Documentos de Académico
Documentos de Profesional
Documentos de Cultura
total
2.71
2.95
0.59
2.00
13.72
1.94
19.78
213.74
2.42
37.96
377.08
4.58
70.88
1160.59
7.053
51.825
297.486
2.4
47.1
89.2
425
29.76
29.76
PRESUPUESTO
Nombre del proyecto Ampliacion -Remodelacion VIVIENDA MULTIFAMILIAR
Dueños Juan Fredy Rodriguez Rayme, Narcisa Paz Barriga
Fecha ###
OE.2 ESTRUCTURAS
OE.2.1.2 Excavaciones
OE.2.1.2.2 Excavacion Simple (Terreno normal ) m3 2.71 S/. 40.20 S/. 108.89
OE.2.2 OBRAS DE CONCRETO SIMPLE
OE.2.2.1 Cimientos Corridos f'c=100kg/cm2 +30% P.G m3 2.95 S/. 204.49 S/. 603.25
OE.2.2.3 Solados m2 1.47 S/. 43.90 S/. 64.53
OE.2.3 OBRAS DE CONCRETO ARMADO
OE.2.3.2 Zapatas
OE.2.3.2.1 Concreto f'c=100kg/cm2+30% PG 6" MAX m3 0.59 S/. 425.78 S/. 251.21
OE.2.3.2.2 Encofrado y Desenconfrado m2 2.00 S/. 67.89 S/. 135.78
OE.2.3.2.3 Armadura de Acero kg 13.72 S/. 4.26 S/. 58.45
OE.2.3.6.2 Muros de concreto, tabiques de concreto y placas
OE.2.3.6.2.1 Concreto f'c=210kg/cm^2 m3 1.94 S/. 425.78 S/. 826.01
OE.2.3.6.2.2 Encofrado y Desenconfrado m2 19.78 S/. 67.89 S/. 1,342.86
OE.2.3.6.2.3 Armadura de Acero kg 213.74 S/. 5.20 S/. 1,111.45
OE.2.7.3 Columnas
OE.2.7.3.1 Concreto f'c=210kg/cm^2 m3 2.42 S/. 425.78 S/. 1,030.39
OE.2.7.3.2 Encofrado y Desenconfrado m2 37.96 S/. 67.89 S/. 2,577.10
OE.2.7.3.3 Armadura de Acero kg 377.08 S/. 5.20 S/. 1,960.82
OE.2.3.8 Vigas
OE.2.3.8.1 Concreto f'c=210kg/cm^2 m3 4.58 S/. 425.78 S/. 1,950.07
OE.2.3.8.1 Encofrado y desencofrado m2 70.88 S/. 67.89 S/. 4,812.04
OE.2.3.8.1 Armadura de Acero kg 1,160.90 S/. 5.20 S/. 6,036.68
OE.2.3.9 Losas
OE.2.3.9.2 Losas alijeradas
OE.2.3.9.2.1 Concreto f'c=210kg/cm^2 m3 7.05 S/. 425.78 S/. 3,003.03
OE.2.3.9.2.2 Encofrado y Desencofrado m2 51.85 S/. 67.89 S/. 3,520.10
OE.2.3.9.2.4 Ladrillo Hueco und 425.00 S/. 3.60 S/. 1,530.00
OE.2.3.9.2.4 Armadura de Acero kg 297.90 S/. 5.20 S/. 1,549.08
OE.2.3.9 Escaleras
Concreto f'c=210kg/cm^2 m3 2.40 S/. 425.78 S/. 1,021.87
Encofrado y Desencofrado m2 47.10 S/. 67.89 S/. 3,197.62
Armadura de Acero kg 89.20 S/. 5.20 S/. 463.84
OE.2.3.9 Muros de tabiqueria m2 29.76 S/. 78.50 S/. 2,336.16
OE.2.3.9 Tarrajeo de Muros m2 29.76 S/. 48.90 S/. 1,455.26
OE.2.3.11 Tarrajeo de Cielo Raso m2 51.85 S/. 53.20 S/. 2,758.42
Seguridad y CTR und 12.00 S/. 525.67 S/. 6,308.04
Costo directo S/. 53,767.74 S/. 50,012.95
Gasto General 8% S/. 4,001.04
Utilidad 8% S/. 4,001.04