Está en la página 1de 88

PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA

POKER 197 60 257 187 70


LIGHT 67 60 127 94 33
AGUILA 28 0 28 5 23
CLUB COLOMBIA 14 30 44 32 12
REDDS 26 30 56 31 25
AGUA 26 6 32 30 2
GASEOSA 12 0 12 10 2
GATORADE 3 0 3 0 3
SMIRNOFF 4 0 4 0 4
CORONA 54 0 54 50 4
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 4 0 4 3 1
ANTIOQUEÑO MEDIA 3 0 3 3 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 1 0 1 1 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 1 1 0 1
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 3 0 0 0 0
BUDWEISER 53 0 53 45 8
COCTEL 0 0 0 0 0
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 0 0 0
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 0 0 0
CIGARRILLO 0 0 0 0 0
CLICLES 0 1 0 0 0
GINGER 3 0 3 3 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $210,000
$3,000 $99,000 ENTEGRO: $
$3,000 $69,000
$4,000 $48,000
$4,000 $100,000
$3,000 6000
$3,000 $6,000 ventas
$9,000 $9,000
$10,000 $40,000 pedidos
$10,000 $40,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $80,000
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $200,000
$150,000 $0
$200,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $32,000 vale
$16,000 $0 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $0
$20,000 $0
$22,000 $0
$5,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$939,000
$237,000 PLATA ENTREGADA
$603,000 PLATA ENTREGADA
$3,000 AGUA COCTELES bucanas
$60,000 GASTOS
$0 daniel
$0 andres
$16,000 tatiana
$0 ped 0
$20,000

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 187 60 247 192 55
LIGHT 94 30 124 70 54
AGUILA 5 30 35 24 11
CLUB COLOMBIA 32 30 62 31 31
REDDS 31 0 31 10 21
AGUA 30 5 35 35 0
GASEOSA 10 0 10 9 1
GATORADE 0 0 0 0 0
SMIRNOFF 0 0 0 0 0
CORONA 50 0 50 50 0
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 3 0 3 3 0
ANTIOQUEÑO MEDIA 3 0 3 3 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 1 0 1 1 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 0 1 0 1
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 45 0 45 44 1
COCTEL 0 0 0 0 0
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 0 0 0
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 0 0 0
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 3 0 3 3 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $165,000
$3,000 $162,000 ENTEGRO: $
$3,000 $33,000
$4,000 $124,000
$4,000 $84,000
$3,000 0
$3,000 $3,000 ventas
$0 $0
$10,000 $0 pedidos
$10,000 $0 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $0
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $200,000
$150,000 $0
$200,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $4,000 vale
$16,000 $0 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $0
$20,000 $0
$22,000 $0
$5,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$775,000
$237,000 PLATA ENTREGADA
$603,000 PLATA ENTREGADA
$3,000 AGUA COCTELES bucanas
$60,000 GASTOS
$0 daniel
$0 andres
$16,000 tatiana
$0 ped 0
-$144,000

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 226 0 226 76 150
LIGHT 95 60 155 53 102
AGUILA 30 0 30 0 30
CLUB COLOMBIA 56 30 86 59 27
REDDS 23 30 53 43 10
AGUA 35 5 40 32 8
GASEOSA 6 12 18 13 5
GATORADE 2 0 2 2 0
SMIRNOFF 5 6 11 5 6
CORONA 46 0 46 42 4
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 5 0 5 3 2
ANTIOQUEÑO MEDIA 3 0 3 1 2
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 0 0 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 43 0 43 33 10
COCTEL 0 0 0 0 0
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 0 0 0
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 6 0 6
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 1 0 1 1 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $450,000
$3,000 $306,000 ENTEGRO: $
$3,000 $90,000
$4,000 $108,000
$4,000 $40,000
$3,000 24000
$3,000 $15,000 ventas
$0 $0
$10,000 $60,000 pedidos
$10,000 $40,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $160,000
$50,000 $100,000
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$200,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $40,000 vale
$16,000 $0 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $0
$20,000 $0
$22,000 $132,000
$5,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$1,565,000
$1,219,000 PLATA ENTREGADA
$0 PLATA ENTREGADA
$17,000 AGUA COCTELES bucanas
$37,500 GASTOS
$27,000 truno daniel
$168,000 andres
$0 tatiana
$0 ped 0
$96,500

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 76 180 256 192 64
LIGHT 53 60 113 58 55
AGUILA 0 30 30 25 5
CLUB COLOMBIA 59 0 59 48 11
REDDS 43 0 43 36 7
AGUA 32 9 41 40 1
GASEOSA 13 0 13 8 5
GATORADE 2 0 2 0 2
SMIRNOFF 5 2 7 7 0
CORONA 42 0 42 36 6
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 3 2 5 4 1
ANTIOQUEÑO MEDIA 1 3 4 4 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 0 1 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 33 24 57 55 2
COCTEL 0 0 8 0 8
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 3 0 3
COCTEL SIN ALCOHOL 0 0 0 0 0
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 4 0 4
CIGARRILLO 0 2 2 0 2
CLICLES 0 0 0 0 0
GINGER 1 0 1 1 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $192,000
$3,000 $165,000 ENTEGRO: $
$3,000 $15,000
$4,000 $44,000
$4,000 $28,000
$3,000 3000
$3,000 $15,000 ventas
$6,000 $6,000
$10,000 $0 pedidos
$10,000 $60,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $80,000
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$200,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $8,000 vale
$16,000 $128,000 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $24,000
$8,000 $0
$20,000 $0
$22,000 $88,000
$30,000 $60,000
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$916,000
$870,000 PLATA ENTREGADA
$0 PLATA ENTREGADA
$3,000 AGUA COCTELES bucanas
$8,000 GASTOS
$0 truno daniel
$0 andres
$3,000 tatiana
7ul.ñ,.--,,l ped 0
#VALUE!

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 192 0 192 168 24
LIGHT 58 0 58 49 9
AGUILA 25 0 25 17 8
CLUB COLOMBIA 48 0 48 46 2
REDDS 36 0 36 24 12
AGUA 40 0 40 38 2
GASEOSA 8 0 8 5 3
GATORADE 0 0 0 0 0
SMIRNOFF 7 0 7 7 0
CORONA 36 0 36 19 17
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 4 0 4 3 1
ANTIOQUEÑO MEDIA 4 0 4 4 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 2 2 0 2
REDBULL 0 0 0 0 0
BUDWEISER 55 0 55 51 4
COCTEL 0 0 5 0 5
COCTE4L PIÑA COLADA 0 0 2 0 2
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 0 0 0
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 1 0 1
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 1 0 1 0 1
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $72,000
$3,000 $27,000 ENTEGRO: $
$3,000 $24,000
$4,000 $8,000
$4,000 $48,000
$3,000 6000
$3,000 $9,000 ventas
$0 $0
$10,000 $0 pedidos
$10,000 $170,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $80,000
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$175,000 $350,000 compra de smirnoff
$10,000 $0 hielo
$4,000 $16,000 vale
$16,000 $80,000 me entrego
$18,000 $36,000
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $0
$20,000 $0
$22,000 $22,000
$30,000 $0
$4,000 $0
$3,000 $3,000
VALOR TOTAL $0
$951,000
$740,000 PLATA ENTREGADA
$0 PLATA ENTREGADA
$9,000 AGUA COCTELES bucanas
$137,000 GASTOS
$0 truno daniel
$0 andres
$0 tatiana
$0 ped 0
$65,000

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 168 60 228 202 26
LIGHT 49 60 109 40 69
AGUILA 17 30 47 38 9
CLUB COLOMBIA 46 0 46 32 14
REDDS 24 30 54 52 2
AGUA 38 6 44 41 3
GASEOSA 5 0 5 2 3
GATORADE 0 0 0 0 0
SMIRNOFF 7 0 7 5 2
CORONA 19 24 43 39 4
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 3 2 5 5 0
ANTIOQUEÑO MEDIA 4 0 4 4 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 51 0 51 33 18
COCTEL 0 0 2 0 2
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 1 0 1
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 1 0 1
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 0 0 0 0 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $78,000
$3,000 $207,000 ENTEGRO: $
$3,000 $27,000
$4,000 $56,000
$4,000 $8,000
$3,000 9000
$3,000 $9,000 ventas
$0 $0
$10,000 $20,000 pedidos
$10,000 $40,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $0
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$175,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $72,000 vale
$16,000 $32,000 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $8,000
$20,000 $0
$22,000 $22,000
$30,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$588,000
$87,000 PLATA ENTREGADA
$471,000 PLATA ENTREGADA
$0 AGUA COCTELES bucanas
$0 GASTOS
$30,000 truno daniel
$0 andres
$0 tatiana
$0 ped 0
$0

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 202 30 232 182 50
LIGHT 40 90 130 40 90
AGUILA 38 0 38 38 0
CLUB COLOMBIA 32 30 62 32 30
REDDS 52 30 82 52 30
AGUA 41 3 44 41 3
GASEOSA 2 0 2 2 0
GATORADE 0 0 0 0 0
SMIRNOFF 5 0 5 5 0
CORONA 39 0 39 39 0
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 5 0 5 5 0
ANTIOQUEÑO MEDIA 4 0 4 4 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 33 0 33 33 0
COCTEL 0 0 2 0 2
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 1 0 1
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 1 0 1
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 0 0 0 0 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $150,000
$3,000 $270,000 ENTEGRO: $
$3,000 $0
$4,000 $120,000
$4,000 $120,000
$3,000 9000
$3,000 $0 ventas
$0 $0
$10,000 $0 pedidos
$10,000 $0 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $0
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$175,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $0 vale
$16,000 $32,000 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $8,000
$20,000 $0
$22,000 $22,000
$30,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$731,000
$87,000 PLATA ENTREGADA
$471,000 PLATA ENTREGADA
$0 AGUA COCTELES bucanas
$0 GASTOS
$30,000 truno daniel
$0 andres
$0 tatiana
$0 ped 0
$143,000

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
PRODUCTO CANTIDA ENTRANTE TOTAL INV FINAL CANT VENTA
POKER 168 60 228 202 26
LIGHT 49 60 109 40 69
AGUILA 17 30 47 38 9
CLUB COLOMBIA 46 0 46 32 14
REDDS 24 30 54 52 2
AGUA 38 6 44 41 3
GASEOSA 5 0 5 2 3
GATORADE 0 0 0 0 0
SMIRNOFF 7 0 7 5 2
CORONA 19 24 43 39 4
andina 0 0 0 0 0
HEINEKEN 8 0 8 8 0
ANTIOQUEÑP BOT 3 2 5 5 0
ANTIOQUEÑO MEDIA 4 0 4 4 0
litro antioqueño 0 0 0 0 0
LLANERO BOT 0 0 0 0 0
LLANERO MEDIA 1 0 1 1 0
RON BOTELLA 1 0 1 1 0
RON MEDIA 1 0 1 1 0
JOSE CUERVO BOT 0 0 0 0 0
OLD PARD garrafa antio 0 0 0 0 0
BUCANNAS MEDIA 0 0 0 0 0
REDBULL 0 0 0 0 0
BUDWEISER 51 0 51 33 18
COCTEL 0 0 2 0 2
COCTE4L PIÑA COLADA 0 0 0 0 0
coctel halloween 0 0 0 0 0
PESERA 0 0 0 0 0
PESERA 0 0 0 0 0
PICADAS 0 0 0 0 0
picadas 0 0 0 0 0
COSTILLAS BBQ 0 0 0 0 0
PECHUGA A LA PLANCHA 0 0 0 0 0
PECHUGA GRATINADA 0 0 0 0 0
CARNE ENCEBOLLADA 0 0 0 0 0
hamburgueza 0 0 0 0 0
SALCHIPAPA 0 0 0 0 0
cenas 0 0 0 0 0
SHOPTS 0 0 0 0 0
COCTEL SIN ALCOHOL 0 0 1 0 1
TEKILA 0 0 0 0 0
TEKILAZO BBQ 0 0 1 0 1
CIGARRILLO 0 0 0 0 0
CLICLES 0 0 0 0 0
GINGER 0 0 0 0 0
0 0 0
0 0
0
0
0 tequilla yo 140000
2 medias

MEIDER Y DANIEL

0
0
VALOR UNIT VALOR TOTAL BASE: 150000
$3,000 $78,000
$3,000 $207,000 ENTEGRO: $
$3,000 $27,000
$4,000 $56,000
$4,000 $8,000
$3,000 9000
$3,000 $9,000 ventas
$0 $0
$10,000 $20,000 pedidos
$10,000 $40,000 turnos
$3,000 $0 gastos
$18,000 $0 total
$80,000 $0
$50,000 $0
$100,000 $0
$80,000 $0 DANIEL
$50,000 $0
$80,000 $0 trago
$50,000 $0
$200,000 $0
$150,000 $0
$175,000 $0 compra de smirnoff
$10,000 $0 hielo
$4,000 $72,000 vale
$16,000 $32,000 me entrego
$18,000 $0
$20,000 $0
$20,000 $0
$30,000 $0
$70,000 $0
$40,000 $0
$15,000 $0
$15,000 $0
$16,000 $0
$12,000 $0
$10,000 $0 14 10 mil
$20,000 $0
$20,000 $0
$8,000 $0
$8,000 $8,000
$20,000 $0
$22,000 $22,000
$30,000 $0
$4,000 $0
$3,000 $0
VALOR TOTAL $0
$588,000
$87,000 PLATA ENTREGADA
$471,000 PLATA ENTREGADA
$0 AGUA COCTELES bucanas
$0 GASTOS
$30,000 truno daniel
$0 andres
$0 tatiana
$0 ped 0
$0

$0
0
20 daniel
$0
FINAL
2p POKER 264 116
2p LIGHT 96 9
2c AGUILA 40 40
1r CLUB COLOMBIA 39 4
REDDS 18 0
AGUA 32 28
GASEOSA 9 4
4644000 SMIRNOFF 6 6

1594000 CORONA 36 34
510000 CORONITA 0 0
248000 HEINEKEN 11 11
2292000 ANTIOQUEÑP BOT 8 8
ANTIOQUEÑO MEDIA 8 8
litro antioqueño 2 2
LLANERO BOT 1 1
LLANERO MEDIA 4 4
RON BOTELLA 4 4
RON MEDIA 2 2
JOSE CUERVO BOT 1 1
OLD PARD 0 0
BUCANNAS 0 0
REDBULL 9 9
BUDWEISER 40 37
COCTEL 0 0
COCTE4L PIÑA COLADA 0 0
PESERA 0 0

PESERA 0 0
PICADAS 0 0
picadas 0 0
COSTILLAS BBQ 0 0
PECHUGA A LA PLANCHA 0 0
PECHUGA GRATINADA 0 0
CARNE ENCEBOLLADA 0 0
chorizo 0 0
SALCHIPAPA 0 0
CEVICHE 0 0
SHOPTS 0 0
COCTEL SIN ALCOHOL 0 0
TEKILA 0 0
TEKILAZO BBQ 0 0
CIGARRILLO 0 0
CLICLES 9 9

280100
CAJAS VALOR DE LA CAJA TOTAL VALOR VALOR DE CAJAS VENDIDAS
148 5 53,000 792000 261,467
87 3 53,000 288000
0 - 56000 0
35 1 56000 140,000
18 1 16000 72,000
4 0 20000 12,000
5 0 30000 15,000
0 - 30000 -

2 0 79200 20,000
0 -
0 - 0
0 - 38000 0
0 - 20000 0
0 - 50000 0
0 - 20000 0
0 - 20000 0
0 - 38000 0
0 - 20000 0
0 - 75000 0
0 - 105000 0
0 - 105000 0
0 - 5000 0
3 0
0 - 10000 0
0 - 10000 0
0 - 15000 0

0 - 15000 0
0 - 0
0 - 0
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 - 5000
0 - 4000
0 - 10000
0 - 11000
0 -
0 17000
UTILIDAD
$530,533

27
22
0
20

COMANDAS

0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0

0 0
0 6
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0 0

6 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 21
0 0
0
0
0

0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

También podría gustarte