PRODUCTO CODIGO CANTIDAD V.UNITARIO INVERSION I.

ACUMULADO
almohadas H-007 500 $ 40,000 $ 20,000,000 $ 20,000,000
Televisores T-011 200 $ 1,200,000 $ 240,000,000 $ 260,000,000
equipos soni T-006 80 $ 450,555 $ 36,044,400 $ 296,044,400
computadore T-001 300 $ 800,000 $ 240,000,000 $ 536,044,400
celulares T-002 1542 $ 457,455 $ 705,395,610 $ 1,241,440,010
condones C-003 1000 $ 11,000 $ 11,000,000 $ 1,252,440,010
lavadoras T-016 400 $ 1,299,000 $ 519,600,000 $ 1,772,040,010
planchas T-009 700 $ 89,000 $ 62,300,000 $ 1,834,340,010
cervezas L-005 1200 $ 16,000 $ 19,200,000 $ 1,853,540,010
aguardiente L-010 700 $ 24,900 $ 17,430,000 $ 1,870,970,010
cigarrillos C-015 2500 $ 10,000 $ 25,000,000 $ 1,895,970,010
jabon tocado C-008 1000 $ 4,900 $ 4,900,000 $ 1,900,870,010
papel higieni C-014 2000 $ 12,900 $ 25,800,000 $ 1,926,670,010
neveras T-004 500 $ 999,000 $ 499,500,000 $ 2,426,170,010
comedor H-013 200 $ 800,000 $ 160,000,000 $ 2,586,170,010
huevos C-012 1300 $ 9,000 $ 11,700,000 $ 2,597,870,010
TOTAL 14122 $2,597,870,010
% ACOMULADO ZONA %
1% A 0-80% A
10% A 80-95% B
11% A 95-100% C
21% A
48% A
48% A
68% A
71% A
71% A
72% A $ 100,000
73% A $ 80,000
73% A $ 80,000
74% A
93% B
100% C
100% C