Está en la página 1de 14

costo

Articulo Cantidad tallas vendidas disponibles


unidad

1 1 0 $25,000

1 1 0 $25,000

1 1 0 $25,000

1 1 0 $25,000

1 1 0 $25,000

1 1 0 $25,001

2 2 0 $25,000

1 1 0 $38,000

1 1 0 $38,000
1 1 0 $38,000

1 1 0 $38,000

1 39 1 $38,000

1 39 1 $38,000

1 37 1 $34,000

1 1 0 $34,000

1 1 0 $34,000

2 2 0 $34,000

1 39 1 $34,000

1 1 0 $34,000
1 1 0 $34,000

1 1 0 $34,000

1 37 1 $34,000

1 1 0 $34,000
TOTALES

Total
Total ventas Total dispobible

25 20 5
total de
costo total Precio venta Clientes credito credito
venta

$25,000 $40,000 $40,000

$25,000 $40,000 $40,000

$25,000 $40,000 $40,000

$25,000 $40,000 $40,000

$25,000 $45,000 $45,000

$25,000 $36,000 $36,000

$50,000 $40,000 $80,000 paola $40,000

$38,000 $60,000 $60,000

$38,000 $50,000 $50,000 eloisa $50,000


$38,000 $60,000 $60,000

$38,000 $60,000 $60,000 MAMA $60,000

$38,000 $50,000 $50,000

$38,000 $50,000 $50,000

$34,000 $45,000 $45,000

$34,000 $45,000 $45,000 eloisa $20,000

$34,000 $50,000 $50,000 marcela galan $30,000

$68,000 $55,000 $110,000

$34,000 $45,000 $45,000

$34,000 $50,000 $50,000 mama $50,000


$34,000 $55,000 $55,000

$34,000 $50,000 $50,000

$34,000 $45,000 $45,000

$34,000 $55,000 $55,000


$802,000 $1,106,000 $1,201,000 $250,000

Ganancia
costo total real

$802,000 $399,000
Ganancia x
pago 1 pago 2 Recaudado Unidad
vendida

$ 40,000 $40,000 $15,000

$ 40,000 $40,000 $15,000

$ 40,000 $40,000 $15,000

$ 40,000 $40,000 $15,000

$ 45,000 $45,000 $20,000

$ 36,000 $36,000 $11,000

$ 40,000 $40,000 $30,000

$ 60,000 $60,000 $22,000

$0 $12,000
$ 60,000 $60,000 $22,000

$0 $22,000

$0 $12,000

$0 $12,000

$0 $11,000

$ 25,000 $25,000 $11,000

$ 20,000 $20,000 $16,000

$ 110,000 $110,000 $42,000

$11,000

$0 $16,000
$ 55,000 $55,000 $21,000

$ 50,000 $16,000

$0 $11,000

$ 55,000 $55,000 $21,000


$ 661,000 $666,000 $399,000
mios
planas 3 $ 25,000 $ 75,000 $ 1,169,000
tenis 3 $ 34,000 $ 102,000 $ 802,000
plataformas 5 $ 38,000 $ 190,000
960,000
11 $ 367,000 $ 158,000

$ 70,000 abone
$ 20,000 abone
$ 30,000 abone

$ 38,000
lo que consigne
inversion

También podría gustarte