Está en la página 1de 1

X1 X2 X3 S1 S2 S3 SOL

Xo -25 -20 -15 0 0 0 0 ENTRA X1


S1 6 3 3 1 0 0 1500 250.00 SALE
S2 2 3 4 0 1 0 2000 1000.00
S3 1 1 1 0 0 1 400 400.00

X1 X2 X3 S1 S2 S3 SOL
Xo -25 -20 -15 0 0 0 0
S1 1 1/2 1/2 1/6 0 0 250 S1/6
S2 2 3 4 0 1 0 2000
S3 1 1 1 0 0 1 400

X1 X2 X3 S1 S2 S3 SOL
Xo 0 -7 1/2 -2 1/2 4 1/6 0 0 6250 S1*25 +Xo
S1 1 1/2 1/2 1/6 0 0 250 PIVOTE
S2 0 2 3 - 1/3 1 0 1500 S1*-2 +S2
S3 0 1/2 1/2 - 1/6 0 1 150 S1*-1 +S3

X1 X2 X3 S1 S2 S3 SOL
Xo 0 -7 1/2 -2 1/2 4 1/6 0 0 6250 ENTRA X2
X1 1 1/2 1/2 1/6 0 0 250 500.00
S2 0 2 3 - 1/3 1 0 1500 750.00
S3 0 1/2 1/2 - 1/6 0 1 150 300.00 SALE

X1 X2 X3 S1 S2 S3 SOL
Xo 0 -7 1/2 -2 1/2 4 1/6 0 0 6250
X1 1 1/2 1/2 1/6 0 0 250
S2 0 2 3 - 1/3 1 0 1500
S3 0 1 1 - 1/3 0 2 300 S3*2

X1 X2 X3 S1 S2 S3 SOL
Xo 0 0 5 1 2/3 0 15 8500 S3*7.5 +Xo
X1 1 0 0 1/3 0 -1 100 S3*-0.5 +X1
S2 0 0 1 1/3 1 -4 900 S3*-2 +S2
X2 0 1 1 - 1/3 0 2 300 PIVOTE

Xo= 8500.00
X1=100
X2=300
X3=0
S2=900
no utilizado