Está en la página 1de 18

OP Req.

Peso requerido Peso suministrado Peso faltante Fuera del Alcance


861 1 78,800.00 79,000.00 - Peso requeri
2 121,000.00 121,000.00 -
3 110,000.00 110,000.00 -
4 123,000.00 39,120.00 83,880.00
5 104,000.00 104,000.00 -
6 104,000.00 104,000.00 -
7 38,256.00 9,945.00 28,311.00
8 6,729.00 - 6,729.00
9 49,627.00 49,627.00
10 31,300.00 31,300.00 -
11 37,000.00 - 37,000.00
12 300.00
13 500.00
14 300.00 - 300.00
15 100.00 - 100.00
16 56,800.00 56,800.00 -
17 50,000.00 50,000.00 -
18 4,000.00 4,000.00 -
19 200.00 200.00 -
20 300.00 - 300.00
21 100.00 90.00 10.00
22 4,572.00
23 1,600.00 1,600.00 -
24 300.00 50.00 250.00
25 3,400.00 3,400.00 -
26 -
27 -
28 -
29 520.00 - 520.00
30 3,500.00 3,500.00
31 650.00 650.00
32 13,000.00 13,000.00 -
33 12,000.00 12,000.00 -
34 18,500.00 18,500.00 -
35 -
36 2,800.00 2,800.00 -
37 160.00 160.00 -
38 Tornillería
39 150.00 150.00
40 -
41 500.00 500.00
42 transporte
43 galvabizado
44 -
45 3,300.00 1,818.00 1,482.00
46 6,700.00 6,700.00 -
47 galvabizado
48 -
49 -
50 3,500.00 - 3,500.00
861-8 44,833.00 14,800.00 30,033.00
861-9 5,000.00 - 5,000.00
1,035,925.00 833,910.00 202,215.00
1,030.00 781.00 249.00
uera del Alcance
Peso suminisPeso faltante

250.00 50.00 240.00


300.00 200.00 111

- 4,572.00 1970
Req. PDA. Cantidad UM DESCRIPCION BATCH Material

SOLERA 3/16" (4.76 mm) ESP X 2" (50.8 mm) X 20'-0"(6096 mm) LG.
32 R1 9 11 Pza. EN MAT´L A-36 PESO APROX. 127 Kg. ( 11 PZAS. PARA LOS 1 SA-36
STREET 1, 3, 5 Y 7)
SOLERA 3/16" (4.76 mm) ESP X 2" (50.8 mm) X 20'-0"(6096 mm) LG.
33 R1 6 11 Pza. EN MAT´L A-36 PESO APROX. 127 Kg. ( 11 PZAS. PARA LOS 2 SA-36
STREET 1, 3, 5 Y 7)
PESO USO Espesor Ancho Largo

REFUERZOS CCM BATCH 1 3/16 2" 20


127.00
REFUERZOS CCM BATCH 2 3/16 2" 20
127.00
OC Saldo KG suministrados % suministrado
P.U. Faltantes UM
37222
- 127.00 100 % 20 0
37222
- 127.00 100 % 20 0
OBSERVACIOKG suminitrados KG faltantes $ suministrado $ faltante TC 20

127.00 -

127.00 -
precio Acero 19.5
Peso de Batch 1 408,868.00
Peso de Batch 2 372,389.00 Total: 532,245.80
Peso de Batch 3 177,490.00
958,747.00

Espesor Ancho Largo Cant UM PU Peso Total


Ítem (pulgadas) (pies) (pies)
placa 1/4 8 30 12 Pza 1,111.50 13,338.00 18.4
placa 5/16 8 20 31 Pza 926.00 28,706.00 18.4
placa 5/16 8 23 24 Pza 1,064.90 25,557.60 18.4
placa 5/16 8 26 4 Pza 1,203.80 4,815.20 18.4
placa 5/16 8 27 93 Pza 1,250.10 116,259.30 18.4
placa 5/16 8 33 2 Pza 1,527.90 3,055.80 18.4
placa 3/8 8 20 17 Pza 1,111.00 18,887.00 18.4
placa 3/8 8 34 2 Pza 1,888.70 3,777.40 18.4
placa 1/2 8 20 114 Pza 1,482.00 168,948.00 18.4
placa 5/8 8 20 5 Pza 1,852.00 9,260.00 18.4
placa 5/8 8 24 8 Pza 2,222.40 17,779.20 18.4
placa 3/4 8 20 8 Pza 2,223.00 17,784.00 18.4
placa 3/4 8 27 2 Pza 2,667.60 5,335.20 18.4
placa 1 8 20 2 Pza 2,995.00 5,990.00 18.4

$ 439,492.70
18.4
686,613.11 69,245.90
19.895 12,565,020.00 1,267,200.00

17.3 18.3 22
245,419.20 USD 200,415.30 USD 751,101.64 USD 72,131.15
528,190.40 15 % 6.300% 120,680.91
470,259.84
88,599.68 diferencial 2.5 $ 1,735,500.00
2,139,171.12
56,226.72
347,520.80
69,504.16
3,108,643.20
170,384.00
327,137.28
327,225.60
98,167.68
110,216.00

$ 8,086,665.68
755,859.02 $ 287,477.45 1,043,336.47 54.47 %
13,832,220.00

25

USD 823,232.79 43.0% 6.45 % USD 9,577.85


USD 1,915,570.00 USD 1,023,648.09 53.4% 8.02 %
$ 94,836.07
4.95 %
Peso de Batch 1 408,868.00
Peso de Batch 2 372,389.00 Total: 532,245.80
Peso de Batch 3 177,490.00
958,747.00

Espesor Ancho Largo Cant UM PU Peso Total


Ítem (pulgadas) (pies) (pies)
Solera 3/16 2" 20 22 Pza 11.55 254.10
placa 1/4 6 20 5 Pza 556.00 2,780.00 18.1
placa 1/4 8 30 12 Pza 1,111.50 13,338.00 18.4
Solera 1/4 3" 20 192 Pza 23.15625 4,446.00
Solera 1/4 6" 20 192 Pza 46.3125 8,892.00
placa 5/16 6 20 25 Pza 695.00 17,375.00 18.1
placa 5/16 6 23 4 Pza 799.25 3,197.00 18.1
placa 5/16 6 27 5 Pza 938.25 4,691.25 18.1
placa 5/16 8 20 31 Pza 926.00 28,706.00 18.4
placa 5/16 8 23 24 Pza 1,064.90 25,557.60 18.4
placa 5/16 8 26 4 Pza 1,203.80 4,815.20 18.4
placa 5/16 8 27 93 Pza 1,250.10 116,259.30 18.4
placa 5/16 8 33 2 Pza 1,527.90 3,055.80 18.4
placa 3/8 6 20 9 Pza 833.25 7,499.25 18.1
placa 3/8 8 20 17 Pza 1,111.00 18,887.00 18.4
placa 3/8 8 34 2 Pza 1,888.70 3,777.40 18.4
placa 1/2 6 20 4 Pza 1,111.50 4,446.00 18.1
placa 1/2 8 20 114 Pza 1,482.00 168,948.00 18.4
placa 5/8 6 20 21 Pza 1,389.00 29,169.00 18.1
placa 5/8 8 20 5 Pza 1,852.00 9,260.00 18.4
placa 5/8 8 24 8 Pza 2,222.40 17,779.20 18.4
placa 3/4 6 20 6 Pza 1,667.25 10,003.50 18.1
placa 3/4 8 20 8 Pza 2,223.00 17,784.00 18.4
placa 3/4 8 27 2 Pza 2,667.60 5,335.20 18.4
placa 1 8 20 2 Pza 2,995.00 5,990.00 18.4

$ 532,245.80
17.8854953
569,902.73 69,245.90
19.895 10,429,220.00 1,267,200.00

17.3 18.3 22

50,318.00 5.46 %
245,419.20 USD 287,477.45 USD 623,429.51 USD 72,131.15

314,487.50 $ 5,709,000.00 $ 11,408,760.00 $ 1,320,000.00


57,865.70 959,000.00 330,000.00 576,200.00 52,800.00
84,911.63 42 % 6% 2.5200% 48,272.36
528,190.40 15 % 6.300% 120,680.91
470,259.84
88,599.68 diferencial 2.5 $ 1,440,500.00
2,139,171.12
56,226.72
135,736.43
347,520.80
69,504.16
80,472.60
3,108,643.20
527,958.90
170,384.00 440,000.00
327,137.28 $ 492,800.00 246400
181,063.35 $ 9,018,240.00
327,225.60 $ 492,800.00
98,167.68 $ 766,228.00
110,216.00

$ 9,519,479.78
639,148.63 $ 287,477.45 926,626.09 48.37 %
11,696,420.00

25

1.1363636364

18.5975
24.242

USD 695,560.66 36.3% 5.45 %


USD 1,915,570.00 USD 983,038.11 51.3% 7.70 %
$ 78,715.85
4.11 %
Lista de Requisiciones
Req. No. Descripción Uso peso
RECIBIDA
OK 1 Tubos Maniolds 78,814.00
OK 2 Placa 5/16, 3/8, 1/2 Raisers y Ducto principal 120,710.00
OK 3 Placa 5/16, 3/8, 1/2 Raisers y Ducto principal 110,281.00
OK 4 Placa 5/16, 5/8, 1/2 Raisers y Ducto principal 123,263.00
OK 5 Placa 5/16, 1/4 SDM 103,848.00
OK 6 Placa 5/16, 1/4 SDM 103,848.00
OK 7 placa de 5/16-8x20 Codos mitrados 38,256.00
OK 8 2 pzas 1/2 8x20 y 4 pzas. 3/8 8x20 Drain pot 6,729.47
9 placa 20 pza 1/2 y 10 pza 5/8 Refuerzos Ductos 48,160.00
10 placa 3/8 8x20 35 pza Refuerzos Ductos 38,885.00
11 placa 1/2 8x20 33 pza Refuerzos Ductos 48,906.00
12 placa 7 pza. 1 8x20 y 6 pza. 3/4 8x20 Refuerzos Ductos 33,369.00
13 17 pzas. CE 12x37.2 Refuerzos Transición 3,857.64
Total 858,927.11
859,000.00 85,900.00
738,740.00
- 72.89
$ 14,036,060.00
Reunión del 21 de feb de 2018
% desperdicio Peso real

3% 76,449.58
15 % 102,603.50
15 % 93,738.85
5% 117,099.85 0
8% 95,540.16
8% 95,540.16
10 % 34,430.40 40,744.00 10
20 % 5,383.58 2,964.00 3,765.47 4,444.00
20 % 38,528.00 29,640.00 18,520.00 48,160.00 0.57 27,634.46
20 % 31,108.00 38,885.00 0.66 25,504.09
20 % 39,124.80 48,906.00 0.57 27,739.66
6% 31,366.86 15,561.00 17,808.00 33,369.00 0.70 23,515.10
10 % 3,471.88 226.92 3,857.64 0.97 3,725.95
764,385.61
944,900.00 94,614.39 75,691.51 15,138.30
0.860072981
15.997357447 16.5 0.825 15.675
0.969536815
60.512

$1,915,570.00

0.00 %
Acero
3/16 254 0.03% 241.69
1/4 45,266.00 4.85% 43,072.09
5/16 375,345.00 40.17% 357,153.09
3/8 88,870.00 9.51% 84,562.72
1/2 220,116.00 23.56% 209,447.60
5/8 109,620.00 11.73% 104,307.03
3/4 68,812.00 7.37% 65,476.88
1 11,853.00 1.27% 11,278.52
1 1/4 3,941.00 0.42% 3,749.99
1 1/2 1,945.00 0.21% 1,850.73
2 2,846.00 0.30% 2,708.06
1 3/4 3,932.00 0.42% 3,741.43
4 1,482.00 0.16% 1,410.17
934282
Perfiles 561.00
Accesorios 6,000.00
Tuberia 6,427.00
Tornilleria 2,200.00
Inoxidables y aleados

949470

También podría gustarte