Monto del prestamo:

Plazo:
Tasa de interes anual:

Mes
1
2
3
4
5
6
7
8
9
10
11
12

Mes
1
2
3
4
5
6
7
8
9
10
11
12

Total por año 1

 Mes
13
14
15
16
17
18
19
20
21
22
23
24

Mes
13
14
15
16
17
18
19
20
21
22
23
24

Total por año 2

Calculo de intereses de prestamo con cuotas niveladas

12000
2 años
10%

Pago de amortizacion mensual: 2414.31 por 2 años

Intereses pagados Capital Saldo

99.9 453.84 11,546.16
96.3 457.44 11,088.72
92.4 461.34 10,627.38
88.5 465.24 10,162.14
84.6 469.14 9,693.00
80.7 473.04 9,219.97
76.8 476.94 8,743.03
72.9 480.84 8,262.19
69 484.74 7,777.45
64.8 488.94 7,288.51
60.6 493.14 6,795.37
56.7 497.04 6,298.33
943.2 5701.68
Pago de amortizacion mensual: 2414.31 por 2 años
Intereses pagados Capital Saldo
C$435.56 C$1,978.74 C$50,341.26
C$419.87 C$1,994.44 C$48,346.82
C$402.86 C$2,011.44 C$46,335.38
C$385.86 C$2,028.45 C$44,306.93
C$368.86 C$2,045.45 C$42,261.48
C$351.85 C$2,062.45 C$40,199.07
C$334.85 C$2,079.46 C$38,119.61
C$317.84 C$2,096.46 C$36,023.15
C$300.84 C$2,113.47 C$33,909.68
C$282.53 C$2,131.78 C$31,777.90
C$264.22 C$2,150.09 C$29,627.81
C$247.21 C$2,167.09 C$27,460.72
C$4,112.35 C$24,859.32
C$28,971.68
Usted paga 28971.68 C$ en el año 1
4112.35 C$ INTERESES
24859.32 C$CAPITAL

Intereses pagados Capital Saldo

52.5 501.24 5,797.09
48.3 505.44 5,291.65
44.1 509.64 4,782.01
39.9 513.84 4,268.17
35.7 518.04 3,750.14
31.2 522.54 3,227.60
27 526.74 2,700.86
22.5 531.24 2,169.62
18 535.74 1,633.88
13.5 540.24 1,093.64
9 544.74 548.9
4.5 548.9 0

Intereses pagados Capital Saldo

C$228.90 C$2,185.41 C$25,275.31
C$210.59 C$2,203.72 C$23,071.59
C$192.28 C$2,222.03 C$20,849.56
C$173.96 C$2,240.34 C$18,609.22
C$155.65 C$2,258.65 C$16,350.61
C$136.03 C$2,278.27 C$14,072.34
C$117.72 C$2,296.59 C$11,775.75
C$98.10 C$2,316.21 C$9,459.54
C$78.48 C$2,335.83 C$7,123.72
C$58.86 C$2,355.45 C$4,768.27
C$39.24 C$2,375.07 C$2,393.20
C$19.62 C$2,393.20 C$0.00
C$1,509.43 C$27,460.76
C$28,970.19

Usted paga 28970.19 C$ en el año 1

1509.43 C$ INTERESES
27460.76 C$CAPITAL
1 Q= 4.36