Tabla de amortización

Fecha del prestamo: 01/01/2019

Monto: 7,000,000.00 Interes: 2.00 %
Periodo: anual Plazo: 12
Fecha Cuota Capital Interes Saldo
02/01/2020 661,917.18 521,917.18 140,000.00 6,478,082.82
03/01/2021 661,917.18 532,355.52 129,561.66 5,945,727.30
04/01/2022 661,917.18 543,002.63 118,914.55 5,402,724.67
05/01/2023 661,917.18 553,862.68 108,054.49 4,848,861.99
06/01/2024 661,917.18 564,939.94 96,977.24 4,283,922.05
07/01/2025 661,917.18 576,238.74 85,678.44 3,707,683.32
08/01/2026 661,917.18 587,763.51 74,153.67 3,119,919.81
09/01/2027 661,917.18 599,518.78 62,398.40 2,520,401.03
10/01/2028 661,917.18 611,509.16 50,408.02 1,908,891.87
11/01/2029 661,917.18 623,739.34 38,177.84 1,285,152.53
12/01/2030 661,917.18 636,214.13 25,703.05 648,938.41
13/01/2031 661,917.18 648,938.41 12,978.77 -0.00

Página 1/1