Contratado

ITEM DESCRIC UNIDAD METRADO

ANALISIS
04 INSTALACIONES ELECTRICAS
----------------------------------------
01 SALIDAS
1.01 SALIDA DE TECHO (CENTRO DE LUZ) A 290201 PTO 114.00
1.02 SALIDA PARA BRAQUETE A 290310 UND 12.00
1.03 TOMACORRIENTE BIPOLAR SIMPLE C/TIERRA A 290702 PTO 126.00
1.04 SALIDA DE FUERZA A 290901 PTO 6.00
1.05 SALIDA DE TELEFONO A 300101 PTO 12.00
1.06 SALIDA DE TV Y AFINES A 300210 PTO 25.00
1.07 SALIDA DE BOMBAS A 290901 PTO 2.00

02 CAJAS DE PASE
2.01 CAJA DE PASE 4 x 4 OCTOGONAL A 330513 UND 24.00
2.02 CAJA DE PASE 4 x 4 CUADRADA A 330514 UND 35.00
2.03 CAJA DE PASE .65 x .35 x .15" -TELEFONO A 330540 UND 15.00
2.04 CAJA DE PASE 24 x 10 x 6" A 330522 UND 10.00

03 ACOMETIDAS Y TABLEROS
3.01 TABLERO DE DISTRIBUCION A 330202 UND 5.00
3.02 POZO DE TIERRA A 292010 UND 2.00
3.03 ASCENSOR OTIS A 391201 GLB 2.00
3.04 ACOMETIDA TABLEROS DE DISTRIBUCION A 340202 ML 252.00

SubTotal INSTALACIONES ELECTRICAS

 MEZ 1 MEZ 2
Contratado VAL. ANTERIOR VAL. ACTUAL
PRECIO. U PARCIAL METRADO PARCIAL % METRADO PARCIAL %

27.34 3,116.76 57.00 1,558.38 50% 57.00 1,558.38 50%

27.34 328.08 6.00 164.04 50% 6.00 164.04 50%
25.70 3,238.20 63.00 1,619.10 50% 63.00 1,619.10 50%
30.64 183.84 3.00 91.92 50% 3.00 91.92 50%
23.87 286.44 6.00 143.22 50% 6.00 143.22 50%
28.65 716.25 12.50 358.13 50% 12.50 358.13 50%
30.64 61.28 1.00 30.64 50% 1.00 30.64 50%

38.69 928.56 12.00 464.28 50% 12.00 464.28 50%

38.69 1,354.15 17.50 677.08 50% 17.50 677.08 50%
57.78 866.70 7.50 433.35 50% 7.50 433.35 50%
112.94 1,129.40 5.00 564.70 50% 5.00 564.70 50%

722.24 3,611.20 2.50 1,805.60 50% 2.50 1,805.60 50%

400.60 801.20 1.00 400.60 50% 1.00 400.60 50%
71,500 143,000.00 1.00 71,500.00 50% 1.00 71,500.00 50%
36.16 9,112.32 252.00 9112.32 100%
 VALOR ACUMULADO AMORTIZACIÓN DESEMBOLSO SALDO
METRADO PARCIAL % DIRECTO MATERIAL TOTAL METRADO

114.00 3,116.76 100% 311.68 467.51 779.19 2,337.57

12.00 328.08 100% 32.81 49.21 82.02 246.06
126.00 3,238.20 100% 323.82 485.73 809.55 2,428.65
6.00 183.84 100% 18.38 27.58 45.96 137.88
12.00 286.44 100% 28.64 42.97 71.61 214.83
25.00 716.25 100% 71.63 107.44 179.06 537.19
2.00 61.28 100% 6.13 9.19 15.32 45.96

24.00 928.56 100% 92.86 139.28 232.14 696.42

35.00 1,354.15 100% 135.42 203.12 338.54 1,015.61
15.00 866.70 100% 86.67 130.01 216.68 650.03
10.00 1,129.40 100% 112.94 169.41 282.35 847.05

5.00 3,611.20 100% 361.12 541.68 902.80 2,708.40

2.00 801 100% 80.12 120.18 200.30 600.90
2.00 143,000 100% 14,300.00 21,450.00 35,750.00 107,250.00
252.00 9,112.32 100% 911.23 1,366.85 2,278.08 6,834.24
16,873.44 25,310.16 42,183.60 126,550.79
 SALDO
PARCIAL %