OFICIAL 3 13.81 31.96 15.51 1 41.78 46.88 121.37
PEON 9.33 21.74 41.46 18.25 1.27 33.22 67.18 291.16
523.12 140.41 3.95
90.71 42.01 3.95
475.18 129.24 3.95
CRONOGRAMA DE GASTO POR MES
MANO DE OBRA
MATERIALES
EQUIPOS
SUBCONTRATOS
COSTO TOTAL:
GASTOS GENERALES:
SUB TOTAL:
COSTO %
COSTO % ACUMULADO
OR MES ENERO
S/ 1,072,133.74 S/126,839.81
S/ 210,330.00 S/23,443.00
S/ 2,690,454.36 S/249,184.00
S/ 982,739.15 S/85,113.77
S/ 4,955,657.25 S/484,580.58
S/ 676,942.78 S/66,193.71
S/ 5,632,600.03 S/550,774.29
9.78%
5632600.03 9.78%
FEBRERO MARZO
S/159,854.06 S/191,277.27
S/26,904.00 S/15,543.00
S/1,500.00
S/1,500.00 S/1,000.00
S/189,758.06 S/207,820.27
S/25,920.95 S/28,388.25
S/215,679.01 S/236,208.52
3.83% 4.19%
13.61% 17.80%
ABRIL MAYO
S/48,169.89
S/82,450.50
S/130,620.39 S/0.00
S/17,842.75 S/0.00
S/148,463.14 S/0.00
2.64% 0.00%
20.44% 20.44%
JUNIO JULIO
S/159,688.30 S/152,191.06
S/25,654.00 S/34,567.00
S/143,546.10 S/254,765.50
S/111,195.63 S/167,925.64
S/440,084.39 S/609,449.20
S/60,115.53 S/83,250.76
S/500,199.92 S/692,699.96
8.88% 12.30%
29.32% 41.62%
AGOSTO SETIEMBRE
S/163,555.90 S/63,411.30
S/12,321.00 S/34,243.00
S/798,765.50 S/605,432.10
S/201,904.60 S/234,567.60
S/1,176,547.00 S/937,654.00
S/160,716.32 S/128,083.54
S/1,337,263.32 S/1,065,737.54
23.74% 18.92%
65.36% 84.28%
OCTUBRE
S/7,146.15
S/37,655.00
S/554,810.66
S/179,531.91
S/779,143.72
S/106,431.03
S/885,574.75
15.72%
100.00%
1.2.1.1.1.1
1.2.1.1.2.1
1.2.1.6.6.3
TRAZO NIVELACION Y REPLANTEO
EXCAVACION MANUAL DE ZANJAS PARA ZAPATAS
FALSO PISO
ENCOFRADO COLUMNA DE CONCRETO
VIGA METALICA VM - 01 TIPO RECTANGULAR SECCION DE 50 mm x 100 mm x 2 mm (PINTADO EPOXICO)
TIJERAL METALICO BLOQUE F L = 17.62 ml C/TUBO CUADRADO ASTM A 500 GRADO "A"
CORREAS METALICAS CON TUBO DE ACERO RECTANGULAR 50 mm x 75 mm x 2 mm
TENSOR METALICO CON BARRA DE ACERO LISO D = 1/2" (INCLUYE MONTAJE Y PINTADO EPOXICO)
Nombre de tarea Duración Comienzo

CISTERNA Y TANQUE ELEVADO 68 días lun 06/01/20
TANQUE CISTERNA 39 días lun 06/01/20
OBRAS PRELIMINARES 1 día lun 06/01/20
TRAZO NIVELACION Y REPLANTEO 1 día lun 06/01/20

ARQUITECTURA 98 días jue 30/01/20
ZONA ADMINISTRATIVA 74 días jue 30/01/20
BLOQUE A 34 días lun 03/02/20
MUROS Y TABIQUES 15 días lun 03/02/20
MURO CONTRAPLACADO SISTEMA DRYWALL - SUPER BOAR 7 días lun 03/02/20
MURO SISTEMA DRYWALL - SUPER BOARD PLACA DE FIB 15 días lun 03/02/20

INSTALACIONES ELECTRICAS 76 días mar 18/02/20
BLOQUE A 41 días mar 18/02/20
SALIDA PARA ALUMBRADO 8 días mar 18/02/20
SALIDA PARA CENTROS DE LUZ EN TECHO Y PARED 2 días mar 18/02/20

INSTALACIONES EXTERIORES 74 días jue 20/02/20
ALIMENTADORES Y SUB ALIMENTADORES 74 días jue 20/02/20
TRABAJOS PRELIMINARES 2 días jue 20/02/20
TRAZO Y REPLANTEO 1 día jue 20/02/20

ILUMINACION DE EXTERIORES 44 días vie 21/02/20
TRABAJOS PRELIMINARES 2 días vie 21/02/20
TRAZO Y REPLANTEO 2 días vie 21/02/20
Nombre de tarea
BLOQUE F
SUMINISTRO E INSTALACION DE PLACA DE PARED PARA RJ45 1 PUERTO

INICIO FIN
mar 31/12/19 AFECTA A TODOS LOS BLOQU
jue 02/01/20
mar 21/01/20 6
jue 09/01/20
mié 22/01/20
m (PINTADO EPOXICO)
Comienzo 7 días
lun 20/01/20 5 días
vie 07/02/20
PINTADO EPOXICO) mar 28/01/20 1 día
Fin
lun 16/03/20
vie 14/02/20
mar 07/01/20
mar 07/01/20
Fin
lun 11/05/20
jue 16/04/20
lun 09/03/20
mar 18/02/20
lun 10/02/20
mar 18/02/20
Fin
jue 07/05/20
mié 01/04/20
mié 26/02/20
jue 20/02/20
Fin
jue 07/05/20
jue 07/05/20
sáb 22/02/20
vie 21/02/20
Fin
mar 07/04/20
lun 24/02/20
lun 24/02/20
45 días sáb
21/03/20 jue
07/05/20
AFECTA A TODOS LOS BLOQUES EL INICIO

Insumos Todos

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Insumos Todos

Cargado por

Copyright:

Formatos disponibles

CRONOGRAMA DE ADQUISICION DE MATERIALES

CRONOGRAMA DE GASTO POR MES

97.5212 22.95 2,238.11 5.0000 12.0000 14.0000

15.0000 23.0000 22.0000 13.0000 13.0000 117 0.833515

ENERO FEBRERO MARZO

MARZO ABRIL MAYO JUNIO JULIO

S/236,208.52 S/148,463.14 S/1,706.09 S/500,199.92 S/692,699.96

609449 2445955 938688.5 686847.4

JULIO AGOSTO SETIEMBRE OCTUBRE

S/167,925.64 S/201,904.60 S/234,567.60 S/179,531.91

S/692,699.96 S/1,337,263.32 S/1,065,737.54 S/780,670.70

CAJA CUADRADA DE PVC DE 150 mm x 150 mm x 100

CAJA CUADRADA DE PVC DE 150 mm x 150 mm x 75 mm

INTERRUPTOR TERMOMAGNETIC DE 3 x 100A CURVA

INTERRUPTOR TERMOMAGNETIC DE 3 x 100A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 125A CURVA

INTERRUPTOR TERMOMAGNETIC DE 3 x 125A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 30A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 30A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 40A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 40A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 50A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 50A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 60A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 70A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 70A RIEL DIN

INTERRUPTOR TERMOMAGNETIC DE 3 x 80A CURVA C

INTERRUPTOR TERMOMAGNETIC DE 3 x 80A RIEL DIN

LUMINARIA LED TIPO PANEL CUADRADO DOWNLIGHT

LUMINARIA TIPO FAROLA CON LAMPARA LED DE 32 W

SUMINISTRO E INSTALACION DE VENTANA DE

SUMINISTRO E INSTALACION ESPESO VIDRIO E = 6 mm

SUMINISTRO E INSTALACION PUERTA DE VIDRIO

TABLERO METALICO TRIFASICO 50 POLOS C/ PUERTA

TOMACORRIENTE DOBLE CON BORNE A TIERRA

TUBO DE FIERRO NEGRO RECTANGULAR DE 100 mm x

14.51 14.66 26.62 11.34 2

3.92 0.97 18.84 17.8 0.4

28.1 133.43 7.48

13.28 7.05 10.99 0.54

4.83 31.76 18.32 1.08

39.54 4.01 0.45

0.97 4 4.63 0.4

0.97 4 4.63 0.4

0.97 4 4.63 0.4

0.97 4 4.63 0.4

4.83 23.54 9.55 0.08

0.5 0.5 1.95

9.37 11.63 10.02 5.98 2

EXCAVACION MANUAL DE ZANJAS PARA ZAPATAS

VIGA METALICA VM - 01 TIPO RECTANGULAR SECCION DE 50 mm x 100 mm x 2 mm (PINTADO EPOXICO)

Nombre de tarea Duración Comienzo

Nombre de tarea Duración Comienzo

Nombre de tarea Duración Comienzo

Nombre de tarea Duración Comienzo

Nombre de tarea Duración Comienzo

SUMINISTRO E INSTALACION DE PLACA DE PARED PARA RJ45 1 PUERTO

También podría gustarte