Factores Subjetivos

Alternativa Costo
Costo fijo
s variable
1 $ 1,150,000 46 X 1
2 $ 1,180,000 59 0 $ 1,150,000
3 $ 1,110,000 53 3000 $ 1,288,000
4 $ 1,480,000 40 6000 $ 1,426,000
5 $ 1,160,000 43 9000 $ 1,564,000
6 $ 1,070,000 38 12000 $ 1,702,000
7 $ 1,270,000 58 15000 $ 1,840,000
8 $ 1,170,000 29 18000 $ 1,978,000
9 $ 1,470,000 20 21000 $ 2,116,000
10 $ 1,220,000 30 24000 $ 2,254,000
11 $ 1,300,000 40 27000 $ 2,392,000
12 $ 1,310,000 56 30000 $ 2,530,000
13 $ 1,020,000 33 33000 $ 2,668,000
14 $ 1,040,000 48 36000 $ 2,806,000
39000 $ 2,944,000
42000 $ 3,082,000
45000 $ 3,220,000
48000 $ 3,358,000
13 <=34615,38
9 >34615,38
$ 4,500,000
Chart Title
$ 4,000,000
$ 3,500,000
$ 4,000,000
$ 3,500,000
$ 3,000,000
$ 2,500,000
$ 2,000,000
$ 1,500,000
$ 1,000,000
$ 500,000
$-
X 0 3000 6000 9000 12000 15000 18000 21000
2 3 4 5 6 7 8 9
$ 1,180,000 $ 1,110,000 $ 1,480,000 $ 1,160,000 $ 1,070,000 $ 1,270,000 $ 1,170,000 $ 1,470,000
$ 1,357,000 $ 1,269,000 $ 1,600,000 $ 1,289,000 $ 1,184,000 $ 1,444,000 $ 1,257,000 $ 1,530,000
$ 1,534,000 $ 1,428,000 $ 1,720,000 $ 1,418,000 $ 1,298,000 $ 1,618,000 $ 1,344,000 $ 1,590,000
$ 1,711,000 $ 1,587,000 $ 1,840,000 $ 1,547,000 $ 1,412,000 $ 1,792,000 $ 1,431,000 $ 1,650,000
$ 1,888,000 $ 1,746,000 $ 1,960,000 $ 1,676,000 $ 1,526,000 $ 1,966,000 $ 1,518,000 $ 1,710,000
$ 2,065,000 $ 1,905,000 $ 2,080,000 $ 1,805,000 $ 1,640,000 $ 2,140,000 $ 1,605,000 $ 1,770,000
$ 2,242,000 $ 2,064,000 $ 2,200,000 $ 1,934,000 $ 1,754,000 $ 2,314,000 $ 1,692,000 $ 1,830,000
$ 2,419,000 $ 2,223,000 $ 2,320,000 $ 2,063,000 $ 1,868,000 $ 2,488,000 $ 1,779,000 $ 1,890,000
$ 2,596,000 $ 2,382,000 $ 2,440,000 $ 2,192,000 $ 1,982,000 $ 2,662,000 $ 1,866,000 $ 1,950,000
$ 2,773,000 $ 2,541,000 $ 2,560,000 $ 2,321,000 $ 2,096,000 $ 2,836,000 $ 1,953,000 $ 2,010,000
$ 2,950,000 $ 2,700,000 $ 2,680,000 $ 2,450,000 $ 2,210,000 $ 3,010,000 $ 2,040,000 $ 2,070,000
$ 3,127,000 $ 2,859,000 $ 2,800,000 $ 2,579,000 $ 2,324,000 $ 3,184,000 $ 2,127,000 $ 2,130,000
$ 3,304,000 $ 3,018,000 $ 2,920,000 $ 2,708,000 $ 2,438,000 $ 3,358,000 $ 2,214,000 $ 2,190,000
$ 3,481,000 $ 3,177,000 $ 3,040,000 $ 2,837,000 $ 2,552,000 $ 3,532,000 $ 2,301,000 $ 2,250,000
$ 3,658,000 $ 3,336,000 $ 3,160,000 $ 2,966,000 $ 2,666,000 $ 3,706,000 $ 2,388,000 $ 2,310,000
$ 3,835,000 $ 3,495,000 $ 3,280,000 $ 3,095,000 $ 2,780,000 $ 3,880,000 $ 2,475,000 $ 2,370,000
$ 4,012,000 $ 3,654,000 $ 3,400,000 $ 3,224,000 $ 2,894,000 $ 4,054,000 $ 2,562,000 $ 2,430,000
18000 21000 24000 27000 30000 33000 36000 39000 42000 45000
10 11 12 13 14
$ 1,220,000 $ 1,300,000 $ 1,310,000 $ 1,020,000 $ 1,040,000
$ 1,310,000 $ 1,420,000 $ 1,478,000 $ 1,119,000 $ 1,184,000
$ 1,400,000 $ 1,540,000 $ 1,646,000 $ 1,218,000 $ 1,328,000
$ 1,490,000 $ 1,660,000 $ 1,814,000 $ 1,317,000 $ 1,472,000
$ 1,580,000 $ 1,780,000 $ 1,982,000 $ 1,416,000 $ 1,616,000
$ 1,670,000 $ 1,900,000 $ 2,150,000 $ 1,515,000 $ 1,760,000
$ 1,760,000 $ 2,020,000 $ 2,318,000 $ 1,614,000 $ 1,904,000
$ 1,850,000 $ 2,140,000 $ 2,486,000 $ 1,713,000 $ 2,048,000
$ 1,940,000 $ 2,260,000 $ 2,654,000 $ 1,812,000 $ 2,192,000
$ 2,030,000 $ 2,380,000 $ 2,822,000 $ 1,911,000 $ 2,336,000
$ 2,120,000 $ 2,500,000 $ 2,990,000 $ 2,010,000 $ 2,480,000
$ 2,210,000 $ 2,620,000 $ 3,158,000 $ 2,109,000 $ 2,624,000
$ 2,300,000 $ 2,740,000 $ 3,326,000 $ 2,208,000 $ 2,768,000
$ 2,390,000 $ 2,860,000 $ 3,494,000 $ 2,307,000 $ 2,912,000
$ 2,480,000 $ 2,980,000 $ 3,662,000 $ 2,406,000 $ 3,056,000
$ 2,570,000 $ 3,100,000 $ 3,830,000 $ 2,505,000 $ 3,200,000
$ 2,660,000 $ 3,220,000 $ 3,998,000 $ 2,604,000 $ 3,344,000
Alternativas Consumo dix diy VP*Cx VP*Cy
1 41264 6 3 247584 123792
�_𝑋=(∑_1^𝑛▒ 〖� _𝑋∗𝑉� 〗 )/(∑▒
2 36988 2 1 73976 36988
3 45161 4 9 180644 406449
4 38168 7 10 267176 381680
5 42517 4 9 170068 382653
6 49907 9 10 449163 499070
7 31515 8 4 252120 126060
8 43631 4 9 174524 392679
9 48387 10 9 483870 435483
10 27744 4 3 110976 83232
11 35997 5 1 179985 35997
12 26716 1 5 26716 133580
13 39545 3 8 118635 316360
14 27260 4 2 109040 54520
Sumatoria = 534800 2844477 3408543
CX 5.31876776
=(∑_1^𝑛▒ 〖� _𝑋∗𝑉� 〗 )/(∑▒𝑉�)
CY 6.37349102
Alternativas Costos de operación Ci 1/Ci Foi Fsi MLPi
1 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 #DIV/0!
k= 0.3
Calificación factores subjeti

1 2 3 4 5 6
factor 1 0 0 0 0 0 0
factor 2 0 0 0 0 0 0
factor 3 0 0 0 0 0 0
factor 4 0 0 0 0 0 0
factor 5 0 0 0 0 0 0
factor 6 0 0 0 0 0 0
factor 7 0 0 0 0 0 0
0 0 0 0 0 0
se escoje el mayor Foi esa es la mejor alternativ
Fsi se escoge al mayor la mejor alternativa
MLPi se eswcoge al mayor la mejor opcion
Calificación factores subjetivos

7 8 9 10 11 12 13 14
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
ayor Foi esa es la mejor alternativa
l mayor la mejor alternativa
ge al mayor la mejor opcion
RIJ
Sumatoria 1 2 3 4 5
0 factor 1 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 7 8 9 10 11 12 13
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14 WIJ
#DIV/0! 1 2 3 4
#DIV/0! factor 1 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
factor 7 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 6 7 8 9 10 11 12
13 14
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

Factores Subjetivos

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Factores Subjetivos

Cargado por

Copyright:

Formatos disponibles

Alternativa Costo

Calificación factores subjeti

Calificación factores subjetivos

También podría gustarte