Tipo de datos

(Alfanumérico) Texto El Excel es mi amigo

Numérico 91.001
Texto 91.01
Numérico 91,001
3/25/2019 43549
3/25/2019
Tuesday, February 12, 2019
15/08/1534
24/4/1822
(Primer día) Texto Sunday, December 31, 1899
Tuesday, June 29, 1999
7209.00 días
19.7371663244
19 años
0.7371663244
8.8459958932
8 meses
0.8459958932
25.3798767967
25 días
12%
Efectivo Tarjeta Camiseta Pantalón 12.00%
5% 10% 2 1
Descuento Recargo $20.00 $50.00

Total $89.95 efectivo

tarjeta
Cantidad Precio Total Descuento Recargo
Camisetas 2 20 40 2 4
Pantalón 1 50 50 #VALUE! #VALUE!
días

Efectivo Recargo
Total Final
38 44
#VALUE! #VALUE!
 USFQ Aso.

Fecha: Monday, November 18, 2019

Nombre: María Emilia Medina Guevara
Cédula o RUC: 1311469082
Dirección: Cumbayá, Santa Inés.
Teléfono: 0993397217
0993397217
Cantidad Artículo Precio U. Subtotal.
8 Pan $0.35 $2.80
2 Leche de almendras $4.73 $9.46
1 Café Nescafé $1.75 $1.75
12 Huevos $0.25 $3.00
1 Sandía $3.00 $3.00
Subtotal: $20.01
Descuento 5%: $1.00
IVA 12%: $2.40
Total: $21.41
Subtotal=Cantidad*Precio U.
Descuento= Subtotal *5%
IVA= Subtotal *12%
Total=Subtotal-Descuento+IVA
 Nombre Apellido Colegio Título Código Nombre y Apellido
MaríaEmilia Medina COCISOH Licenciada 00210198 MaríaEmilia Medina
Doménica Nevárez COCISOH Licenciada 00207136 Doménica Nevárez
María Paz López COCOA Licenciada 00207491 María Paz López
Damián Palacios COM Productor 00210149 Damián Palacios
Kerly Córdova COM Productor 00206292 Kerly Córdova
Esteban Benavides COM Productor 00210158 Esteban Benavides
Apellido y Nombre Izquierda Correo electrónico Derecha
Medina María Emilia M M.Medina@estud.usfq.edu.ec na
Nevárez Doménica D D.Nevárez@estud.usfq.edu.ec ez
López María Paz M M.López@estud.usfq.edu.ec ez
Palacios Damián D D.Palacios@estud.usfq.edu.ec os
Córdova Kerly K K.Córdova@estud.usfq.edu.ec va
Benavides Esteban E E.Benavides@estud.usfq.edu.ec es
 Extraer
es Marí es Licenciada Dom.071z
mé Domé es Licenciada Med.101.ina@usfq.edu.ec
rí Marí es Licenciada Dom.002.rez@usfq.edu.ec
mi Dami es Productor Mar.002.pez@usfq.edu.ec
rl Kerl es Productor Dam.002.ios@usfq.edu.ec
te Este es Productor Ker.002.ova@usfq.edu.ec
MAROON 5 Total
Lugar: Estadio Olímpico Atahualpa 45000
Fecha:
Localidad Costo
Sugar Box USD $ 330,00 Sugar Box $330.00
Platinum USD $ 250,00 Platinum $250.00
Golden Box USD $ 225,00 Golden Box $225.00
Palco USD $ 200,00 Palco $200.00
VIP USD $ 175,00 VIP $175.00
Tribuna USD $ 85,00 Tribuna $85.00
General USD $ 55,0 General $55.00
Total

Localidad Costo
Sugar Box USD $ 330,00 Sugar Box $330.00
Platinum USD $ 250,00 Platinum $250.00
Golden Box USD $ 225,00 Golden Box $225.00
Palco USD $ 200,00 Palco $200.00
VIP USD $ 175,00 VIP $175.00
Tribuna USD $ 85,00 Tribuna $85.00
General USD $ 55,0 General $55.00
Total

Columna1 Localidad Costo

Sugar Box USD $ 330,00 Sugar Box 330
Platinum USD $ 250,00 Platinum 250
Golden Box USD $ 225,00 Golden Box 225
Palco USD $ 200,00 Palco 200
VIP USD $ 175,00 VIP 175
Tribuna USD $ 85,00 Tribuna 85
General USD $ 55,0 General 55
Concierto 40%
18000
15%
Porcentaje de asistentes Personas que asistieron Ingreso Localidad Impuestos C.
5% 900 $297,000.00 $44,550.00
3% 540 $135,000.00 $20,250.00
9% 1620 $364,500.00 $54,675.00
10% 1800 $360,000.00 $54,000.00
8% 1440 $252,000.00 $37,800.00
25% 4500 $382,500.00 $57,375.00
40% 7200 $396,000.00 $59,400.00
$2,187,000.00 $328,050.00

Porcentaje de asistentes Personas que asistieron Ingreso Localidad Impuestos C.

5.00% 900 $297,000.00 $44,550.00
3.00% 540 $135,000.00 $20,250.00
9.00% 1620 $364,500.00 $54,675.00
10.00% 1800 $360,000.00 $54,000.00
8.00% 1440 $252,000.00 $37,800.00
25.00% 4500 $382,500.00 $57,375.00
40.00% 7200 $396,000.00 $59,400.00
$2,187,000.00 $328,050.00

Porcentaje de asistentes Personas que asistieron Ingreso Localidad Impuestos C.

5.00% 900 $297,000.00 $44,550.00
3.00% 540 $135,000.00 $20,250.00
9.00% 1620 $364,500.00 $54,675.00
10.00% 1800 $360,000.00 $54,000.00
8.00% 1440 $252,000.00 $37,800.00
25.00% 4500 $382,500.00 $57,375.00
40.00% 7200 $396,000.00 $59,400.00
 10%
Impuestos SRI Total
$29,700.00 $222,750.00
$13,500.00 $101,250.00
$36,450.00 $273,375.00
$36,000.00 $270,000.00
$25,200.00 $189,000.00
$38,250.00 $286,875.00
$39,600.00 $297,000.00
$218,700.00 $1,640,250.00

Impuestos SRI Total

$29,700.00 $222,750.00
$13,500.00 $101,250.00
$36,450.00 $273,375.00
$36,000.00 $270,000.00
$25,200.00 $189,000.00
$38,250.00 $286,875.00
$39,600.00 $297,000.00
$218,700.00 $1,640,250.00

Impuestos SRI Total

$29,700.00 $222,750.00
$13,500.00 $101,250.00
$36,450.00 $273,375.00
$36,000.00 $270,000.00
$25,200.00 $189,000.00
$38,250.00 $286,875.00
$39,600.00 $297,000.00
Cuál es la venta más alta de autos de pasajeros?
Cuál es el promedio de los precios que se venden al público?
15%

MODELO CATEGORIA COSTO UTILIDAD PRECIO

LV 150 12.0L CHASIS TM Bus $90,966.00 $13,644.90 $104,610.90
CYZ51L CHASIS CABINADO Camion $88,412.25 $13,261.84 $101,674.09
CYZ51Q Camion $81,225.00 $12,183.75 $93,408.75
FVR 34Q CAMION CHASIS CABINADO Camion $63,804.75 $9,570.71 $73,375.46
SILVERADO HIBRIDA 6.0L CD TA 4X4 Pick Up $59,990.00 $8,998.50 $68,988.50
CAMARO RS 3.6L TA W/SUNROOF Pasajeros $51,367.00 $7,705.05 $59,072.05
FTR 34P CAMION CHASIS CABINADO Camion $52,848.75 $7,927.31 $60,776.06
SILVERADO HIBRIDA 6.0L CD TA 4X2 Pick Up $55,190.00 $8,278.50 $63,468.50
FVZ 34T CAMION CHASIS CABINADO Camion $76,211.25 $11,431.69 $87,642.94
GRAND VITARA SZ 2.4L 5P TA 4X4 FL SUV $33,490.00 $5,023.50 $38,513.50
CAPTIVA SPORT 3.0L 4x4 TA SUV $33,742.00 $5,061.30 $38,803.30
NLR 55E CAMION CHASIS CABINADO Camion $29,230.00 $4,384.50 $33,614.50
CAMARO RS 3.6L TA Pasajeros $49,867.00 $7,480.05 $57,347.05
NMR 85H CAMION CHASIS CABINADO Camion $31,394.00 $4,709.10 $36,103.10
LUV D-MAX 3.0L DIESEL CD TM 4X4 EXTREME Pick Up $29,999.00 $4,499.85 $34,498.85
TAHOE HIBRIDA 5P 6.0L 4X4 TA SUV $66,190.00 $9,928.50 $76,118.50
LUV D-MAX 3.5L V6 CD TM 4X4 EXTREME Pick Up $35,190.00 $5,278.50 $40,468.50
CAPTIVA SPORT 2.4L SUV $27,562.00 $4,134.30 $31,696.30
LUV D-MAX 3.0L DIESEL CD TM 4x4 GLS EXTREME Pick Up $39,990.00 $5,998.50 $45,988.50
NHR 55 CHASIS CABINADO Camion $25,690.00 $3,853.50 $29,543.50
CYZ 51P 700P CAMION Camion $100,455.75 $15,068.36 $115,524.11
NPR 75H CAMION CHASIS CABINADO Camion $37,647.00 $5,647.05 $43,294.05
GRAND VITARA SZ 2.4L 5P TM 4X4 FL SUV $32,590.00 $4,888.50 $37,478.50
GRAND VITARA SZ 2.4L 5P TA 4X2 FL SUV $29,990.00 $4,498.50 $34,488.50
LUV D-MAX 2.5L DIESEL CS TM 4X2 OPTIMA Pick Up $23,990.00 $3,598.50 $27,588.50
GRAND VITARA SZ 2.0L 5P TM 4X4 FL SUV $22,117.00 $3,317.55 $25,434.55
FVR 34K CAMION CHASIS CABINADO Camion $62,355.75 $9,353.36 $71,709.11
LUV D-MAX 3.0L DIESEL CD TM 4X2 OPTIMA Pick Up $28,190.00 $4,228.50 $32,418.50
ORLANDO MPV7 2,4L AT LT Pasajeros $35,990.00 $5,398.50 $41,388.50
NPR 71P CHASIS TORPEDO Bus $29,990.00 $4,498.50 $34,488.50
CRUZE 1.8L 4P TM Pasajeros $21,442.00 $3,216.30 $24,658.30
N300 MOVE PASAJEROS 1.2L TM Van $15,140.00 $2,271.00 $17,411.00
N200 VAN PASAJEROS 1.2L TM Van $14,890.00 $2,233.50 $17,123.50
GRAND VITARA SZ 2.0L 5P TA 4X2 FL SUV $21,742.00 $3,261.30 $25,003.30
FSR 34N CAMION CHASIS CABINADO Camion $48,332.25 $7,249.84 $55,582.09
SPARK GT 5P A/C 1.2L TM Pasajeros $16,299.00 $2,444.85 $18,743.85
SAIL 4P 1.4L 4X2 TM A/C Pasajeros $16,110.00 $2,416.50 $18,526.50
FVZ 34P 700P CAMION CHASIS CABINADO Camion $76,395.00 $11,459.25 $87,854.25
OPTRA 1.8L T/M ADVANCE Pasajeros $19,990.00 $2,998.50 $22,988.50
SAIL 4P 1.4L 4X2 TM STD Pasajeros $15,410.00 $2,311.50 $17,721.50
NHR55 700P CHASIS CABINADO Camion $27,500.00 $4,125.00 $31,625.00
LUV D-MAX 2.4L CD TM 4X2 OPTIMA Pick Up $23,790.00 $3,568.50 $27,358.50
NQR 75L CAMION CHASIS CABINADO Camion $40,041.00 $6,006.15 $46,047.15
FRR 90L CAMION CHASIS CABINADO Camion $38,743.00 $5,811.45 $44,554.45
SPARK GT 5P A/C 1.2L TM FULL Pasajeros $16,299.00 $2,444.85 $18,743.85
CAPTIVA SPORT 3.0L 4x2 TA SUV $29,992.00 $4,498.80 $34,490.80
CHEVYTAXI 1.5L 4P AC Pasajeros $10,335.00 $1,550.25 $11,885.25
LUV D-MAX 2.4L CS TM 4X2 OPTIMA Pick Up $21,090.00 $3,163.50 $24,253.50
GRAND VITARA 2.0L 5P STD T/M 4X2 SUV $16,717.00 $2,507.55 $19,224.55
AVEO EMOTION ADVANCE 1.6L Pasajeros $14,617.00 $2,192.55 $16,809.55
AVEO EMOTION 1.6L 4P AC Pasajeros $13,417.00 $2,012.55 $15,429.55
LUV D-MAX 3.5L V6 CD TM 4X2 EXTREME Pick Up $34,090.00 $5,113.50 $39,203.50
GRAND VITARA 2.0L 5P TM 4X2 SUV $17,617.00 $2,642.55 $20,259.55
GRAND VITARA SZ 2.0L 5P TM 4X2 FL SUV $20,617.00 $3,092.55 $23,709.55
AVEO FAMILY 1.5L STD Pasajeros $10,042.00 $1,506.30 $11,548.30
AVEO EMOTION GT Pasajeros $13,792.00 $2,068.80 $15,860.80
CHEVYTAXI 1.5L 4P STD Pasajeros $9,885.00 $1,482.75 $11,367.75
AVEO FAMILY 1.5L AC Pasajeros $10,642.00 $1,596.30 $12,238.30
AVEO EMOTION 1.6L 4P STD Pasajeros $12,817.00 $1,922.55 $14,739.55
LUV D-MAX CHASIS DIESEL 4X2 T/M ACTIVA Pick Up $21,690.00 $3,253.50 $24,943.50
AVEO ACTIVO 1.6L 4P A/C Pasajeros $11,505.00 $1,725.75 $13,230.75
N300 MOVE PASAJEROS 1.2L TM FULL Pasajeros $16,140.00 $2,421.00 $18,561.00
CHEVYTAXI 1.5L 4P AC-EXO Pasajeros $10,237.00 $1,535.55 $11,772.55
LUV D-MAX 3.0L DIESEL CS TM 4X4 OPTIMA Pick Up $28,590.00 $4,288.50 $32,878.50
NPR PARTNER Camion $35,462.00 $5,319.30 $40,781.30
Cruze 1.8L 4P TA Pasajeros $22,192.00 $3,328.80 $25,520.80
SPARK ACTIVO 1.0L 5P AC Pasajeros $11,899.00 $1,784.85 $13,683.85
AVEO ACTIVO 1.6L 4P STD Pasajeros $10,905.00 $1,635.75 $12,540.75
AVEO ACTIVO 1.6L 5P STD Pasajeros $10,327.00 $1,549.05 $11,876.05
GRAND VITARA SPORT 1.6L 3P AC TM 4X4 SUV $16,492.00 $2,473.80 $18,965.80
AVEO ACTIVO 1.6L 5P A/C Pasajeros $10,927.00 $1,639.05 $12,566.05
GRAN VITARA 1.6L 3P STD TM 4X4 SUV $14,999.25 $2,249.89 $17,249.14
SAIL 5P 1.4L 4X2 TM A/C Pasajeros $15,990.00 $2,398.50 $18,388.50
CHEVYTAXI 1.5L 4P STD-EXO Pasajeros $9,712.00 $1,456.80 $11,168.80
VITARA 1.6L 3P STD TM 4X4 SUV $18,990.00 $2,848.50 $21,838.50
AVEO EMOTION 1.6L 4P GLS Pasajeros $13,942.00 $2,091.30 $16,033.30
SPARK ACTIVO 1.0L 5P STD Pasajeros $10,899.00 $1,634.85 $12,533.85
SAIL 5P 1.4L 4X2 TM STD Pasajeros $15,290.00 $2,293.50 $17,583.50
N300 MAX CARGO 1.2L TM AC Van $15,190.00 $2,278.50 $17,468.50
Total
 I.V.A. 12%

IVA PVP Unidades Venta total

$12,553.31 $117,164.21 49 $5,741,046.19 Costo*15%=UT
$12,200.89 $113,874.98 48 $5,465,998.94 P=C+UT
$11,209.05 $104,617.80 49 $5,126,272.20 IVA=P*12%
$8,805.06 $82,180.52 44 $3,615,942.79 PVP=P+IVA
$8,278.62 $77,267.12 45 $3,477,020.40 VT=PVP*U
$7,088.65 $66,160.70 50 $3,308,034.80
$7,293.13 $68,069.19 32 $2,178,214.08
$7,616.22 $71,084.72 28 $1,990,372.16
$10,517.15 $98,160.09 20 $1,963,201.80
$4,621.62 $43,135.12 42 $1,811,675.04
$4,656.40 $43,459.70 39 $1,694,928.14
$4,033.74 $37,648.24 45 $1,694,170.80
$6,881.65 $64,228.70 25 $1,605,717.40
$4,332.37 $40,435.47 36 $1,455,676.99
$4,139.86 $38,638.71 37 $1,429,632.34
$9,134.22 $85,252.72 16 $1,364,043.52
$4,856.22 $45,324.72 30 $1,359,741.60
$3,803.56 $35,499.86 38 $1,348,994.53
$5,518.62 $51,507.12 26 $1,339,185.12
$3,545.22 $33,088.72 40 $1,323,548.80
$13,862.89 $129,387.01 10 $1,293,870.06
$5,195.29 $48,489.34 26 $1,260,722.74
$4,497.42 $41,975.92 30 $1,259,277.60
$4,138.62 $38,627.12 32 $1,236,067.84
$3,310.62 $30,899.12 40 $1,235,964.80
$3,052.15 $28,486.70 43 $1,224,927.93
$8,605.09 $80,314.21 15 $1,204,713.09
$3,890.22 $36,308.72 32 $1,161,879.04
$4,966.62 $46,355.12 25 $1,158,878.00
$4,138.62 $38,627.12 30 $1,158,813.60
$2,959.00 $27,617.30 41 $1,132,309.14
$2,089.32 $19,500.32 50 $975,016.00
$2,054.82 $19,178.32 50 $958,916.00
$3,000.40 $28,003.70 34 $952,125.66
$6,669.85 $62,251.94 15 $933,779.07
$2,249.26 $20,993.11 43 $902,703.82
$2,223.18 $20,749.68 43 $892,236.24
$10,542.51 $98,396.76 9 $885,570.84
$2,758.62 $25,747.12 33 $849,654.96
$2,126.58 $19,848.08 42 $833,619.36
$3,795.00 $35,420.00 23 $814,660.00
$3,283.02 $30,641.52 26 $796,679.52
$5,525.66 $51,572.81 15 $773,592.12
$5,346.53 $49,900.98 15 $748,514.76
$2,249.26 $20,993.11 35 $734,758.92
$4,138.90 $38,629.70 17 $656,704.83
$1,426.23 $13,311.48 49 $652,262.52
$2,910.42 $27,163.92 21 $570,442.32
$2,306.95 $21,531.50 26 $559,818.90
$2,017.15 $18,826.70 29 $545,974.18
$1,851.55 $17,281.10 31 $535,713.98
$4,704.42 $43,907.92 12 $526,895.04
$2,431.15 $22,690.70 23 $521,886.01
$2,845.15 $26,554.70 19 $504,539.22
$1,385.80 $12,934.10 39 $504,429.74
$1,903.30 $17,764.10 28 $497,394.69
$1,364.13 $12,731.88 39 $496,543.32
$1,468.60 $13,706.90 34 $466,034.46
$1,768.75 $16,508.30 28 $462,232.29
$2,993.22 $27,936.72 16 $446,987.52
$1,587.69 $14,818.44 30 $444,553.20
$2,227.32 $20,788.32 21 $436,554.72
$1,412.71 $13,185.26 32 $421,928.19
$3,945.42 $36,823.92 11 $405,063.12
$4,893.76 $45,675.06 8 $365,400.45
$3,062.50 $28,583.30 12 $342,999.55
$1,642.06 $15,325.91 22 $337,170.06
$1,504.89 $14,045.64 20 $280,912.80
$1,425.13 $13,301.18 20 $266,023.52
$2,275.90 $21,241.70 12 $254,900.35
$1,507.93 $14,073.98 18 $253,331.57
$2,069.90 $19,319.03 13 $251,147.44
$2,206.62 $20,595.12 10 $205,951.20
$1,340.26 $12,509.06 16 $200,144.90
$2,620.62 $24,459.12 8 $195,672.96
$1,924.00 $17,957.30 8 $143,658.37
$1,504.06 $14,037.91 8 $112,303.30
$2,110.02 $19,693.52 5 $98,467.60
$2,096.22 $19,564.72 5 $97,823.60
$39,045.08 $87,734,534.68
a azul
- naranja
j verde
p blanco
a
-
j
a
j
-
-
p
p
j
-
a
a
a
a
j
-
 x
1 2 3 4 5 6
1 1 2 3 4 5 6
2 2 4 6 8 10 12
3 3 6 9 12 15 18
4 4 8 12 16 20 24
5 5 10 15 20 25 30
6 6 12 18 24 30 36
7 7 14 21 28 35 42
8 8 16 24 32 40 48
9 9 18 27 36 45 54
y 10 10 20 30 40 50 60
derecha e izquierda=columna
arriba y abajo= fila
x
1 2 3 4 5 6
1 1 2 3 4 5 6
2 2 4 6 8 10 12
3 3 6 9 12 15 18
4 4 8 12 16 20 24
5 5 10 15 20 25 30
6 6 12 18 24 30 36
7 7 14 21 28 35 42
8 8 16 24 32 40 48
9 9 18 27 36 45 54
y 10 10 20 30 40 50 60
 7 8 9 10
7 8 9 10
14 16 18 20
21 24 27 30
28 32 36 40
35 40 45 50
42 48 54 60
49 56 63 70
56 64 72 80
63 72 81 90
70 80 90 100

7 8 9 10
7 8 9 10
14 16 18 20
21 24 27 30
28 32 36 40
35 40 45 50
42 48 54 60
49 56 63 70
56 64 72 80
63 72 81 90
70 80 90 100
 1.5

x
1 2 3 4 5 6
1 1.06066017 1.11803399 1.18585412 1.23693169 1.27475488 1.30344911
2
3
4
5
6
7
8
9
y 10

x
1 2 3 4 5 6
1 #VALUE!
2
3
4
5
6
7
8
9
y 10
 7 8 9 10
1.32582521 1.34370962 1.35830777 1.37043758

7 8 9 10