Documentos de Académico
Documentos de Profesional
Documentos de Cultura
iteracion 1
CV CF CT
MEDELLIN $ 18,317,265 $ 53,810,587 $ 72,127,852
ARAUCA $ 24,919,878 $ 26,907,083 $ 51,826,961
BARRANQUILLA $ 21,434,874 $ 59,343,499 $ 80,778,373
CARTAGENA $ 20,770,064 $ 50,882,098 $ 71,652,162
PASTO $ 28,275,419 $ 56,898,346 $ 85,173,765
CUCUTA $ 19,671,378 $ 43,803,537 $ 63,474,915
MOCOA $ 28,338,401 $ 67,509,587 $ 95,847,988
SINCELEJO $ 21,631,015 $ 67,863,329 $ 89,494,344
ITERACIÒN 2
COSTOS FIJOS MEDELLIN ARAUCA BARRANQUILL
ARAUCA-MEDELLIN $ 80,717,670 $ 3,086,118
ARAUCA-BARRANQUILLA $ 86,250,582 $ 3,086,118
ARAUCA-CARTAGENA $ 77,789,181 $ 2,337,332 $ 398,886
ARAUCA-PASTO $ 83,805,429 $ 2,799,200 $ 3,656,455
ARAUCA-CUCUTA $ 70,710,620 $ 2,029,420 $ 2,372,322
ARAUCA-MOCOA $ 94,416,670 $ 3,142,102 $ 3,656,455
ARAUCA-SINCELEJO $ 94,770,412 $ 1,641,031 $ 1,004,213
ABLES
PASTO CUCUTA MOCOA SINCELEJO ID Departamento
$ 2,799,200 $ 2,029,420 $ 3,142,102 $ 1,641,031 1 Antioquia
$ 5,017,566 $ 1,252,642 $ 4,506,712 $ 3,338,046 2 Arauca
$ 5,727,863 $ 2,372,322 $ 5,189,017 $ 1,004,213 3 Atlántico
$ 5,119,037 $ 2,771,208 $ 5,587,903 $ 689,303 4 Bolívar
$ 4,664,167 $ 514,353 $ 4,433,233 19 Nariño
$ 4,664,167 $ 4,132,319 $ 2,449,300 20 Norte de Santander
$ 514,353 $ 4,132,319 $ 5,265,995 21 Putumayo
$ 4,433,233 $ 2,449,300 $ 5,265,995 25 Sucre
ITERACIÒN 2
CARTAGENA PASTO CUCUTA MOCOA SINCELEJO COSTO TOTAL
$ 2,337,332 $ 2,799,200 $ 1,252,642 $ 3,142,102$ 1,641,031 $ 94,976,095
$ 398,886 $ 5,017,566 $ 1,252,642 $ 4,506,712$ 1,004,213 $ 101,516,719
$ 5,017,566 $ 1,252,642 $ 4,506,712$ 689,303 $ 91,991,622
$ 3,866,395 $ 1,252,642 $ 514,353 $ 3,338,046 $ 99,232,520
$ 2,771,208 $ 4,664,167 $ 4,132,319$ 2,449,300 $ 89,129,356
$ 3,866,395 $ 514,353 $ 1,252,642 $ 3,338,046 $ 110,186,663
$ 3,499,197 $ 4,433,233 $ 1,252,642 $ 4,506,712 $ 111,107,440
Costo de apertura
$ 53,810,587
$ 26,907,083
$ 59,343,499
$ 50,882,098
$ 56,898,346
$ 43,803,537
$ 67,509,587
$ 67,863,329