Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Metodo Valor Presente Neto
Metodo Valor Presente Neto
ALTERNATIVA A) ALTERNATIVA B)
1,000 1,000
i= 25%
A)
1000 150
400
𝑉𝑃𝑁1 = = 320
(1 + 0.25)
800
𝑉𝑃𝑁2 = = 512
(1 + 0.25)^2
−150
𝑉𝑃𝑁3 = = −76.8
(1 + 0.25)^3
400
𝑉𝑃𝑁4 = = 163.84
(1 + 0.25)^4
800
𝑉𝑃𝑁5 = = 262.144
(1 + 0.25)^5
850
𝑉𝑃𝑁6 = = 222.822
(1 + 0.25)^6
𝑉𝑃𝑁𝑡𝑜𝑡𝑎𝑙 = (𝑉𝑃𝑁1 + 𝑉𝑃𝑁2 + 𝑉𝑃𝑁3 + 𝑉𝑃𝑁4 + 𝑉𝑃𝑁5 + 𝑉𝑃𝑁6) − 100 = 404.006
B)
1000
900
𝑉𝑃𝑁1 = = 720
(1 + 0.25)
300
𝑉𝑃𝑁2 = = 192
(1 + 0.25)^2
900
𝑉𝑃𝑁3 = = 460.8
(1 + 0.25)^3
300
𝑉𝑃𝑁4 = = 122.88
(1 + 0.25)^4
900
𝑉𝑃𝑁5 = = 294.912
(1 + 0.25)^5
1300
𝑉𝑃𝑁6 = = 340.787
(1 + 0.25)^6
𝑉𝑃𝑁𝑡𝑜𝑡𝑎𝑙 = (𝑉𝑃𝑁1 + 𝑉𝑃𝑁2 + 𝑉𝑃𝑁3 + 𝑉𝑃𝑁4 + 𝑉𝑃𝑁5 + 𝑉𝑃𝑁6) − 100 = 1131.379