Valor cuota Incremento de cuota Valor total de

alimentaria alimentaria de acuerdo al la cuta

aumento del S.M.L.V alimentaria
$200.000 4.6 año 2015 $209.200
$209.200 7.0 año 2016 $223.844
$223.844 7.0 año 2017 $239.513
$239.513 5.9 año 2018 $253.644
$253.644 6.0 año 2019 $268.862

Tabla 2

Valor de la cuota
Año correspondiente alimentaria con Cuotas adeudadas Total de la duda por
incremento anual. año
2014 $200.000 7 $1.600.000
2015 $209.200 12 $2.510.400
2016 $223.844 12 $2.686.128
2017 $239.513 12 $2.874.156
2018 $253.644 12 $3.043.728
2019 $268.862 7 $1.882.034

Total de meses adeudados 63

Deuda total $14.596.446

Tabla 3.

Intereses moratorio

No. Cuota mes Valor cuota Interés Valor Valor legal del Total valor
legal del interés del interés
interés
1 May-14 $200.000 0,50% 63 $1.000 $63.000
2 Jun-14 $200.000 0,50% 62 $1.000 $62.000
3 Jul-14 $200.000 0,50% 61 $1.000 $61.000
4 Ago-14 $200.000 0,50% 60 $1.000 $60.000
5 Sep-14 $200.000 0,50% 59 $1.000 $59.000
6 Oct-14 $200.000 0,50% 58 $1.000 $58.000
7 Nov-14 $200.000 0,50% 57 $1.000 $57.000
8 Dic-14 $200.000 0,50% 56 $1.000 $56.000
9 Ene-15 $209.200 0,50% 55 $1.046 $57.530
10 Feb-15 $209.200 0,50% 54 $1.046 $56.484
11 Mar-15 $209.200 0,50% 53 $1.046 $55.438
12 Abr-15 $209.200 0,50% 52 $1.046 $54.392
13 May-15 $209.200 0,50% 51 $1.046 $53.346
14 Jun-15 $209.200 0,50% 50 $1.046 $52.300
15 Jul-15 $209.200 0,50% 49 $1.046 $51.254
16 Ago-15 $209.200 0,50% 48 $1.046 $50.208
17 Sep-15 $209.200 0,50% 47 $1.046 $49.162
18 Oct-15 $209.200 0,50% 46 $1.046 $46.116
19 Nov-15 $209.200 0,50% 45 $1.046 $47.070
20 Dic-15 $209.200 0,50% 44 $1.046 $46.024
21 Ene-16 $223.844 0,50% 43 $1.119 $48.117
22 Feb-16 $223.844 0,50% 42 $1.119 $46.998
23 Mar-16 $223.844 0,50% 41 $1.119 $45.879
24 Abr-16 $223.844 0,50% 40 $1.119 $44.760
25 May-16 $223.844 0,50% 39 $1.119 $43.641
26 Jun-16 $223.844 0,50% 38 $1.119 $42.522
27 Jul-16 $223.844 0,50% 37 $1.119 $41.403
28 Ago-16 $223.844 0,50% 36 $1.119 $40.284
29 Sep-16 $223.844 0,50% 35 $1.119 $39.165
30 Oct-16 $223.844 0,50% 34 $1.119 $38.046
31 Nov-16 $223.844 0,50% 33 $1.119 $36.927
32 Dic-16 $223.844 0,50% 32 $1.119 $35.808
33 Ene-17 $239.513 0,50% 31 $1.197 $37.107
34 Feb-17 $239.513 0,50% 30 $1.197 $35.610
35 Mar-17 $239.513 0,50% 29 $1.197 $34.713
36 Abr-17 $239.513 0,50% 28 $1.197 $33.516
37 May-17 $239.513 0,50% 27 $1.197 $32.319
38 Jun-17 $239.513 0,50% 26 $1.197 $31.199
39 Jul-17 $239.513 0,50% 25 $1.197 $29.925
40 Ago-17 $239.513 0,50% 24 $1.197 $28.728
41 Sep-17 $239.513 0,50% 23 $1.197 $27.531
42 Oct-17 $239.513 0,50% 22 $1.197 $26.334
43 Nov-17 $239.513 0,50% 21 $1.197 $25.137
44 Dic-17 $239.513 0,50% 20 $1.197 $23.940
45 Ene-18 $253.644 0,50% 19 $1.268 $24.092
46 Feb-18 $253.644 0,50% 18 $1.268 $22.824
47 Mar-18 $253.644 0,50% 17 $1.268 $21.556
48 Abr-18 $253.644 0,50% 16 $1.268 $20.288
49 May-18 $253.644 0,50% 15 $1.268 $19.020
50 Jun-18 $253.644 0,50% 14 $1.268 $17.752
51 Jul-18 $253.644 0,50% 13 $1.268 $16.484
52 Ago-18 $253.644 0,50% 12 $1.268 $15.219
53 Sep-18 $253.644 0,50% 11 $1.268 $13.948
54 Oct-18 $253.644 0,50% 10 $1.268 $12.618
55 Nov-18 $253.644 0,50% 9 $1.268 $11.412
56 Dic-18 $253.644 0,50% 8 $1.268 $10.144
57 Ene-19 $268.862 0,50% 7 $1.344 $9.408
58 Feb-19 $268.862 0,50% 6 $1.344 $8,064
59 Mar-19 $268.862 0,50% 5 $1.344 $6.720
60 Abr-19 $268.862 0,50% 4 $1.344 $5.376
61 May-19 $268.862 0,50% 3 $1.344 $4.032
62 Jun-19 $268.862 0,50% 2 $1.344 $2.688
63 Jul-19 $268.862 0,50% 1 $1.344 $1.344

Total adeudado en intereses $ 2.199.866

Total adeudado en cuotas $14.596.446
Total de la deuda $16.796.312

Intereses de cuota adicional a vestuario.

No. Cuota mes Valor cuota Interés Valor Valor legal del Total valor
legal del interés del interés
interés
1 Jun-14 $150.000 0,50% 61 $750 $45.750
2 Dic-14 $150.000 0,50% 55 $750 $41.250
3 Jun-15 $156.900 0,50% 49 $784 $38.416
4 Dic-15 $156.900 0,50% 43 $784 $33.712
5 Jun-16 $167.883 0,50% 37 $839 $31.043
6 Dic-16 $167.883 0,50% 31 $839 $26.009
7 Jun-17 $179.631 0,50% 25 $898 $22.450
8 Dic-17 $179.631 0,50% 19 $898 $17.062
9 Jun-18 $190.229 0,50% 13 $951 $12.363
10 Dic-18 $190.229 0,50% 8 $951 $7.608
11 Jun-16 $201.642 0,50% 2 $1.008 $2.016

Total adeudado en intereses por cuota $ 277.679

adicional