Interes Monto Pago Saldo

1 $ 200,000,000.00 $ 8,000,000.00 $ 8,333,333.33 $ 16,333,333.33 $ 191,666,666.67

2 $ 191,666,666.67 $ 7,666,666.67 $ 8,333,333.33 $ 16,000,000.00 $ 183,333,333.33
3 $ 183,333,333.33 $ 7,333,333.33 $ 8,333,333.33 $ 15,666,666.67 $ 175,000,000.00
4 $ 175,000,000.00 $ 7,000,000.00 $ 8,333,333.33 $ 15,333,333.33 $ 166,666,666.67
5 $ 166,666,666.67 $ 6,666,666.67 $ 8,333,333.33 $ 15,000,000.00 $ 158,333,333.33
6 $ 158,333,333.33 $ 6,333,333.33 $ 8,333,333.33 $ 14,666,666.67 $ 150,000,000.00
7 $ 150,000,000.00 $ 6,000,000.00 $ 8,333,333.33 $ 14,333,333.33 $ 141,666,666.67
8 $ 141,666,666.67 $ 5,666,666.67 $ 8,333,333.33 $ 14,000,000.00 $ 133,333,333.33
9 $ 133,333,333.33 $ 5,333,333.33 $ 8,333,333.33 $ 13,666,666.67 $ 125,000,000.00
10 $ 125,000,000.00 $ 5,000,000.00 $ 8,333,333.33 $ 13,333,333.33 $ 116,666,666.67
11 $ 116,666,666.67 $ 4,666,666.67 $ 8,333,333.33 $ 13,000,000.00 $ 108,333,333.33
12 $ 108,333,333.33 $ 4,333,333.33 $ 8,333,333.33 $ 12,666,666.67 $ 100,000,000.00
13 $ 100,000,000.00 $ 4,000,000.00 $ 8,333,333.33 $ 12,333,333.33 $ 91,666,666.67
14 $ 91,666,666.67 $ 3,666,666.67 $ 8,333,333.33 $ 12,000,000.00 $ 83,333,333.33
15 $ 83,333,333.33 $ 3,333,333.33 $ 8,333,333.33 $ 11,666,666.67 $ 75,000,000.00
16 $ 75,000,000.00 $ 3,000,000.00 $ 8,333,333.33 $ 11,333,333.33 $ 66,666,666.67
17 $ 66,666,666.67 $ 2,666,666.67 $ 8,333,333.33 $ 11,000,000.00 $ 58,333,333.33
18 $ 58,333,333.33 $ 2,333,333.33 $ 8,333,333.33 $ 10,666,666.67 $ 50,000,000.00
19 $ 50,000,000.00 $ 2,000,000.00 $ 8,333,333.33 $ 10,333,333.33 $ 41,666,666.67
20 $ 41,666,666.67 $ 1,666,666.67 $ 8,333,333.33 $ 10,000,000.00 $ 33,333,333.33
21 $ 33,333,333.33 $ 1,333,333.33 $ 8,333,333.33 $ 9,666,666.67 $ 25,000,000.00
22 $ 25,000,000.00 $ 1,000,000.00 $ 8,333,333.33 $ 9,333,333.33 $ 16,666,666.67
23 $ 16,666,666.67 $ 666,666.67 $ 8,333,333.33 $ 9,000,000.00 $ 8,333,333.33
24 $ 8,333,333.33 $ 333,333.33 $ 8,333,333.33 $ 8,666,666.67 -$ 0.00