Producto Televisores Metodo de Valoración PEPS

Entradas Salidas Saldo

Fecha Concepto
Q (Cantidad) CU CT Q CU CT Q CU CT
Compra 10 350,000 3,500,000 10 350,000 3,500,000
Compra 15 320,000 4,800,000 10 350,000 3,500,000
15 320,000 4,800,000
Venta 8 350,000 2,800,000 2 350,000 700,000
15 320,000 4,800,000
Compra 5 340,000 1,700,000 2 350,000 700,000
15 320,000 4,800,000
5 340,000 1,700,000
Venta 2 350,000 700,000 10 320,000 3,200,000
5 320,000 1,600,000 5 340,000 1,700,000
Venta 5 320,000 1,600,000 5 320,000 1,600,000
5 340,000 1,700,000
 ERI
Ingresos brutos operacionales 8,215,000
- Devoluciones en ventas 0
= Ingresos netos operacionales 8,215,000
- CMV - 6,700,000
= UBV 1,515,000
Producto Jeans Metodo de Valoración PEPS

Entradas Salidas Saldo

Fecha Concepto
Q (Cantidad) CU CT Q CU CT Q CU CT
4/1/2020 compra 200 80,000 16,000,000 200 80,000 16,000,000
4/2/2020 venta 80 120,000 9,600,000
4/4/2020 compra 110 88,000 9,680,000 80 120,000 9,600,000
110 88,000 9,680,000
4/6/2020 dv compra 50 88,000 4,400,000 60 88,000 5,280,000
110 88,000 9,680,000
4/8/2020 venta 40 120,000 4800000 70 120,000 8,400,000
4/10/2020 venta 60 120,000 7200000 10 120,000 1,200,000
4/12/2020 compra 50 93,000 4,650,000 60 93,000 5,580,000
4/16/2020 venta 70 120,000 8,400,000 60 120,000 5,580,000
70 120,000 8,400,000
4/17/2020 dv venta 20 120,000 2,400,000 90 120,000 10,800,000
4/20/2020 venta 40 120,000 4,800,000 40 120,000 4,800,000
4/25/2020 compra 60 100,000 6,000,000 40 120,000 4,800,000

4/27/2020 venta 50 120,000 6000000 50 120,000 6,000,000

Columna1 Columna2 Columna3

ERI
Ingresos brutos operacionales 40,800,000
- Devoluciones en ventas 2400000
= Ingresos netos operacionales 38,400,000
- CMV 20,080,000
= UBV 18,320,000