Está en la página 1de 23

Costo Fijo 100000

Costo Variable 34 Unidad


PV 42 Unidad
Utilidad bruta 8
60,000 media
Demanda
P>D 10 Unidad 15,000 Desv.Estan

Aleatorio Demanda Q Ventas Ingresos Q Excedentes


1 0.83106266 74,376 50,000 50,000 $ 2,100,000 -
2 0.6692292 66,567 50,000 50,000 $ 2,100,000 -
3 0.26648905 50,648 50,000 50,000 $ 2,100,000 -
4 0.91970657 81,047 50,000 50,000 $ 2,100,000 -
5 0.89198846 78,558 50,000 50,000 $ 2,100,000 -
6 0.36797044 54,941 50,000 50,000 $ 2,100,000 -
7 0.25095931 49,928 50,000 49,928 $ 2,096,971 72
8 0.05082466 35,446 50,000 35,446 $ 1,488,747 14,554
9 0.36813616 54,948 50,000 50,000 $ 2,100,000 -
10 0.50726787 60,273 50,000 50,000 $ 2,100,000 -
11 0.91992374 81,068 50,000 50,000 $ 2,100,000 -
12 0.34232361 53,908 50,000 50,000 $ 2,100,000 -
13 0.23259736 49,045 50,000 49,045 $ 2,059,899 955
14 0.79740947 72,486 50,000 50,000 $ 2,100,000 -
15 0.56987165 62,641 50,000 50,000 $ 2,100,000 -
16 0.14816344 44,335 50,000 44,335 $ 1,862,064 5,665
17 0.42312023 57,091 50,000 50,000 $ 2,100,000 -
18 0.97352546 89,030 50,000 50,000 $ 2,100,000 -
19 0.0210056 29,499 50,000 29,499 $ 1,238,952 20,501
20 0.01651047 28,023 50,000 28,023 $ 1,176,948 21,977
21 0.82670111 74,118 50,000 50,000 $ 2,100,000 -
22 0.33816526 53,738 50,000 50,000 $ 2,100,000 -
23 0.74502179 69,884 50,000 50,000 $ 2,100,000 -
24 0.32702077 53,278 50,000 50,000 $ 2,100,000 -
25 0.44065528 57,760 50,000 50,000 $ 2,100,000 -
26 0.54648349 61,752 50,000 50,000 $ 2,100,000 -
27 0.08173262 39,097 50,000 39,097 $ 1,642,088 10,903
28 0.87533698 77,280 50,000 50,000 $ 2,100,000 -
29 0.22522263 48,680 50,000 48,680 $ 2,044,556 1,320
30 0.4998585 59,995 50,000 50,000 $ 2,100,000 -
31 0.7882832 72,007 50,000 50,000 $ 2,100,000 -
32 0.90237366 79,428 50,000 50,000 $ 2,100,000 -
33 0.60364985 63,942 50,000 50,000 $ 2,100,000 -
34 0.73409712 69,379 50,000 50,000 $ 2,100,000 -
35 0.99636097 100,258 50,000 50,000 $ 2,100,000 -
36 0.07991574 38,915 50,000 38,915 $ 1,634,448 11,085
37 0.5093092 60,350 50,000 50,000 $ 2,100,000 -
38 0.83314224 74,500 50,000 50,000 $ 2,100,000 -
39 0.78191237 71,680 50,000 50,000 $ 2,100,000 -
40 0.8274009 74,159 50,000 50,000 $ 2,100,000 -
41 0.14816344 44,335 50,000 44,335 $ 1,862,064 5,665
42 0.47560902 59,082 50,000 50,000 $ 2,100,000 -
43 0.72663392 69,040 50,000 50,000 $ 2,100,000 -
44 0.89069214 78,453 50,000 50,000 $ 2,100,000 -
45 0.54006604 61,509 50,000 50,000 $ 2,100,000 -
46 0.99851285 104,556 50,000 50,000 $ 2,100,000 -
47 0.23167443 49,000 50,000 49,000 $ 2,057,994 1,000
48 0.42608431 57,205 50,000 50,000 $ 2,100,000 -
49 0.44410897 57,892 50,000 50,000 $ 2,100,000 -
50 0.43583303 57,577 50,000 50,000 $ 2,100,000 -
51 0.88593377 78,078 50,000 50,000 $ 2,100,000 -
52 0.12844464 42,993 50,000 42,993 $ 1,805,722 7,007
53 0.32702077 53,278 50,000 50,000 $ 2,100,000 -
54 0.20968152 47,887 50,000 47,887 $ 2,011,258 2,113
55 0.42900388 57,316 50,000 50,000 $ 2,100,000 -
56 0.12608165 42,823 50,000 42,823 $ 1,798,580 7,177
57 0.8321192 74,439 50,000 50,000 $ 2,100,000 -
58 0.44906755 58,080 50,000 50,000 $ 2,100,000 -
59 0.87533698 77,280 50,000 50,000 $ 2,100,000 -
60 0.95366493 85,222 50,000 50,000 $ 2,100,000 -
61 0.62502152 64,780 50,000 50,000 $ 2,100,000 -
62 0.60077515 63,830 50,000 50,000 $ 2,100,000 -
63 0.47755037 59,155 50,000 50,000 $ 2,100,000 -
64 0.21507846 48,166 50,000 48,166 $ 2,022,978 1,834
65 0.38783429 55,725 50,000 50,000 $ 2,100,000 -
66 0.52663871 61,002 50,000 50,000 $ 2,100,000 -
67 0.58022004 63,037 50,000 50,000 $ 2,100,000 -
68 0.79062656 72,129 50,000 50,000 $ 2,100,000 -
69 0.34537524 54,032 50,000 50,000 $ 2,100,000 -
70 0.53071197 61,156 50,000 50,000 $ 2,100,000 -
71 0.64270492 65,485 50,000 50,000 $ 2,100,000 -
72 0.97757188 90,090 50,000 50,000 $ 2,100,000 -
73 0.28735541 51,583 50,000 50,000 $ 2,100,000 -
74 0.32064023 53,011 50,000 50,000 $ 2,100,000 -
75 0.83314224 74,500 50,000 50,000 $ 2,100,000 -
76 0.48014525 59,253 50,000 50,000 $ 2,100,000 -
77 0.71535955 68,537 50,000 50,000 $ 2,100,000 -
78 0.90900433 80,020 50,000 50,000 $ 2,100,000 -
79 0.67700156 66,890 50,000 50,000 $ 2,100,000 -
80 0.03392736 32,610 50,000 32,610 $ 1,369,639 17,390
81 0.68108678 67,061 50,000 50,000 $ 2,100,000 -
82 0.1627778 45,253 50,000 45,253 $ 1,900,644 4,747
83 0.71637459 68,582 50,000 50,000 $ 2,100,000 -
84 0.87565406 77,303 50,000 50,000 $ 2,100,000 -
85 0.21827778 48,330 50,000 48,330 $ 2,029,846 1,670
86 0.71175749 68,378 50,000 50,000 $ 2,100,000 -
87 0.05944833 36,609 50,000 36,609 $ 1,537,564 13,391
88 0.25120252 49,939 50,000 49,939 $ 2,097,452 61
89 0.09696267 40,514 50,000 40,514 $ 1,701,596 9,486
90 0.69042689 67,456 50,000 50,000 $ 2,100,000 -
91 0.71417761 68,484 50,000 50,000 $ 2,100,000 -
92 0.93485151 82,694 50,000 50,000 $ 2,100,000 -
93 0.43583303 57,577 50,000 50,000 $ 2,100,000 -
94 0.86665945 76,661 50,000 50,000 $ 2,100,000 -
95 0.98061441 90,999 50,000 50,000 $ 2,100,000 -
96 0.28288352 51,386 50,000 50,000 $ 2,100,000 -
97 0.29637987 51,977 50,000 50,000 $ 2,100,000 -
98 0.41486943 56,774 50,000 50,000 $ 2,100,000 -
99 0.13644255 43,553 50,000 43,553 $ 1,829,241 6,447
100 0.92247115 81,328 50,000 50,000 $ 2,100,000 -
101 0.54731998 61,783 50,000 50,000 $ 2,100,000 -
102 0.11655705 42,114 50,000 42,114 $ 1,768,804 7,886
103 0.30352208 52,286 50,000 50,000 $ 2,100,000 -
104 0.29381563 51,866 50,000 50,000 $ 2,100,000 -
105 0.51304554 60,491 50,000 50,000 $ 2,100,000 -
106 0.51160937 60,437 50,000 50,000 $ 2,100,000 -
107 0.71149956 68,367 50,000 50,000 $ 2,100,000 -
108 0.41907356 56,936 50,000 50,000 $ 2,100,000 -
109 0.24108002 49,458 50,000 49,458 $ 2,077,215 542
110 0.4734026 58,999 50,000 50,000 $ 2,100,000 -
111 0.27302641 50,945 50,000 50,000 $ 2,100,000 -
112 0.32242068 53,086 50,000 50,000 $ 2,100,000 -
113 0.84201201 75,041 50,000 50,000 $ 2,100,000 -
114 0.68803792 67,354 50,000 50,000 $ 2,100,000 -
115 0.00311851 18,974 50,000 18,974 $ 796,917 31,026
116 0.32377639 53,143 50,000 50,000 $ 2,100,000 -
117 0.52100732 60,790 50,000 50,000 $ 2,100,000 -
118 0.99143882 95,761 50,000 50,000 $ 2,100,000 -
119 0.91538578 80,620 50,000 50,000 $ 2,100,000 -
120 0.88973418 78,377 50,000 50,000 $ 2,100,000 -
121 0.12135639 42,477 50,000 42,477 $ 1,784,013 7,523
122 0.63319929 65,105 50,000 50,000 $ 2,100,000 -
123 0.56317752 62,385 50,000 50,000 $ 2,100,000 -
124 0.94786038 84,367 50,000 50,000 $ 2,100,000 -
125 0.36242834 54,720 50,000 50,000 $ 2,100,000 -
126 0.1537046 44,690 50,000 44,690 $ 1,876,976 5,310
127 0.7879434 71,990 50,000 50,000 $ 2,100,000 -
128 0.47596896 59,096 50,000 50,000 $ 2,100,000 -
129 0.23740232 49,280 50,000 49,280 $ 2,069,749 720
130 0.12646519 42,851 50,000 42,851 $ 1,799,746 7,149
131 0.53978341 61,498 50,000 50,000 $ 2,100,000 -
132 0.92563531 81,661 50,000 50,000 $ 2,100,000 -
133 0.53907794 61,472 50,000 50,000 $ 2,100,000 -
134 0.84083036 74,968 50,000 50,000 $ 2,100,000 -
135 0.48014525 59,253 50,000 50,000 $ 2,100,000 -
136 0.43537335 57,559 50,000 50,000 $ 2,100,000 -
137 0.26777742 50,707 50,000 50,000 $ 2,100,000 -
138 0.69808715 67,784 50,000 50,000 $ 2,100,000 -
139 0.84142117 75,005 50,000 50,000 $ 2,100,000 -
140 0.28802228 51,612 50,000 50,000 $ 2,100,000 -
141 0.5523559 61,974 50,000 50,000 $ 2,100,000 -
142 0.07803713 38,724 50,000 38,724 $ 1,626,409 11,276
143 0.32581442 53,227 50,000 50,000 $ 2,100,000 -
144 0.85630698 75,958 50,000 50,000 $ 2,100,000 -
145 0.40996497 56,585 50,000 50,000 $ 2,100,000 -
146 0.59425381 63,578 50,000 50,000 $ 2,100,000 -
147 0.9226542 81,347 50,000 50,000 $ 2,100,000 -
148 0.33883736 53,765 50,000 50,000 $ 2,100,000 -
149 0.28272773 51,379 50,000 50,000 $ 2,100,000 -
150 0.32839405 53,335 50,000 50,000 $ 2,100,000 -
151 0.71175749 68,378 50,000 50,000 $ 2,100,000 -
152 0.18285218 46,432 50,000 46,432 $ 1,950,134 3,568
153 0.12395685 42,669 50,000 42,669 $ 1,792,078 7,331
154 0.83300051 74,491 50,000 50,000 $ 2,100,000 -
155 0.29465055 51,902 50,000 50,000 $ 2,100,000 -
156 0.72543539 68,986 50,000 50,000 $ 2,100,000 -
157 0.13032426 43,127 50,000 43,127 $ 1,811,338 6,873
158 0.8198752 73,723 50,000 50,000 $ 2,100,000 -
159 0.93874442 83,165 50,000 50,000 $ 2,100,000 -
160 0.02955689 31,690 50,000 31,690 $ 1,330,972 18,310
161 0.16037857 45,106 50,000 45,106 $ 1,894,471 4,894
162 0.17264388 45,843 50,000 45,843 $ 1,925,426 4,157
163 0.19129957 46,903 50,000 46,903 $ 1,969,936 3,097
164 0.50128893 60,048 50,000 50,000 $ 2,100,000 -
165 0.60957627 64,173 50,000 50,000 $ 2,100,000 -
166 0.11712688 42,158 50,000 42,158 $ 1,770,632 7,842
167 0.64516123 65,584 50,000 50,000 $ 2,100,000 -
168 0.06243405 36,980 50,000 36,980 $ 1,553,166 13,020
169 0.38051092 55,438 50,000 50,000 $ 2,100,000 -
170 0.30942324 52,538 50,000 50,000 $ 2,100,000 -
171 0.15211226 44,589 50,000 44,589 $ 1,872,728 5,411
172 0.43218347 57,438 50,000 50,000 $ 2,100,000 -
173 0.92247115 81,328 50,000 50,000 $ 2,100,000 -
174 0.59432362 63,580 50,000 50,000 $ 2,100,000 -
175 0.71638958 68,582 50,000 50,000 $ 2,100,000 -
176 0.81170941 73,263 50,000 50,000 $ 2,100,000 -
177 0.28064333 51,286 50,000 50,000 $ 2,100,000 -
178 0.00886653 24,433 50,000 24,433 $ 1,026,178 25,567
179 0.65994262 66,185 50,000 50,000 $ 2,100,000 -
180 0.39976465 56,191 50,000 50,000 $ 2,100,000 -
181 0.89358268 78,687 50,000 50,000 $ 2,100,000 -
182 0.43956303 57,719 50,000 50,000 $ 2,100,000 -
183 0.78716715 71,949 50,000 50,000 $ 2,100,000 -
184 0.21872435 48,352 50,000 48,352 $ 2,030,800 1,648
185 0.61914764 64,549 50,000 50,000 $ 2,100,000 -
186 0.04221523 34,117 50,000 34,117 $ 1,432,911 15,883
187 0.8067369 72,989 50,000 50,000 $ 2,100,000 -
188 0.63888392 65,332 50,000 50,000 $ 2,100,000 -
189 0.69214199 67,529 50,000 50,000 $ 2,100,000 -
190 0.37483272 55,214 50,000 50,000 $ 2,100,000 -
191 0.99351089 97,265 50,000 50,000 $ 2,100,000 -
192 0.94721976 84,277 50,000 50,000 $ 2,100,000 -
193 0.95453502 85,358 50,000 50,000 $ 2,100,000 -
194 0.63169034 65,045 50,000 50,000 $ 2,100,000 -
195 0.22378015 48,608 50,000 48,608 $ 2,041,522 1,392
196 0.135936 43,519 50,000 43,519 $ 1,827,780 6,481
197 0.56081647 62,296 50,000 50,000 $ 2,100,000 -
198 0.81069596 73,207 50,000 50,000 $ 2,100,000 -
199 0.92907161 82,034 50,000 50,000 $ 2,100,000 -
200 0.92152995 81,232 50,000 50,000 $ 2,100,000 -
201 0.44224003 57,821 50,000 50,000 $ 2,100,000 -
202 0.44931301 58,089 50,000 50,000 $ 2,100,000 -
203 0.98293671 91,779 50,000 50,000 $ 2,100,000 -
204 0.18742275 46,688 50,000 46,688 $ 1,960,917 3,312
205 0.5639081 62,413 50,000 50,000 $ 2,100,000 -
206 0.57736058 62,927 50,000 50,000 $ 2,100,000 -
207 0.54784524 61,803 50,000 50,000 $ 2,100,000 -
208 0.58387545 63,177 50,000 50,000 $ 2,100,000 -
209 0.88024922 77,644 50,000 50,000 $ 2,100,000 -
210 0.41569816 56,806 50,000 50,000 $ 2,100,000 -
211 0.25650075 50,187 50,000 50,000 $ 2,100,000 -
212 0.77816598 71,490 50,000 50,000 $ 2,100,000 -
213 0.47433764 59,034 50,000 50,000 $ 2,100,000 -
214 0.27232428 50,913 50,000 50,000 $ 2,100,000 -
215 0.47596896 59,096 50,000 50,000 $ 2,100,000 -
216 0.34025243 53,823 50,000 50,000 $ 2,100,000 -
217 0.53684424 61,387 50,000 50,000 $ 2,100,000 -
218 0.03699076 33,199 50,000 33,199 $ 1,394,362 16,801
219 0.25454797 50,096 50,000 50,000 $ 2,100,000 -
220 0.51716903 60,646 50,000 50,000 $ 2,100,000 -
221 0.65158644 65,844 50,000 50,000 $ 2,100,000 -
222 0.75572752 70,389 50,000 50,000 $ 2,100,000 -
223 0.47260594 58,969 50,000 50,000 $ 2,100,000 -
224 0.7861817 71,899 50,000 50,000 $ 2,100,000 -
225 0.02936712 31,647 50,000 31,647 $ 1,329,188 18,353
226 0.99337351 97,153 50,000 50,000 $ 2,100,000 -
227 0.37777566 55,330 50,000 50,000 $ 2,100,000 -
228 0.99215038 96,238 50,000 50,000 $ 2,100,000 -
229 0.17379023 45,911 50,000 45,911 $ 1,928,246 4,089
230 0.09118373 39,997 50,000 39,997 $ 1,679,894 10,003
231 0.1310467 43,178 50,000 43,178 $ 1,813,482 6,822
232 0.56179855 62,333 50,000 50,000 $ 2,100,000 -
233 0.56006976 62,267 50,000 50,000 $ 2,100,000 -
234 0.26183718 50,435 50,000 50,000 $ 2,100,000 -
235 0.48233844 59,336 50,000 50,000 $ 2,100,000 -
236 0.40694326 56,469 50,000 50,000 $ 2,100,000 -
237 0.07803713 38,724 50,000 38,724 $ 1,626,409 11,276
238 0.15852978 44,992 50,000 44,992 $ 1,889,673 5,008
239 0.68410446 67,188 50,000 50,000 $ 2,100,000 -
240 0.86257455 76,379 50,000 50,000 $ 2,100,000 -
241 0.45262254 58,214 50,000 50,000 $ 2,100,000 -
242 0.88538028 78,035 50,000 50,000 $ 2,100,000 -
243 0.01925838 28,960 50,000 28,960 $ 1,216,333 21,040
244 0.06742938 37,572 50,000 37,572 $ 1,578,016 12,428
245 0.8758685 77,319 50,000 50,000 $ 2,100,000 -
246 0.94020314 83,347 50,000 50,000 $ 2,100,000 -
247 0.5629191 62,376 50,000 50,000 $ 2,100,000 -
248 0.83784647 74,785 50,000 50,000 $ 2,100,000 -
249 0.25365405 50,054 50,000 50,000 $ 2,100,000 -
250 0.12937222 43,060 50,000 43,060 $ 1,808,501 6,940
251 0.11918556 42,314 50,000 42,314 $ 1,777,187 7,686
252 0.9654056 87,258 50,000 50,000 $ 2,100,000 -
253 0.14114154 43,872 50,000 43,872 $ 1,842,621 6,128
254 0.02347215 30,198 50,000 30,198 $ 1,268,315 19,802
255 0.25094627 49,927 50,000 49,927 $ 2,096,946 73
256 0.6602696 66,198 50,000 50,000 $ 2,100,000 -
257 0.83300051 74,491 50,000 50,000 $ 2,100,000 -
258 0.29506881 51,920 50,000 50,000 $ 2,100,000 -
259 0.5545154 62,056 50,000 50,000 $ 2,100,000 -
260 0.86821256 76,770 50,000 50,000 $ 2,100,000 -
261 0.24737318 49,758 50,000 49,758 $ 2,089,849 242
262 0.48852274 59,568 50,000 50,000 $ 2,100,000 -
263 0.8198752 73,723 50,000 50,000 $ 2,100,000 -
264 0.91287458 80,380 50,000 50,000 $ 2,100,000 -
265 0.74588361 69,924 50,000 50,000 $ 2,100,000 -
266 0.06250151 36,988 50,000 36,988 $ 1,553,512 13,012
267 0.34924733 54,190 50,000 50,000 $ 2,100,000 -
268 0.28159351 51,328 50,000 50,000 $ 2,100,000 -
269 0.17264388 45,843 50,000 45,843 $ 1,925,426 4,157
270 0.55001766 61,886 50,000 50,000 $ 2,100,000 -
271 0.00251729 17,928 50,000 17,928 $ 752,968 32,072
272 0.13932416 43,750 50,000 43,750 $ 1,837,483 6,250
273 0.75332261 70,275 50,000 50,000 $ 2,100,000 -
274 0.08582966 39,497 50,000 39,497 $ 1,658,858 10,503
275 0.62213455 64,666 50,000 50,000 $ 2,100,000 -
276 0.4687806 58,825 50,000 50,000 $ 2,100,000 -
277 0.96501205 87,181 50,000 50,000 $ 2,100,000 -
278 0.3984285 56,139 50,000 50,000 $ 2,100,000 -
279 0.52701252 61,016 50,000 50,000 $ 2,100,000 -
280 0.96925786 88,050 50,000 50,000 $ 2,100,000 -
281 0.29072921 51,731 50,000 50,000 $ 2,100,000 -
282 0.22509572 48,674 50,000 48,674 $ 2,044,290 1,326
283 0.68625837 67,279 50,000 50,000 $ 2,100,000 -
284 0.63228283 65,069 50,000 50,000 $ 2,100,000 -
285 0.50367337 60,138 50,000 50,000 $ 2,100,000 -
286 0.39798804 56,122 50,000 50,000 $ 2,100,000 -
287 0.08973715 39,864 50,000 39,864 $ 1,674,303 10,136
288 0.43018803 57,362 50,000 50,000 $ 2,100,000 -
289 0.46378586 58,636 50,000 50,000 $ 2,100,000 -
290 0.88363059 77,900 50,000 50,000 $ 2,100,000 -
291 0.94230502 83,616 50,000 50,000 $ 2,100,000 -
292 0.52732644 61,028 50,000 50,000 $ 2,100,000 -
293 0.19070835 46,871 50,000 46,871 $ 1,968,568 3,129
294 0.80541093 72,917 50,000 50,000 $ 2,100,000 -
295 0.93329481 82,512 50,000 50,000 $ 2,100,000 -
296 0.41669091 56,845 50,000 50,000 $ 2,100,000 -
297 0.76061244 70,624 50,000 50,000 $ 2,100,000 -
298 0.23397914 49,113 50,000 49,113 $ 2,062,743 887
299 0.2209942 48,467 50,000 48,467 $ 2,035,631 1,533
300 0.67361253 66,749 50,000 50,000 $ 2,100,000 -
301 0.43956303 57,719 50,000 50,000 $ 2,100,000 -
302 0.25771971 50,244 50,000 50,000 $ 2,100,000 -
303 0.34764645 54,125 50,000 50,000 $ 2,100,000 -
304 0.34022821 53,822 50,000 50,000 $ 2,100,000 -
305 0.90213194 79,407 50,000 50,000 $ 2,100,000 -
306 0.1733744 45,886 50,000 45,886 $ 1,927,224 4,114
307 0.12901566 43,034 50,000 43,034 $ 1,807,434 6,966
308 0.70847237 68,234 50,000 50,000 $ 2,100,000 -
309 0.51849328 60,696 50,000 50,000 $ 2,100,000 -
310 0.56747951 62,549 50,000 50,000 $ 2,100,000 -
311 0.64776159 65,689 50,000 50,000 $ 2,100,000 -
312 0.51613031 60,607 50,000 50,000 $ 2,100,000 -
313 0.73606564 69,469 50,000 50,000 $ 2,100,000 -
314 0.81857905 73,649 50,000 50,000 $ 2,100,000 -
315 0.73141635 69,257 50,000 50,000 $ 2,100,000 -
316 0.22667287 48,752 50,000 48,752 $ 2,047,595 1,248
317 0.46023849 58,503 50,000 50,000 $ 2,100,000 -
318 0.86772892 76,736 50,000 50,000 $ 2,100,000 -
319 0.11743934 42,182 50,000 42,182 $ 1,771,632 7,818
320 0.55705726 62,153 50,000 50,000 $ 2,100,000 -
321 0.17250515 45,835 50,000 45,835 $ 1,925,084 4,165
322 0.99649829 100,450 50,000 50,000 $ 2,100,000 -
323 0.31543083 52,792 50,000 50,000 $ 2,100,000 -
324 0.40852045 56,530 50,000 50,000 $ 2,100,000 -
325 0.2442574 49,610 50,000 49,610 $ 2,083,616 390
326 0.22382002 48,610 50,000 48,610 $ 2,041,606 1,390
327 0.73110087 69,242 50,000 50,000 $ 2,100,000 -
328 0.62216614 64,668 50,000 50,000 $ 2,100,000 -
329 0.08793997 39,697 50,000 39,697 $ 1,667,263 10,303
330 0.78281737 71,726 50,000 50,000 $ 2,100,000 -
331 0.92496809 81,590 50,000 50,000 $ 2,100,000 -
332 0.867397 76,713 50,000 50,000 $ 2,100,000 -
333 0.67180162 66,673 50,000 50,000 $ 2,100,000 -
334 0.82301031 73,903 50,000 50,000 $ 2,100,000 -
335 0.6732262 66,733 50,000 50,000 $ 2,100,000 -
336 0.58916218 63,381 50,000 50,000 $ 2,100,000 -
337 0.88376114 77,910 50,000 50,000 $ 2,100,000 -
338 0.27168761 50,884 50,000 50,000 $ 2,100,000 -
339 0.70119113 67,917 50,000 50,000 $ 2,100,000 -
340 0.5730623 62,763 50,000 50,000 $ 2,100,000 -
341 0.81700502 73,560 50,000 50,000 $ 2,100,000 -
342 0.03761417 33,314 50,000 33,314 $ 1,399,186 16,686
343 0.989159 94,438 50,000 50,000 $ 2,100,000 -
344 0.85073424 75,594 50,000 50,000 $ 2,100,000 -
345 0.61048522 64,209 50,000 50,000 $ 2,100,000 -
346 0.36376744 54,774 50,000 50,000 $ 2,100,000 -
347 0.86418635 76,490 50,000 50,000 $ 2,100,000 -
348 0.41864143 56,919 50,000 50,000 $ 2,100,000 -
349 0.82367038 73,942 50,000 50,000 $ 2,100,000 -
350 0.42249532 57,067 50,000 50,000 $ 2,100,000 -
351 0.87040845 76,925 50,000 50,000 $ 2,100,000 -
352 0.75316105 70,267 50,000 50,000 $ 2,100,000 -
353 0.08591214 39,505 50,000 39,505 $ 1,659,190 10,495
354 0.63057088 65,000 50,000 50,000 $ 2,100,000 -
355 0.85039566 75,572 50,000 50,000 $ 2,100,000 -
356 0.15769841 44,941 50,000 44,941 $ 1,887,504 5,059
357 0.73547106 69,442 50,000 50,000 $ 2,100,000 -
358 0.1574145 44,923 50,000 44,923 $ 1,886,761 5,077
359 0.42736906 57,254 50,000 50,000 $ 2,100,000 -
360 0.21480703 48,152 50,000 48,152 $ 2,022,393 1,848
361 0.54955797 61,868 50,000 50,000 $ 2,100,000 -
362 0.23477137 49,152 50,000 49,152 $ 2,064,369 848
363 0.16844985 45,595 50,000 45,595 $ 1,915,005 4,405
364 0.42918985 57,323 50,000 50,000 $ 2,100,000 -
365 0.56709958 62,535 50,000 50,000 $ 2,100,000 -
366 0.41318089 56,709 50,000 50,000 $ 2,100,000 -
367 0.11732138 42,173 50,000 42,173 $ 1,771,255 7,827
368 0.60437021 63,970 50,000 50,000 $ 2,100,000 -
369 0.14274797 43,979 50,000 43,979 $ 1,847,126 6,021
370 0.30727273 52,446 50,000 50,000 $ 2,100,000 -
371 0.35357174 54,365 50,000 50,000 $ 2,100,000 -
372 0.382662 55,523 50,000 50,000 $ 2,100,000 -
373 0.05434665 35,939 50,000 35,939 $ 1,509,421 14,061
374 0.68198153 67,099 50,000 50,000 $ 2,100,000 -
375 0.27233515 50,914 50,000 50,000 $ 2,100,000 -
376 0.87866891 77,525 50,000 50,000 $ 2,100,000 -
377 0.63618121 65,224 50,000 50,000 $ 2,100,000 -
378 0.94128548 83,485 50,000 50,000 $ 2,100,000 -
379 0.48738973 59,526 50,000 50,000 $ 2,100,000 -
380 0.81478815 73,435 50,000 50,000 $ 2,100,000 -
381 0.08681046 39,590 50,000 39,590 $ 1,662,784 10,410
382 0.01411428 27,089 50,000 27,089 $ 1,137,720 22,911
383 0.81074765 73,210 50,000 50,000 $ 2,100,000 -
384 0.41957147 56,955 50,000 50,000 $ 2,100,000 -
385 0.40694326 56,469 50,000 50,000 $ 2,100,000 -
386 0.22471572 48,655 50,000 48,655 $ 2,043,491 1,345
387 0.08563083 39,478 50,000 39,478 $ 1,658,059 10,522
388 0.94260249 83,655 50,000 50,000 $ 2,100,000 -
389 0.24165986 49,485 50,000 49,485 $ 2,078,387 515
390 0.33493508 53,605 50,000 50,000 $ 2,100,000 -
391 0.53921069 61,477 50,000 50,000 $ 2,100,000 -
392 0.28485805 51,473 50,000 50,000 $ 2,100,000 -
393 0.34631196 54,071 50,000 50,000 $ 2,100,000 -
394 0.62274921 64,691 50,000 50,000 $ 2,100,000 -
395 0.88538028 78,035 50,000 50,000 $ 2,100,000 -
396 0.04382811 34,382 50,000 34,382 $ 1,444,027 15,618
397 0.92948501 82,079 50,000 50,000 $ 2,100,000 -
398 0.02527352 30,670 50,000 30,670 $ 1,288,158 19,330
399 0.94020314 83,347 50,000 50,000 $ 2,100,000 -
400 0.01192314 26,106 50,000 26,106 $ 1,096,454 23,894
401 0.67343709 66,741 50,000 50,000 $ 2,100,000 -
402 0.63044067 64,995 50,000 50,000 $ 2,100,000 -
403 0.67343709 66,741 50,000 50,000 $ 2,100,000 -
404 0.27242488 50,918 50,000 50,000 $ 2,100,000 -
405 0.22567752 48,703 50,000 48,703 $ 2,045,511 1,297
406 0.73307454 69,332 50,000 50,000 $ 2,100,000 -
407 0.60366481 63,943 50,000 50,000 $ 2,100,000 -
408 0.96622253 87,419 50,000 50,000 $ 2,100,000 -
409 0.53468461 61,306 50,000 50,000 $ 2,100,000 -
410 0.17745048 46,123 50,000 46,123 $ 1,937,171 3,877
411 0.07785676 38,705 50,000 38,705 $ 1,625,629 11,295
412 0.38423848 55,584 50,000 50,000 $ 2,100,000 -
413 0.20088639 47,423 50,000 47,423 $ 1,991,771 2,577
414 0.31010967 52,567 50,000 50,000 $ 2,100,000 -
415 0.11546852 42,031 50,000 42,031 $ 1,765,292 7,969
416 0.88918938 78,333 50,000 50,000 $ 2,100,000 -
417 0.51476654 60,555 50,000 50,000 $ 2,100,000 -
418 0.00916362 24,616 50,000 24,616 $ 1,033,868 25,384
419 0.51456512 60,548 50,000 50,000 $ 2,100,000 -
420 0.77115611 71,140 50,000 50,000 $ 2,100,000 -
421 0.6061963 64,041 50,000 50,000 $ 2,100,000 -
422 0.36605238 54,865 50,000 50,000 $ 2,100,000 -
423 0.83958475 74,891 50,000 50,000 $ 2,100,000 -
424 0.7597318 70,582 50,000 50,000 $ 2,100,000 -
425 0.50370886 60,139 50,000 50,000 $ 2,100,000 -
426 0.83872557 74,839 50,000 50,000 $ 2,100,000 -
427 0.05658129 36,238 50,000 36,238 $ 1,521,994 13,762
428 0.11738728 42,178 50,000 42,178 $ 1,771,466 7,822
429 0.69432118 67,622 50,000 50,000 $ 2,100,000 -
430 0.18431953 46,515 50,000 46,515 $ 1,953,614 3,485
431 0.82112708 73,795 50,000 50,000 $ 2,100,000 -
432 0.05693945 36,285 50,000 36,285 $ 1,523,972 13,715
433 0.855557 75,909 50,000 50,000 $ 2,100,000 -
434 0.35710773 54,507 50,000 50,000 $ 2,100,000 -
435 0.94666477 84,200 50,000 50,000 $ 2,100,000 -
436 0.07547315 38,457 50,000 38,457 $ 1,615,196 11,543
437 0.95901779 86,091 50,000 50,000 $ 2,100,000 -
438 0.11641791 42,104 50,000 42,104 $ 1,768,356 7,896
439 0.04624787 34,764 50,000 34,764 $ 1,460,102 15,236
440 0.88177812 77,759 50,000 50,000 $ 2,100,000 -
441 0.90437275 79,603 50,000 50,000 $ 2,100,000 -
442 0.86937218 76,851 50,000 50,000 $ 2,100,000 -
443 0.49143479 59,678 50,000 50,000 $ 2,100,000 -
444 0.08700888 39,609 50,000 39,609 $ 1,663,574 10,391
445 0.73980273 69,641 50,000 50,000 $ 2,100,000 -
446 0.58060471 63,052 50,000 50,000 $ 2,100,000 -
447 0.79187085 72,194 50,000 50,000 $ 2,100,000 -
448 0.64760925 65,683 50,000 50,000 $ 2,100,000 -
449 0.40736428 56,485 50,000 50,000 $ 2,100,000 -
450 0.87174494 77,020 50,000 50,000 $ 2,100,000 -
451 0.68328505 67,154 50,000 50,000 $ 2,100,000 -
452 0.25241653 49,996 50,000 49,996 $ 2,099,850 4
453 0.49730895 59,899 50,000 50,000 $ 2,100,000 -
454 0.28247846 51,368 50,000 50,000 $ 2,100,000 -
455 0.33397737 53,566 50,000 50,000 $ 2,100,000 -
456 0.82719749 74,147 50,000 50,000 $ 2,100,000 -
457 0.25275667 50,012 50,000 50,000 $ 2,100,000 -
458 0.90658157 79,800 50,000 50,000 $ 2,100,000 -
459 0.68954798 67,419 50,000 50,000 $ 2,100,000 -
460 0.45604758 58,344 50,000 50,000 $ 2,100,000 -
461 0.3080328 52,478 50,000 50,000 $ 2,100,000 -
462 0.06305274 37,055 50,000 37,055 $ 1,556,326 12,945
463 0.21377139 48,099 50,000 48,099 $ 2,020,156 1,901
464 0.67561091 66,832 50,000 50,000 $ 2,100,000 -
465 0.36163502 54,689 50,000 50,000 $ 2,100,000 -
466 0.89843392 79,090 50,000 50,000 $ 2,100,000 -
467 0.18373951 46,482 50,000 46,482 $ 1,952,240 3,518
468 0.29916409 52,098 50,000 50,000 $ 2,100,000 -
469 0.08564421 39,479 50,000 39,479 $ 1,658,112 10,521
470 0.98541685 92,718 50,000 50,000 $ 2,100,000 -
471 0.25030424 49,897 50,000 49,897 $ 2,095,674 103
472 0.33999143 53,813 50,000 50,000 $ 2,100,000 -
473 0.29076081 51,733 50,000 50,000 $ 2,100,000 -
474 0.88382406 77,915 50,000 50,000 $ 2,100,000 -
475 0.52732644 61,028 50,000 50,000 $ 2,100,000 -
476 0.08248511 39,172 50,000 39,172 $ 1,645,215 10,828
477 0.76949685 71,058 50,000 50,000 $ 2,100,000 -
478 0.02810477 31,359 50,000 31,359 $ 1,317,073 18,641
479 0.70714657 68,176 50,000 50,000 $ 2,100,000 -
480 0.93141323 82,296 50,000 50,000 $ 2,100,000 -
481 0.54858634 61,831 50,000 50,000 $ 2,100,000 -
482 0.69804962 67,782 50,000 50,000 $ 2,100,000 -
483 0.1598696 45,075 50,000 45,075 $ 1,893,154 4,925
484 0.62774574 64,888 50,000 50,000 $ 2,100,000 -
485 0.04790496 35,017 50,000 35,017 $ 1,470,725 14,983
486 0.37314085 55,147 50,000 50,000 $ 2,100,000 -
487 0.14171738 43,910 50,000 43,910 $ 1,844,240 6,090
488 0.98814786 93,928 50,000 50,000 $ 2,100,000 -
489 0.07679693 38,596 50,000 38,596 $ 1,621,021 11,404
490 0.96567827 87,311 50,000 50,000 $ 2,100,000 -
491 0.85377594 75,791 50,000 50,000 $ 2,100,000 -
492 0.03047944 31,893 50,000 31,893 $ 1,339,510 18,107
493 0.24478877 49,635 50,000 49,635 $ 2,084,682 365
494 0.26077517 50,386 50,000 50,000 $ 2,100,000 -
495 0.1161732 42,085 50,000 42,085 $ 1,767,568 7,915
496 0.91631934 80,711 50,000 50,000 $ 2,100,000 -
497 0.32737786 53,293 50,000 50,000 $ 2,100,000 -
498 0.12659933 42,861 50,000 42,861 $ 1,800,153 7,139
499 0.86783601 76,743 50,000 50,000 $ 2,100,000 -
500 0.47914687 59,216 50,000 50,000 $ 2,100,000 -
Promedio 60,248 50,000 $ 2,009,798 2,148

373
500 74.60%

47,852
Probabilidad
Normal
Probabilidad de agotar existencias

Excedentes Costo total Utilidad Neta


$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 721 $ 1,800,000 $ 297,692
$ 145,536 $ 1,800,000 -$ 165,717
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 9,548 $ 1,800,000 $ 269,446
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 56,651 $ 1,800,000 $ 118,716
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 205,011 $ 1,800,000 -$ 356,036
$ 219,774 $ 1,800,000 -$ 403,278
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 109,027 $ 1,800,000 -$ 48,885
$ - $ 1,800,000 $ 300,000
$ 13,201 $ 1,800,000 $ 257,757
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 110,846 $ 1,800,000 -$ 54,707
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 56,651 $ 1,800,000 $ 118,716
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 10,002 $ 1,800,000 $ 267,995
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 70,066 $ 1,800,000 $ 75,788
$ - $ 1,800,000 $ 300,000
$ 21,129 $ 1,800,000 $ 232,387
$ - $ 1,800,000 $ 300,000
$ 71,767 $ 1,800,000 $ 70,347
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 18,338 $ 1,800,000 $ 241,317
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 173,896 $ 1,800,000 -$ 256,466
$ - $ 1,800,000 $ 300,000
$ 47,466 $ 1,800,000 $ 148,109
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 16,703 $ 1,800,000 $ 246,549
$ - $ 1,800,000 $ 300,000
$ 133,913 $ 1,800,000 -$ 128,522
$ 607 $ 1,800,000 $ 298,059
$ 94,858 $ 1,800,000 -$ 3,546
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 64,466 $ 1,800,000 $ 93,708
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 78,856 $ 1,800,000 $ 47,660
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 5,425 $ 1,800,000 $ 282,640
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 310,258 $ 1,800,000 -$ 692,825
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 75,235 $ 1,800,000 $ 59,248
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 53,101 $ 1,800,000 $ 130,077
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 7,203 $ 1,800,000 $ 276,952
$ 71,489 $ 1,800,000 $ 71,235
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 112,760 $ 1,800,000 -$ 60,832
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 35,682 $ 1,800,000 $ 185,816
$ 73,315 $ 1,800,000 $ 65,393
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 68,729 $ 1,800,000 $ 80,067
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 183,102 $ 1,800,000 -$ 285,926
$ 48,935 $ 1,800,000 $ 143,406
$ 41,565 $ 1,800,000 $ 166,991
$ 30,968 $ 1,800,000 $ 200,904
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 78,421 $ 1,800,000 $ 49,053
$ - $ 1,800,000 $ 300,000
$ 130,199 $ 1,800,000 -$ 116,635
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 54,112 $ 1,800,000 $ 126,840
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 255,672 $ 1,800,000 -$ 518,150
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 16,476 $ 1,800,000 $ 247,276
$ - $ 1,800,000 $ 300,000
$ 158,831 $ 1,800,000 -$ 208,258
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 13,923 $ 1,800,000 $ 255,445
$ 64,814 $ 1,800,000 $ 92,594
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 33,115 $ 1,800,000 $ 194,032
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 168,009 $ 1,800,000 -$ 237,629
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 183,527 $ 1,800,000 -$ 287,285
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 40,894 $ 1,800,000 $ 169,139
$ 100,025 $ 1,800,000 -$ 20,080
$ 68,219 $ 1,800,000 $ 81,701
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 112,760 $ 1,800,000 -$ 60,832
$ 50,078 $ 1,800,000 $ 139,751
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 210,397 $ 1,800,000 -$ 373,270
$ 124,282 $ 1,800,000 -$ 97,702
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 69,405 $ 1,800,000 $ 77,905
$ 76,860 $ 1,800,000 $ 54,047
$ - $ 1,800,000 $ 300,000
$ 61,281 $ 1,800,000 $ 103,902
$ 198,020 $ 1,800,000 -$ 333,665
$ 727 $ 1,800,000 $ 297,673
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 2,417 $ 1,800,000 $ 292,266
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 130,116 $ 1,800,000 -$ 116,372
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 41,565 $ 1,800,000 $ 166,991
$ - $ 1,800,000 $ 300,000
$ 320,722 $ 1,800,000 -$ 726,310
$ 62,504 $ 1,800,000 $ 99,987
$ - $ 1,800,000 $ 300,000
$ 105,034 $ 1,800,000 -$ 36,108
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 13,264 $ 1,800,000 $ 257,554
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 101,356 $ 1,800,000 -$ 24,340
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 31,293 $ 1,800,000 $ 199,861
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 8,871 $ 1,800,000 $ 271,614
$ 15,326 $ 1,800,000 $ 250,957
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 41,137 $ 1,800,000 $ 168,361
$ 69,658 $ 1,800,000 $ 77,093
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 12,477 $ 1,800,000 $ 260,073
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 78,183 $ 1,800,000 $ 49,815
$ - $ 1,800,000 $ 300,000
$ 41,647 $ 1,800,000 $ 166,730
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 3,901 $ 1,800,000 $ 287,517
$ 13,903 $ 1,800,000 $ 255,509
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 103,033 $ 1,800,000 -$ 29,704
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 166,860 $ 1,800,000 -$ 233,953
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 104,955 $ 1,800,000 -$ 35,855
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 50,594 $ 1,800,000 $ 138,098
$ - $ 1,800,000 $ 300,000
$ 50,771 $ 1,800,000 $ 137,532
$ - $ 1,800,000 $ 300,000
$ 18,478 $ 1,800,000 $ 240,871
$ - $ 1,800,000 $ 300,000
$ 8,483 $ 1,800,000 $ 272,853
$ 44,046 $ 1,800,000 $ 159,052
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 78,273 $ 1,800,000 $ 49,528
$ - $ 1,800,000 $ 300,000
$ 60,208 $ 1,800,000 $ 107,334
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 140,614 $ 1,800,000 -$ 149,965
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 104,099 $ 1,800,000 -$ 33,117
$ 229,114 $ 1,800,000 -$ 433,166
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 13,454 $ 1,800,000 $ 256,946
$ 105,224 $ 1,800,000 -$ 36,717
$ - $ 1,800,000 $ 300,000
$ 5,146 $ 1,800,000 $ 283,533
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 156,184 $ 1,800,000 -$ 199,789
$ - $ 1,800,000 $ 300,000
$ 193,296 $ 1,800,000 -$ 318,547
$ - $ 1,800,000 $ 300,000
$ 238,940 $ 1,800,000 -$ 464,606
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 12,974 $ 1,800,000 $ 258,484
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 38,769 $ 1,800,000 $ 175,940
$ 112,945 $ 1,800,000 -$ 61,426
$ - $ 1,800,000 $ 300,000
$ 25,769 $ 1,800,000 $ 217,540
$ - $ 1,800,000 $ 300,000
$ 79,692 $ 1,800,000 $ 44,985
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 253,841 $ 1,800,000 -$ 512,291
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 137,621 $ 1,800,000 -$ 140,386
$ 78,222 $ 1,800,000 $ 49,688
$ - $ 1,800,000 $ 300,000
$ 34,854 $ 1,800,000 $ 188,468
$ - $ 1,800,000 $ 300,000
$ 137,149 $ 1,800,000 -$ 138,878
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 115,430 $ 1,800,000 -$ 69,375
$ - $ 1,800,000 $ 300,000
$ 78,963 $ 1,800,000 $ 47,319
$ 152,357 $ 1,800,000 -$ 187,541
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 103,911 $ 1,800,000 -$ 32,515
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 36 $ 1,800,000 $ 299,886
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 129,446 $ 1,800,000 -$ 114,228
$ 19,011 $ 1,800,000 $ 239,166
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 35,181 $ 1,800,000 $ 187,421
$ - $ 1,800,000 $ 300,000
$ 105,211 $ 1,800,000 -$ 36,676
$ - $ 1,800,000 $ 300,000
$ 1,030 $ 1,800,000 $ 296,704
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 108,282 $ 1,800,000 -$ 46,503
$ - $ 1,800,000 $ 300,000
$ 186,411 $ 1,800,000 -$ 296,516
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 49,249 $ 1,800,000 $ 142,403
$ - $ 1,800,000 $ 300,000
$ 149,827 $ 1,800,000 -$ 179,447
$ - $ 1,800,000 $ 300,000
$ 60,895 $ 1,800,000 $ 105,135
$ - $ 1,800,000 $ 300,000
$ 114,043 $ 1,800,000 -$ 64,937
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 181,069 $ 1,800,000 -$ 279,421
$ 3,647 $ 1,800,000 $ 288,329
$ - $ 1,800,000 $ 300,000
$ 79,150 $ 1,800,000 $ 46,719
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 71,392 $ 1,800,000 $ 71,545
$ - $ 1,800,000 $ 300,000
$ - $ 1,800,000 $ 300,000
$ 21,477 $ 1,800,000 $ 231,274
82.99%

También podría gustarte