Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Agronegocios 2 Jairo Excel
Agronegocios 2 Jairo Excel
TASA 10%
TIR 14%
VAN S/132.37
C/B S/0.12
PB S/0.37
Periodo Ingreso Egreso FNE
FNE ACOMULADO SINFNE
TASA
CON
FNETASA
ACOMULADO CON TASA
0 0 25000 -25000 -25000 S/0.00 -25000
1 10000 10000 -15000 S/9,708.74 -S/15,291.26
2 10000 10000 -5000 S/9,425.96 -S/5,865.30
3 10000 10000 5000 S/9,151.42 S/3,286.11
4 10000 5000 5000 10000 S/4,442.44 S/7,728.55
5 10000 10000 20000 S/8,626.09 S/16,354.64
6 10000 10000 30000 S/8,374.84 S/24,729.48
7 10000 10000 40000 S/8,130.92 S/32,860.39
8 10000 8000 2000 42000 S/1,578.82 S/34,439.21
9 10000 10000 52000 S/7,664.17 S/42,103.38
10 10000 10000 62000 S/7,440.94 S/49,544.32
11 10000 10000 72000 S/7,224.21 S/56,768.53
12 10000 10000 82000 S/7,013.80 S/63,782.33
TASA 3%
TASA 3%
TASA 3%
FNE ACUMULA FNE CON TASFNE ACUMULADO CON TASA TIR 38%
-20000 S/. - -20000 VAN S/. 54,543.46
-12000 S/.7,766.99 -S/.12,233.01 C/B S/. 2.73
-4000 S/.7,540.77 -S/.4,692.24 PB S/.0.64
4000 S/.7,321.13 S/.2,628.89 TIEMPO DE R S/.2.64
12000 S/.7,107.90 S/.9,736.79
20000 S/.6,900.87 S/.16,637.66
28000 S/.6,699.87 S/.23,337.53
36000 S/.6,504.73 S/.29,842.26
34000 -S/.1,578.82 S/.28,263.45
42000 S/.6,131.33 S/.34,394.78
50000 S/.5,952.75 S/.40,347.53
58000 S/.5,779.37 S/.46,126.90
70000 S/.8,416.56 S/.54,543.46