INDICE FINANCIERO COMPUESTO

INDICADOR 2009 2010 2011

Rentabilidad -0.2867359524 -0.6502111905 -0.5565288095
Liquidez 0.29510426244 0.34953951082 0.29653624485
Endeudamiento 0.36855911123 0.37331499292 0.41775200434
ROA -0.031186367 -0.075996258 -0.0660740484

UNIDADES DE DESVIACION ESTANDAR

INDICADOR SIGNO 2009 2010 2011
Rentabilidad + -0.1033218716 -0.4667971097 -0.3731147287
Liquidez + -5.5008103736 -5.4463751252 -5.4993783912
Endeudamiento - -3.6495321527 -3.644776271 -3.6003392596
ROA + 0.2209571591 0.17614726809 0.18606947766
IFC -1.73364293 -2.0922487 -2.086146912
FINANCIERO COMPUESTO

2012 2013 Media (X) Desviacion Estandar (S)

0.37035285714 0.606985 -0.103227619 0.562811855060361
0.3755101238 0.44052378278 0.35144278494 0.060636294184433
0.2620680989 0.22429126716 0.32919709491 0.081928725179453
0.03644613737 0.05997353985 -0.0153673992 0.060947030688985

STANDAR
2012 2013
0.55376693792 0.79039908078
-5.4204045122 -5.3553908533
-3.7560231651 -3.7937999968 datos en negrita se cambio de signo
0.28858966343 0.31211706591
-0.82202474 0.459080063
 DESARROLLO
2009 2010 2011 2012
Activo Circulante L 420,000.00 L 420,000.00 L 420,000.00 L 420,000.00
Pasivo circulante L 1,423,225.80 L 1,201,580.90 L 1,416,353.00 L 1,118,478.50
Activos Totales L 3,861,594.40 L 3,593,449.30 L 3,537,578.00 L 4,267,892.60
Pasivo Totales L 1,423,225.80 L 1,341,488.50 L 1,477,830.30 L 1,118,478.50
utilidad despues de impto -L 120,429.10 -L 273,088.70 -L 233,742.10 L 155,548.20
Capital L 420,000.00 L 420,000.00 L 420,000.00 L 420,000.00
 X-X
2013 2009 2010 2011 2012
L 420,000.00 Rentabilidad -0.18350833 -0.54698357 -0.45330119 0.47358048
L 953,410.50 Liquidez -0.05633852 -0.00190327 -0.05490654 0.02406734
L 4,250,769.60 Endeudamiento 0.03936202 0.0441179 0.08855491 -0.067129
L 953,410.50 ROA -0.01581897 -0.06062886 -0.05070665 0.05181354
L 254,933.70
L 420,000.00

POTENCIA X2
2009 2010 2011 2012
Rentabilidad 0.03367531 0.29919103 0.20548197 0.22427847
Liquidez 0.00317403 3.62245E-06 0.00301473 0.00057924
Endeudamiento 0.00154937 0.00194639 0.00784197 0.0045063
ROA 0.00025024 0.00367586 0.00257116 0.00268464
 2013
0.71021262
0.089081
-0.10490583
0.07534094

SUMATORIA X2 S
2013
0.50440196 1.267028736786 0.56281185506
0.00793542 0.01470704069 0.06063629418
0.01100523 0.026849264038 0.08192872518
0.00567626 0.014858162199 0.06094703069