CONSTRUCTION COMPUTER SOFTWARE CCS - TRABAJO DE DEMOSTRACIÓN (1.

09)
INFORM PORCENTAJE RECURSOS
Basado en Bill Quantity (EUROS)
NÍVEL CÓD. DESIGNACIÓN DEL RECURSO UNID. ATRB UTILIZACIÓN PR.UN. TOTAL % TIPO % TOTAL

MANO OBRA
L 221421 Peón Ordinário /día 3,084.52 35.00 107,958.04 65.31 21.22
221321 Operador /h * 2,917.74 6.50 18,965.33 11.47 3.73
221351 Oficial 1ª Ferralla /día 468.56 40.00 18,742.28 11.34 3.68
22122 Albañil /día 164.81 50.00 8,240.37 4.99 1.62
221331 Conductor /día 95.42 48.00 4,580.23 2.77 0.90
221341 Oficial 2ª Encofrados /día 106.33 37.00 3,934.17 2.38 0.77
221211 Carpintero /día 53.16 53.00 2,817.72 1.71 0.55
MANO OBRA 165,238.14 32.48

MATERIAL
M 513112 Cemento Portland /saco 22,519.65 3.75 84,448.69 36.10 16.60
531200 Acero Corrugado /ton 309.19 197.44 61,046.28 26.09 12.00
513313 Arido 19mm /m3 2,805.31 12.76 35,795.73 15.30 7.04
513211 Arena /m3 1,632.67 10.94 17,861.43 7.63 3.51
511211 Gasoil /Ltr 18,566.39 0.92 17,081.08 7.30 3.36
520112 Bloque 11 /un 41,721.60 0.15 6,258.24 2.68 1.23
513221 Arena Fina /m3 510.68 11.85 6,051.50 2.59 1.19
520113 Bloque 15 /un 25,440.00 0.19 4,833.60 2.07 0.95
515311 Tapa y Aro de fundición /un 4.00 55.30 221.20 0.10 0.04
520111 Bloques /1000 3.14 62.26 195.32 0.08 0.04
515300 Peldaño hierro galbaniz. /un 20.00 4.61 92.20 0.04 0.02
MATERIAL 233,885.27 45.97

MAQUINARIA
E 3722311 Camión Volq.6m3 /día 95.42 131.09 12,508.79 23.11 2.46
325111 Rectroexc. JD 410 /hr P 876.09 13.56 11,879.72 21.94 2.34
3112611 Hormigonera 21/14 /día 136.18 55.00 7,489.90 13.83 1.47
311200 Mont./Desm. Planta Hormigón PA 6,190.00 1.00 6,190.00 11.43 1.22
3713151 Dumper 0.75m3 /día 136.18 42.90 5,842.12 10.79 1.15
311512 Boomscraper F14 /día 136.18 42.00 5,719.56 10.56 1.12
311415 Silo de Cemento 100t /día 136.18 18.00 2,451.24 4.53 0.48
3722312 Camión 6m3-Coste Ext./Km /km * 2,168.67 0.50 1,084.33 2.00 0.21
301421 Tornillo Sin-Fin /día 136.18 6.00 817.08 1.51 0.16
33511 Cm20 pan compact. /día 5.45 20.26 110.38 0.20 0.02
33421 Compactad.Dynapac st60 /día 2.72 28.60 77.91 0.14 0.02
MAQUINARIA 54,171.03 10.65

ENCOFRADOS
F 411143 Paineles 1800x600mm /sem. 3,703.70 1.19 4,407.41 36.81 0.87
421112 B&C Grapa /sem. 18,765.43 0.22 4,128.40 34.48 0.81
421313 Tornillo Rawl 200mm /un 5,555.56 0.24 1,333.33 11.14 0.26
441211 Tubo de andamio /m/sem 5,925.93 0.22 1,303.70 10.89 0.26
421305 Tornillo Rawl 127mm /un 1,111.11 0.19 211.11 1.76 0.04
421301 Anillas Rawl /un 1,111.11 0.14 155.56 1.30 0.03
421303 Cono Rawl /un 1,111.11 0.12 133.33 1.11 0.03
421302 Tapadera en plást. Rawl /un 1,111.11 0.11 122.22 1.02 0.02
421151 Conj. Cuñas /un 691.36 0.13 89.88 0.75 0.02
4009 Encofrado (general) PA 72.00 1.00 72.00 0.60 0.01
4010 Encofrado 150mm anchura /m 29.95 0.68 20.37 0.17
ENCOFRADOS 11,977.31 2.35

SUBCONTRATOS
S 902 Subcontrat. CARPINTERIA PA 1,600.00 1.00 1,600.00 66.43 0.31
PUERTAS Y VENTANAS
907 Subcontrat. EXPLOSIVOS PA 472.50 1.00 472.50 19.62 0.09
EL DETONADOR
903 Subcontrat. PINTURA PA 336.00 1.00 336.00 13.95 0.07
PINTEX, LDA.
SUBCONTRATOS 2,408.50 0.47

ENC.GENERAL.
G 12808 Capataz /mes 41.00 1,000.00 40,999.61 100.00 8.06
ENC.GENERAL. 40,999.61 8.06

TOTAL PARA RECURSOS 508,679.86

1.
Candy v2.0 LC 500500