Está en la página 1de 76

INFORME PRELIMINAR

DETERMINACIÓN DE ABONO O CARGO A SUMINISTROS

SOMETIDOS A REGULACIÓN DE PRECIOS

SEPTIEMBRE 2008 A FEBRERO DE 2009

DIRECCIÓN DE PEAJES
CDEC-SIC

12 de Marzo de 2009
1. INTRODUCCIÓN

En el marco de lo dispuesto en el artículo 27 transitorio del DFL N°4/2007


respecto de la determinación del cargo o abono para consumidores regulados
producto de las diferencias entre el precio de nudo y el costo marginal,
aplicable a suministros sometidos a regulación de precios no cubiertos por
contratos, y según lo señalado en el Resolución Exenta N° 885 de fecha 24 de
diciembre de 2007, de la Comisión Nacional de Energía, la Dirección de Peajes
de cada CDEC debe realizar el cálculo del abono o cargo a que se refiere el
artículo transitorio antes señalado.

2. DATOS

Las fuentes de datos para realizar los cálculos han sido los registros del
CDEC-SIC, la información entregada por las empresas generadoras y
empresas distribuidoras, y en lo que se refiere al índice de precios al
consumidor, el Instituto Nacional de Estadísticas. A continuación se indica las
consideraciones que se han tenido para obtener cada grupo de datos.

2.1. VALORIZACIÓN A COSTO MARGINAL


La valorización de retiros a costo marginal se ha obtenido a partir del proceso
de valorización de transferencias de energía entre las empresas integrantes del
CDEC-SIC. Los costos marginales y los factores de penalización son los que
se determinan para este proceso.

Para este informe se han tomado los datos de los meses de septiembre de
2008 a febrero del año 2009.

Un resumen de los datos obtenidos se entrega en el Anexo N°1.

2.2. VALORIZACIÓN A PRECIO DE NUDO

La determinación de los retiros sometidos a regulación de precios que no


tienen contrato de suministro y la valorización a precio de nudo
correspondiente, se han obtenido del cálculo que mensualmente realiza el
CDEC-SIC en el proceso de facturación a las empresas sin contrato de
suministro, según los criterios generales establecidos en la Resolución
Ministerial Exenta N° 88/2001.

Informe Cargos y Abonos Abril 2009 - D. Peajes CDEC-SIC Página 1


Los precios de nudo y los recargos por distancia que se han utilizado son los
que han estado vigentes para cada período mensual. Se han considerado los
datos de los meses de septiembre de 2008 a febrero del año 2009.

Un resumen de los datos obtenidos se entrega en el Anexo N° 1.

Cabe señalar que la información del mes de febrero es estimada, ya que a la


fecha de emisión de este informe no se han realizado las facturaciones de
dicho mes.

2.3. ENERGIA VENDIDA A CLIENTES SOMETIDOS A


REGULACIÓN DE PRECIOS

La energía vendida a clientes sometidos a regulación de precios se han


obtenido de la información entregada por las empresas distribuidoras, las
cuales envían mensualmente dicha información a la Dirección de Peajes del
CDEC-SIC.

La información de energía vendida a clientes sometidos a regulación de


precios considerada ha sido la correspondiente al período de septiembre de
2008 a febrero del año 2009, ambos meses inclusive. (los datos de febrero
corresponden a valores estimados).

Por consistencia con los decretos tarifarios, la energía vendida a clientes


sometidos a regulación de precios se ha obtenido según la siguiente expresión:

EVCRsistema = Suma( EFACTAT * PEAT + EFACTBT * PEAT * PEBT )

En que:

EFACTAT : Energía facturada por la empresa distribuidora a clientes regulados


finales en el nivel de alta tensión de distribución, en [kwh].

EFACTBT: Energía facturada por la empresa distribuidora a clientes regulados


finales en el nivel de baja tensión de distribución, en [kWh].

PEAT: Factor de expansión de pérdidas de energía en alta tensión, definido en


el número 6.8.6 del decreto N°276/2004 del Ministerio de Economía, Fomento
y Reconstrucción.

PEBT: Factor de expansión de pérdidas de energía en baja tensión, definido en


el número 6.8.6 del decreto N°276/2004 del Ministerio de Economía, Fomento
y Reconstrucción.

Un resumen con esta información se muestra en el Anexo N° 2


Informe Cargos y Abonos Abril 2009 - D. Peajes CDEC-SIC Página 2
2.4. ÍNDICE DE PRECIOS AL CONSUMIDOR

El índice de Precios al Consumidor, IPC, se ha obtenido del sitio electrónico del


Instituto Nacional de Estadísticas, septiembre de 2008 a febrero del año 2009.

En el Anexo N° 3 se indica la tabla correspondiente.

3. CÁLCULO DEL ABONO O CARGO

Según lo establecido en el procedimiento mencionado en el numeral 1 de este


informe, el cálculo del abono o cargo se ha realizado de la manera que se
describe a continuación:

a) Para los retiros de consumos sometidos a regulación de precios no


cubiertos por contratos, se ha calculado para cada mes la diferencia entre
su valorización a costo marginal y su valorización a precio de nudo.
b) Las diferencias mensuales, actualizadas de acuerdo al IPC de cada mes,
se han acumulado en la cuenta RM88 para cada empresa.
c) Para determinar la cuenta STRM88 de cada empresa, a la cuenta RM88
obtenida de acuerdo a lo indicado en la letra anterior, se le ha sumado la
cuenta CRAB y la cuenta CAR de cada empresa.
d) La cuenta CRAB en esta oportunidad no es nula.
e) Se ha determinado el valor del cargo o abono inicial para el período, esto
es, sin la restricción a la banda del +-20%, que la aplica la CNE con motivo
de la fijación tarifaria definitiva de precios de nudo.

3.1 Determinación de Cuenta CRAB


Para determinar los Saldos de la cuenta CRAB del período i, que tiene como
propósito llevar un registro acumulado de los valores de cargos o abonos
remanentes de períodos anteriores, se determina la diferencia entre el cargo
determinado por esta Dirección para el período anterior (33,316 $/KWh) y el
cargo aplicado en definitiva, determinado por la CNE con el tope de la banda
del 20% (10,046 $/KWh). Para el cálculo se utiliza la Energía de Clientes
Regulados del período correspondiente (EVCRsistemai).

En el Anexo N°4 se muestra un detalle del cálculo de las cuentas CRAB.

3.2 Determinación de Cuenta CAR

Para determinar los Saldos de la cuenta CAR del período i, correspondiente a


lo estimado a recaudar y lo recaudado efectivamente en dicho período, para
cada empresa suministradora se ha procedido de la siguiente forma:
Informe Cargos y Abonos Abril 2009 - D. Peajes CDEC-SIC Página 3
a) Se determina lo estimado a recaudar según el cargo determinado en la
fijación anterior ($10,046), es decir del período de noviembre de 2008 a
abril de 2009. Los valores están con el IPC correspondiente al cargo
determinado (agosto 2008 =142,59).

De este período se determina lo esperado a recaudar para los meses de


noviembre, diciembre, de 2008 y enero y febrero de 2009, de acuerdo a una
prorrata simple de acuerdo al número de días de cada mes, respecto al
número de días total del período. Los valores se actualizan al IPC
correspondiente a cada mes del período correspondiente.

b) Se determina lo estimado a recaudar según el cargo determinado en la


fijación sub-anterior ($8,453), es decir del período de mayo de 2008 a
octubre de 2008. Los valores están con el IPC correspondiente al cargo
determinado (febrero 2008 =134,44).

De este período se determina lo esperado a recaudar para los meses de


septiembre y octubre de 2008, de acuerdo a una prorrata simple de acuerdo
al número de días de cada mes, respecto al número de días total del
período. Los valores se actualizan al IPC correspondiente a cada mes del
período correspondiente.

c) Lo estimado a recaudar según las letras a) y b) anteriores para el período


de septiembre 2008 a febrero 2009 se compara con lo efectivamente
recaudado en dicho período, actualizado al IPC de febrero de 2009,
determinándose de esta forma las correspondientes cuentas CAR para
cada una de las empresas. En el Anexo N°5 se muestra un detalle del
cálculo de las cuentas CAR.

Cabe señalar que para el mes de febrero de 2009, aún no se tienen el valor
definitivo de lo recaudado, por lo que se estima un valor provisional a partir
del mes de enero, el que será reemplazado en el informe definitivo.

4. RESULTADO DEL CÁLCULO


De la aplicación de la metodología descrita en el numeral 3 y aplicando los
datos descritos en el numeral 2 y entregados en los anexos de este informe, ha
resultado un valor de cargo en el precio de nudo de 35,607 $/kWh, de acuerdo
al cálculo resumido en el siguiente cuadro:

Informe Cargos y Abonos Abril 2009 - D. Peajes CDEC-SIC Página 4


PERÍODO INICIO 1 DE SEPTIEMBRE DE 2008 IPC ACTUALIZACION 141,84
FIN 28 DE FEBRERO DE 2009 Feb-09

DIFERENCIAS DE VALORIZACIÓN ENTRE CMG Y P. NUDO ($) TOTAL ACUM.


EMPRESA
SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO FEBRERO ACT. ($)
PEHUENCHE 321.099.576 1.218.564.380 1.429.376.045 1.111.844.878 760.791.634 1.185.922.709 5.944.632.504
COLBUN 1.595.511.693 6.349.220.304 7.447.635.692 5.793.167.842 3.910.756.735 6.096.091.327 30.761.509.028
ENDESA 2.106.784.546 7.998.951.202 9.385.012.176 7.300.935.838 5.039.874.989 7.855.658.849 39.142.372.199
SGA 79.328.285 301.804.521 354.111.531 275.455.089 190.953.428 297.749.114 1.478.844.222
PUYEHUE 24.655.299 96.841.182 113.997.430 88.709.938 60.678.633 94.983.754 473.272.324
GUACOLDA 264.128.949 1.002.362.587 1.175.771.432 914.577.559 629.002.971 980.490.444 4.898.075.797
GENER 697.226.203 2.645.955.960 3.103.706.578 2.441.375.879 1.664.389.698 2.594.452.229 12.966.604.913
ESSA 393.637.998 1.493.846.435 1.752.281.887 1.363.018.210 927.203.960 1.445.326.403 7.273.625.347
IBENER 100.057.903 379.717.165 445.408.056 346.462.180 237.309.925 369.918.918 1.853.019.998
ARAUCO 144.874.934 549.796.793 644.911.690 501.646.711 332.026.274 517.562.895 2.653.427.044
CAMPANARIO 157.151.942 596.387.563 699.562.704 544.157.252 371.573.490 579.209.123 2.907.439.469
ELEKTRAGEN 31.282.243 118.714.790 139.252.564 108.317.999 73.452.483 114.497.789 577.437.522
FPC 11.254.787 42.711.781 50.100.917 38.971.125 24.643.832 38.414.823 203.196.593
SC DEL MAIPO 1.909.481 7.246.515 8.500.161 6.611.811 4.524.226 7.052.377 35.351.189
TECNORED 15.972.482 60.614.892 71.101.253 55.306.346 37.125.408 57.871.109 293.867.111
POTENCIA CHILE 75.032.234 284.745.189 334.006.059 259.807.704 177.030.979 275.956.093 1.387.193.926
PSEG 0 0 0 0 0 0 0
GESAN 617.840 2.344.440 2.750.004 2.139.160 1.463.757 2.281.690 11.437.267
PACIFIC HYDRO 5.694.774 21.611.654 25.350.493 19.718.974 13.493.035 21.032.854 105.430.341
LA HIGUERA 51.579.085 195.741.031 229.604.370 178.599.035 120.478.510 187.801.459 950.482.642
HIDROMAULE 0 21.526.378 75.501.352 58.729.017 40.185.976 62.641.932 255.512.562
ELECTRICA CENIZAS 0 8.226.927 9.650.189 7.506.529 5.136.336 8.006.527 38.000.519
EPSA 0 0 0 59.195.749 40.505.274 63.139.661 162.028.413
EL MANZANO 0 0 0 6.534.051 4.950.008 7.716.110 19.108.761
CUENTA RM88 6.077.800.254 23.396.931.689 27.497.592.583 21.482.788.876 14.667.551.561 22.863.778.190 114.391.869.693
IPC MES 144,11 145,38 145,19 143,45 142,36 141,84
IPC MES BASE 2008 100,46 101,35 101,21 100,00 99,24 98,88
SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO FEBRERO TOTAL
VENTAS
REGULADAS 1.708.723 1.765.582 1.696.620 1.911.348 2.037.937 1.840.718 10.960.927
Í

Cuenta CAR :
Cuentas Cuentas
Estimado a Estimado a Saldo Total de
Total Cuentas Remanentes Remanentes Recaudado
EMPRESA Recaudar Recaudar vs. Cuentas RM88
RM88i del Período: Anteriores : CRABi- (Actualizado) : (Actualizado)
(Actualizado) Recaudado (STRM88i)
1 CRABi-1
Actualizado

PEHUENCHE 5.944.632.504 14.112.007.869 14.037.781.024 5.968.228.822 5.017.318.491 950.910.332 20.933.323.860


COLBUN 30.761.509.028 71.393.862.531 71.018.342.530 30.256.946.107 25.434.472.486 4.822.473.621 106.602.325.178
ENDESA 39.142.372.199 95.991.080.265 95.486.182.935 40.432.775.436 33.995.216.744 6.437.558.692 141.066.113.827
SGA 1.478.844.222 2.873.192.570 2.858.080.048 1.198.901.633 1.011.691.695 187.209.938 4.524.134.208
PUYEHUE 473.272.324 1.136.450.705 1.130.473.160 481.684.224 404.911.479 76.772.745 1.680.518.230
GUACOLDA 4.898.075.797 11.011.954.044 10.954.032.973 4.613.055.300 3.879.262.197 733.793.103 16.585.901.873
GENER 12.966.604.913 29.786.896.768 29.630.222.579 12.510.312.328 10.519.437.673 1.990.874.655 44.587.702.147
ESSA 7.273.625.347 17.566.648.792 17.474.251.103 7.455.069.816 6.266.561.269 1.188.508.547 25.936.384.996
IBENER 1.853.019.998 2.766.820.516 2.752.267.495 1.078.822.248 909.417.715 169.404.533 4.774.692.026
ARAUCO 2.653.427.044 5.971.543.361 5.940.134.023 2.487.198.440 2.091.957.008 395.241.432 8.988.802.498
CAMPANARIO 2.907.439.469 4.429.200.700 4.405.903.831 1.823.893.079 1.534.634.986 289.258.093 7.602.601.393
ELEKTRAGEN 577.437.522 1.226.501.844 1.220.050.646 503.498.880 423.701.499 79.797.381 1.877.285.548
FPC 203.196.593 430.660.240 428.395.038 174.696.095 147.069.037 27.627.058 659.218.689
SC DEL MAIPO 35.351.189 75.241.290 74.845.533 30.559.275 25.725.457 4.833.818 115.030.540
TECNORED 293.867.111 441.709.191 439.385.873 161.449.802 136.418.962 25.030.840 758.283.824
POTENCIA CHILE 1.387.193.926 1.477.211.488 1.469.441.598 427.867.784 365.050.491 62.817.293 2.919.452.817
PSEG 0 13.833.537 13.760.775 3.938.678 0 3.938.678 17.699.453
GESAN 11.437.267 7.707.757 7.667.216 2.194.549 1.873.856 320.693 19.425.175
PACIFIC HYDRO 105.430.341 27.422.071 27.277.836 7.807.598 6.666.663 1.140.935 133.849.112
LA HIGUERA 950.482.642 76.231.605 75.830.639 21.704.623 18.532.896 3.171.727 1.029.485.009
HIDROMAULE 255.512.562 0 0 0 0 0 255.512.562
ELECTRICA CENIZAS 38.000.519 0 0 0 0 0 38.000.519
EPSA 162.028.413 0 0 0 0 0 162.028.413
EL MANZANO 19.108.761 0 0 0 0 0 19.108.761
TOTAL 114.391.869.693 260.816.177.145 259.444.326.855 109.640.604.717 92.189.920.604 17.450.684.113 391.286.880.661
IPC 141,84 142,59 141,84 141,84 141,84 141,84 141,84
Incluye Cenelca

Saldo Total de Cuentas RM88 (STRM88i) ($) 391.286.880.661


Energía Clientes Regulados del período (EVCRsistemai) (MWh) 10.960.927
FAD 1,00257
Energía Clientes Regulados del período (EVCR esperadom) (MWh) 10.989.126
Cargo o Abono determinado ($/kWh) 35,607

Informe Cargos y Abonos Abril 2009 - D. Peajes CDEC-SIC Página 5


ANEXO N° 1 - SEP 2008

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Septiembre 2008

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 43.645 46,385 2.024.475 43.646 48,709 2.125.933 5.694.774
PACIFIC HYDRO SAESA R88PAC12 BBL220 8.135 54,075 439.918 8.135 49,418 402.035
PACIFIC HYDRO SAESA R88PAC13 PMO220 79.191 48,701 3.856.667 79.191 49,325 3.906.101
PACIFIC HYDRO CODINER R88PAC20 TEM220 3.166 45,775 144.920 3.166 48,612 153.902
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 1.922 46,218 88.849 1.922 48,709 93.638
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 3.588 40,633 145.777 3.588 47,056 168.821
PACIFIC HYDRO CEC R88PAC51 SFD154 919 43,751 40.187 919 49,746 45.694
PACIFIC HYDRO CEC R88PAC52 TEN154 1.773 42,959 76.166 1.773 49,253 87.326
PACIFIC HYDRO CEC R88PAC53 ITA154 1.898 42,696 81.045 1.898 48,533 92.124
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 2.432 109,651 266.721 2.432 46,334 112.705
PACIFIC HYDRO EEPA R88PAC70 AJA220 16.153 75,861 1.225.370 16.153 49,570 800.694
PACIFIC HYDRO CRELL R88PAC80 PMO220 4.296 47,400 203.623 4.296 49,325 211.893
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 16.006 42,030 672.739 16.006 48,533 776.829
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 6.235 43,003 268.132 6.235 49,746 310.174
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 32.978 74,488 2.456.494 32.978 50,288 1.658.412
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 12.594 40,699 512.558 12.594 47,056 592.623
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 522 70,355 36.690 522 49,570 25.851
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 171 40,976 7.019 171 47,580 8.150
PACIFIC HYDRO EMELAT R88PAC101 CARD220 30.550 109,419 3.342.710 30.550 52,890 1.615.773
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 239 102,714 24.570 239 46,334 11.083
PACIFIC HYDRO EMELAT R88PAC103 DALM220 5.377 107,792 579.593 5.377 57,047 306.738
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 6.393 103,939 664.474 6.393 48,640 310.952
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 965 47,225 45.583 965 49,418 47.700
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 102.436 74,871 7.669.517 108.955 49,570 5.400.903
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 6.519 71,907 468.741
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 2.746 76,388 209.775 2.746 50,288 138.100
PACIFIC HYDRO EMELCA R88PAC130 QUI220 889 71,247 63.304 889 46,297 41.136
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 43.284 40,345 1.746.322 43.284 47,056 2.036.781
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 22.369 45,284 1.012.988 22.369 48,612 1.087.424
PACIFIC HYDRO COPELEC R88PAC140 CHA220 7.301 40,225 293.697 7.301 47,056 343.572
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 124 41,350 5.111 124 48,533 5.999
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 3.944 40,158 158.383 3.944 47,056 185.588
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 2.833 40,878 115.821 2.833 47,056 133.324
PACIFIC HYDRO COELCHA R88PAC175 CHA220 2.466 40,898 100.857 2.466 47,056 116.044
LA HIGUERA SAESA R88LHI11 VAL220 395.306 46,385 18.336.071 395.307 48,709 19.254.999 51.579.085
LA HIGUERA SAESA R88LHI12 BBL220 73.684 54,075 3.984.463 73.684 49,418 3.641.310
LA HIGUERA SAESA R88LHI13 PMO220 717.253 48,700 34.930.575 717.250 49,325 35.378.336
LA HIGUERA CODINER R88LHI20 TEM220 28.674 45,775 1.312.572 28.674 48,612 1.393.918
LA HIGUERA SOCOEPA R88LHI30 VAL220 17.411 46,215 804.674 17.411 48,709 848.091
LA HIGUERA COOPELAN R88LHI40 CHA220 32.494 40,631 1.320.284 32.494 47,056 1.529.053
LA HIGUERA CEC R88LHI51 SFD154 8.319 43,765 364.094 8.319 49,746 413.854
LA HIGUERA CEC R88LHI52 TEN154 16.058 42,963 689.914 16.058 49,253 790.924
LA HIGUERA CEC R88LHI53 ITA154 17.192 42,693 733.980 17.192 48,533 834.377
LA HIGUERA ENELSA R88LHI60 PAZ220 22.031 109,656 2.415.847 22.031 46,334 1.020.787
LA HIGUERA EEPA R88LHI70 AJA220 146.299 75,861 11.098.371 146.299 49,570 7.252.050
LA HIGUERA CRELL R88LHI80 PMO220 38.909 47,401 1.844.310 38.909 49,325 1.919.166
LA HIGUERA EMELECTRIC R88LHI90 ITA154 144.971 42,031 6.093.280 144.971 48,533 7.035.897
LA HIGUERA EMELECTRIC R88LHI91 SFD154 56.473 43,004 2.428.582 56.473 49,746 2.809.304
LA HIGUERA EMELECTRIC R88LHI92 CN220 298.691 74,488 22.248.994 298.691 50,288 15.020.564
LA HIGUERA EMELECTRIC R88LHI93 CHA220 114.066 40,698 4.642.318 114.066 47,056 5.367.513
LA HIGUERA EMELECTRIC R88LHI94 AJA220 4.723 70,353 332.295 4.723 49,570 234.132
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.551 41,015 63.632 1.551 47,580 73.817
LA HIGUERA EMELAT R88LHI101 CARD220 276.694 109,419 30.275.544 276.694 52,890 14.634.367
LA HIGUERA EMELAT R88LHI102 PAZ220 2.167 102,717 222.550 2.167 46,334 100.389
LA HIGUERA EMELAT R88LHI103 DALM220 48.700 107,792 5.249.457 48.700 57,047 2.778.187
LA HIGUERA EMELAT R88LHI104 MAIT220 57.902 103,938 6.018.231 57.902 48,640 2.816.358
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 8.742 47,226 412.869 8.742 49,418 432.031
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 927.787 74,871 69.464.269 986.828 49,570 48.917.055
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 59.041 71,906 4.245.418
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 24.873 76,384 1.899.884 24.873 50,288 1.250.802
LA HIGUERA EMELCA R88LHI130 QUI220 8.047 71,246 573.345 8.047 46,297 372.571
LA HIGUERA FRONTEL R88LHI154 CHA220 392.034 40,346 15.816.829 392.034 47,056 18.447.531
LA HIGUERA FRONTEL R88LHI155 TEM220 202.605 45,284 9.174.803 202.605 48,612 9.849.017
LA HIGUERA COPELEC R88LHI140 CHA220 66.130 40,226 2.660.145 66.130 47,056 3.111.802
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.120 41,333 46.274 1.120 48,533 54.334
LA HIGUERA LUZ LINARES R88LHI165 CHA220 35.721 40,161 1.434.625 35.721 47,056 1.680.911
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 25.662 40,883 1.049.141 25.662 47,056 1.207.539
LA HIGUERA COELCHA R88LHI175 CHA220 22.336 40,897 913.465 22.336 47,056 1.051.034
GESAN SAESA R88GES11 VAL220 4.735 46,384 219.616 4.735 48,709 230.624 617.840
GESAN SAESA R88GES12 BBL220 883 54,083 47.730 883 49,418 43.613
GESAN SAESA R88GES13 PMO220 8.591 48,702 418.385 8.591 49,325 423.739
GESAN CODINER R88GES20 TEM220 343 45,794 15.728 343 48,612 16.696
GESAN SOCOEPA R88GES30 VAL220 209 46,213 9.638 209 48,709 10.159
GESAN COOPELAN R88GES40 CHA220 389 40,626 15.812 389 47,056 18.315
GESAN CEC R88GES51 SFD154 100 43,718 4.356 100 49,746 4.957
GESAN CEC R88GES52 TEN154 192 42,990 8.269 192 49,253 9.474
GESAN CEC R88GES53 ITA154 206 42,717 8.796 206 48,533 9.994
GESAN ENELSA R88GES60 PAZ220 264 109,623 28.926 264 46,334 12.226
GESAN EEPA R88GES70 AJA220 1.752 75,859 132.927 1.752 49,570 86.861
GESAN CRELL R88GES80 PMO220 466 47,391 22.085 466 49,325 22.986
GESAN EMELECTRIC R88GES90 ITA154 1.736 42,027 72.975 1.736 48,533 84.272
GESAN EMELECTRIC R88GES91 SFD154 676 43,020 29.098 676 49,746 33.648

Pagina 1 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 3.578 74,488 266.482 3.578 50,288 179.906
GESAN EMELECTRIC R88GES93 CHA220 1.366 40,700 55.604 1.366 47,056 64.288
GESAN EMELECTRIC R88GES94 AJA220 57 70,284 3.977 57 49,570 2.805
GESAN EMELECTRIC R88GES95 ANC220 19 42,909 797 19 47,580 884
GESAN EMELAT R88GES101 CARD220 3.314 109,421 362.627 3.314 52,890 175.281
GESAN EMELAT R88GES102 PAZ220 26 102,667 2.664 26 46,334 1.202
GESAN EMELAT R88GES103 DALM220 583 107,803 62.881 583 57,047 33.275
GESAN EMELAT R88GES104 MAIT220 694 103,952 72.091 694 48,640 33.732
GESAN LUZ OSORNO R88GES110 BBL220 105 47,026 4.924 105 49,418 5.174
GESAN CGE DISTRIBUCION R88GES120 AJA220 11.112 74,871 831.995 11.820 49,570 585.897
GESAN CGE DISTRIBUCION R88GES125 AJA220 707 71,885 50.834
GESAN CGE DISTRIBUCION R88GES150 CN220 298 76,368 22.751 298 50,288 14.981
GESAN EMELCA R88GES130 QUI220 96 71,273 6.870 96 46,297 4.463
GESAN FRONTEL R88GES154 CHA220 4.696 40,346 189.448 4.696 47,056 220.953
GESAN FRONTEL R88GES155 TEM220 2.427 45,289 109.902 2.427 48,612 117.966
GESAN COPELEC R88GES140 CHA220 792 40,220 31.856 792 47,056 37.271
GESAN LUZ LINARES R88GES160 ITA154 13 43,777 587 13 48,533 651
GESAN LUZ LINARES R88GES165 CHA220 428 40,175 17.189 428 47,056 20.133
GESAN LUZ PARRAL R88GES170 CHA220 307 40,861 12.559 307 47,056 14.463
GESAN COELCHA R88GES175 CHA220 268 40,887 10.938 268 47,056 12.588
ENDESA SAESA R88END11 VAL220 16.007.515 46,385 742.500.940 16.007.515 48,709 779.710.045 2.106.784.546
ENDESA SAESA R88END12 BBL220 2.983.748 54,075 161.346.403 2.983.748 49,418 147.450.866
ENDESA SAESA R88END13 PMO220 29.044.234 48,701 1.414.468.967 29.044.234 49,325 1.432.606.856
ENDESA CODINER R88END20 TEM220 1.161.136 45,775 53.151.430 1.161.136 48,612 56.445.141
ENDESA SOCOEPA R88END30 VAL220 705.055 46,216 32.584.879 705.055 48,709 34.342.504
ENDESA COOPELAN R88END40 CHA220 1.315.822 40,631 53.463.559 1.315.822 47,056 61.917.312
ENDESA CEC R88END51 SFD154 336.882 43,765 14.743.728 336.882 49,746 16.758.544
ENDESA CEC R88END52 TEN154 650.267 42,964 27.937.809 650.267 49,253 32.027.602
ENDESA CEC R88END53 ITA154 696.169 42,693 29.721.809 696.169 48,533 33.787.159
ENDESA ENELSA R88END60 PAZ220 892.123 109,657 97.827.194 892.123 46,334 41.335.650
ENDESA EEPA R88END70 AJA220 5.924.225 75,861 449.416.165 5.924.225 49,570 293.663.811
ENDESA CRELL R88END80 PMO220 1.575.560 47,401 74.683.082 1.575.560 49,325 77.714.503
ENDESA EMELECTRIC R88END90 ITA154 5.870.458 42,031 246.740.654 5.870.458 48,533 284.910.915
ENDESA EMELECTRIC R88END91 SFD154 2.286.811 43,004 98.342.932 2.286.811 49,746 113.759.701
ENDESA EMELECTRIC R88END92 CN220 12.095.157 74,488 900.949.066 12.095.157 50,288 608.241.249
ENDESA EMELECTRIC R88END93 CHA220 4.618.998 40,698 187.985.573 4.618.998 47,056 217.351.561
ENDESA EMELECTRIC R88END94 AJA220 191.263 70,352 13.455.806 191.263 49,570 9.480.922
ENDESA EMELECTRIC R88END95 ANC220 62.824 41,018 2.576.870 62.824 47,580 2.989.149
ENDESA EMELAT R88END101 CARD220 11.204.436 109,419 1.225.974.743 11.204.436 52,890 592.602.621
ENDESA EMELAT R88END102 PAZ220 87.736 102,714 9.011.680 87.736 46,334 4.065.156
ENDESA EMELAT R88END103 DALM220 1.972.052 107,792 212.570.498 1.972.052 57,047 112.499.624
ENDESA EMELAT R88END104 MAIT220 2.344.682 103,938 243.701.184 2.344.682 48,640 114.045.346
ENDESA LUZ OSORNO R88END110 BBL220 354.013 47,227 16.718.805 354.013 49,418 17.494.616
ENDESA CGE DISTRIBUCION R88END120 AJA220 37.569.703 74,871 2.812.879.406 39.960.510 49,570 1.980.842.461
ENDESA CGE DISTRIBUCION R88END125 AJA220 2.390.806 71,906 171.913.671
ENDESA CGE DISTRIBUCION R88END150 CN220 1.007.195 76,384 76.934.088 1.007.195 50,288 50.649.833
ENDESA EMELCA R88END130 QUI220 325.872 71,246 23.217.196 325.872 46,297 15.086.889
ENDESA FRONTEL R88END154 CHA220 15.874.969 40,346 640.485.192 15.874.969 47,056 747.012.520
ENDESA FRONTEL R88END155 TEM220 8.204.253 45,284 371.523.272 8.204.253 48,612 398.825.150
ENDESA COPELEC R88END140 CHA220 2.677.852 40,226 107.719.528 2.677.852 47,056 126.009.017
ENDESA LUZ LINARES R88END160 ITA154 45.334 41,347 1.874.436 45.334 48,533 2.200.191
ENDESA LUZ LINARES R88END165 CHA220 1.446.503 40,161 58.092.985 1.446.503 47,056 68.066.649
ENDESA LUZ PARRAL R88END170 CHA220 1.039.145 40,883 42.483.801 1.039.145 47,056 48.897.993
ENDESA COELCHA R88END175 CHA220 904.465 40,897 36.989.514 904.465 47,056 42.560.509
PULLINQUE SAESA R88PUL13 PMO220 207.822 49,224 10.229.937 207.822 49,325 10.250.836
PULLINQUE SAESA R88PUL10 PUL66 244.605 43,817 10.717.755 244.605 51,627 12.628.201
PULLINQUE CODINER R88PUL20 TEM220 10.946 45,776 501.082 10.946 48,612 532.128
PULLINQUE SOCOEPA R88PUL30 VAL220 6.647 46,215 307.182 6.647 48,709 323.759
PULLINQUE COOPELAN R88PUL40 CHA220 12.405 40,630 504.010 12.405 47,056 583.717
PULLINQUE CEC R88PUL51 SFD154 3.176 43,766 138.997 3.176 49,746 157.990
PULLINQUE CEC R88PUL52 TEN154 6.130 42,964 263.380 6.130 49,253 301.936
PULLINQUE CEC R88PUL53 ITA154 6.563 42,693 280.195 6.563 48,533 318.524
PULLINQUE ENELSA R88PUL60 PAZ220 8.410 109,656 922.252 8.410 46,334 389.687
PULLINQUE EEPA R88PUL70 AJA220 55.850 75,861 4.236.806 55.850 49,570 2.768.477
PULLINQUE CRELL R88PUL80 PMO220 14.853 47,401 704.059 14.853 49,325 732.643
PULLINQUE EMELECTRIC R88PUL90 ITA154 55.343 42,031 2.326.116 55.343 48,533 2.685.960
PULLINQUE EMELECTRIC R88PUL91 SFD154 21.559 43,004 927.108 21.559 49,746 1.072.454
PULLINQUE EMELECTRIC R88PUL92 CN220 114.025 74,488 8.493.571 114.025 50,288 5.734.113
PULLINQUE EMELECTRIC R88PUL93 CHA220 43.545 40,698 1.772.195 43.545 47,056 2.049.053
PULLINQUE EMELECTRIC R88PUL94 AJA220 1.803 70,352 126.854 1.803 49,570 89.381
PULLINQUE EMELECTRIC R88PUL95 ANC220 592 41,020 24.294 592 47,580 28.179
PULLINQUE EMELAT R88PUL101 CARD220 105.628 109,419 11.557.720 105.628 52,890 5.586.682
PULLINQUE EMELAT R88PUL102 PAZ220 827 102,731 84.971 827 46,334 38.324
PULLINQUE EMELAT R88PUL103 DALM220 18.591 107,791 2.003.970 18.591 57,047 1.060.575
PULLINQUE EMELAT R88PUL104 MAIT220 22.104 103,937 2.297.449 22.104 48,640 1.075.147
PULLINQUE LUZ OSORNO R88PUL110 BBL220 3.337 47,228 157.619 3.337 49,418 164.928
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 354.183 74,871 26.518.055 376.722 49,570 18.674.128
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 22.539 71,906 1.620.687
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 9.495 76,384 725.282 9.495 50,288 477.494
PULLINQUE EMELCA R88PUL130 QUI220 3.072 71,246 218.877 3.072 46,297 142.230
PULLINQUE FRONTEL R88PUL154 CHA220 149.659 40,346 6.038.099 149.659 47,056 7.042.361
PULLINQUE FRONTEL R88PUL155 TEM220 77.345 45,284 3.502.493 77.345 48,612 3.759.871
PULLINQUE COPELEC R88PUL140 CHA220 25.245 40,227 1.015.522 25.245 47,056 1.187.933

Pagina 2 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 427 41,347 17.671 427 48,533 20.742
PULLINQUE LUZ LINARES R88PUL165 CHA220 13.637 40,162 547.676 13.637 47,056 641.689
PULLINQUE LUZ PARRAL R88PUL170 CHA220 9.796 40,884 400.513 9.796 47,056 460.979
PULLINQUE COELCHA R88PUL175 CHA220 8.527 40,895 348.704 8.527 47,056 401.234
GENER SAESA R88GEN11 VAL220 5.343.615 46,385 247.861.026 5.343.615 48,709 260.282.131 697.226.203
GENER SAESA R88GEN12 BBL220 996.032 54,075 53.860.521 996.032 49,418 49.221.921
GENER SAESA R88GEN13 PMO220 9.695.521 48,701 472.176.802 9.695.521 49,325 478.231.578
GENER CODINER R88GEN20 TEM220 387.609 45,775 17.742.974 387.609 48,612 18.842.469
GENER SOCOEPA R88GEN30 VAL220 235.361 46,216 10.877.456 235.361 48,709 11.464.185
GENER COOPELAN R88GEN40 CHA220 439.246 40,631 17.847.161 439.246 47,056 20.669.183
GENER CEC R88GEN51 SFD154 112.458 43,765 4.921.725 112.458 49,746 5.594.322
GENER CEC R88GEN52 TEN154 217.072 42,964 9.326.172 217.072 49,253 10.691.426
GENER CEC R88GEN53 ITA154 232.394 42,693 9.921.704 232.394 48,533 11.278.800
GENER ENELSA R88GEN60 PAZ220 297.808 109,657 32.656.590 297.808 46,334 13.798.631
GENER EEPA R88GEN70 AJA220 1.977.619 75,861 150.023.710 1.977.619 49,570 98.030.598
GENER CRELL R88GEN80 PMO220 525.952 47,401 24.930.664 525.952 49,325 25.942.588
GENER EMELECTRIC R88GEN90 ITA154 1.959.671 42,031 82.366.753 1.959.671 48,533 95.108.714
GENER EMELECTRIC R88GEN91 SFD154 763.381 43,004 32.828.759 763.381 49,746 37.975.164
GENER EMELECTRIC R88GEN92 CN220 4.037.595 74,488 300.754.026 4.037.595 50,288 203.042.566
GENER EMELECTRIC R88GEN93 CHA220 1.541.910 40,698 62.753.159 1.541.910 47,056 72.556.109
GENER EMELECTRIC R88GEN94 AJA220 63.847 70,352 4.491.784 63.847 49,570 3.164.913
GENER EMELECTRIC R88GEN95 ANC220 20.972 41,017 860.196 20.972 47,580 997.836
GENER EMELAT R88GEN101 CARD220 3.740.255 109,419 409.253.819 3.740.255 52,890 197.822.093
GENER EMELAT R88GEN102 PAZ220 29.288 102,714 3.008.273 29.288 46,334 1.357.026
GENER EMELAT R88GEN103 DALM220 658.309 107,792 70.960.097 658.309 57,047 37.554.527
GENER EMELAT R88GEN104 MAIT220 782.700 103,938 81.352.121 782.700 48,640 38.070.519
GENER LUZ OSORNO R88GEN110 BBL220 118.176 47,227 5.581.062 118.176 49,418 5.840.037
GENER CGE DISTRIBUCION R88GEN120 AJA220 12.541.486 74,871 938.992.959 13.339.583 49,570 661.243.111
GENER CGE DISTRIBUCION R88GEN125 AJA220 798.097 71,906 57.388.078
GENER CGE DISTRIBUCION R88GEN150 CN220 336.221 76,384 25.682.069 336.221 50,288 16.907.884
GENER EMELCA R88GEN130 QUI220 108.782 71,246 7.750.343 108.782 46,297 5.036.292
GENER FRONTEL R88GEN154 CHA220 5.299.368 40,346 213.806.211 5.299.368 47,056 249.367.070
GENER FRONTEL R88GEN155 TEM220 2.738.737 45,284 124.021.577 2.738.737 48,612 133.135.465
GENER COPELEC R88GEN140 CHA220 893.918 40,226 35.958.835 893.918 47,056 42.064.220
GENER LUZ LINARES R88GEN160 ITA154 15.133 41,347 625.721 15.133 48,533 734.466
GENER LUZ LINARES R88GEN165 CHA220 482.870 40,161 19.392.547 482.870 47,056 22.721.950
GENER LUZ PARRAL R88GEN170 CHA220 346.886 40,883 14.181.906 346.886 47,056 16.323.086
GENER COELCHA R88GEN175 CHA220 301.928 40,897 12.347.795 301.928 47,056 14.207.512
COLBUN SAESA R88COL11 VAL220 12.228.168 46,385 567.197.753 12.228.168 48,709 595.621.857 1.595.511.693
COLBUN SAESA R88COL12 BBL220 2.279.290 54,075 123.252.789 2.279.290 49,418 112.637.972
COLBUN SAESA R88COL13 PMO220 22.186.941 48,701 1.080.515.309 22.186.941 49,325 1.094.370.864
COLBUN CODINER R88COL20 TEM220 886.994 45,775 40.602.466 886.994 48,612 43.118.541
COLBUN SOCOEPA R88COL30 VAL220 538.592 46,216 24.891.647 538.592 48,709 26.234.298
COLBUN COOPELAN R88COL40 CHA220 1.005.159 40,631 40.840.902 1.005.159 47,056 47.298.742
COLBUN CEC R88COL51 SFD154 257.345 43,765 11.262.739 257.345 49,746 12.801.881
COLBUN CEC R88COL52 TEN154 496.740 42,964 21.341.721 496.740 49,253 24.465.941
COLBUN CEC R88COL53 ITA154 531.805 42,693 22.704.535 531.805 48,533 25.810.070
COLBUN ENELSA R88COL60 PAZ220 681.495 109,657 74.730.360 681.495 46,334 31.576.375
COLBUN EEPA R88COL70 AJA220 4.525.525 75,861 343.309.786 4.525.525 49,570 224.330.295
COLBUN CRELL R88COL80 PMO220 1.203.573 47,401 57.050.557 1.203.573 49,325 59.366.244
COLBUN EMELECTRIC R88COL90 ITA154 4.484.453 42,031 188.485.622 4.484.453 48,533 217.643.943
COLBUN EMELECTRIC R88COL91 SFD154 1.746.899 43,004 75.124.351 1.746.899 49,746 86.901.233
COLBUN EMELECTRIC R88COL92 CN220 9.239.511 74,488 688.236.555 9.239.511 50,288 464.636.546
COLBUN EMELECTRIC R88COL93 CHA220 3.528.460 40,698 143.602.509 3.528.460 47,056 166.035.235
COLBUN EMELECTRIC R88COL94 AJA220 146.106 70,352 10.278.903 146.106 49,570 7.242.493
COLBUN EMELECTRIC R88COL95 ANC220 47.991 41,018 1.968.477 47.991 47,580 2.283.416
COLBUN EMELAT R88COL101 CARD220 8.559.088 109,419 936.524.250 8.559.088 52,890 452.690.171
COLBUN EMELAT R88COL102 PAZ220 67.022 102,714 6.884.046 67.022 46,334 3.105.380
COLBUN EMELAT R88COL103 DALM220 1.506.454 107,792 162.382.977 1.506.454 57,047 85.938.658
COLBUN EMELAT R88COL104 MAIT220 1.791.107 103,938 186.163.745 1.791.107 48,640 87.119.439
COLBUN LUZ OSORNO R88COL110 BBL220 270.431 47,227 12.771.534 270.431 49,418 13.364.169
COLBUN CGE DISTRIBUCION R88COL120 AJA220 28.699.562 74,871 2.148.763.465 30.525.903 49,570 1.513.168.996
COLBUN CGE DISTRIBUCION R88COL125 AJA220 1.826.341 71,906 131.325.139
COLBUN CGE DISTRIBUCION R88COL150 CN220 769.398 76,384 58.770.082 769.398 50,288 38.691.496
COLBUN EMELCA R88COL130 QUI220 248.934 71,246 17.735.636 248.934 46,297 11.524.901
COLBUN FRONTEL R88COL154 CHA220 12.126.916 40,346 489.267.734 12.126.916 47,056 570.644.161
COLBUN FRONTEL R88COL155 TEM220 6.267.243 45,284 283.807.257 6.267.243 48,612 304.663.223
COLBUN COPELEC R88COL140 CHA220 2.045.616 40,226 82.287.136 2.045.616 47,056 96.258.506
COLBUN LUZ LINARES R88COL160 ITA154 34.631 41,347 1.431.884 34.631 48,533 1.680.730
COLBUN LUZ LINARES R88COL165 CHA220 1.104.986 40,161 44.377.337 1.104.986 47,056 51.996.231
COLBUN LUZ PARRAL R88COL170 CHA220 793.804 40,883 32.453.449 793.804 47,056 37.353.261
COLBUN COELCHA R88COL175 CHA220 690.922 40,897 28.256.356 690.922 47,056 32.512.047
PEHUENCHE SAESA R88PEH11 VAL220 2.460.940 46,385 114.149.512 2.460.940 48,709 119.869.915 321.099.576
PEHUENCHE SAESA R88PEH12 BBL220 458.711 54,075 24.804.842 458.711 49,418 22.668.584
PEHUENCHE SAESA R88PEH13 PMO220 4.465.160 48,701 217.455.558 4.465.160 49,325 220.244.005
PEHUENCHE CODINER R88PEH20 TEM220 178.509 45,775 8.171.314 178.509 48,612 8.677.680
PEHUENCHE SOCOEPA R88PEH30 VAL220 108.393 46,216 5.009.498 108.393 48,709 5.279.698
PEHUENCHE COOPELAN R88PEH40 CHA220 202.290 40,631 8.219.304 202.290 47,056 9.518.953
PEHUENCHE CEC R88PEH51 SFD154 51.791 43,765 2.266.639 51.791 49,746 2.576.400
PEHUENCHE CEC R88PEH52 TEN154 99.970 42,964 4.295.058 99.970 49,253 4.923.812
PEHUENCHE CEC R88PEH53 ITA154 107.027 42,693 4.569.336 107.027 48,533 5.194.321
PEHUENCHE ENELSA R88PEH60 PAZ220 137.152 109,657 15.039.605 137.152 46,334 6.354.799
PEHUENCHE EEPA R88PEH70 AJA220 910.770 75,861 69.091.693 910.770 49,570 45.146.855

Pagina 3 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 242.221 47,401 11.481.518 242.221 49,325 11.947.558
PEHUENCHE EMELECTRIC R88PEH90 ITA154 902.504 42,031 37.933.054 902.504 48,533 43.801.215
PEHUENCHE EMELECTRIC R88PEH91 SFD154 351.566 43,004 15.118.898 351.566 49,746 17.489.022
PEHUENCHE EMELECTRIC R88PEH92 CN220 1.859.467 74,488 138.508.782 1.859.467 50,288 93.508.898
PEHUENCHE EMELECTRIC R88PEH93 CHA220 710.109 40,698 28.900.252 710.109 47,056 33.414.874
PEHUENCHE EMELECTRIC R88PEH94 AJA220 29.404 70,352 2.068.655 29.404 49,570 1.457.564
PEHUENCHE EMELECTRIC R88PEH95 ANC220 9.658 41,018 396.169 9.658 47,580 459.542
PEHUENCHE EMELAT R88PEH101 CARD220 1.722.531 109,419 188.477.120 1.722.531 52,890 91.104.669
PEHUENCHE EMELAT R88PEH102 PAZ220 13.488 102,713 1.385.418 13.488 46,334 624.963
PEHUENCHE EMELAT R88PEH103 DALM220 303.176 107,792 32.679.864 303.176 57,047 17.295.302
PEHUENCHE EMELAT R88PEH104 MAIT220 360.463 103,938 37.465.775 360.463 48,640 17.532.935
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 54.425 47,227 2.570.295 54.425 49,418 2.689.562
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.775.836 74,871 432.442.325 6.143.390 49,570 304.527.843
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 367.554 71,906 26.429.413
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 154.843 76,384 11.827.581 154.843 50,288 7.786.730
PEHUENCHE EMELCA R88PEH130 QUI220 50.098 71,247 3.569.338 50.098 46,297 2.319.407
PEHUENCHE FRONTEL R88PEH154 CHA220 2.440.563 40,346 98.465.968 2.440.563 47,056 114.843.111
PEHUENCHE FRONTEL R88PEH155 TEM220 1.261.293 45,284 57.116.699 1.261.293 48,612 61.313.994
PEHUENCHE COPELEC R88PEH140 CHA220 411.684 40,226 16.560.427 411.684 47,056 19.372.189
PEHUENCHE LUZ LINARES R88PEH160 ITA154 6.969 41,348 288.173 6.969 48,533 338.250
PEHUENCHE LUZ LINARES R88PEH165 CHA220 222.380 40,161 8.931.032 222.380 47,056 10.464.330
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 159.754 40,883 6.531.309 159.754 47,056 7.517.408
PEHUENCHE COELCHA R88PEH175 CHA220 139.049 40,897 5.686.645 139.049 47,056 6.543.105
GUACOLDA SAESA R88GUA11 VAL220 2.024.312 46,385 93.896.724 2.024.312 48,709 98.602.199 264.128.949
GUACOLDA SAESA R88GUA12 BBL220 377.325 54,075 20.403.868 377.325 49,418 18.646.649
GUACOLDA SAESA R88GUA13 PMO220 3.672.936 48,701 178.873.879 3.672.936 49,325 181.167.586
GUACOLDA CODINER R88GUA20 TEM220 146.837 45,775 6.721.525 146.837 48,612 7.138.057
GUACOLDA SOCOEPA R88GUA30 VAL220 89.161 46,216 4.120.690 89.161 48,709 4.342.956
GUACOLDA COOPELAN R88GUA40 CHA220 166.399 40,631 6.761.003 166.399 47,056 7.830.069
GUACOLDA CEC R88GUA51 SFD154 42.602 43,765 1.864.485 42.602 49,746 2.119.287
GUACOLDA CEC R88GUA52 TEN154 82.233 42,964 3.533.017 82.233 49,253 4.050.213
GUACOLDA CEC R88GUA53 ITA154 88.038 42,693 3.758.631 88.038 48,533 4.272.727
GUACOLDA ENELSA R88GUA60 PAZ220 112.818 109,657 12.371.236 112.818 46,334 5.227.310
GUACOLDA EEPA R88GUA70 AJA220 749.178 75,861 56.833.214 749.178 49,570 37.136.751
GUACOLDA CRELL R88GUA80 PMO220 199.245 47,401 9.444.432 199.245 49,325 9.827.783
GUACOLDA EMELECTRIC R88GUA90 ITA154 742.379 42,031 31.202.845 742.379 48,533 36.029.859
GUACOLDA EMELECTRIC R88GUA91 SFD154 289.190 43,004 12.436.457 289.190 49,746 14.386.062
GUACOLDA EMELECTRIC R88GUA92 CN220 1.529.555 74,488 113.934.097 1.529.555 50,288 76.918.240
GUACOLDA EMELECTRIC R88GUA93 CHA220 584.119 40,698 23.772.679 584.119 47,056 27.486.298
GUACOLDA EMELECTRIC R88GUA94 AJA220 24.187 70,353 1.701.629 24.187 49,570 1.198.958
GUACOLDA EMELECTRIC R88GUA95 ANC220 7.945 41,019 325.881 7.945 47,580 378.008
GUACOLDA EMELAT R88GUA101 CARD220 1.416.914 109,419 155.036.872 1.416.914 52,890 74.940.579
GUACOLDA EMELAT R88GUA102 PAZ220 11.095 102,713 1.139.614 11.095 46,334 514.080
GUACOLDA EMELAT R88GUA103 DALM220 249.386 107,792 26.881.677 249.386 57,047 14.226.712
GUACOLDA EMELAT R88GUA104 MAIT220 296.509 103,938 30.818.469 296.509 48,640 14.422.185
GUACOLDA LUZ OSORNO R88GUA110 BBL220 44.769 47,226 2.114.254 44.769 49,418 2.212.371
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.751.068 74,871 355.716.971 5.053.409 49,570 250.497.508
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 302.342 71,906 21.740.223
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 127.370 76,385 9.729.094 127.370 50,288 6.405.182
GUACOLDA EMELCA R88GUA130 QUI220 41.210 71,247 2.936.058 41.210 46,297 1.907.889
GUACOLDA FRONTEL R88GUA154 CHA220 2.007.550 40,346 80.995.812 2.007.550 47,056 94.467.267
GUACOLDA FRONTEL R88GUA155 TEM220 1.037.511 45,284 46.982.864 1.037.511 48,612 50.435.462
GUACOLDA COPELEC R88GUA140 CHA220 338.641 40,226 13.622.234 338.641 47,056 15.935.111
GUACOLDA LUZ LINARES R88GUA160 ITA154 5.733 41,349 237.051 5.733 48,533 278.237
GUACOLDA LUZ LINARES R88GUA165 CHA220 182.925 40,161 7.346.421 182.925 47,056 8.607.713
GUACOLDA LUZ PARRAL R88GUA170 CHA220 131.410 40,883 5.372.510 131.410 47,056 6.183.644
GUACOLDA COELCHA R88GUA175 CHA220 114.379 40,897 4.677.691 114.379 47,056 5.382.206
ARAUCO SAESA R88ARA11 VAL220 1.110.337 46,385 51.502.447 1.110.337 48,709 54.083.400 144.874.934
ARAUCO SAESA R88ARA12 BBL220 206.963 54,075 11.191.551 206.963 49,418 10.227.705
ARAUCO SAESA R88ARA13 PMO220 2.014.609 48,701 98.112.480 2.014.609 49,325 99.370.594
ARAUCO CODINER R88ARA20 TEM220 80.540 45,775 3.686.773 80.540 48,612 3.915.231
ARAUCO SOCOEPA R88ARA30 VAL220 48.905 46,216 2.260.193 48.905 48,709 2.382.116
ARAUCO COOPELAN R88ARA40 CHA220 91.270 40,631 3.708.435 91.270 47,056 4.294.800
ARAUCO CEC R88ARA51 SFD154 23.367 43,765 1.022.665 23.367 49,746 1.162.431
ARAUCO CEC R88ARA52 TEN154 45.105 42,963 1.937.844 45.105 49,253 2.221.546
ARAUCO CEC R88ARA53 ITA154 48.289 42,693 2.061.606 48.289 48,533 2.343.594
ARAUCO ENELSA R88ARA60 PAZ220 61.881 109,656 6.785.627 61.881 46,334 2.867.184
ARAUCO EEPA R88ARA70 AJA220 410.925 75,861 31.173.063 410.925 49,570 20.369.543
ARAUCO CRELL R88ARA80 PMO220 109.286 47,401 5.180.279 109.286 49,325 5.390.547
ARAUCO EMELECTRIC R88ARA90 ITA154 407.195 42,031 17.114.784 407.195 48,533 19.762.412
ARAUCO EMELECTRIC R88ARA91 SFD154 158.621 43,004 6.821.408 158.621 49,746 7.890.768
ARAUCO EMELECTRIC R88ARA92 CN220 838.962 74,488 62.492.970 838.962 50,288 42.189.729
ARAUCO EMELECTRIC R88ARA93 CHA220 320.390 40,698 13.039.329 320.390 47,056 15.076.260
ARAUCO EMELECTRIC R88ARA94 AJA220 13.267 70,352 933.341 13.267 49,570 657.630
ARAUCO EMELECTRIC R88ARA95 ANC220 4.358 41,020 178.752 4.358 47,580 207.338
ARAUCO EMELAT R88ARA101 CARD220 777.179 109,419 85.037.861 777.179 52,890 41.104.978
ARAUCO EMELAT R88ARA102 PAZ220 6.086 102,712 625.069 6.086 46,334 281.974
ARAUCO EMELAT R88ARA103 DALM220 136.788 107,792 14.744.628 136.788 57,047 7.803.365
ARAUCO EMELAT R88ARA104 MAIT220 162.635 103,938 16.903.963 162.635 48,640 7.910.582
ARAUCO LUZ OSORNO R88ARA110 BBL220 24.556 47,227 1.159.681 24.556 49,418 1.213.488
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.605.965 74,871 195.111.112 2.771.800 49,570 137.398.122
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 165.835 71,906 11.924.534
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 69.863 76,385 5.336.420 69.863 50,288 3.513.249

Pagina 4 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 22.604 71,247 1.610.437 22.604 46,297 1.046.479
ARAUCO FRONTEL R88ARA154 CHA220 1.101.143 40,346 44.426.289 1.101.143 47,056 51.815.387
ARAUCO FRONTEL R88ARA155 TEM220 569.076 45,284 25.770.139 569.076 48,612 27.663.899
ARAUCO COPELEC R88ARA140 CHA220 185.745 40,226 7.471.788 185.745 47,056 8.740.425
ARAUCO LUZ LINARES R88ARA160 ITA154 3.145 41,345 130.010 3.145 48,533 152.613
ARAUCO LUZ LINARES R88ARA165 CHA220 100.334 40,161 4.029.525 100.334 47,056 4.721.339
ARAUCO LUZ PARRAL R88ARA170 CHA220 72.079 40,883 2.946.816 72.079 47,056 3.391.735
ARAUCO COELCHA R88ARA175 CHA220 62.737 40,897 2.565.722 62.737 47,056 2.952.144
ESSA SAESA R88ESS11 VAL220 3.016.883 46,385 139.936.661 3.016.883 48,709 146.949.354 393.637.998
ESSA SAESA R88ESS12 BBL220 562.337 54,075 30.408.408 562.337 49,418 27.789.574
ESSA SAESA R88ESS13 PMO220 5.473.870 48,701 266.580.253 5.473.870 49,325 269.998.641
ESSA CODINER R88ESS20 TEM220 218.835 45,775 10.017.266 218.835 48,612 10.638.028
ESSA SOCOEPA R88ESS30 VAL220 132.879 46,216 6.141.172 132.879 48,709 6.472.418
ESSA COOPELAN R88ESS40 CHA220 247.989 40,631 10.076.090 247.989 47,056 11.669.350
ESSA CEC R88ESS51 SFD154 63.491 43,765 2.778.711 63.491 49,746 3.158.427
ESSA CEC R88ESS52 TEN154 122.554 42,964 5.265.342 122.554 49,253 6.036.136
ESSA CEC R88ESS53 ITA154 131.205 42,693 5.601.572 131.205 48,533 6.367.753
ESSA ENELSA R88ESS60 PAZ220 168.136 109,657 18.437.157 168.136 46,334 7.790.393
ESSA EEPA R88ESS70 AJA220 1.116.519 75,861 84.699.961 1.116.519 49,570 55.345.840
ESSA CRELL R88ESS80 PMO220 296.941 47,401 14.075.283 296.941 49,325 14.646.594
ESSA EMELECTRIC R88ESS90 ITA154 1.106.386 42,031 46.502.392 1.106.386 48,533 53.696.210
ESSA EMELECTRIC R88ESS91 SFD154 430.988 43,004 18.534.360 430.988 49,746 21.439.912
ESSA EMELECTRIC R88ESS92 CN220 2.279.534 74,488 169.798.879 2.279.534 50,288 114.633.202
ESSA EMELECTRIC R88ESS93 CHA220 870.527 40,698 35.429.028 870.527 47,056 40.963.524
ESSA EMELECTRIC R88ESS94 AJA220 36.047 70,352 2.535.974 36.047 49,570 1.786.838
ESSA EMELECTRIC R88ESS95 ANC220 11.840 41,018 485.657 11.840 47,580 563.355
ESSA EMELAT R88ESS101 CARD220 2.111.663 109,419 231.055.372 2.111.663 52,890 111.685.841
ESSA EMELAT R88ESS102 PAZ220 16.535 102,714 1.698.402 16.535 46,334 766.146
ESSA EMELAT R88ESS103 DALM220 371.666 107,792 40.062.458 371.666 57,047 21.202.429
ESSA EMELAT R88ESS104 MAIT220 441.894 103,938 45.929.558 441.894 48,640 21.493.746
ESSA LUZ OSORNO R88ESS110 BBL220 66.720 47,227 3.150.953 66.720 49,418 3.297.153
ESSA CGE DISTRIBUCION R88ESS120 AJA220 7.080.637 74,871 530.134.007 7.531.224 49,570 373.322.779
ESSA CGE DISTRIBUCION R88ESS125 AJA220 450.587 71,906 32.399.980
ESSA CGE DISTRIBUCION R88ESS150 CN220 189.823 76,384 14.499.491 189.823 50,288 9.545.805
ESSA EMELCA R88ESS130 QUI220 61.416 71,246 4.375.661 61.416 46,297 2.843.375
ESSA FRONTEL R88ESS154 CHA220 2.991.902 40,346 120.710.119 2.991.902 47,056 140.786.961
ESSA FRONTEL R88ESS155 TEM220 1.546.228 45,284 70.019.744 1.546.228 48,612 75.165.247
ESSA COPELEC R88ESS140 CHA220 504.686 40,226 20.301.528 504.686 47,056 23.748.499
ESSA LUZ LINARES R88ESS160 ITA154 8.544 41,346 353.254 8.544 48,533 414.663
ESSA LUZ LINARES R88ESS165 CHA220 272.618 40,161 10.948.594 272.618 47,056 12.828.294
ESSA LUZ PARRAL R88ESS170 CHA220 195.844 40,883 8.006.783 195.844 47,056 9.215.641
ESSA COELCHA R88ESS175 CHA220 170.462 40,897 6.971.293 170.462 47,056 8.021.237
IBENER SAESA R88IBE11 VAL220 766.854 46,385 35.570.152 766.854 48,709 37.352.685 100.057.903
IBENER SAESA R88IBE12 BBL220 142.939 54,075 7.729.441 142.939 49,418 7.063.761
IBENER SAESA R88IBE13 PMO220 1.391.389 48,701 67.761.366 1.391.389 49,325 68.630.272
IBENER CODINER R88IBE20 TEM220 55.625 45,775 2.546.267 55.625 48,612 2.704.053
IBENER SOCOEPA R88IBE30 VAL220 33.776 46,216 1.561.003 33.776 48,709 1.645.207
IBENER COOPELAN R88IBE40 CHA220 63.036 40,631 2.561.209 63.036 47,056 2.966.202
IBENER CEC R88IBE51 SFD154 16.139 43,766 706.322 16.139 49,746 802.832
IBENER CEC R88IBE52 TEN154 31.152 42,963 1.338.381 31.152 49,253 1.534.309
IBENER CEC R88IBE53 ITA154 33.351 42,693 1.423.838 33.351 48,533 1.618.604
IBENER ENELSA R88IBE60 PAZ220 42.738 109,657 4.686.504 42.738 46,334 1.980.221
IBENER EEPA R88IBE70 AJA220 283.805 75,861 21.529.688 283.805 49,570 14.068.219
IBENER CRELL R88IBE80 PMO220 75.479 47,401 3.577.752 75.479 49,325 3.722.981
IBENER EMELECTRIC R88IBE90 ITA154 281.229 42,031 11.820.321 281.229 48,533 13.648.904
IBENER EMELECTRIC R88IBE91 SFD154 109.552 43,004 4.711.206 109.552 49,746 5.449.757
IBENER EMELECTRIC R88IBE92 CN220 579.429 74,488 43.160.759 579.429 50,288 29.138.325
IBENER EMELECTRIC R88IBE93 CHA220 221.277 40,698 9.005.600 221.277 47,056 10.412.415
IBENER EMELECTRIC R88IBE94 AJA220 9.163 70,352 644.611 9.163 49,570 454.192
IBENER EMELECTRIC R88IBE95 ANC220 3.010 41,020 123.454 3.010 47,580 143.198
IBENER EMELAT R88IBE101 CARD220 536.758 109,419 58.731.402 536.758 52,890 28.389.142
IBENER EMELAT R88IBE102 PAZ220 4.203 102,715 431.717 4.203 46,334 194.745
IBENER EMELAT R88IBE103 DALM220 94.473 107,792 10.183.379 94.473 57,047 5.389.392
IBENER EMELAT R88IBE104 MAIT220 112.324 103,938 11.674.726 112.324 48,640 5.463.442
IBENER LUZ OSORNO R88IBE110 BBL220 16.959 47,227 800.931 16.959 49,418 838.094
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.799.809 74,871 134.753.421 1.914.343 49,570 94.893.974
IBENER CGE DISTRIBUCION R88IBE125 AJA220 114.534 71,906 8.235.667
IBENER CGE DISTRIBUCION R88IBE150 CN220 48.251 76,384 3.685.586 48.251 50,288 2.426.424
IBENER EMELCA R88IBE130 QUI220 15.611 71,247 1.112.245 15.611 46,297 722.751
IBENER FRONTEL R88IBE154 CHA220 760.504 40,346 30.683.000 760.504 47,056 35.786.281
IBENER FRONTEL R88IBE155 TEM220 393.032 45,284 17.798.161 393.032 48,612 19.106.064
IBENER COPELEC R88IBE140 CHA220 128.285 40,226 5.160.388 128.285 47,056 6.036.572
IBENER LUZ LINARES R88IBE160 ITA154 2.172 41,340 89.780 2.172 48,533 105.402
IBENER LUZ LINARES R88IBE165 CHA220 69.296 40,161 2.782.987 69.296 47,056 3.260.792
IBENER LUZ PARRAL R88IBE170 CHA220 49.781 40,884 2.035.229 49.781 47,056 2.342.501
IBENER COELCHA R88IBE175 CHA220 43.329 40,897 1.772.021 43.329 47,056 2.038.898
SGA SAESA R88SGA11 VAL220 562.658 46,385 26.098.619 562.658 48,709 27.406.505 79.328.285
SGA SAESA R88SGA12 BBL220 104.878 54,075 5.671.253 104.878 49,418 5.182.841
SGA SAESA R88SGA10 OSO66 76.605 47,966 3.674.425 76.605 52,737 4.039.899
SGA SAESA R88SGA13 PMO220 1.085.979 48,732 52.921.813 1.085.979 49,325 53.565.905
SGA CODINER R88SGA20 TEM220 44.242 45,775 2.025.174 44.242 48,612 2.150.676
SGA SOCOEPA R88SGA30 VAL220 26.864 46,216 1.241.538 26.864 48,709 1.308.521
SGA COOPELAN R88SGA40 CHA220 50.136 40,631 2.037.081 50.136 47,056 2.359.177

Pagina 5 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 12.836 43,765 561.766 12.836 49,746 638.536
SGA CEC R88SGA52 TEN154 24.777 42,964 1.064.493 24.777 49,253 1.220.317
SGA CEC R88SGA53 ITA154 26.525 42,693 1.132.458 26.525 48,533 1.287.360
SGA ENELSA R88SGA60 PAZ220 33.992 109,657 3.727.422 33.992 46,334 1.574.973
SGA EEPA R88SGA70 AJA220 225.725 75,861 17.123.680 225.725 49,570 11.189.194
SGA CRELL R88SGA80 PMO220 60.032 47,401 2.845.577 60.032 49,325 2.961.082
SGA EMELECTRIC R88SGA90 ITA154 223.676 42,031 9.401.336 223.676 48,533 10.855.690
SGA EMELECTRIC R88SGA91 SFD154 87.132 43,004 3.747.064 87.132 49,746 4.334.478
SGA EMELECTRIC R88SGA92 CN220 460.850 74,488 34.328.006 460.850 50,288 23.175.238
SGA EMELECTRIC R88SGA93 CHA220 175.993 40,698 7.162.634 175.993 47,056 8.281.540
SGA EMELECTRIC R88SGA94 AJA220 7.288 70,352 512.691 7.288 49,570 361.243
SGA EMELECTRIC R88SGA95 ANC220 2.394 41,018 98.184 2.394 47,580 113.892
SGA EMELAT R88SGA101 CARD220 426.912 109,419 46.712.142 426.912 52,890 22.579.375
SGA EMELAT R88SGA102 PAZ220 3.343 102,714 343.364 3.343 46,334 154.891
SGA EMELAT R88SGA103 DALM220 75.139 107,791 8.099.361 75.139 57,047 4.286.466
SGA EMELAT R88SGA104 MAIT220 89.337 103,938 9.285.520 89.337 48,640 4.345.361
SGA LUZ OSORNO R88SGA110 BBL220 12.443 47,225 587.642 12.443 49,418 614.929
SGA LUZ OSORNO R88SGA111 OSO66 1.033 47,343 48.913 1.033 52,737 54.486
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.431.483 74,871 107.176.478 1.522.577 49,570 75.474.158
SGA CGE DISTRIBUCION R88SGA125 AJA220 91.095 71,906 6.550.263
SGA CGE DISTRIBUCION R88SGA150 CN220 38.376 76,385 2.931.351 38.376 50,288 1.929.862
SGA EMELCA R88SGA130 QUI220 12.416 71,247 884.626 12.416 46,297 574.842
SGA FRONTEL R88SGA154 CHA220 604.869 40,346 24.403.780 604.869 47,056 28.462.709
SGA FRONTEL R88SGA155 TEM220 312.599 45,284 14.155.803 312.599 48,612 15.196.056
SGA COPELEC R88SGA140 CHA220 102.032 40,226 4.104.327 102.032 47,056 4.801.203
SGA LUZ LINARES R88SGA160 ITA154 1.727 41,348 71.422 1.727 48,533 83.832
SGA LUZ LINARES R88SGA165 CHA220 55.115 40,161 2.213.461 55.115 47,056 2.593.480
SGA LUZ PARRAL R88SGA170 CHA220 39.594 40,883 1.618.716 39.594 47,056 1.863.114
SGA COELCHA R88SGA175 CHA220 34.462 40,897 1.409.376 34.462 47,056 1.621.643
PUYEHUE SAESA R88PIL10 OSO066 319.953 47,966 15.346.892 319.953 52,737 16.873.385 24.655.299
PUYEHUE SAESA R88PIL13 PMO220 271.841 49,224 13.381.184 271.841 49,325 13.408.538
PUYEHUE CODINER R88PIL20 TEM220 14.318 45,776 655.445 14.318 48,612 696.047
PUYEHUE SOCOEPA R88PIL30 VAL220 8.694 46,217 401.825 8.694 48,709 423.492
PUYEHUE COOPELAN R88PIL40 CHA220 16.226 40,631 659.282 16.226 47,056 763.527
PUYEHUE CEC R88PIL51 SFD154 4.154 43,761 181.792 4.154 49,746 206.656
PUYEHUE CEC R88PIL52 TEN154 8.019 42,964 344.519 8.019 49,253 394.945
PUYEHUE CEC R88PIL53 ITA154 8.585 42,694 366.516 8.585 48,533 416.643
PUYEHUE ENELSA R88PIL60 PAZ220 11.001 109,655 1.206.334 11.001 46,334 509.727
PUYEHUE EEPA R88PIL70 AJA220 73.054 75,861 5.541.934 73.054 49,570 3.621.286
PUYEHUE CRELL R88PIL80 PMO220 19.429 47,401 920.954 19.429 49,325 958.329
PUYEHUE EMELECTRIC R88PIL90 ITA154 72.391 42,031 3.042.659 72.391 48,533 3.513.352
PUYEHUE EMELECTRIC R88PIL91 SFD154 28.200 43,005 1.212.712 28.200 49,746 1.402.817
PUYEHUE EMELECTRIC R88PIL92 CN220 149.150 74,488 11.109.966 149.150 50,288 7.500.470
PUYEHUE EMELECTRIC R88PIL93 CHA220 56.959 40,698 2.318.117 56.959 47,056 2.680.250
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.359 70,347 165.915 2.359 49,570 116.913
PUYEHUE EMELECTRIC R88PIL95 ANC220 775 41,023 31.781 775 47,580 36.860
PUYEHUE EMELAT R88PIL101 CARD220 138.166 109,419 15.117.991 138.166 52,890 7.307.622
PUYEHUE EMELAT R88PIL102 PAZ220 1.082 102,722 111.135 1.082 46,334 50.129
PUYEHUE EMELAT R88PIL103 DALM220 24.318 107,792 2.621.304 24.318 57,047 1.387.279
PUYEHUE EMELAT R88PIL104 MAIT220 28.913 103,938 3.005.176 28.913 48,640 1.406.340
PUYEHUE LUZ OSORNO R88PIL112 PILM013 4.296 43,986 188.982 4.296 59,672 256.376
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 463.287 74,871 34.686.764 492.769 49,570 24.426.570
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 29.482 71,906 2.119.934
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 12.420 76,384 948.696 12.420 50,288 624.584
PUYEHUE EMELCA R88PIL130 QUI220 4.018 71,246 286.300 4.018 46,297 186.043
PUYEHUE FRONTEL R88PIL154 CHA220 195.761 40,346 7.898.085 195.761 47,056 9.211.713
PUYEHUE FRONTEL R88PIL155 TEM220 101.170 45,284 4.581.400 101.170 48,612 4.918.075
PUYEHUE COPELEC R88PIL140 CHA220 33.022 40,226 1.328.334 33.022 47,056 1.553.868
PUYEHUE LUZ LINARES R88PIL160 ITA154 559 41,378 23.132 559 48,533 27.132
PUYEHUE LUZ LINARES R88PIL165 CHA220 17.837 40,161 716.364 17.837 47,056 839.358
PUYEHUE LUZ PARRAL R88PIL170 CHA220 12.814 40,884 523.889 12.814 47,056 602.981
PUYEHUE COELCHA R88PIL175 CHA220 11.153 40,896 456.124 11.153 47,056 524.831
CAMPANARIO SAESA R88CAM11 VAL220 1.204.429 46,385 55.866.860 1.204.429 48,709 58.666.526 157.151.942
CAMPANARIO SAESA R88CAM12 BBL220 224.502 54,075 12.139.948 224.502 49,418 11.094.420
CAMPANARIO SAESA R88CAM13 PMO220 2.185.331 48,701 106.426.705 2.185.331 49,325 107.791.439
CAMPANARIO CODINER R88CAM20 TEM220 87.366 45,775 3.999.195 87.366 48,612 4.247.015
CAMPANARIO SOCOEPA R88CAM30 VAL220 53.049 46,216 2.451.732 53.049 48,709 2.583.980
CAMPANARIO COOPELAN R88CAM40 CHA220 99.004 40,631 4.022.675 99.004 47,056 4.658.749
CAMPANARIO CEC R88CAM51 SFD154 25.348 43,765 1.109.339 25.348 49,746 1.260.938
CAMPANARIO CEC R88CAM52 TEN154 48.927 42,963 2.102.074 48.927 49,253 2.409.804
CAMPANARIO CEC R88CAM53 ITA154 52.381 42,693 2.236.315 52.381 48,533 2.542.196
CAMPANARIO ENELSA R88CAM60 PAZ220 67.125 109,657 7.360.666 67.125 46,334 3.110.155
CAMPANARIO EEPA R88CAM70 AJA220 445.747 75,861 33.814.737 445.747 49,570 22.095.696
CAMPANARIO CRELL R88CAM80 PMO220 118.547 47,401 5.619.261 118.547 49,325 5.847.353
CAMPANARIO EMELECTRIC R88CAM90 ITA154 441.702 42,031 18.565.135 441.702 48,533 21.437.115
CAMPANARIO EMELECTRIC R88CAM91 SFD154 172.063 43,004 7.399.472 172.063 49,746 8.559.446
CAMPANARIO EMELECTRIC R88CAM92 CN220 910.057 74,488 67.788.723 910.057 50,288 45.764.963
CAMPANARIO EMELECTRIC R88CAM93 CHA220 347.540 40,698 14.144.320 347.540 47,056 16.353.850
CAMPANARIO EMELECTRIC R88CAM94 AJA220 14.391 70,352 1.012.428 14.391 49,570 713.359
CAMPANARIO EMELECTRIC R88CAM95 ANC220 4.727 41,022 193.908 4.727 47,580 224.908
CAMPANARIO EMELAT R88CAM101 CARD220 843.038 109,419 92.244.135 843.038 52,890 44.588.290
CAMPANARIO EMELAT R88CAM102 PAZ220 6.601 102,714 678.056 6.601 46,334 305.870
CAMPANARIO EMELAT R88CAM103 DALM220 148.380 107,792 15.994.118 148.380 57,047 8.464.637

Pagina 6 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 176.417 103,938 18.336.413 176.417 48,640 8.580.939
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 26.636 47,226 1.257.945 26.636 49,418 1.316.320
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.826.800 74,871 211.645.168 3.006.687 49,570 149.041.489
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 179.888 71,906 12.935.040
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 75.783 76,384 5.788.627 75.783 50,288 3.810.968
CAMPANARIO EMELCA R88CAM130 QUI220 24.519 71,247 1.746.900 24.519 46,297 1.135.160
CAMPANARIO FRONTEL R88CAM154 CHA220 1.194.456 40,346 48.191.047 1.194.456 47,056 56.206.317
CAMPANARIO FRONTEL R88CAM155 TEM220 617.300 45,284 27.953.959 617.300 48,612 30.008.189
CAMPANARIO COPELEC R88CAM140 CHA220 201.486 40,226 8.104.964 201.486 47,056 9.481.103
CAMPANARIO LUZ LINARES R88CAM160 ITA154 3.411 41,345 141.028 3.411 48,533 165.545
CAMPANARIO LUZ LINARES R88CAM165 CHA220 108.837 40,161 4.370.996 108.837 47,056 5.121.434
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 78.187 40,883 3.196.541 78.187 47,056 3.679.157
CAMPANARIO COELCHA R88CAM175 CHA220 68.053 40,897 2.783.158 68.053 47,056 3.202.316
SC DEL MAIPO SAESA R88SCM11 VAL220 14.635 46,384 678.807 14.635 48,709 712.838 1.909.481
SC DEL MAIPO SAESA R88SCM12 BBL220 2.728 54,075 147.508 2.728 49,418 134.805
SC DEL MAIPO SAESA R88SCM13 PMO220 26.553 48,701 1.293.157 26.553 49,325 1.309.738
SC DEL MAIPO CODINER R88SCM20 TEM220 1.062 45,792 48.610 1.062 48,612 51.604
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 645 46,219 29.792 645 48,709 31.397
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.203 40,626 48.872 1.203 47,056 56.608
SC DEL MAIPO CEC R88SCM51 SFD154 308 43,735 13.470 308 49,746 15.321
SC DEL MAIPO CEC R88SCM52 TEN154 594 42,942 25.529 594 49,253 29.281
SC DEL MAIPO CEC R88SCM53 ITA154 636 42,691 27.171 636 48,533 30.889
SC DEL MAIPO ENELSA R88SCM60 PAZ220 816 109,649 89.432 816 46,334 37.791
SC DEL MAIPO EEPA R88SCM70 AJA220 5.416 75,860 410.869 5.416 49,570 268.478
SC DEL MAIPO CRELL R88SCM80 PMO220 1.440 47,393 68.266 1.440 49,325 71.050
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 5.367 42,034 225.595 5.367 48,533 260.476
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 2.091 43,004 89.908 2.091 49,746 104.003
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 11.058 74,488 823.669 11.058 50,288 556.074
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.223 40,702 171.880 4.223 47,056 198.710
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 175 70,360 12.303 175 49,570 8.668
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 57 40,980 2.354 57 47,580 2.733
SC DEL MAIPO EMELAT R88SCM101 CARD220 10.243 109,417 1.120.815 10.243 52,890 541.777
SC DEL MAIPO EMELAT R88SCM102 PAZ220 80 102,730 8.240 80 46,334 3.716
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.803 107,789 194.336 1.803 57,047 102.851
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.144 103,942 222.810 2.144 48,640 104.264
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 324 47,234 15.288 324 49,418 15.995
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 34.348 74,871 2.571.619 36.533 49,570 1.810.954
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.186 71,906 157.170
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 921 76,386 70.336 921 50,288 46.305
SC DEL MAIPO EMELCA R88SCM130 QUI220 298 71,259 21.229 298 46,297 13.793
SC DEL MAIPO FRONTEL R88SCM154 CHA220 14.513 40,346 585.561 14.513 47,056 682.944
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.501 45,284 339.655 7.501 48,612 364.620
SC DEL MAIPO COPELEC R88SCM140 CHA220 2.448 40,225 98.479 2.448 47,056 115.202
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 41 40,880 1.694 41 48,533 2.011
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 1.322 40,176 53.130 1.322 47,056 62.229
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 950 40,904 38.860 950 47,056 44.704
SC DEL MAIPO COELCHA R88SCM175 CHA220 827 40,883 33.806 827 47,056 38.910
TECNORED SAESA R88TEC11 VAL220 122.414 46,384 5.678.119 122.414 48,709 5.962.676 15.972.482
TECNORED SAESA R88TEC12 BBL220 22.818 54,075 1.233.868 22.818 49,418 1.127.601
TECNORED SAESA R88TEC13 PMO220 222.110 48,701 10.816.881 222.110 49,325 10.955.573
TECNORED CODINER R88TEC20 TEM220 8.880 45,774 406.453 8.880 48,612 431.653
TECNORED SOCOEPA R88TEC30 VAL220 5.392 46,218 249.197 5.392 48,709 262.628
TECNORED COOPELAN R88TEC40 CHA220 10.062 40,632 408.859 10.062 47,056 473.501
TECNORED CEC R88TEC51 SFD154 2.576 43,763 112.744 2.576 49,746 128.158
TECNORED CEC R88TEC52 TEN154 4.973 42,963 213.647 4.973 49,253 244.924
TECNORED CEC R88TEC53 ITA154 5.324 42,695 227.300 5.324 48,533 258.381
TECNORED ENELSA R88TEC60 PAZ220 6.822 109,656 748.112 6.822 46,334 316.106
TECNORED EEPA R88TEC70 AJA220 45.304 75,861 3.436.828 45.304 49,570 2.245.735
TECNORED CRELL R88TEC80 PMO220 12.049 47,401 571.129 12.049 49,325 594.306
TECNORED EMELECTRIC R88TEC90 ITA154 44.893 42,031 1.886.908 44.893 48,533 2.178.799
TECNORED EMELECTRIC R88TEC91 SFD154 17.488 43,005 752.075 17.488 49,746 869.955
TECNORED EMELECTRIC R88TEC92 CN220 92.495 74,488 6.889.828 92.495 50,288 4.651.403
TECNORED EMELECTRIC R88TEC93 CHA220 35.323 40,698 1.437.573 35.323 47,056 1.662.153
TECNORED EMELECTRIC R88TEC94 AJA220 1.463 70,353 102.902 1.463 49,570 72.504
TECNORED EMELECTRIC R88TEC95 ANC220 480 41,044 19.719 480 47,580 22.859
TECNORED EMELAT R88TEC101 CARD220 85.684 109,419 9.375.394 85.684 52,890 4.531.809
TECNORED EMELAT R88TEC102 PAZ220 671 102,728 68.924 671 46,334 31.087
TECNORED EMELAT R88TEC103 DALM220 15.081 107,792 1.625.594 15.081 57,047 860.318
TECNORED EMELAT R88TEC104 MAIT220 17.930 103,938 1.863.656 17.930 48,640 872.139
TECNORED LUZ OSORNO R88TEC110 BBL220 2.707 47,231 127.865 2.707 49,418 133.787
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 287.307 74,871 21.510.926 305.590 49,570 15.148.095
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 18.283 71,907 1.314.687
TECNORED CGE DISTRIBUCION R88TEC150 CN220 7.702 76,384 588.338 7.702 50,288 387.335
TECNORED EMELCA R88TEC130 QUI220 2.492 71,244 177.542 2.492 46,297 115.374
TECNORED FRONTEL R88TEC154 CHA220 121.401 40,346 4.897.988 121.401 47,056 5.712.628
TECNORED FRONTEL R88TEC155 TEM220 62.740 45,284 2.841.157 62.740 48,612 3.049.936
TECNORED COPELEC R88TEC140 CHA220 20.478 40,225 823.751 20.478 47,056 963.629
TECNORED LUZ LINARES R88TEC160 ITA154 347 41,307 14.321 347 48,533 16.826
TECNORED LUZ LINARES R88TEC165 CHA220 11.062 40,161 444.252 11.062 47,056 520.525
TECNORED LUZ PARRAL R88TEC170 CHA220 7.947 40,883 324.880 7.947 47,056 373.938
TECNORED COELCHA R88TEC175 CHA220 6.917 40,898 282.879 6.917 47,056 325.473
FPC SAESA R88FPC11 VAL220 86.258 46,384 4.001.041 86.258 48,709 4.201.548 11.254.787
FPC SAESA R88FPC12 BBL220 16.078 54,075 869.431 16.078 49,418 794.554

Pagina 7 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 156.508 48,700 7.622.002 156.508 49,325 7.719.750
FPC CODINER R88FPC20 TEM220 6.257 45,776 286.418 6.257 48,612 304.161
FPC SOCOEPA R88FPC30 VAL220 3.799 46,215 175.581 3.799 48,709 185.058
FPC COOPELAN R88FPC40 CHA220 7.090 40,631 288.090 7.090 47,056 333.648
FPC CEC R88FPC51 SFD154 1.815 43,766 79.449 1.815 49,746 90.305
FPC CEC R88FPC52 TEN154 3.504 42,960 150.534 3.504 49,253 172.584
FPC CEC R88FPC53 ITA154 3.751 42,693 160.159 3.751 48,533 182.066
FPC ENELSA R88FPC60 PAZ220 4.807 109,657 527.153 4.807 46,334 222.742
FPC EEPA R88FPC70 AJA220 31.923 75,861 2.421.723 31.923 49,570 1.582.438
FPC CRELL R88FPC80 PMO220 8.490 47,401 402.441 8.490 49,325 418.772
FPC EMELECTRIC R88FPC90 ITA154 31.634 42,031 1.329.581 31.634 48,533 1.535.271
FPC EMELECTRIC R88FPC91 SFD154 12.323 43,005 529.938 12.323 49,746 613.006
FPC EMELECTRIC R88FPC92 CN220 65.176 74,488 4.854.853 65.176 50,288 3.277.570
FPC EMELECTRIC R88FPC93 CHA220 24.890 40,698 1.012.968 24.890 47,056 1.171.222
FPC EMELECTRIC R88FPC94 AJA220 1.031 70,344 72.498 1.031 49,570 51.088
FPC EMELECTRIC R88FPC95 ANC220 339 40,996 13.878 339 47,580 16.107
FPC EMELAT R88FPC101 CARD220 60.376 109,419 6.606.291 60.376 52,890 3.193.301
FPC EMELAT R88FPC102 PAZ220 473 102,725 48.565 473 46,334 21.905
FPC EMELAT R88FPC103 DALM220 10.627 107,792 1.145.461 10.627 57,047 606.216
FPC EMELAT R88FPC104 MAIT220 12.635 103,938 1.313.213 12.635 48,640 614.545
FPC LUZ OSORNO R88FPC110 BBL220 1.908 47,220 90.079 1.908 49,418 94.271
FPC CGE DISTRIBUCION R88FPC120 AJA220 202.448 74,871 15.157.490 215.331 49,570 10.673.974
FPC CGE DISTRIBUCION R88FPC125 AJA220 12.883 71,908 926.393
FPC CGE DISTRIBUCION R88FPC150 CN220 5.427 76,386 414.574 5.427 50,288 272.932
FPC EMELCA R88FPC130 QUI220 1.756 71,248 125.111 1.756 46,297 81.297
FPC FRONTEL R88FPC154 CHA220 85.544 40,346 3.451.315 85.544 47,056 4.025.355
FPC FRONTEL R88FPC155 TEM220 44.209 45,284 2.001.994 44.209 48,612 2.149.111
FPC COPELEC R88FPC140 CHA220 14.430 40,226 580.452 14.430 47,056 679.013
FPC LUZ LINARES R88FPC160 ITA154 244 41,341 10.099 244 48,533 11.856
FPC LUZ LINARES R88FPC165 CHA220 7.795 40,162 313.049 7.795 47,056 366.785
FPC LUZ PARRAL R88FPC170 CHA220 5.600 40,883 228.925 5.600 47,056 263.492
FPC COELCHA R88FPC175 CHA220 4.874 40,897 199.323 4.874 47,056 229.342
ELEKTRAGEN SAESA R88ELE11 VAL220 239.749 46,385 11.120.661 239.749 48,709 11.677.956 31.282.243
ELEKTRAGEN SAESA R88ELE12 BBL220 44.689 54,075 2.416.532 44.689 49,418 2.208.416
ELEKTRAGEN SAESA R88ELE13 PMO220 435.004 48,701 21.184.943 435.004 49,325 21.456.591
ELEKTRAGEN CODINER R88ELE20 TEM220 17.391 45,777 796.086 17.391 48,612 845.397
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 10.560 46,216 488.036 10.560 48,709 514.359
ELEKTRAGEN COOPELAN R88ELE40 CHA220 19.707 40,631 800.742 19.707 47,056 927.355
ELEKTRAGEN CEC R88ELE51 SFD154 5.046 43,765 220.819 5.046 49,746 250.997
ELEKTRAGEN CEC R88ELE52 TEN154 9.739 42,964 418.441 9.739 49,253 479.687
ELEKTRAGEN CEC R88ELE53 ITA154 10.427 42,694 445.159 10.427 48,533 506.041
ELEKTRAGEN ENELSA R88ELE60 PAZ220 13.362 109,656 1.465.185 13.362 46,334 619.097
ELEKTRAGEN EEPA R88ELE70 AJA220 88.729 75,861 6.731.042 88.729 49,570 4.398.293
ELEKTRAGEN CRELL R88ELE80 PMO220 23.598 47,401 1.118.562 23.598 49,325 1.163.953
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 87.924 42,031 3.695.527 87.924 48,533 4.267.198
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 34.250 43,004 1.472.900 34.250 49,746 1.703.814
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 181.153 74,488 13.493.799 181.153 50,288 9.109.815
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 69.180 40,698 2.815.516 69.180 47,056 3.255.340
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 2.865 70,352 201.529 2.865 49,570 141.998
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 941 41,032 38.608 941 47,580 44.770
ELEKTRAGEN EMELAT R88ELE101 CARD220 167.812 109,419 18.361.800 167.812 52,890 8.875.590
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.314 102,716 134.975 1.314 46,334 60.885
ELEKTRAGEN EMELAT R88ELE103 DALM220 29.536 107,792 3.183.735 29.536 57,047 1.684.941
ELEKTRAGEN EMELAT R88ELE104 MAIT220 35.117 103,938 3.650.002 35.117 48,640 1.708.092
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 5.302 47,225 250.393 5.302 49,418 262.022
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 562.693 74,871 42.129.348 598.501 49,570 29.667.682
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 35.808 71,906 2.574.809
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 15.085 76,385 1.152.279 15.085 50,288 758.598
ELEKTRAGEN EMELCA R88ELE130 QUI220 4.881 71,248 347.740 4.881 46,297 225.961
ELEKTRAGEN FRONTEL R88ELE154 CHA220 237.764 40,346 9.592.757 237.764 47,056 11.188.235
ELEKTRAGEN FRONTEL R88ELE155 TEM220 122.878 45,284 5.564.417 122.878 48,612 5.973.326
ELEKTRAGEN COPELEC R88ELE140 CHA220 40.107 40,226 1.613.349 40.107 47,056 1.887.275
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 679 41,373 28.092 679 48,533 32.953
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 21.665 40,161 870.073 21.665 47,056 1.019.454
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 15.564 40,883 636.288 15.564 47,056 732.360
ELEKTRAGEN COELCHA R88ELE175 CHA220 13.546 40,896 553.991 13.546 47,056 637.441
POTENCIA CHILE SAESA R88POT11 VAL220 575.054 46,385 26.673.620 575.054 48,709 28.010.321 75.032.234
POTENCIA CHILE SAESA R88POT12 BBL220 107.188 54,075 5.796.214 107.188 49,418 5.297.029
POTENCIA CHILE SAESA R88POT13 PMO220 1.043.386 48,701 50.813.426 1.043.386 49,325 51.465.000
POTENCIA CHILE CODINER R88POT20 TEM220 41.713 45,775 1.909.418 41.713 48,612 2.027.737
POTENCIA CHILE SOCOEPA R88POT30 VAL220 25.328 46,216 1.170.580 25.328 48,709 1.233.721
POTENCIA CHILE COOPELAN R88POT40 CHA220 47.270 40,631 1.920.627 47.270 47,056 2.224.319
POTENCIA CHILE CEC R88POT51 SFD154 12.102 43,766 529.660 12.102 49,746 602.034
POTENCIA CHILE CEC R88POT52 TEN154 23.360 42,963 1.003.619 23.360 49,253 1.150.560
POTENCIA CHILE CEC R88POT53 ITA154 25.009 42,693 1.067.729 25.009 48,533 1.213.771
POTENCIA CHILE ENELSA R88POT60 PAZ220 32.049 109,656 3.514.344 32.049 46,334 1.484.943
POTENCIA CHILE EEPA R88POT70 AJA220 212.822 75,861 16.144.824 212.822 49,570 10.549.586
POTENCIA CHILE CRELL R88POT80 PMO220 56.600 47,401 2.682.925 56.600 49,325 2.791.818
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 210.890 42,031 8.863.930 210.890 48,533 10.235.146
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 82.151 43,004 3.532.872 82.151 49,746 4.086.706
POTENCIA CHILE EMELECTRIC R88POT92 CN220 434.507 74,488 32.365.716 434.507 50,288 21.850.473
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 165.933 40,698 6.753.199 165.933 47,056 7.808.143
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 6.871 70,353 483.393 6.871 49,570 340.593

Pagina 8 de Anexo 1, SEP08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.257 41,026 92.591 2.257 47,580 107.382
POTENCIA CHILE EMELAT R88POT101 CARD220 402.508 109,419 44.041.946 402.508 52,890 21.288.669
POTENCIA CHILE EMELAT R88POT102 PAZ220 3.152 102,715 323.739 3.152 46,334 146.037
POTENCIA CHILE EMELAT R88POT103 DALM220 70.844 107,792 7.636.388 70.844 57,047 4.041.439
POTENCIA CHILE EMELAT R88POT104 MAIT220 84.230 103,938 8.754.718 84.230 48,640 4.096.967
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 12.718 47,227 600.608 12.718 49,418 628.478
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.349.655 74,871 101.049.951 1.435.542 49,570 71.159.828
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 85.887 71,906 6.175.831
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 36.183 76,385 2.763.784 36.183 50,288 1.819.546
POTENCIA CHILE EMELCA R88POT130 QUI220 11.707 71,247 834.064 11.707 46,297 541.982
POTENCIA CHILE FRONTEL R88POT154 CHA220 570.293 40,346 23.008.800 570.293 47,056 26.835.695
POTENCIA CHILE FRONTEL R88POT155 TEM220 294.730 45,284 13.346.615 294.730 48,612 14.327.403
POTENCIA CHILE COPELEC R88POT140 CHA220 96.199 40,226 3.869.715 96.199 47,056 4.526.750
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 1.629 41,353 67.346 1.629 48,533 79.039
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 51.964 40,161 2.086.936 51.964 47,056 2.445.228
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 37.330 40,883 1.526.178 37.330 47,056 1.756.612
POTENCIA CHILE COELCHA R88POT175 CHA220 32.492 40,897 1.328.828 32.492 47,056 1.528.945

Pagina 9 de Anexo 1, SEP08


ANEXO N° 1 – OCT 08

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Octubre 2008

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 43.225 81,927 3.541.258 43.225 48,709 2.105.427 21.611.654
PACIFIC HYDRO SAESA R88PAC12 BBL220 17.982 89,981 1.618.022 17.982 49,418 888.627
PACIFIC HYDRO SAESA R88PAC13 PMO220 86.713 85,698 7.431.122 86.713 49,325 4.277.124
PACIFIC HYDRO CODINER R88PAC20 TEM220 3.490 80,876 282.292 3.490 48,612 169.677
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 2.023 82,405 166.711 2.023 48,709 98.542
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 3.728 70,908 264.343 3.728 47,056 175.424
PACIFIC HYDRO CEC R88PAC51 SFD154 1.118 72,770 81.345 1.118 49,746 55.608
PACIFIC HYDRO CEC R88PAC52 TEN154 2.070 74,339 153.918 2.070 49,253 101.978
PACIFIC HYDRO CEC R88PAC53 ITA154 2.378 73,300 174.338 2.378 48,533 115.432
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 3.917 127,602 499.760 3.917 46,334 181.469
PACIFIC HYDRO EEPA R88PAC70 AJA220 16.469 97,442 1.604.773 16.469 49,570 816.368
PACIFIC HYDRO CRELL R88PAC80 PMO220 4.615 84,894 391.789 4.615 49,325 227.636
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 18.662 73,100 1.364.202 18.662 48,533 905.731
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 6.301 74,751 471.000 6.301 49,746 313.444
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 43.576 98,335 4.285.077 43.576 50,288 2.191.370
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 13.191 71,184 938.985 13.191 47,056 620.709
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 600 94,683 56.770 600 49,570 29.721
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 171 71,644 12.277 171 47,580 8.153
PACIFIC HYDRO EMELAT R88PAC101 CARD220 37.237 129,176 4.810.145 37.237 52,890 1.969.476
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 239 121,817 29.079 239 46,334 11.060
PACIFIC HYDRO EMELAT R88PAC103 DALM220 5.437 128,878 700.692 5.437 57,047 310.156
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 7.062 122,830 867.460 7.062 48,640 343.509
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 873 83,429 72.853 873 49,418 43.153
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 105.472 96,336 10.160.683 112.796 49,570 5.591.290
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 7.324 95,857 702.086
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 3.030 100,634 304.960 3.030 50,288 152.392
PACIFIC HYDRO EMELCA R88PAC130 QUI220 1.110 98,556 109.419 1.110 46,297 51.400
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 45.353 70,080 3.178.336 45.353 47,056 2.134.140
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 23.679 79,763 1.888.722 23.679 48,612 1.151.092
PACIFIC HYDRO COPELEC R88PAC140 CHA220 8.495 71,152 604.447 8.495 47,056 399.747
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 126 70,778 8.930 126 48,533 6.123
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 5.068 72,254 366.187 5.068 47,056 238.483
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 3.879 72,886 282.695 3.879 47,056 182.511
PACIFIC HYDRO COELCHA R88PAC175 CHA220 2.278 70,741 161.135 2.278 47,056 107.185
LA HIGUERA SAESA R88LHI11 VAL220 391.493 81,927 32.073.959 391.494 48,709 19.069.273 195.741.031
LA HIGUERA SAESA R88LHI12 BBL220 162.865 89,981 14.654.828 162.865 49,418 8.048.475
LA HIGUERA SAESA R88LHI13 PMO220 785.380 85,698 67.305.172 785.378 49,325 38.738.769
LA HIGUERA CODINER R88LHI20 TEM220 31.614 80,875 2.556.760 31.614 48,612 1.536.798
LA HIGUERA SOCOEPA R88LHI30 VAL220 18.324 82,404 1.509.923 18.324 48,709 892.520
LA HIGUERA COOPELAN R88LHI40 CHA220 33.765 70,906 2.394.141 33.765 47,056 1.588.850
LA HIGUERA CEC R88LHI51 SFD154 10.124 72,766 736.702 10.124 49,746 503.642
LA HIGUERA CEC R88LHI52 TEN154 18.753 74,340 1.394.083 18.753 49,253 923.631
LA HIGUERA CEC R88LHI53 ITA154 21.542 73,300 1.579.005 21.542 48,533 1.045.489
LA HIGUERA ENELSA R88LHI60 PAZ220 35.473 127,602 4.526.413 35.473 46,334 1.643.606
LA HIGUERA EEPA R88LHI70 AJA220 149.163 97,443 14.534.842 149.163 49,570 7.394.003
LA HIGUERA CRELL R88LHI80 PMO220 41.799 84,895 3.548.531 41.799 49,325 2.061.743
LA HIGUERA EMELECTRIC R88LHI90 ITA154 169.027 73,100 12.355.895 169.027 48,533 8.203.393
LA HIGUERA EMELECTRIC R88LHI91 SFD154 57.068 74,752 4.265.952 57.068 49,746 2.838.926
LA HIGUERA EMELECTRIC R88LHI92 CN220 394.680 98,335 38.810.837 394.680 50,288 19.847.672
LA HIGUERA EMELECTRIC R88LHI93 CHA220 119.472 71,185 8.504.638 119.472 47,056 5.621.892
LA HIGUERA EMELECTRIC R88LHI94 AJA220 5.430 94,675 514.121 5.430 49,570 269.184
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.552 71,568 111.076 1.552 47,580 73.846
LA HIGUERA EMELAT R88LHI101 CARD220 337.265 129,176 43.566.493 337.265 52,890 17.837.936
LA HIGUERA EMELAT R88LHI102 PAZ220 2.162 121,806 263.349 2.162 46,334 100.176
LA HIGUERA EMELAT R88LHI103 DALM220 49.243 128,879 6.346.341 49.243 57,047 2.809.144
LA HIGUERA EMELAT R88LHI104 MAIT220 63.964 122,828 7.856.615 63.964 48,640 3.111.225
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 7.909 83,434 659.873 7.909 49,418 390.842
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 955.276 96,336 92.027.260 1.021.614 49,570 50.641.421
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 66.338 95,857 6.358.965
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 27.447 100,638 2.762.198 27.447 50,288 1.380.246
LA HIGUERA EMELCA R88LHI130 QUI220 10.056 98,556 991.034 10.056 46,297 465.543
LA HIGUERA FRONTEL R88LHI154 CHA220 410.773 70,080 28.786.845 410.773 47,056 19.329.326
LA HIGUERA FRONTEL R88LHI155 TEM220 214.467 79,763 17.106.580 214.467 48,612 10.425.667
LA HIGUERA COPELEC R88LHI140 CHA220 76.942 71,150 5.474.447 76.942 47,056 3.620.580
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.143 70,809 80.913 1.143 48,533 55.458
LA HIGUERA LUZ LINARES R88LHI165 CHA220 45.903 72,251 3.316.515 45.903 47,056 2.159.995
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 35.129 72,885 2.560.404 35.129 47,056 1.653.037
LA HIGUERA COELCHA R88LHI175 CHA220 20.631 70,741 1.459.418 20.631 47,056 970.789
GESAN SAESA R88GES11 VAL220 4.689 81,927 384.158 4.689 48,709 228.399 2.344.440
GESAN SAESA R88GES12 BBL220 1.951 89,981 175.526 1.951 49,418 96.399
GESAN SAESA R88GES13 PMO220 9.407 85,698 806.143 9.407 49,325 463.987
GESAN CODINER R88GES20 TEM220 379 80,912 30.637 379 48,612 18.407
GESAN SOCOEPA R88GES30 VAL220 219 82,417 18.087 219 48,709 10.690
GESAN COOPELAN R88GES40 CHA220 404 70,885 28.666 404 47,056 19.029
GESAN CEC R88GES51 SFD154 121 72,690 8.814 121 49,746 6.032
GESAN CEC R88GES52 TEN154 225 74,297 16.688 225 49,253 11.063
GESAN CEC R88GES53 ITA154 258 73,265 18.904 258 48,533 12.523
GESAN ENELSA R88GES60 PAZ220 425 127,575 54.202 425 46,334 19.686
GESAN EEPA R88GES70 AJA220 1.787 97,436 174.075 1.787 49,570 88.560
GESAN CRELL R88GES80 PMO220 501 84,891 42.500 501 49,325 24.694
GESAN EMELECTRIC R88GES90 ITA154 2.025 73,108 148.007 2.025 48,533 98.255
GESAN EMELECTRIC R88GES91 SFD154 684 74,737 51.086 684 49,746 34.004

Pagina 1 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 4.727 98,334 464.846 4.727 50,288 237.723
GESAN EMELECTRIC R88GES93 CHA220 1.431 71,181 101.857 1.431 47,056 67.335
GESAN EMELECTRIC R88GES94 AJA220 65 94,781 6.165 65 49,570 3.224
GESAN EMELECTRIC R88GES95 ANC220 19 71,217 1.324 19 47,580 885
GESAN EMELAT R88GES101 CARD220 4.040 129,176 521.814 4.040 52,890 213.652
GESAN EMELAT R88GES102 PAZ220 26 122,566 3.172 26 46,334 1.199
GESAN EMELAT R88GES103 DALM220 590 128,894 76.021 590 57,047 33.646
GESAN EMELAT R88GES104 MAIT220 766 122,835 94.105 766 48,640 37.264
GESAN LUZ OSORNO R88GES110 BBL220 95 83,427 7.902 95 49,418 4.681
GESAN CGE DISTRIBUCION R88GES120 AJA220 11.442 96,337 1.102.255 12.236 49,570 606.551
GESAN CGE DISTRIBUCION R88GES125 AJA220 795 95,868 76.174
GESAN CGE DISTRIBUCION R88GES150 CN220 329 100,641 33.084 329 50,288 16.531
GESAN EMELCA R88GES130 QUI220 120 98,541 11.867 120 46,297 5.575
GESAN FRONTEL R88GES154 CHA220 4.920 70,079 344.788 4.920 47,056 231.514
GESAN FRONTEL R88GES155 TEM220 2.569 79,760 204.884 2.569 48,612 124.873
GESAN COPELEC R88GES140 CHA220 922 71,139 65.558 922 47,056 43.364
GESAN LUZ LINARES R88GES160 ITA154 14 72,841 998 14 48,533 665
GESAN LUZ LINARES R88GES165 CHA220 550 72,220 39.706 550 47,056 25.871
GESAN LUZ PARRAL R88GES170 CHA220 421 72,864 30.657 421 47,056 19.798
GESAN COELCHA R88GES175 CHA220 247 70,727 17.477 247 47,056 11.628
ENDESA SAESA R88END11 VAL220 15.853.112 81,927 1.298.802.128 15.853.112 48,709 772.189.255 7.998.951.202
ENDESA SAESA R88END12 BBL220 6.595.050 89,981 593.430.585 6.595.050 49,418 325.914.157
ENDESA SAESA R88END13 PMO220 31.803.019 85,698 2.725.442.152 31.803.019 49,325 1.568.683.890
ENDESA CODINER R88END20 TEM220 1.280.156 80,875 103.532.553 1.280.156 48,612 62.230.935
ENDESA SOCOEPA R88END30 VAL220 741.991 82,404 61.143.203 741.991 48,709 36.141.623
ENDESA COOPELAN R88END40 CHA220 1.367.280 70,906 96.948.201 1.367.280 47,056 64.338.724
ENDESA CEC R88END51 SFD154 409.971 72,767 29.832.192 409.971 49,746 20.394.433
ENDESA CEC R88END52 TEN154 759.373 74,340 56.452.123 759.373 49,253 37.401.376
ENDESA CEC R88END53 ITA154 872.312 73,300 63.940.166 872.312 48,533 42.335.908
ENDESA ENELSA R88END60 PAZ220 1.436.440 127,602 183.292.125 1.436.440 46,334 66.555.992
ENDESA EEPA R88END70 AJA220 6.040.187 97,443 588.572.309 6.040.187 49,570 299.412.063
ENDESA CRELL R88END80 PMO220 1.692.611 84,895 143.694.171 1.692.611 49,325 83.488.037
ENDESA EMELECTRIC R88END90 ITA154 6.844.568 73,100 500.338.472 6.844.568 48,533 332.187.397
ENDESA EMELECTRIC R88END91 SFD154 2.310.924 74,751 172.744.749 2.310.924 49,746 114.959.202
ENDESA EMELECTRIC R88END92 CN220 15.982.136 98,335 1.571.602.796 15.982.136 50,288 803.709.655
ENDESA EMELECTRIC R88END93 CHA220 4.837.902 71,185 344.385.828 4.837.902 47,056 227.652.316
ENDESA EMELECTRIC R88END94 AJA220 219.897 94,675 20.818.759 219.897 49,570 10.900.311
ENDESA EMELECTRIC R88END95 ANC220 62.848 71,574 4.498.258 62.848 47,580 2.990.303
ENDESA EMELAT R88END101 CARD220 13.657.169 129,176 1.764.177.169 13.657.169 52,890 722.327.643
ENDESA EMELAT R88END102 PAZ220 87.550 121,807 10.664.225 87.550 46,334 4.056.534
ENDESA EMELAT R88END103 DALM220 1.994.025 128,879 256.988.120 1.994.025 57,047 113.753.166
ENDESA EMELAT R88END104 MAIT220 2.590.165 122,828 318.144.759 2.590.165 48,640 125.985.609
ENDESA LUZ OSORNO R88END110 BBL220 320.262 83,435 26.721.082 320.262 49,418 15.826.716
ENDESA CGE DISTRIBUCION R88END120 AJA220 38.682.873 96,336 3.726.543.417 41.369.150 49,570 2.050.668.751
ENDESA CGE DISTRIBUCION R88END125 AJA220 2.686.277 95,857 257.499.016
ENDESA CGE DISTRIBUCION R88END150 CN220 1.111.429 100,638 111.851.703 1.111.429 50,288 55.891.552
ENDESA EMELCA R88END130 QUI220 407.190 98,557 40.131.493 407.190 46,297 18.851.652
ENDESA FRONTEL R88END154 CHA220 16.633.795 70,080 1.165.692.373 16.633.795 47,056 782.719.842
ENDESA FRONTEL R88END155 TEM220 8.684.603 79,763 692.711.987 8.684.603 48,612 422.175.908
ENDESA COPELEC R88END140 CHA220 3.115.679 71,150 221.681.671 3.115.679 47,056 146.611.413
ENDESA LUZ LINARES R88END160 ITA154 46.272 70,805 3.276.286 46.272 48,533 2.245.729
ENDESA LUZ LINARES R88END165 CHA220 1.858.777 72,251 134.298.916 1.858.777 47,056 87.466.634
ENDESA LUZ PARRAL R88END170 CHA220 1.422.516 72,886 103.681.238 1.422.516 47,056 66.937.934
ENDESA COELCHA R88END175 CHA220 835.410 70,741 59.097.739 835.410 47,056 39.311.052
PULLINQUE SAESA R88PUL13 PMO220 241.993 86,134 20.843.800 241.993 49,325 11.936.323
PULLINQUE SAESA R88PUL10 PUL66 268.942 79,124 21.279.630 268.942 51,627 13.884.653
PULLINQUE CODINER R88PUL20 TEM220 12.068 80,874 976.029 12.068 48,612 586.674
PULLINQUE SOCOEPA R88PUL30 VAL220 6.995 82,404 576.420 6.995 48,709 340.720
PULLINQUE COOPELAN R88PUL40 CHA220 12.890 70,906 913.964 12.890 47,056 606.545
PULLINQUE CEC R88PUL51 SFD154 3.865 72,762 281.222 3.865 49,746 192.265
PULLINQUE CEC R88PUL52 TEN154 7.159 74,342 532.204 7.159 49,253 352.596
PULLINQUE CEC R88PUL53 ITA154 8.224 73,300 602.786 8.224 48,533 399.116
PULLINQUE ENELSA R88PUL60 PAZ220 13.542 127,602 1.727.967 13.542 46,334 627.448
PULLINQUE EEPA R88PUL70 AJA220 56.943 97,442 5.548.671 56.943 49,570 2.822.667
PULLINQUE CRELL R88PUL80 PMO220 15.957 84,895 1.354.655 15.957 49,325 787.072
PULLINQUE EMELECTRIC R88PUL90 ITA154 64.526 73,100 4.716.869 64.526 48,533 3.131.652
PULLINQUE EMELECTRIC R88PUL91 SFD154 21.786 74,752 1.628.544 21.786 49,746 1.083.763
PULLINQUE EMELECTRIC R88PUL92 CN220 150.669 98,335 14.816.081 150.669 50,288 7.576.865
PULLINQUE EMELECTRIC R88PUL93 CHA220 45.609 71,185 3.246.637 45.609 47,056 2.146.161
PULLINQUE EMELECTRIC R88PUL94 AJA220 2.073 94,672 196.261 2.073 49,570 102.761
PULLINQUE EMELECTRIC R88PUL95 ANC220 592 71,555 42.396 592 47,580 28.191
PULLINQUE EMELAT R88PUL101 CARD220 128.751 129,176 16.631.549 128.751 52,890 6.809.648
PULLINQUE EMELAT R88PUL102 PAZ220 825 121,804 100.533 825 46,334 38.243
PULLINQUE EMELAT R88PUL103 DALM220 18.798 128,879 2.422.713 18.798 57,047 1.072.393
PULLINQUE EMELAT R88PUL104 MAIT220 24.418 122,828 2.999.259 24.418 48,640 1.187.713
PULLINQUE LUZ OSORNO R88PUL110 BBL220 3.019 83,434 251.909 3.019 49,418 149.205
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 364.678 96,336 35.131.488 390.002 49,570 19.332.406
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 25.325 95,857 2.427.533
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 10.478 100,638 1.054.471 10.478 50,288 526.910
PULLINQUE EMELCA R88PUL130 QUI220 3.839 98,558 378.339 3.839 46,297 177.722
PULLINQUE FRONTEL R88PUL154 CHA220 156.813 70,080 10.989.411 156.813 47,056 7.378.987
PULLINQUE FRONTEL R88PUL155 TEM220 81.873 79,763 6.530.454 81.873 48,612 3.980.008
PULLINQUE COPELEC R88PUL140 CHA220 29.373 71,150 2.089.875 29.373 47,056 1.382.159

Pagina 2 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 436 70,813 30.890 436 48,533 21.171
PULLINQUE LUZ LINARES R88PUL165 CHA220 17.523 72,251 1.266.082 17.523 47,056 824.580
PULLINQUE LUZ PARRAL R88PUL170 CHA220 13.411 72,886 977.450 13.411 47,056 631.049
PULLINQUE COELCHA R88PUL175 CHA220 7.876 70,739 557.124 7.876 47,056 370.600
GENER SAESA R88GEN11 VAL220 5.292.072 81,927 433.565.007 5.292.072 48,709 257.771.547 2.645.955.960
GENER SAESA R88GEN12 BBL220 2.201.554 89,981 198.098.485 2.201.554 49,418 108.796.381
GENER SAESA R88GEN13 PMO220 10.616.456 85,698 909.804.729 10.616.456 49,325 523.656.694
GENER CODINER R88GEN20 TEM220 427.341 80,875 34.561.148 427.341 48,612 20.773.877
GENER SOCOEPA R88GEN30 VAL220 247.691 82,404 20.410.763 247.691 48,709 12.064.765
GENER COOPELAN R88GEN40 CHA220 456.424 70,906 32.363.161 456.424 47,056 21.477.497
GENER CEC R88GEN51 SFD154 136.856 72,766 9.958.547 136.856 49,746 6.808.052
GENER CEC R88GEN52 TEN154 253.493 74,340 18.844.783 253.493 49,253 12.485.295
GENER CEC R88GEN53 ITA154 291.194 73,300 21.344.444 291.194 48,533 14.132.535
GENER ENELSA R88GEN60 PAZ220 479.511 127,602 61.186.428 479.511 46,334 22.217.664
GENER EEPA R88GEN70 AJA220 2.016.330 97,443 196.476.700 2.016.330 49,570 99.949.475
GENER CRELL R88GEN80 PMO220 565.026 84,895 47.967.850 565.026 49,325 27.869.904
GENER EMELECTRIC R88GEN90 ITA154 2.284.848 73,100 167.022.552 2.284.848 48,533 110.890.509
GENER EMELECTRIC R88GEN91 SFD154 771.430 74,751 57.665.499 771.430 49,746 38.375.581
GENER EMELECTRIC R88GEN92 CN220 5.335.143 98,335 524.631.086 5.335.143 50,288 268.293.659
GENER EMELECTRIC R88GEN93 CHA220 1.614.984 71,185 114.962.581 1.614.984 47,056 75.994.698
GENER EMELECTRIC R88GEN94 AJA220 73.406 94,675 6.949.707 73.406 49,570 3.638.732
GENER EMELECTRIC R88GEN95 ANC220 20.980 71,574 1.501.606 20.980 47,580 998.221
GENER EMELAT R88GEN101 CARD220 4.559.024 129,176 588.916.097 4.559.024 52,890 241.126.786
GENER EMELAT R88GEN102 PAZ220 29.226 121,807 3.559.913 29.226 46,334 1.354.149
GENER EMELAT R88GEN103 DALM220 665.644 128,879 85.787.542 665.644 57,047 37.972.983
GENER EMELAT R88GEN104 MAIT220 864.647 122,828 106.202.804 864.647 48,640 42.056.406
GENER LUZ OSORNO R88GEN110 BBL220 106.910 83,435 8.920.005 106.910 49,418 5.283.260
GENER CGE DISTRIBUCION R88GEN120 AJA220 12.913.083 96,336 1.243.991.483 13.809.814 49,570 684.552.463
GENER CGE DISTRIBUCION R88GEN125 AJA220 896.731 95,857 85.958.104
GENER CGE DISTRIBUCION R88GEN150 CN220 371.016 100,638 37.338.242 371.016 50,288 18.657.670
GENER EMELCA R88GEN130 QUI220 135.928 98,557 13.396.656 135.928 46,297 6.293.042
GENER FRONTEL R88GEN154 CHA220 5.552.679 70,080 389.130.410 5.552.679 47,056 261.286.858
GENER FRONTEL R88GEN155 TEM220 2.899.087 79,763 231.240.519 2.899.087 48,612 140.930.395
GENER COPELEC R88GEN140 CHA220 1.040.073 71,150 74.001.581 1.040.073 47,056 48.941.694
GENER LUZ LINARES R88GEN160 ITA154 15.447 70,805 1.093.692 15.447 48,533 749.667
GENER LUZ LINARES R88GEN165 CHA220 620.495 72,251 44.831.537 620.495 47,056 29.198.036
GENER LUZ PARRAL R88GEN170 CHA220 474.863 72,886 34.610.775 474.863 47,056 22.345.163
GENER COELCHA R88GEN175 CHA220 278.876 70,741 19.727.964 278.876 47,056 13.122.782
COLBUN SAESA R88COL11 VAL220 12.698.825 81,927 1.040.379.984 12.698.825 48,709 618.547.064 6.349.220.304
COLBUN SAESA R88COL12 BBL220 5.282.835 89,981 475.355.931 5.282.835 49,418 261.067.146
COLBUN SAESA R88COL13 PMO220 25.475.185 85,698 2.183.161.986 25.475.185 49,325 1.256.563.477
COLBUN CODINER R88COL20 TEM220 1.025.444 80,875 82.932.725 1.025.444 48,612 49.848.871
COLBUN SOCOEPA R88COL30 VAL220 594.357 82,404 48.977.550 594.357 48,709 28.950.538
COLBUN COOPELAN R88COL40 CHA220 1.095.233 70,906 77.658.454 1.095.233 47,056 51.537.273
COLBUN CEC R88COL51 SFD154 328.400 72,767 23.896.500 328.400 49,746 16.336.562
COLBUN CEC R88COL52 TEN154 608.280 74,340 45.219.850 608.280 49,253 29.959.638
COLBUN CEC R88COL53 ITA154 698.748 73,300 51.218.017 698.748 48,533 33.912.348
COLBUN ENELSA R88COL60 PAZ220 1.150.632 127,602 146.822.564 1.150.632 46,334 53.313.373
COLBUN EEPA R88COL70 AJA220 4.838.373 97,443 471.464.287 4.838.373 49,570 239.838.164
COLBUN CRELL R88COL80 PMO220 1.355.833 84,895 115.103.404 1.355.833 49,325 66.876.455
COLBUN EMELECTRIC R88COL90 ITA154 5.482.707 73,100 400.786.323 5.482.707 48,533 266.092.203
COLBUN EMELECTRIC R88COL91 SFD154 1.851.120 74,751 138.373.792 1.851.120 49,746 92.085.814
COLBUN EMELECTRIC R88COL92 CN220 12.802.177 98,335 1.258.901.611 12.802.177 50,288 643.795.862
COLBUN EMELECTRIC R88COL93 CHA220 3.875.307 71,185 275.863.520 3.875.307 47,056 182.356.426
COLBUN EMELECTRIC R88COL94 AJA220 176.144 94,675 16.676.466 176.144 49,570 8.731.480
COLBUN EMELECTRIC R88COL95 ANC220 50.343 71,574 3.603.245 50.343 47,580 2.395.325
COLBUN EMELAT R88COL101 CARD220 10.939.807 129,176 1.413.159.544 10.939.807 52,890 578.606.397
COLBUN EMELAT R88COL102 PAZ220 70.130 121,807 8.542.367 70.130 46,334 3.249.407
COLBUN EMELAT R88COL103 DALM220 1.597.275 128,879 205.855.293 1.597.275 57,047 91.119.744
COLBUN EMELAT R88COL104 MAIT220 2.074.801 122,828 254.843.639 2.074.801 48,640 100.918.302
COLBUN LUZ OSORNO R88COL110 BBL220 256.540 83,435 21.404.394 256.540 49,418 12.677.681
COLBUN CGE DISTRIBUCION R88COL120 AJA220 30.986.157 96,336 2.985.074.555 33.137.946 49,570 1.642.648.001
COLBUN CGE DISTRIBUCION R88COL125 AJA220 2.151.789 95,857 206.264.553
COLBUN CGE DISTRIBUCION R88COL150 CN220 890.289 100,638 89.596.623 890.289 50,288 44.770.832
COLBUN EMELCA R88COL130 QUI220 326.171 98,557 32.146.559 326.171 46,297 15.100.746
COLBUN FRONTEL R88COL154 CHA220 13.324.175 70,080 933.755.017 13.324.175 47,056 626.982.385
COLBUN FRONTEL R88COL155 TEM220 6.956.631 79,763 554.883.352 6.956.631 48,612 338.175.734
COLBUN COPELEC R88COL140 CHA220 2.495.754 71,150 177.573.762 2.495.754 47,056 117.440.198
COLBUN LUZ LINARES R88COL160 ITA154 37.065 70,805 2.624.415 37.065 48,533 1.798.896
COLBUN LUZ LINARES R88COL165 CHA220 1.488.937 72,251 107.577.531 1.488.937 47,056 70.063.432
COLBUN LUZ PARRAL R88COL170 CHA220 1.139.479 72,886 83.051.834 1.139.479 47,056 53.619.319
COLBUN COELCHA R88COL175 CHA220 669.189 70,741 47.339.099 669.189 47,056 31.489.349
PEHUENCHE SAESA R88PEH11 VAL220 2.437.202 81,927 199.673.321 2.437.202 48,709 118.713.696 1.218.564.380
PEHUENCHE SAESA R88PEH12 BBL220 1.013.900 89,981 91.231.959 1.013.900 49,418 50.104.910
PEHUENCHE SAESA R88PEH13 PMO220 4.889.286 85,698 419.000.022 4.889.286 49,325 241.164.015
PEHUENCHE CODINER R88PEH20 TEM220 196.807 80,875 15.916.729 196.807 48,612 9.567.169
PEHUENCHE SOCOEPA R88PEH30 VAL220 114.071 82,404 9.399.952 114.071 48,709 5.556.288
PEHUENCHE COOPELAN R88PEH40 CHA220 210.201 70,906 14.904.489 210.201 47,056 9.891.211
PEHUENCHE CEC R88PEH51 SFD154 63.028 72,766 4.586.295 63.028 49,746 3.135.369
PEHUENCHE CEC R88PEH52 TEN154 116.743 74,340 8.678.741 116.743 49,253 5.749.957
PEHUENCHE CEC R88PEH53 ITA154 134.106 73,300 9.829.943 134.106 48,533 6.508.576
PEHUENCHE ENELSA R88PEH60 PAZ220 220.833 127,602 28.178.682 220.833 46,334 10.232.088
PEHUENCHE EEPA R88PEH70 AJA220 928.597 97,443 90.485.059 928.597 49,570 46.030.571

Pagina 3 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 260.216 84,895 22.091.049 260.216 49,325 12.835.161
PEHUENCHE EMELECTRIC R88PEH90 ITA154 1.052.260 73,100 76.920.295 1.052.260 48,533 51.069.337
PEHUENCHE EMELECTRIC R88PEH91 SFD154 355.273 74,751 26.557.184 355.273 49,746 17.673.429
PEHUENCHE EMELECTRIC R88PEH92 CN220 2.457.038 98,335 241.612.756 2.457.038 50,288 123.559.531
PEHUENCHE EMELECTRIC R88PEH93 CHA220 743.762 71,185 52.944.683 743.762 47,056 34.998.476
PEHUENCHE EMELECTRIC R88PEH94 AJA220 33.806 94,675 3.200.605 33.806 49,570 1.675.777
PEHUENCHE EMELECTRIC R88PEH95 ANC220 9.662 71,574 691.546 9.662 47,580 459.719
PEHUENCHE EMELAT R88PEH101 CARD220 2.099.606 129,176 271.218.487 2.099.606 52,890 111.048.144
PEHUENCHE EMELAT R88PEH102 PAZ220 13.460 121,807 1.639.478 13.460 46,334 623.637
PEHUENCHE EMELAT R88PEH103 DALM220 306.555 128,879 39.508.466 306.555 57,047 17.488.017
PEHUENCHE EMELAT R88PEH104 MAIT220 398.203 122,828 48.910.468 398.203 48,640 19.368.590
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 49.236 83,435 4.108.021 49.236 49,418 2.433.145
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.946.971 96,336 572.905.838 6.359.949 49,570 315.262.695
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 412.979 95,857 39.587.012
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 170.867 100,638 17.195.693 170.867 50,288 8.592.573
PEHUENCHE EMELCA R88PEH130 QUI220 62.600 98,557 6.169.677 62.600 46,297 2.898.188
PEHUENCHE FRONTEL R88PEH154 CHA220 2.557.222 70,080 179.209.504 2.557.222 47,056 120.332.631
PEHUENCHE FRONTEL R88PEH155 TEM220 1.335.141 79,763 106.495.124 1.335.141 48,612 64.903.859
PEHUENCHE COPELEC R88PEH140 CHA220 478.994 71,150 34.080.570 478.994 47,056 22.539.529
PEHUENCHE LUZ LINARES R88PEH160 ITA154 7.114 70,805 503.686 7.114 48,533 345.251
PEHUENCHE LUZ LINARES R88PEH165 CHA220 285.762 72,251 20.646.664 285.762 47,056 13.446.817
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 218.693 72,886 15.939.594 218.693 47,056 10.290.806
PEHUENCHE COELCHA R88PEH175 CHA220 128.433 70,741 9.085.494 128.433 47,056 6.043.544
GUACOLDA SAESA R88GUA11 VAL220 2.004.786 81,927 164.246.622 2.004.786 48,709 97.651.120 1.002.362.587
GUACOLDA SAESA R88GUA12 BBL220 834.011 89,981 75.045.279 834.011 49,418 41.215.132
GUACOLDA SAESA R88GUA13 PMO220 4.021.812 85,698 344.659.652 4.021.812 49,325 198.375.899
GUACOLDA CODINER R88GUA20 TEM220 161.889 80,875 13.092.745 161.889 48,612 7.869.730
GUACOLDA SOCOEPA R88GUA30 VAL220 93.832 82,404 7.732.168 93.832 48,709 4.570.473
GUACOLDA COOPELAN R88GUA40 CHA220 172.906 70,906 12.260.079 172.906 47,056 8.136.280
GUACOLDA CEC R88GUA51 SFD154 51.845 72,767 3.772.580 51.845 49,746 2.579.082
GUACOLDA CEC R88GUA52 TEN154 96.030 74,340 7.138.938 96.030 49,253 4.729.782
GUACOLDA CEC R88GUA53 ITA154 110.313 73,300 8.085.876 110.313 48,533 5.353.802
GUACOLDA ENELSA R88GUA60 PAZ220 181.652 127,602 23.179.131 181.652 46,334 8.416.676
GUACOLDA EEPA R88GUA70 AJA220 763.843 97,443 74.430.890 763.843 49,570 37.863.675
GUACOLDA CRELL R88GUA80 PMO220 214.048 84,895 18.171.573 214.048 49,325 10.557.905
GUACOLDA EMELECTRIC R88GUA90 ITA154 865.565 73,100 63.272.860 865.565 48,533 42.008.447
GUACOLDA EMELECTRIC R88GUA91 SFD154 292.240 74,751 21.845.330 292.240 49,746 14.537.750
GUACOLDA EMELECTRIC R88GUA92 CN220 2.021.102 98,335 198.745.021 2.021.102 50,288 101.637.192
GUACOLDA EMELECTRIC R88GUA93 CHA220 611.801 71,185 43.551.056 611.801 47,056 28.788.931
GUACOLDA EMELECTRIC R88GUA94 AJA220 27.808 94,675 2.632.749 27.808 49,570 1.378.454
GUACOLDA EMELECTRIC R88GUA95 ANC220 7.948 71,573 568.841 7.948 47,580 378.153
GUACOLDA EMELAT R88GUA101 CARD220 1.727.087 129,176 223.097.988 1.727.087 52,890 91.345.615
GUACOLDA EMELAT R88GUA102 PAZ220 11.072 121,808 1.348.608 11.072 46,334 512.990
GUACOLDA EMELAT R88GUA103 DALM220 252.165 128,879 32.498.726 252.165 57,047 14.385.235
GUACOLDA EMELAT R88GUA104 MAIT220 327.552 122,828 40.232.612 327.552 48,640 15.932.151
GUACOLDA LUZ OSORNO R88GUA110 BBL220 40.500 83,435 3.379.143 40.500 49,418 2.001.448
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.891.839 96,336 471.258.991 5.231.546 49,570 259.327.746
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 339.707 95,857 32.563.346
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 140.551 100,638 14.144.797 140.551 50,288 7.068.051
GUACOLDA EMELCA R88GUA130 QUI220 51.493 98,557 5.075.037 51.493 46,297 2.383.981
GUACOLDA FRONTEL R88GUA154 CHA220 2.103.511 70,080 147.413.555 2.103.511 47,056 98.982.818
GUACOLDA FRONTEL R88GUA155 TEM220 1.098.256 79,763 87.600.410 1.098.256 48,612 53.388.401
GUACOLDA COPELEC R88GUA140 CHA220 394.009 71,150 28.033.885 394.009 47,056 18.540.492
GUACOLDA LUZ LINARES R88GUA160 ITA154 5.852 70,803 414.310 5.852 48,533 283.995
GUACOLDA LUZ LINARES R88GUA165 CHA220 235.061 72,251 16.983.444 235.061 47,056 11.061.038
GUACOLDA LUZ PARRAL R88GUA170 CHA220 179.892 72,886 13.111.536 179.892 47,056 8.464.977
GUACOLDA COELCHA R88GUA175 CHA220 105.646 70,741 7.473.510 105.646 47,056 4.971.280
ARAUCO SAESA R88ARA11 VAL220 1.099.627 81,927 90.089.428 1.099.627 48,709 53.561.732 549.796.793
ARAUCO SAESA R88ARA12 BBL220 457.456 89,981 41.162.397 457.456 49,418 22.606.540
ARAUCO SAESA R88ARA13 PMO220 2.205.968 85,698 189.046.139 2.205.968 49,325 108.809.370
ARAUCO CODINER R88ARA20 TEM220 88.796 80,875 7.181.373 88.796 48,612 4.316.555
ARAUCO SOCOEPA R88ARA30 VAL220 51.467 82,404 4.241.098 51.467 48,709 2.506.909
ARAUCO COOPELAN R88ARA40 CHA220 94.839 70,906 6.724.661 94.839 47,056 4.462.758
ARAUCO CEC R88ARA51 SFD154 28.437 72,766 2.069.259 28.437 49,746 1.414.629
ARAUCO CEC R88ARA52 TEN154 52.673 74,340 3.915.706 52.673 49,253 2.594.290
ARAUCO CEC R88ARA53 ITA154 60.507 73,300 4.435.110 60.507 48,533 2.936.566
ARAUCO ENELSA R88ARA60 PAZ220 99.636 127,602 12.713.781 99.636 46,334 4.616.555
ARAUCO EEPA R88ARA70 AJA220 418.968 97,443 40.825.425 418.968 49,570 20.768.262
ARAUCO CRELL R88ARA80 PMO220 117.405 84,895 9.967.116 117.405 49,325 5.791.021
ARAUCO EMELECTRIC R88ARA90 ITA154 474.763 73,100 34.705.224 474.763 48,533 23.041.673
ARAUCO EMELECTRIC R88ARA91 SFD154 160.294 74,751 11.982.175 160.294 49,746 7.973.970
ARAUCO EMELECTRIC R88ARA92 CN220 1.108.577 98,335 109.011.832 1.108.577 50,288 55.748.097
ARAUCO EMELECTRIC R88ARA93 CHA220 335.574 71,185 23.887.793 335.574 47,056 15.790.756
ARAUCO EMELECTRIC R88ARA94 AJA220 15.253 94,676 1.444.071 15.253 49,570 756.083
ARAUCO EMELECTRIC R88ARA95 ANC220 4.359 71,572 312.006 4.359 47,580 207.418
ARAUCO EMELAT R88ARA101 CARD220 947.309 129,176 122.369.462 947.309 52,890 50.103.157
ARAUCO EMELAT R88ARA102 PAZ220 6.073 121,806 739.698 6.073 46,334 281.375
ARAUCO EMELAT R88ARA103 DALM220 138.313 128,879 17.825.589 138.313 57,047 7.890.316
ARAUCO EMELAT R88ARA104 MAIT220 179.663 122,828 22.067.621 179.663 48,640 8.738.800
ARAUCO LUZ OSORNO R88ARA110 BBL220 22.215 83,435 1.853.474 22.215 49,418 1.097.797
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.683.179 96,336 258.486.017 2.869.508 49,570 142.241.517
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 186.330 95,857 17.861.030
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 77.093 100,638 7.758.415 77.093 50,288 3.876.832

Pagina 4 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 28.244 98,558 2.783.665 28.244 46,297 1.307.616
ARAUCO FRONTEL R88ARA154 CHA220 1.153.778 70,080 80.856.478 1.153.778 47,056 54.292.170
ARAUCO FRONTEL R88ARA155 TEM220 602.394 79,763 48.048.901 602.394 48,612 29.283.589
ARAUCO COPELEC R88ARA140 CHA220 216.114 71,150 15.376.605 216.114 47,056 10.169.478
ARAUCO LUZ LINARES R88ARA160 ITA154 3.210 70,806 227.258 3.210 48,533 155.771
ARAUCO LUZ LINARES R88ARA165 CHA220 128.931 72,251 9.315.437 128.931 47,056 6.066.990
ARAUCO LUZ PARRAL R88ARA170 CHA220 98.671 72,886 7.191.713 98.671 47,056 4.643.048
ARAUCO COELCHA R88ARA175 CHA220 57.947 70,741 4.099.227 57.947 47,056 2.726.751
ESSA SAESA R88ESS11 VAL220 2.987.783 81,927 244.780.897 2.987.783 48,709 145.531.936 1.493.846.435
ESSA SAESA R88ESS12 BBL220 1.242.947 89,981 111.841.879 1.242.947 49,418 61.423.955
ESSA SAESA R88ESS13 PMO220 5.993.809 85,698 513.654.984 5.993.809 49,325 295.644.626
ESSA CODINER R88ESS20 TEM220 241.267 80,875 19.512.431 241.267 48,612 11.728.457
ESSA SOCOEPA R88ESS30 VAL220 139.840 82,404 11.523.448 139.840 48,709 6.811.491
ESSA COOPELAN R88ESS40 CHA220 257.687 70,906 18.271.504 257.687 47,056 12.125.705
ESSA CEC R88ESS51 SFD154 77.266 72,766 5.622.369 77.266 49,746 3.843.670
ESSA CEC R88ESS52 TEN154 143.116 74,340 10.639.334 143.116 49,253 7.048.913
ESSA CEC R88ESS53 ITA154 164.402 73,300 12.050.593 164.402 48,533 7.978.908
ESSA ENELSA R88ESS60 PAZ220 270.721 127,602 34.544.460 270.721 46,334 12.543.586
ESSA EEPA R88ESS70 AJA220 1.138.374 97,443 110.926.267 1.138.374 49,570 56.429.194
ESSA CRELL R88ESS80 PMO220 319.001 84,895 27.081.566 319.001 49,325 15.734.713
ESSA EMELECTRIC R88ESS90 ITA154 1.289.973 73,100 94.297.125 1.289.973 48,533 62.606.251
ESSA EMELECTRIC R88ESS91 SFD154 435.532 74,751 32.556.640 435.532 49,746 21.665.978
ESSA EMELECTRIC R88ESS92 CN220 3.012.100 98,335 296.194.740 3.012.100 50,288 151.472.480
ESSA EMELECTRIC R88ESS93 CHA220 911.783 71,185 64.905.251 911.783 47,056 42.904.874
ESSA EMELECTRIC R88ESS94 AJA220 41.443 94,675 3.923.633 41.443 49,570 2.054.345
ESSA EMELECTRIC R88ESS95 ANC220 11.845 71,574 847.773 11.845 47,580 563.573
ESSA EMELAT R88ESS101 CARD220 2.573.921 129,176 332.488.599 2.573.921 52,890 136.134.684
ESSA EMELAT R88ESS102 PAZ220 16.500 121,807 2.009.838 16.500 46,334 764.521
ESSA EMELAT R88ESS103 DALM220 375.807 128,879 48.433.693 375.807 57,047 21.438.680
ESSA EMELAT R88ESS104 MAIT220 488.160 122,828 59.959.693 488.160 48,640 23.744.088
ESSA LUZ OSORNO R88ESS110 BBL220 60.359 83,435 5.036.035 60.359 49,418 2.982.809
ESSA CGE DISTRIBUCION R88ESS120 AJA220 7.290.432 96,336 702.329.224 7.796.706 49,570 386.482.707
ESSA CGE DISTRIBUCION R88ESS125 AJA220 506.274 95,857 48.529.984
ESSA CGE DISTRIBUCION R88ESS150 CN220 209.467 100,638 21.080.324 209.467 50,288 10.533.694
ESSA EMELCA R88ESS130 QUI220 76.742 98,557 7.563.453 76.742 46,297 3.552.908
ESSA FRONTEL R88ESS154 CHA220 3.134.916 70,080 219.694.162 3.134.916 47,056 147.516.600
ESSA FRONTEL R88ESS155 TEM220 1.636.758 79,763 130.553.115 1.636.758 48,612 79.566.087
ESSA COPELEC R88ESS140 CHA220 587.202 71,150 41.779.624 587.202 47,056 27.631.364
ESSA LUZ LINARES R88ESS160 ITA154 8.721 70,806 617.479 8.721 48,533 423.244
ESSA LUZ LINARES R88ESS165 CHA220 350.318 72,251 25.310.873 350.318 47,056 16.484.545
ESSA LUZ PARRAL R88ESS170 CHA220 268.097 72,886 19.540.467 268.097 47,056 12.615.570
ESSA COELCHA R88ESS175 CHA220 157.447 70,741 11.137.958 157.447 47,056 7.408.824
IBENER SAESA R88IBE11 VAL220 759.457 81,927 62.220.238 759.457 48,709 36.992.395 379.717.165
IBENER SAESA R88IBE12 BBL220 315.942 89,981 28.428.812 315.942 49,418 15.613.199
IBENER SAESA R88IBE13 PMO220 1.523.551 85,698 130.564.675 1.523.551 49,325 75.149.161
IBENER CODINER R88IBE20 TEM220 61.327 80,875 4.959.824 61.327 48,612 2.981.227
IBENER SOCOEPA R88IBE30 VAL220 35.546 82,404 2.929.112 35.546 48,709 1.731.395
IBENER COOPELAN R88IBE40 CHA220 65.501 70,906 4.644.385 65.501 47,056 3.082.202
IBENER CEC R88IBE51 SFD154 19.640 72,767 1.429.144 19.640 49,746 977.013
IBENER CEC R88IBE52 TEN154 36.378 74,341 2.704.391 36.378 49,253 1.791.745
IBENER CEC R88IBE53 ITA154 41.789 73,300 3.063.120 41.789 48,533 2.028.138
IBENER ENELSA R88IBE60 PAZ220 68.814 127,602 8.780.779 68.814 46,334 3.188.423
IBENER EEPA R88IBE70 AJA220 289.360 97,443 28.196.074 289.360 49,570 14.343.594
IBENER CRELL R88IBE80 PMO220 81.086 84,895 6.883.800 81.086 49,325 3.999.567
IBENER EMELECTRIC R88IBE90 ITA154 327.895 73,100 23.969.145 327.895 48,533 15.913.725
IBENER EMELECTRIC R88IBE91 SFD154 110.707 74,751 8.275.492 110.707 49,746 5.507.221
IBENER EMELECTRIC R88IBE92 CN220 765.638 98,335 75.288.985 765.638 50,288 38.502.407
IBENER EMELECTRIC R88IBE93 CHA220 231.764 71,185 16.498.101 231.764 47,056 10.905.882
IBENER EMELECTRIC R88IBE94 AJA220 10.534 94,676 997.347 10.534 49,570 522.188
IBENER EMELECTRIC R88IBE95 ANC220 3.011 71,573 215.492 3.011 47,580 143.254
IBENER EMELAT R88IBE101 CARD220 654.258 129,176 84.514.411 654.258 52,890 34.603.731
IBENER EMELAT R88IBE102 PAZ220 4.194 121,808 510.883 4.194 46,334 194.332
IBENER EMELAT R88IBE103 DALM220 95.526 128,879 12.311.262 95.526 57,047 5.449.444
IBENER EMELAT R88IBE104 MAIT220 124.084 122,828 15.241.009 124.084 48,640 6.035.450
IBENER LUZ OSORNO R88IBE110 BBL220 15.342 83,436 1.280.111 15.342 49,418 758.193
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.853.137 96,336 178.523.285 1.981.825 49,570 98.239.063
IBENER CGE DISTRIBUCION R88IBE125 AJA220 128.688 95,857 12.335.713
IBENER CGE DISTRIBUCION R88IBE150 CN220 53.244 100,638 5.358.363 53.244 50,288 2.677.534
IBENER EMELCA R88IBE130 QUI220 19.507 98,558 1.922.546 19.507 46,297 903.105
IBENER FRONTEL R88IBE154 CHA220 796.856 70,080 55.843.505 796.856 47,056 37.496.872
IBENER FRONTEL R88IBE155 TEM220 416.043 79,763 33.184.958 416.043 48,612 20.224.702
IBENER COPELEC R88IBE140 CHA220 149.259 71,150 10.619.858 149.259 47,056 7.023.547
IBENER LUZ LINARES R88IBE160 ITA154 2.217 70,807 156.957 2.217 48,533 107.583
IBENER LUZ LINARES R88IBE165 CHA220 89.046 72,251 6.433.707 89.046 47,056 4.190.164
IBENER LUZ PARRAL R88IBE170 CHA220 68.147 72,886 4.966.944 68.147 47,056 3.206.719
IBENER COELCHA R88IBE175 CHA220 40.021 70,741 2.831.142 40.021 47,056 1.883.230
SGA SAESA R88SGA11 VAL220 557.231 81,927 45.652.375 557.231 48,709 27.142.152 301.804.521
SGA SAESA R88SGA12 BBL220 231.813 89,981 20.858.858 231.813 49,418 11.455.756
SGA SAESA R88SGA10 OSO66 84.226 85,609 7.210.534 84.226 52,737 4.441.851
SGA SAESA R88SGA13 PMO220 1.193.651 85,725 102.326.041 1.193.651 49,325 58.876.815
SGA CODINER R88SGA20 TEM220 48.777 80,875 3.944.802 48.777 48,612 2.371.126
SGA SOCOEPA R88SGA30 VAL220 28.271 82,404 2.329.687 28.271 48,709 1.377.070
SGA COOPELAN R88SGA40 CHA220 52.096 70,906 3.693.929 52.096 47,056 2.451.437

Pagina 5 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 15.621 72,766 1.136.665 15.621 49,746 777.069
SGA CEC R88SGA52 TEN154 28.934 74,340 2.150.940 28.934 49,253 1.425.070
SGA CEC R88SGA53 ITA154 33.237 73,300 2.436.260 33.237 48,533 1.613.084
SGA ENELSA R88SGA60 PAZ220 54.731 127,601 6.983.788 54.731 46,334 2.535.920
SGA EEPA R88SGA70 AJA220 230.143 97,443 22.425.805 230.143 49,570 11.408.213
SGA CRELL R88SGA80 PMO220 64.492 84,895 5.475.053 64.492 49,325 3.181.066
SGA EMELECTRIC R88SGA90 ITA154 260.792 73,100 19.063.927 260.792 48,533 12.657.021
SGA EMELECTRIC R88SGA91 SFD154 88.051 74,751 6.581.919 88.051 49,746 4.380.181
SGA EMELECTRIC R88SGA92 CN220 608.952 98,335 59.881.294 608.952 50,288 30.622.985
SGA EMELECTRIC R88SGA93 CHA220 184.334 71,185 13.121.805 184.334 47,056 8.674.020
SGA EMELECTRIC R88SGA94 AJA220 8.379 94,674 793.231 8.379 49,570 415.324
SGA EMELECTRIC R88SGA95 ANC220 2.395 71,572 171.388 2.395 47,580 113.937
SGA EMELAT R88SGA101 CARD220 520.366 129,176 67.218.765 520.366 52,890 27.522.164
SGA EMELAT R88SGA102 PAZ220 3.336 121,807 406.326 3.336 46,334 154.562
SGA EMELAT R88SGA103 DALM220 75.976 128,879 9.791.778 75.976 57,047 4.334.228
SGA EMELAT R88SGA104 MAIT220 98.691 122,828 12.121.961 98.691 48,640 4.800.310
SGA LUZ OSORNO R88SGA110 BBL220 11.257 83,434 939.226 11.257 49,418 556.303
SGA LUZ OSORNO R88SGA111 OSO66 938 84,048 78.860 938 52,737 49.482
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.473.897 96,336 141.988.945 1.576.249 49,570 78.134.683
SGA CGE DISTRIBUCION R88SGA125 AJA220 102.353 95,857 9.811.244
SGA CGE DISTRIBUCION R88SGA150 CN220 42.348 100,638 4.261.777 42.348 50,288 2.129.583
SGA EMELCA R88SGA130 QUI220 15.515 98,558 1.529.109 15.515 46,297 718.286
SGA FRONTEL R88SGA154 CHA220 633.782 70,080 44.415.270 633.782 47,056 29.823.230
SGA FRONTEL R88SGA155 TEM220 330.901 79,763 26.393.747 330.901 48,612 16.085.767
SGA COPELEC R88SGA140 CHA220 118.714 71,151 8.446.547 118.714 47,056 5.586.196
SGA LUZ LINARES R88SGA160 ITA154 1.763 70,799 124.823 1.763 48,533 85.567
SGA LUZ LINARES R88SGA165 CHA220 70.823 72,251 5.117.063 70.823 47,056 3.332.658
SGA LUZ PARRAL R88SGA170 CHA220 54.201 72,886 3.950.455 54.201 47,056 2.550.473
SGA COELCHA R88SGA175 CHA220 31.831 70,741 2.251.746 31.831 47,056 1.497.833
PUYEHUE SAESA R88PIL10 OSO066 351.787 85,609 30.116.141 351.787 52,737 18.552.214 96.841.182
PUYEHUE SAESA R88PIL13 PMO220 316.538 86,134 27.264.595 316.538 49,325 15.613.228
PUYEHUE CODINER R88PIL20 TEM220 15.786 80,874 1.276.686 15.786 48,612 767.396
PUYEHUE SOCOEPA R88PIL30 VAL220 9.150 82,404 753.983 9.150 48,709 445.677
PUYEHUE COOPELAN R88PIL40 CHA220 16.860 70,906 1.195.507 16.860 47,056 793.386
PUYEHUE CEC R88PIL51 SFD154 5.056 72,766 367.871 5.056 49,746 251.492
PUYEHUE CEC R88PIL52 TEN154 9.364 74,338 696.115 9.364 49,253 461.212
PUYEHUE CEC R88PIL53 ITA154 10.757 73,300 788.473 10.757 48,533 522.061
PUYEHUE ENELSA R88PIL60 PAZ220 17.713 127,602 2.260.260 17.713 46,334 820.729
PUYEHUE EEPA R88PIL70 AJA220 74.484 97,443 7.257.935 74.484 49,570 3.692.171
PUYEHUE CRELL R88PIL80 PMO220 20.872 84,895 1.771.952 20.872 49,325 1.029.525
PUYEHUE EMELECTRIC R88PIL90 ITA154 84.403 73,100 6.169.875 84.403 48,533 4.096.337
PUYEHUE EMELECTRIC R88PIL91 SFD154 28.497 74,752 2.130.195 28.497 49,746 1.417.609
PUYEHUE EMELECTRIC R88PIL92 CN220 197.082 98,335 19.380.067 197.082 50,288 9.910.868
PUYEHUE EMELECTRIC R88PIL93 CHA220 59.658 71,185 4.246.752 59.658 47,056 2.807.273
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.712 94,676 256.728 2.712 49,570 134.416
PUYEHUE EMELECTRIC R88PIL95 ANC220 775 71,588 55.481 775 47,580 36.875
PUYEHUE EMELAT R88PIL101 CARD220 168.412 129,176 21.754.781 168.412 52,890 8.907.313
PUYEHUE EMELAT R88PIL102 PAZ220 1.080 121,811 131.507 1.080 46,334 50.022
PUYEHUE EMELAT R88PIL103 DALM220 24.589 128,879 3.169.022 24.589 57,047 1.402.736
PUYEHUE EMELAT R88PIL104 MAIT220 31.940 122,828 3.923.166 31.940 48,640 1.553.579
PUYEHUE LUZ OSORNO R88PIL112 PILM013 3.902 78,856 307.688 3.902 59,672 232.834
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 477.014 96,336 45.953.513 510.140 49,570 25.287.627
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 33.126 95,857 3.175.320
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 13.705 100,637 1.379.283 13.705 50,288 689.222
PUYEHUE EMELCA R88PIL130 QUI220 5.021 98,558 494.879 5.021 46,297 232.467
PUYEHUE FRONTEL R88PIL154 CHA220 205.118 70,080 14.374.620 205.118 47,056 9.652.035
PUYEHUE FRONTEL R88PIL155 TEM220 107.093 79,763 8.542.093 107.093 48,612 5.206.022
PUYEHUE COPELEC R88PIL140 CHA220 38.421 71,150 2.733.637 38.421 47,056 1.807.925
PUYEHUE LUZ LINARES R88PIL160 ITA154 571 70,790 40.394 571 48,533 27.694
PUYEHUE LUZ LINARES R88PIL165 CHA220 22.921 72,251 1.656.097 22.921 47,056 1.078.586
PUYEHUE LUZ PARRAL R88PIL170 CHA220 17.542 72,886 1.278.531 17.542 47,056 825.438
PUYEHUE COELCHA R88PIL175 CHA220 10.302 70,742 728.765 10.302 47,056 484.761
CAMPANARIO SAESA R88CAM11 VAL220 1.192.811 81,927 97.723.773 1.192.811 48,709 58.100.651 596.387.563
CAMPANARIO SAESA R88CAM12 BBL220 496.221 89,981 44.650.595 496.221 49,418 24.522.258
CAMPANARIO SAESA R88CAM13 PMO220 2.392.906 85,698 205.066.250 2.392.906 49,325 118.030.074
CAMPANARIO CODINER R88CAM20 TEM220 96.321 80,875 7.789.934 96.321 48,612 4.682.346
CAMPANARIO SOCOEPA R88CAM30 VAL220 55.828 82,404 4.600.504 55.828 48,709 2.719.349
CAMPANARIO COOPELAN R88CAM40 CHA220 102.876 70,906 7.294.528 102.876 47,056 4.840.939
CAMPANARIO CEC R88CAM51 SFD154 30.847 72,766 2.244.609 30.847 49,746 1.534.507
CAMPANARIO CEC R88CAM52 TEN154 57.136 74,340 4.247.539 57.136 49,253 2.814.135
CAMPANARIO CEC R88CAM53 ITA154 65.634 73,300 4.810.955 65.634 48,533 3.185.415
CAMPANARIO ENELSA R88CAM60 PAZ220 108.080 127,602 13.791.161 108.080 46,334 5.007.770
CAMPANARIO EEPA R88CAM70 AJA220 454.473 97,443 44.285.049 454.473 49,570 22.528.203
CAMPANARIO CRELL R88CAM80 PMO220 127.355 84,895 10.811.756 127.355 49,325 6.281.763
CAMPANARIO EMELECTRIC R88CAM90 ITA154 514.995 73,100 37.646.198 514.995 48,533 24.994.267
CAMPANARIO EMELECTRIC R88CAM91 SFD154 173.877 74,751 12.997.567 173.877 49,746 8.649.698
CAMPANARIO EMELECTRIC R88CAM92 CN220 1.202.519 98,335 118.249.702 1.202.519 50,288 60.472.293
CAMPANARIO EMELECTRIC R88CAM93 CHA220 364.011 71,185 25.912.088 364.011 47,056 17.128.895
CAMPANARIO EMELECTRIC R88CAM94 AJA220 16.545 94,675 1.566.443 16.545 49,570 820.156
CAMPANARIO EMELECTRIC R88CAM95 ANC220 4.729 71,573 338.451 4.729 47,580 224.994
CAMPANARIO EMELAT R88CAM101 CARD220 1.027.585 129,176 132.739.269 1.027.585 52,890 54.348.990
CAMPANARIO EMELAT R88CAM102 PAZ220 6.587 121,807 802.392 6.587 46,334 305.220
CAMPANARIO EMELAT R88CAM103 DALM220 150.033 128,879 19.336.151 150.033 57,047 8.558.955

Pagina 6 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 194.888 122,828 23.937.674 194.888 48,640 9.479.343
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 24.097 83,435 2.010.531 24.097 49,418 1.190.826
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.910.556 96,336 280.390.575 3.112.675 49,570 154.295.322
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 202.119 95,857 19.374.596
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 83.626 100,638 8.415.874 83.626 50,288 4.205.362
CAMPANARIO EMELCA R88CAM130 QUI220 30.638 98,557 3.019.551 30.638 46,297 1.418.426
CAMPANARIO FRONTEL R88CAM154 CHA220 1.251.551 70,080 87.708.398 1.251.551 47,056 58.892.988
CAMPANARIO FRONTEL R88CAM155 TEM220 653.442 79,763 52.120.655 653.442 48,612 31.765.134
CAMPANARIO COPELEC R88CAM140 CHA220 234.428 71,150 16.679.659 234.428 47,056 11.031.258
CAMPANARIO LUZ LINARES R88CAM160 ITA154 3.482 70,804 246.512 3.482 48,533 168.972
CAMPANARIO LUZ LINARES R88CAM165 CHA220 139.857 72,251 10.104.847 139.857 47,056 6.581.118
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 107.032 72,886 7.801.129 107.032 47,056 5.036.509
CAMPANARIO COELCHA R88CAM175 CHA220 62.857 70,741 4.446.606 62.857 47,056 2.957.822
SC DEL MAIPO SAESA R88SCM11 VAL220 14.493 81,928 1.187.416 14.493 48,709 705.962 7.246.515
SC DEL MAIPO SAESA R88SCM12 BBL220 6.029 89,980 542.526 6.029 49,418 297.962
SC DEL MAIPO SAESA R88SCM13 PMO220 29.075 85,697 2.491.685 29.075 49,325 1.434.144
SC DEL MAIPO CODINER R88SCM20 TEM220 1.170 80,853 94.627 1.170 48,612 56.893
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 678 82,402 55.898 678 48,709 33.042
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.250 70,907 88.635 1.250 47,056 58.821
SC DEL MAIPO CEC R88SCM51 SFD154 375 72,784 27.281 375 49,746 18.646
SC DEL MAIPO CEC R88SCM52 TEN154 694 74,336 51.607 694 49,253 34.194
SC DEL MAIPO CEC R88SCM53 ITA154 797 73,307 58.462 797 48,533 38.705
SC DEL MAIPO ENELSA R88SCM60 PAZ220 1.313 127,598 167.566 1.313 46,334 60.847
SC DEL MAIPO EEPA R88SCM70 AJA220 5.522 97,443 538.094 5.522 49,570 273.732
SC DEL MAIPO CRELL R88SCM80 PMO220 1.547 84,898 131.374 1.547 49,325 76.327
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 6.258 73,100 457.426 6.258 48,533 303.697
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 2.113 74,756 157.939 2.113 49,746 105.099
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 14.611 98,335 1.436.808 14.611 50,288 734.778
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.423 71,185 314.851 4.423 47,056 208.128
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 201 94,708 19.040 201 49,570 9.965
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 57 71,733 4.122 57 47,580 2.734
SC DEL MAIPO EMELAT R88SCM101 CARD220 12.486 129,176 1.612.873 12.486 52,890 660.377
SC DEL MAIPO EMELAT R88SCM102 PAZ220 80 121,885 9.754 80 46,334 3.708
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.823 128,876 234.942 1.823 57,047 103.997
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.368 122,831 290.868 2.368 48,640 115.181
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 293 83,456 24.436 293 49,418 14.470
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 35.365 96,336 3.406.931 37.821 49,570 1.874.791
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.456 95,859 235.418
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 1.016 100,650 102.271 1.016 50,288 51.098
SC DEL MAIPO EMELCA R88SCM130 QUI220 372 98,565 36.693 372 46,297 17.235
SC DEL MAIPO FRONTEL R88SCM154 CHA220 15.207 70,080 1.065.714 15.207 47,056 715.589
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.940 79,763 633.300 7.940 48,612 385.968
SC DEL MAIPO COPELEC R88SCM140 CHA220 2.848 71,150 202.668 2.848 47,056 134.037
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 42 70,768 2.993 42 48,533 2.053
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 1.699 72,240 122.761 1.699 47,056 79.965
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 1.301 72,884 94.788 1.301 47,056 61.197
SC DEL MAIPO COELCHA R88SCM175 CHA220 764 70,742 54.030 764 47,056 35.940
TECNORED SAESA R88TEC11 VAL220 121.234 81,927 9.932.325 121.234 48,709 5.905.163 60.614.892
TECNORED SAESA R88TEC12 BBL220 50.434 89,981 4.538.127 50.434 49,418 2.492.363
TECNORED SAESA R88TEC13 PMO220 243.207 85,697 20.842.246 243.207 49,325 11.996.195
TECNORED CODINER R88TEC20 TEM220 9.790 80,875 791.741 9.790 48,612 475.899
TECNORED SOCOEPA R88TEC30 VAL220 5.674 82,405 467.582 5.674 48,709 276.386
TECNORED COOPELAN R88TEC40 CHA220 10.456 70,906 741.395 10.456 47,056 492.017
TECNORED CEC R88TEC51 SFD154 3.135 72,766 228.134 3.135 49,746 155.962
TECNORED CEC R88TEC52 TEN154 5.807 74,339 431.699 5.807 49,253 286.020
TECNORED CEC R88TEC53 ITA154 6.671 73,299 488.965 6.671 48,533 323.756
TECNORED ENELSA R88TEC60 PAZ220 10.985 127,602 1.401.692 10.985 46,334 508.974
TECNORED EEPA R88TEC70 AJA220 46.191 97,443 4.500.989 46.191 49,570 2.289.693
TECNORED CRELL R88TEC80 PMO220 12.944 84,895 1.098.875 12.944 49,325 638.458
TECNORED EMELECTRIC R88TEC90 ITA154 52.342 73,100 3.826.239 52.342 48,533 2.540.337
TECNORED EMELECTRIC R88TEC91 SFD154 17.672 74,751 1.321.031 17.672 49,746 879.128
TECNORED EMELECTRIC R88TEC92 CN220 122.220 98,335 12.018.516 122.220 50,288 6.146.209
TECNORED EMELECTRIC R88TEC93 CHA220 36.997 71,185 2.633.614 36.997 47,056 1.740.926
TECNORED EMELECTRIC R88TEC94 AJA220 1.682 94,668 159.197 1.682 49,570 83.358
TECNORED EMELECTRIC R88TEC95 ANC220 481 71,574 34.399 481 47,580 22.867
TECNORED EMELAT R88TEC101 CARD220 104.440 129,176 13.491.194 104.440 52,890 5.523.856
TECNORED EMELAT R88TEC102 PAZ220 670 121,814 81.559 670 46,334 31.022
TECNORED EMELAT R88TEC103 DALM220 15.249 128,880 1.965.274 15.249 57,047 869.904
TECNORED EMELAT R88TEC104 MAIT220 19.808 122,829 2.432.960 19.808 48,640 963.449
TECNORED LUZ OSORNO R88TEC110 BBL220 2.449 83,428 204.328 2.449 49,418 121.032
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 295.820 96,336 28.497.998 316.362 49,570 15.682.078
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 20.543 95,857 1.969.172
TECNORED CGE DISTRIBUCION R88TEC150 CN220 8.499 100,640 855.379 8.499 50,288 427.419
TECNORED EMELCA R88TEC130 QUI220 3.114 98,555 306.891 3.114 46,297 144.164
TECNORED FRONTEL R88TEC154 CHA220 127.204 70,080 8.914.402 127.204 47,056 5.985.693
TECNORED FRONTEL R88TEC155 TEM220 66.414 79,763 5.297.363 66.414 48,612 3.228.505
TECNORED COPELEC R88TEC140 CHA220 23.827 71,151 1.695.285 23.827 47,056 1.121.181
TECNORED LUZ LINARES R88TEC160 ITA154 354 70,817 25.059 354 48,533 17.174
TECNORED LUZ LINARES R88TEC165 CHA220 14.215 72,252 1.027.035 14.215 47,056 668.884
TECNORED LUZ PARRAL R88TEC170 CHA220 10.878 72,886 792.881 10.878 47,056 511.894
TECNORED COELCHA R88TEC175 CHA220 6.389 70,741 451.936 6.389 47,056 300.624
FPC SAESA R88FPC11 VAL220 85.426 81,927 6.998.720 85.426 48,709 4.161.022 42.711.781
FPC SAESA R88FPC12 BBL220 35.538 89,982 3.197.777 35.538 49,418 1.756.222

Pagina 7 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 171.374 85,698 14.686.325 171.374 49,325 8.453.015
FPC CODINER R88FPC20 TEM220 6.898 80,874 557.890 6.898 48,612 335.338
FPC SOCOEPA R88FPC30 VAL220 3.998 82,403 329.472 3.998 48,709 194.752
FPC COOPELAN R88FPC40 CHA220 7.368 70,906 522.417 7.368 47,056 346.696
FPC CEC R88FPC51 SFD154 2.209 72,768 160.757 2.209 49,746 109.898
FPC CEC R88FPC52 TEN154 4.092 74,342 304.206 4.092 49,253 201.541
FPC CEC R88FPC53 ITA154 4.701 73,301 344.553 4.701 48,533 228.131
FPC ENELSA R88FPC60 PAZ220 7.740 127,602 987.693 7.740 46,334 358.644
FPC EEPA R88FPC70 AJA220 32.548 97,443 3.171.587 32.548 49,570 1.613.413
FPC CRELL R88FPC80 PMO220 9.121 84,896 774.316 9.121 49,325 449.884
FPC EMELECTRIC R88FPC90 ITA154 36.883 73,100 2.696.127 36.883 48,533 1.790.026
FPC EMELECTRIC R88FPC91 SFD154 12.453 74,751 930.853 12.453 49,746 619.470
FPC EMELECTRIC R88FPC92 CN220 86.121 98,335 8.468.749 86.121 50,288 4.330.872
FPC EMELECTRIC R88FPC93 CHA220 26.070 71,184 1.855.744 26.070 47,056 1.226.728
FPC EMELECTRIC R88FPC94 AJA220 1.185 94,671 112.180 1.185 49,570 58.738
FPC EMELECTRIC R88FPC95 ANC220 339 71,588 24.244 339 47,580 16.113
FPC EMELAT R88FPC101 CARD220 73.593 129,176 9.506.441 73.593 52,890 3.892.337
FPC EMELAT R88FPC102 PAZ220 472 121,824 57.472 472 46,334 21.859
FPC EMELAT R88FPC103 DALM220 10.745 128,879 1.384.810 10.745 57,047 612.970
FPC EMELAT R88FPC104 MAIT220 13.957 122,827 1.714.347 13.957 48,640 678.887
FPC LUZ OSORNO R88FPC110 BBL220 1.726 83,436 143.992 1.726 49,418 85.284
FPC CGE DISTRIBUCION R88FPC120 AJA220 208.447 96,336 20.080.861 222.922 49,570 11.050.240
FPC CGE DISTRIBUCION R88FPC125 AJA220 14.475 95,857 1.387.557
FPC CGE DISTRIBUCION R88FPC150 CN220 5.989 100,636 602.713 5.989 50,288 301.177
FPC EMELCA R88FPC130 QUI220 2.194 98,559 216.255 2.194 46,297 101.584
FPC FRONTEL R88FPC154 CHA220 89.633 70,080 6.281.467 89.633 47,056 4.217.766
FPC FRONTEL R88FPC155 TEM220 46.798 79,763 3.732.752 46.798 48,612 2.274.938
FPC COPELEC R88FPC140 CHA220 16.789 71,150 1.194.550 16.789 47,056 790.031
FPC LUZ LINARES R88FPC160 ITA154 249 70,816 17.657 249 48,533 12.101
FPC LUZ LINARES R88FPC165 CHA220 10.016 72,251 723.682 10.016 47,056 471.323
FPC LUZ PARRAL R88FPC170 CHA220 7.665 72,884 558.685 7.665 47,056 360.703
FPC COELCHA R88FPC175 CHA220 4.502 70,743 318.465 4.502 47,056 211.832
ELEKTRAGEN SAESA R88ELE11 VAL220 237.437 81,927 19.452.567 237.437 48,709 11.565.314 118.714.790
ELEKTRAGEN SAESA R88ELE12 BBL220 98.776 89,981 8.887.977 98.776 49,418 4.881.316
ELEKTRAGEN SAESA R88ELE13 PMO220 476.324 85,698 40.819.774 476.324 49,325 23.494.658
ELEKTRAGEN CODINER R88ELE20 TEM220 19.173 80,875 1.550.646 19.173 48,612 932.052
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 11.113 82,404 915.762 11.113 48,709 541.304
ELEKTRAGEN COOPELAN R88ELE40 CHA220 20.478 70,905 1.452.011 20.478 47,056 963.620
ELEKTRAGEN CEC R88ELE51 SFD154 6.140 72,765 446.796 6.140 49,746 305.454
ELEKTRAGEN CEC R88ELE52 TEN154 11.373 74,341 845.505 11.373 49,253 560.172
ELEKTRAGEN CEC R88ELE53 ITA154 13.065 73,299 957.647 13.065 48,533 634.078
ELEKTRAGEN ENELSA R88ELE60 PAZ220 21.514 127,602 2.745.220 21.514 46,334 996.829
ELEKTRAGEN EEPA R88ELE70 AJA220 90.466 97,443 8.815.246 90.466 49,570 4.484.386
ELEKTRAGEN CRELL R88ELE80 PMO220 25.351 84,894 2.152.134 25.351 49,325 1.250.426
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 102.513 73,100 7.493.716 102.513 48,533 4.975.272
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 34.611 74,751 2.587.246 34.611 49,746 1.721.780
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 239.369 98,335 23.538.372 239.369 50,288 12.037.405
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 72.459 71,185 5.157.967 72.459 47,056 3.409.618
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 3.293 94,675 311.810 3.293 49,570 163.257
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 941 71,564 67.363 941 47,580 44.787
ELEKTRAGEN EMELAT R88ELE101 CARD220 204.548 129,176 26.422.617 204.548 52,890 10.818.522
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.311 121,803 159.714 1.311 46,334 60.755
ELEKTRAGEN EMELAT R88ELE103 DALM220 29.865 128,879 3.848.990 29.865 57,047 1.703.717
ELEKTRAGEN EMELAT R88ELE104 MAIT220 38.794 122,828 4.764.947 38.794 48,640 1.886.925
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 4.797 83,436 400.213 4.797 49,418 237.042
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 579.365 96,336 55.813.574 619.598 49,570 30.713.492
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 40.233 95,858 3.856.652
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 16.646 100,638 1.675.242 16.646 50,288 837.105
ELEKTRAGEN EMELCA R88ELE130 QUI220 6.099 98,557 601.063 6.099 46,297 282.348
ELEKTRAGEN FRONTEL R88ELE154 CHA220 249.129 70,080 17.458.925 249.129 47,056 11.723.034
ELEKTRAGEN FRONTEL R88ELE155 TEM220 130.072 79,763 10.374.959 130.072 48,612 6.323.058
ELEKTRAGEN COPELEC R88ELE140 CHA220 46.664 71,150 3.320.194 46.664 47,056 2.195.844
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 693 70,815 49.078 693 48,533 33.635
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 27.839 72,251 2.011.433 27.839 47,056 1.310.015
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 21.305 72,885 1.552.854 21.305 47,056 1.002.550
ELEKTRAGEN COELCHA R88ELE175 CHA220 12.512 70,741 885.120 12.512 47,056 588.774
POTENCIA CHILE SAESA R88POT11 VAL220 569.508 81,927 46.658.204 569.508 48,709 27.740.143 284.745.189
POTENCIA CHILE SAESA R88POT12 BBL220 236.921 89,981 21.318.418 236.921 49,418 11.708.147
POTENCIA CHILE SAESA R88POT13 PMO220 1.142.492 85,698 97.908.841 1.142.492 49,325 56.353.434
POTENCIA CHILE CODINER R88POT20 TEM220 45.988 80,875 3.719.307 45.988 48,612 2.235.585
POTENCIA CHILE SOCOEPA R88POT30 VAL220 26.655 82,404 2.196.509 26.655 48,709 1.298.352
POTENCIA CHILE COOPELAN R88POT40 CHA220 49.118 70,906 3.482.777 49.118 47,056 2.311.305
POTENCIA CHILE CEC R88POT51 SFD154 14.728 72,767 1.071.699 14.728 49,746 732.650
POTENCIA CHILE CEC R88POT52 TEN154 27.280 74,340 2.027.989 27.280 49,253 1.343.609
POTENCIA CHILE CEC R88POT53 ITA154 31.337 73,299 2.296.980 31.337 48,533 1.520.876
POTENCIA CHILE ENELSA R88POT60 PAZ220 51.603 127,602 6.584.584 51.603 46,334 2.390.959
POTENCIA CHILE EEPA R88POT70 AJA220 216.988 97,443 21.143.890 216.988 49,570 10.756.085
POTENCIA CHILE CRELL R88POT80 PMO220 60.805 84,895 5.162.066 60.805 49,325 2.999.226
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 245.884 73,100 17.974.165 245.884 48,533 11.933.508
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 83.018 74,751 6.205.694 83.018 49,746 4.129.796
POTENCIA CHILE EMELECTRIC R88POT92 CN220 574.143 98,335 56.458.295 574.143 50,288 28.872.483
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 173.797 71,185 12.371.724 173.797 47,056 8.178.187
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 7.900 94,676 747.898 7.900 49,570 391.583

Pagina 8 de Anexo 1, OCT08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.258 71,571 161.588 2.258 47,580 107.424
POTENCIA CHILE EMELAT R88POT101 CARD220 490.620 129,176 63.376.351 490.620 52,890 25.948.914
POTENCIA CHILE EMELAT R88POT102 PAZ220 3.145 121,806 383.098 3.145 46,334 145.727
POTENCIA CHILE EMELAT R88POT103 DALM220 71.633 128,879 9.232.040 71.633 57,047 4.086.471
POTENCIA CHILE EMELAT R88POT104 MAIT220 93.049 122,828 11.429.036 93.049 48,640 4.525.910
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 11.505 83,435 959.932 11.505 49,418 568.560
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.389.644 96,336 133.872.427 1.486.146 49,570 73.668.269
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 96.502 95,857 9.250.413
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 39.927 100,638 4.018.156 39.927 50,288 2.007.850
POTENCIA CHILE EMELCA R88POT130 QUI220 14.628 98,558 1.441.691 14.628 46,297 677.227
POTENCIA CHILE FRONTEL R88POT154 CHA220 597.553 70,080 41.876.357 597.553 47,056 28.118.444
POTENCIA CHILE FRONTEL R88POT155 TEM220 311.986 79,763 24.885.000 311.986 48,612 15.166.257
POTENCIA CHILE COPELEC R88POT140 CHA220 111.928 71,150 7.963.688 111.928 47,056 5.266.872
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 1.662 70,811 117.709 1.662 48,533 80.676
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 66.775 72,251 4.824.561 66.775 47,056 3.142.153
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 51.103 72,886 3.724.642 51.103 47,056 2.404.680
POTENCIA CHILE COELCHA R88POT175 CHA220 30.011 70,741 2.123.034 30.011 47,056 1.412.212

Pagina 9 de Anexo 1, OCT08


ANEXO N° 1 – NOV 2008

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Noviembre 2008

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 41.219 109,305 4.505.498 41.220 50,231 2.070.497 25.350.493
PACIFIC HYDRO SAESA R88PAC12 BBL220 20.123 113,548 2.284.934 20.123 50,499 1.016.198
PACIFIC HYDRO SAESA R88PAC13 PMO220 81.705 112,788 9.215.356 81.704 50,757 4.147.073
PACIFIC HYDRO CODINER R88PAC20 TEM220 3.728 108,123 403.104 3.728 50,857 189.605
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 2.009 109,403 219.822 2.009 50,231 100.928
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 4.198 88,139 370.027 4.198 50,242 210.927
PACIFIC HYDRO CEC R88PAC51 SFD154 1.213 91,300 110.774 1.213 52,275 63.425
PACIFIC HYDRO CEC R88PAC52 TEN154 2.686 90,036 241.866 2.686 52,501 141.035
PACIFIC HYDRO CEC R88PAC53 ITA154 3.077 88,153 271.286 3.077 51,703 159.114
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 5.252 113,772 597.569 5.252 52,039 273.325
PACIFIC HYDRO EEPA R88PAC70 AJA220 16.106 92,443 1.488.887 16.106 54,583 879.110
PACIFIC HYDRO CRELL R88PAC80 PMO220 4.211 111,453 469.335 4.211 50,757 213.740
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 20.501 88,536 1.815.078 20.501 51,703 1.059.963
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 5.033 91,901 462.584 5.033 52,275 263.126
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 50.641 95,956 4.859.336 50.641 56,937 2.883.370
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 13.137 88,317 1.160.190 13.137 50,242 660.013
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 578 91,856 53.130 578 54,583 31.571
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 174 88,515 15.426 174 51,587 8.990
PACIFIC HYDRO EMELAT R88PAC101 CARD220 38.284 119,202 4.563.572 38.284 58,046 2.222.247
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 234 113,221 26.443 234 52,039 12.154
PACIFIC HYDRO EMELAT R88PAC103 DALM220 5.401 119,708 646.562 5.401 60,973 329.325
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 6.996 113,343 792.964 6.996 53,831 376.610
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 806 110,866 89.336 806 50,499 40.692
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 101.019 92,312 9.325.265 108.575 54,583 5.926.361
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 7.556 92,220 696.861
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 3.253 95,798 311.628 3.253 56,937 185.214
PACIFIC HYDRO EMELCA R88PAC130 QUI220 1.112 92,546 102.927 1.112 52,554 58.449
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 41.435 88,147 3.652.386 41.435 50,242 2.081.780
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 22.683 107,281 2.433.418 22.683 50,857 1.153.573
PACIFIC HYDRO COPELEC R88PAC140 CHA220 9.568 88,140 843.299 9.568 50,242 480.703
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 124 88,090 10.920 124 51,703 6.409
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 6.664 88,219 587.869 6.664 50,242 334.802
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 5.318 88,358 469.925 5.318 50,242 267.207
PACIFIC HYDRO COELCHA R88PAC175 CHA220 2.636 88,355 232.873 2.636 50,242 132.421
LA HIGUERA SAESA R88LHI11 VAL220 373.332 109,305 40.807.231 373.333 50,231 18.752.910 229.604.370
LA HIGUERA SAESA R88LHI12 BBL220 182.259 113,548 20.695.140 182.259 50,499 9.203.916
LA HIGUERA SAESA R88LHI13 PMO220 740.016 112,788 83.465.287 740.013 50,757 37.560.859
LA HIGUERA CODINER R88LHI20 TEM220 33.767 108,121 3.650.959 33.767 50,857 1.717.299
LA HIGUERA SOCOEPA R88LHI30 VAL220 18.199 109,398 1.990.892 18.199 50,231 914.131
LA HIGUERA COOPELAN R88LHI40 CHA220 38.024 88,140 3.351.428 38.024 50,242 1.910.403
LA HIGUERA CEC R88LHI51 SFD154 10.989 91,303 1.003.330 10.989 52,275 574.454
LA HIGUERA CEC R88LHI52 TEN154 24.331 90,035 2.190.596 24.331 52,501 1.277.379
LA HIGUERA CEC R88LHI53 ITA154 27.873 88,159 2.457.258 27.873 51,703 1.441.121
LA HIGUERA ENELSA R88LHI60 PAZ220 47.571 113,772 5.412.259 47.571 52,039 2.475.562
LA HIGUERA EEPA R88LHI70 AJA220 145.875 92,443 13.485.105 145.875 54,583 7.962.273
LA HIGUERA CRELL R88LHI80 PMO220 38.140 111,452 4.250.803 38.140 50,757 1.935.881
LA HIGUERA EMELECTRIC R88LHI90 ITA154 185.681 88,536 16.439.463 185.681 51,703 9.600.290
LA HIGUERA EMELECTRIC R88LHI91 SFD154 45.589 91,901 4.189.702 45.589 52,275 2.383.186
LA HIGUERA EMELECTRIC R88LHI92 CN220 458.669 95,956 44.011.988 458.669 56,937 26.115.258
LA HIGUERA EMELECTRIC R88LHI93 CHA220 118.982 88,317 10.508.041 118.982 50,242 5.977.872
LA HIGUERA EMELECTRIC R88LHI94 AJA220 5.239 91,858 481.216 5.239 54,583 285.943
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.578 88,488 139.672 1.578 51,587 81.426
LA HIGUERA EMELAT R88LHI101 CARD220 346.748 119,203 41.333.385 346.748 58,046 20.127.331
LA HIGUERA EMELAT R88LHI102 PAZ220 2.115 113,220 239.491 2.115 52,039 110.077
LA HIGUERA EMELAT R88LHI103 DALM220 48.919 119,707 5.856.013 48.919 60,973 2.982.768
LA HIGUERA EMELAT R88LHI104 MAIT220 63.365 113,342 7.181.991 63.365 53,831 3.411.027
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 7.298 110,871 809.168 7.298 50,499 368.557
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 914.947 92,312 84.460.829 983.387 54,583 53.676.232
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 68.441 92,220 6.311.619
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 29.463 95,796 2.822.396 29.463 56,937 1.677.518
LA HIGUERA EMELCA R88LHI130 QUI220 10.073 92,553 932.315 10.073 52,554 529.391
LA HIGUERA FRONTEL R88LHI154 CHA220 375.286 88,147 33.080.393 375.286 50,242 18.855.104
LA HIGUERA FRONTEL R88LHI155 TEM220 205.441 107,280 22.039.781 205.441 50,857 10.448.136
LA HIGUERA COPELEC R88LHI140 CHA220 86.657 88,141 7.638.016 86.657 50,242 4.353.822
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.123 88,070 98.895 1.123 51,703 58.058
LA HIGUERA LUZ LINARES R88LHI165 CHA220 60.355 88,218 5.324.431 60.355 50,242 3.032.370
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 48.170 88,358 4.256.211 48.170 50,242 2.420.150
LA HIGUERA COELCHA R88LHI175 CHA220 23.872 88,353 2.109.124 23.872 50,242 1.199.354
GESAN SAESA R88GES11 VAL220 4.472 109,307 488.772 4.472 50,231 224.610 2.750.004
GESAN SAESA R88GES12 BBL220 2.183 113,544 247.865 2.183 50,499 110.238
GESAN SAESA R88GES13 PMO220 8.863 112,789 999.701 8.863 50,757 449.880
GESAN CODINER R88GES20 TEM220 404 108,118 43.727 404 50,857 20.568
GESAN SOCOEPA R88GES30 VAL220 218 109,322 23.831 218 50,231 10.950
GESAN COOPELAN R88GES40 CHA220 455 88,145 40.143 455 50,242 22.881
GESAN CEC R88GES51 SFD154 132 91,350 12.025 132 52,275 6.881
GESAN CEC R88GES52 TEN154 291 90,073 26.249 291 52,501 15.300
GESAN CEC R88GES53 ITA154 334 88,152 29.429 334 51,703 17.261
GESAN ENELSA R88GES60 PAZ220 570 113,765 64.822 570 52,039 29.651
GESAN EEPA R88GES70 AJA220 1.747 92,439 161.508 1.747 54,583 95.367
GESAN CRELL R88GES80 PMO220 457 111,443 50.909 457 50,757 23.187
GESAN EMELECTRIC R88GES90 ITA154 2.224 88,535 196.900 2.224 51,703 114.986
GESAN EMELECTRIC R88GES91 SFD154 546 91,894 50.178 546 52,275 28.545

Pagina 1 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 5.494 95,956 527.151 5.494 56,937 312.792
GESAN EMELECTRIC R88GES93 CHA220 1.425 88,321 125.864 1.425 50,242 71.599
GESAN EMELECTRIC R88GES94 AJA220 63 92,029 5.775 63 54,583 3.425
GESAN EMELECTRIC R88GES95 ANC220 19 89,618 1.698 19 51,587 977
GESAN EMELAT R88GES101 CARD220 4.153 119,200 495.052 4.153 58,046 241.073
GESAN EMELAT R88GES102 PAZ220 25 112,892 2.859 25 52,039 1.318
GESAN EMELAT R88GES103 DALM220 586 119,710 70.141 586 60,973 35.725
GESAN EMELAT R88GES104 MAIT220 759 113,320 86.003 759 53,831 40.855
GESAN LUZ OSORNO R88GES110 BBL220 87 110,862 9.692 87 50,499 4.415
GESAN CGE DISTRIBUCION R88GES120 AJA220 10.959 92,313 1.011.627 11.778 54,583 642.898
GESAN CGE DISTRIBUCION R88GES125 AJA220 820 92,216 75.592
GESAN CGE DISTRIBUCION R88GES150 CN220 353 95,744 33.787 353 56,937 20.092
GESAN EMELCA R88GES130 QUI220 121 92,537 11.164 121 52,554 6.340
GESAN FRONTEL R88GES154 CHA220 4.495 88,148 396.220 4.495 50,242 225.834
GESAN FRONTEL R88GES155 TEM220 2.461 107,284 263.988 2.461 50,857 125.141
GESAN COPELEC R88GES140 CHA220 1.038 88,132 91.474 1.038 50,242 52.147
GESAN LUZ LINARES R88GES160 ITA154 13 85,360 1.148 13 51,703 695
GESAN LUZ LINARES R88GES165 CHA220 723 88,230 63.780 723 50,242 36.319
GESAN LUZ PARRAL R88GES170 CHA220 577 88,357 50.977 577 50,242 28.987
GESAN COELCHA R88GES175 CHA220 286 88,331 25.254 286 50,242 14.364
ENDESA SAESA R88END11 VAL220 15.117.726 109,306 1.652.450.807 15.117.726 50,231 759.378.495 9.385.012.176
ENDESA SAESA R88END12 BBL220 7.380.393 113,548 838.026.471 7.380.393 50,499 372.702.471
ENDESA SAESA R88END13 PMO220 29.966.030 112,788 3.379.822.634 29.966.030 50,757 1.520.985.762
ENDESA CODINER R88END20 TEM220 1.367.366 108,122 147.841.638 1.367.366 50,857 69.540.108
ENDESA SOCOEPA R88END30 VAL220 736.930 109,398 80.618.814 736.930 50,231 37.016.726
ENDESA COOPELAN R88END40 CHA220 1.539.741 88,140 135.712.543 1.539.741 50,242 77.359.672
ENDESA CEC R88END51 SFD154 444.990 91,302 40.628.407 444.990 52,275 23.261.869
ENDESA CEC R88END52 TEN154 985.239 90,035 88.705.714 985.239 52,501 51.726.058
ENDESA CEC R88END53 ITA154 1.128.688 88,159 99.503.905 1.128.688 51,703 58.356.572
ENDESA ENELSA R88END60 PAZ220 1.926.348 113,771 219.163.222 1.926.348 52,039 100.245.199
ENDESA EEPA R88END70 AJA220 5.907.031 92,443 546.063.989 5.907.031 54,583 322.423.496
ENDESA CRELL R88END80 PMO220 1.544.445 111,452 172.131.028 1.544.445 50,757 78.391.374
ENDESA EMELECTRIC R88END90 ITA154 7.518.968 88,536 665.697.733 7.518.968 51,703 388.753.216
ENDESA EMELECTRIC R88END91 SFD154 1.846.093 91,901 169.657.193 1.846.093 52,275 96.504.504
ENDESA EMELECTRIC R88END92 CN220 18.573.313 95,956 1.782.216.934 18.573.313 56,937 1.057.508.695
ENDESA EMELECTRIC R88END93 CHA220 4.818.029 88,317 425.511.651 4.818.029 50,242 242.067.396
ENDESA EMELECTRIC R88END94 AJA220 212.135 91,859 19.486.477 212.135 54,583 11.578.990
ENDESA EMELECTRIC R88END95 ANC220 63.916 88,486 5.655.662 63.916 51,587 3.297.239
ENDESA EMELAT R88END101 CARD220 14.041.178 119,203 1.673.750.118 14.041.178 58,046 815.034.203
ENDESA EMELAT R88END102 PAZ220 85.656 113,226 9.698.527 85.656 52,039 4.457.457
ENDESA EMELAT R88END103 DALM220 1.980.941 119,707 237.132.573 1.980.941 60,973 120.783.918
ENDESA EMELAT R88END104 MAIT220 2.565.916 113,342 290.827.098 2.565.916 53,831 138.125.803
ENDESA LUZ OSORNO R88END110 BBL220 295.537 110,870 32.766.128 295.537 50,499 14.924.320
ENDESA CGE DISTRIBUCION R88END120 AJA220 37.049.761 92,312 3.420.148.622 39.821.192 54,583 2.173.560.113
ENDESA CGE DISTRIBUCION R88END125 AJA220 2.771.430 92,220 255.582.135
ENDESA CGE DISTRIBUCION R88END150 CN220 1.193.059 95,796 114.290.214 1.193.059 56,937 67.929.221
ENDESA EMELCA R88END130 QUI220 407.907 92,553 37.753.151 407.907 52,554 21.437.152
ENDESA FRONTEL R88END154 CHA220 15.196.783 88,147 1.339.554.148 15.196.783 50,242 763.516.759
ENDESA FRONTEL R88END155 TEM220 8.319.125 107,280 892.477.084 8.319.125 50,857 423.085.765
ENDESA COPELEC R88END140 CHA220 3.509.082 88,141 309.292.569 3.509.082 50,242 176.303.281
ENDESA LUZ LINARES R88END160 ITA154 45.471 88,074 4.004.811 45.471 51,703 2.350.986
ENDESA LUZ LINARES R88END165 CHA220 2.444.021 88,218 215.607.550 2.444.021 50,242 122.792.484
ENDESA LUZ PARRAL R88END170 CHA220 1.950.586 88,358 172.350.184 1.950.586 50,242 98.001.324
ENDESA COELCHA R88END175 CHA220 966.653 88,353 85.406.726 966.653 50,242 48.566.562
PULLINQUE SAESA R88PUL13 PMO220 239.729 112,928 27.072.164 239.729 50,757 12.167.902
PULLINQUE SAESA R88PUL10 PUL66 254.384 113,059 28.760.412 254.384 53,240 13.543.387
PULLINQUE CODINER R88PUL20 TEM220 12.891 108,122 1.393.763 12.891 50,857 655.580
PULLINQUE SOCOEPA R88PUL30 VAL220 6.947 109,398 760.025 6.947 50,231 348.970
PULLINQUE COOPELAN R88PUL40 CHA220 14.516 88,139 1.279.401 14.516 50,242 729.298
PULLINQUE CEC R88PUL51 SFD154 4.195 91,301 383.016 4.195 52,275 219.298
PULLINQUE CEC R88PUL52 TEN154 9.288 90,035 836.266 9.288 52,501 487.641
PULLINQUE CEC R88PUL53 ITA154 10.641 88,158 938.051 10.641 51,703 550.148
PULLINQUE ENELSA R88PUL60 PAZ220 18.160 113,772 2.066.137 18.160 52,039 945.048
PULLINQUE EEPA R88PUL70 AJA220 55.688 92,443 5.147.958 55.688 54,583 3.039.605
PULLINQUE CRELL R88PUL80 PMO220 14.560 111,452 1.622.739 14.560 50,757 739.024
PULLINQUE EMELECTRIC R88PUL90 ITA154 70.884 88,536 6.275.788 70.884 51,703 3.664.919
PULLINQUE EMELECTRIC R88PUL91 SFD154 17.404 91,900 1.599.418 17.404 52,275 909.784
PULLINQUE EMELECTRIC R88PUL92 CN220 175.097 95,956 16.801.612 175.097 56,937 9.969.523
PULLINQUE EMELECTRIC R88PUL93 CHA220 45.421 88,317 4.011.468 45.421 50,242 2.282.058
PULLINQUE EMELECTRIC R88PUL94 AJA220 2.000 91,856 183.702 2.000 54,583 109.160
PULLINQUE EMELECTRIC R88PUL95 ANC220 603 88,507 53.328 603 51,587 31.083
PULLINQUE EMELAT R88PUL101 CARD220 132.371 119,203 15.779.053 132.371 58,046 7.683.627
PULLINQUE EMELAT R88PUL102 PAZ220 807 113,237 91.438 807 52,039 42.021
PULLINQUE EMELAT R88PUL103 DALM220 18.675 119,707 2.235.536 18.675 60,973 1.138.675
PULLINQUE EMELAT R88PUL104 MAIT220 24.190 113,342 2.741.728 24.190 53,831 1.302.162
PULLINQUE LUZ OSORNO R88PUL110 BBL220 2.786 110,875 308.913 2.786 50,499 140.697
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 349.282 92,312 32.243.006 375.409 54,583 20.490.949
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 26.127 92,221 2.409.476
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 11.247 95,796 1.077.461 11.247 56,937 640.394
PULLINQUE EMELCA R88PUL130 QUI220 3.845 92,551 355.903 3.845 52,554 202.096
PULLINQUE FRONTEL R88PUL154 CHA220 143.266 88,147 12.628.471 143.266 50,242 7.197.952
PULLINQUE FRONTEL R88PUL155 TEM220 78.427 107,280 8.413.706 78.427 50,857 3.988.584
PULLINQUE COPELEC R88PUL140 CHA220 33.081 88,141 2.915.821 33.081 50,242 1.662.076

Pagina 2 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 429 88,083 37.757 429 51,703 22.163
PULLINQUE LUZ LINARES R88PUL165 CHA220 23.041 88,218 2.032.608 23.041 50,242 1.157.610
PULLINQUE LUZ PARRAL R88PUL170 CHA220 18.389 88,358 1.624.810 18.389 50,242 923.894
PULLINQUE COELCHA R88PUL175 CHA220 9.113 88,352 805.154 9.113 50,242 457.855
GENER SAESA R88GEN11 VAL220 5.046.586 109,306 551.619.688 5.046.586 50,231 253.495.070 3.103.706.578
GENER SAESA R88GEN12 BBL220 2.463.716 113,548 279.749.266 2.463.716 50,499 124.415.216
GENER SAESA R88GEN13 PMO220 10.003.234 112,788 1.128.249.445 10.003.234 50,757 507.734.147
GENER CODINER R88GEN20 TEM220 456.453 108,122 49.352.364 456.453 50,857 23.213.818
GENER SOCOEPA R88GEN30 VAL220 246.001 109,398 26.912.123 246.001 50,231 12.356.891
GENER COOPELAN R88GEN40 CHA220 513.995 88,140 45.303.449 513.995 50,242 25.824.139
GENER CEC R88GEN51 SFD154 148.546 91,302 13.562.539 148.546 52,275 7.765.258
GENER CEC R88GEN52 TEN154 328.892 90,035 29.611.646 328.892 52,501 17.267.148
GENER CEC R88GEN53 ITA154 376.778 88,159 33.216.321 376.778 51,703 19.480.541
GENER ENELSA R88GEN60 PAZ220 643.052 113,771 73.160.883 643.052 52,039 33.463.765
GENER EEPA R88GEN70 AJA220 1.971.880 92,443 182.286.610 1.971.880 54,583 107.631.132
GENER CRELL R88GEN80 PMO220 515.565 111,452 57.460.632 515.565 50,757 26.168.541
GENER EMELECTRIC R88GEN90 ITA154 2.509.975 88,536 222.222.640 2.509.975 51,703 129.773.261
GENER EMELECTRIC R88GEN91 SFD154 616.261 91,901 56.634.824 616.261 52,275 32.215.050
GENER EMELECTRIC R88GEN92 CN220 6.200.127 95,956 594.938.113 6.200.127 56,937 353.016.635
GENER EMELECTRIC R88GEN93 CHA220 1.608.350 88,317 142.043.945 1.608.350 50,242 80.806.728
GENER EMELECTRIC R88GEN94 AJA220 70.815 91,859 6.504.969 70.815 54,583 3.865.290
GENER EMELECTRIC R88GEN95 ANC220 21.336 88,486 1.887.967 21.336 51,587 1.100.681
GENER EMELAT R88GEN101 CARD220 4.687.214 119,203 558.729.816 4.687.214 58,046 272.074.011
GENER EMELAT R88GEN102 PAZ220 28.594 113,226 3.237.555 28.594 52,039 1.487.985
GENER EMELAT R88GEN103 DALM220 661.276 119,707 79.159.399 661.276 60,973 40.319.983
GENER EMELAT R88GEN104 MAIT220 856.552 113,342 97.083.653 856.552 53,831 46.109.036
GENER LUZ OSORNO R88GEN110 BBL220 98.656 110,870 10.937.974 98.656 50,499 4.982.024
GENER CGE DISTRIBUCION R88GEN120 AJA220 12.367.919 92,312 1.141.711.034 13.293.076 54,583 725.575.951
GENER CGE DISTRIBUCION R88GEN125 AJA220 925.156 92,220 85.318.204
GENER CGE DISTRIBUCION R88GEN150 CN220 398.266 95,796 38.152.262 398.266 56,937 22.676.074
GENER EMELCA R88GEN130 QUI220 136.167 92,553 12.602.735 136.167 52,554 7.156.132
GENER FRONTEL R88GEN154 CHA220 5.072.977 88,147 447.168.821 5.072.977 50,242 254.876.502
GENER FRONTEL R88GEN155 TEM220 2.777.083 107,280 297.925.922 2.777.083 50,857 141.234.123
GENER COPELEC R88GEN140 CHA220 1.171.399 88,141 103.247.775 1.171.399 50,242 58.853.408
GENER LUZ LINARES R88GEN160 ITA154 15.179 88,074 1.336.881 15.179 51,703 784.805
GENER LUZ LINARES R88GEN165 CHA220 815.861 88,218 71.973.923 815.861 50,242 40.990.481
GENER LUZ PARRAL R88GEN170 CHA220 651.143 88,358 57.533.783 651.143 50,242 32.714.717
GENER COELCHA R88GEN175 CHA220 322.687 88,353 28.510.408 322.687 50,242 16.212.448
COLBUN SAESA R88COL11 VAL220 12.109.758 109,306 1.323.663.305 12.109.758 50,231 608.285.256 7.447.635.692
COLBUN SAESA R88COL12 BBL220 5.911.919 113,548 671.284.680 5.911.919 50,499 298.546.008
COLBUN SAESA R88COL13 PMO220 24.003.701 112,788 2.707.340.667 24.003.701 50,757 1.218.355.827
COLBUN CODINER R88COL20 TEM220 1.095.301 108,122 118.425.644 1.095.301 50,857 55.703.740
COLBUN SOCOEPA R88COL30 VAL220 590.303 109,398 64.578.121 590.303 50,231 29.651.522
COLBUN COOPELAN R88COL40 CHA220 1.233.379 88,140 108.709.880 1.233.379 50,242 61.967.448
COLBUN CEC R88COL51 SFD154 356.451 91,302 32.544.595 356.451 52,275 18.633.465
COLBUN CEC R88COL52 TEN154 789.207 90,035 71.055.973 789.207 52,501 41.434.145
COLBUN CEC R88COL53 ITA154 904.114 88,159 79.705.661 904.114 51,703 46.745.388
COLBUN ENELSA R88COL60 PAZ220 1.543.063 113,771 175.556.410 1.543.063 52,039 80.299.452
COLBUN EEPA R88COL70 AJA220 4.731.712 92,443 437.413.853 4.731.712 54,583 258.271.021
COLBUN CRELL R88COL80 PMO220 1.237.147 111,452 137.882.204 1.237.147 50,757 62.793.874
COLBUN EMELECTRIC R88COL90 ITA154 6.022.922 88,536 533.244.127 6.022.922 51,703 311.403.142
COLBUN EMELECTRIC R88COL91 SFD154 1.478.777 91,901 135.900.566 1.478.777 52,275 77.303.042
COLBUN EMELECTRIC R88COL92 CN220 14.877.788 95,956 1.427.609.913 14.877.788 56,937 847.096.609
COLBUN EMELECTRIC R88COL93 CHA220 3.859.387 88,317 340.847.790 3.859.387 50,242 193.903.342
COLBUN EMELECTRIC R88COL94 AJA220 169.927 91,859 15.609.257 169.927 54,583 9.275.124
COLBUN EMELECTRIC R88COL95 ANC220 51.199 88,486 4.530.352 51.199 51,587 2.641.190
COLBUN EMELAT R88COL101 CARD220 11.247.410 119,203 1.340.724.723 11.247.410 58,046 652.867.170
COLBUN EMELAT R88COL102 PAZ220 68.613 113,226 7.768.821 68.613 52,039 3.570.560
COLBUN EMELAT R88COL103 DALM220 1.586.794 119,707 189.950.402 1.586.794 60,973 96.751.591
COLBUN EMELAT R88COL104 MAIT220 2.055.376 113,342 232.961.348 2.055.376 53,831 110.642.966
COLBUN LUZ OSORNO R88COL110 BBL220 236.734 110,870 26.246.656 236.734 50,499 11.954.834
COLBUN CGE DISTRIBUCION R88COL120 AJA220 29.677.985 92,312 2.739.643.006 31.897.985 54,583 1.741.087.717
COLBUN CGE DISTRIBUCION R88COL125 AJA220 2.220.000 92,220 204.729.059
COLBUN CGE DISTRIBUCION R88COL150 CN220 955.677 95,796 91.549.946 955.677 56,937 54.413.371
COLBUN EMELCA R88COL130 QUI220 326.746 92,553 30.241.433 326.746 52,554 17.171.810
COLBUN FRONTEL R88COL154 CHA220 12.173.085 88,147 1.073.023.601 12.173.085 50,242 611.600.132
COLBUN FRONTEL R88COL155 TEM220 6.663.872 107,280 714.901.265 6.663.872 50,857 338.904.558
COLBUN COPELEC R88COL140 CHA220 2.810.881 88,141 247.752.746 2.810.881 50,242 141.224.288
COLBUN LUZ LINARES R88COL160 ITA154 36.424 88,074 3.207.994 36.424 51,703 1.883.212
COLBUN LUZ LINARES R88COL165 CHA220 1.957.735 88,218 172.708.194 1.957.735 50,242 98.360.513
COLBUN LUZ PARRAL R88COL170 CHA220 1.562.478 88,358 138.057.741 1.562.478 50,242 78.502.040
COLBUN COELCHA R88COL175 CHA220 774.318 88,353 68.413.408 774.318 50,242 38.903.292
PEHUENCHE SAESA R88PEH11 VAL220 2.324.147 109,306 254.042.042 2.324.147 50,231 116.744.213 1.429.376.045
PEHUENCHE SAESA R88PEH12 BBL220 1.134.636 113,548 128.835.275 1.134.636 50,499 57.297.984
PEHUENCHE SAESA R88PEH13 PMO220 4.606.873 112,788 519.602.186 4.606.873 50,757 233.831.071
PEHUENCHE CODINER R88PEH20 TEM220 210.214 108,121 22.728.653 210.214 50,857 10.690.855
PEHUENCHE SOCOEPA R88PEH30 VAL220 113.293 109,398 12.394.054 113.293 50,231 5.690.823
PEHUENCHE COOPELAN R88PEH40 CHA220 236.714 88,140 20.863.977 236.714 50,242 11.893.008
PEHUENCHE CEC R88PEH51 SFD154 68.411 91,302 6.246.067 68.411 52,275 3.576.199
PEHUENCHE CEC R88PEH52 TEN154 151.467 90,035 13.637.321 151.467 52,501 7.952.185
PEHUENCHE CEC R88PEH53 ITA154 173.521 88,159 15.297.377 173.521 51,703 8.971.537
PEHUENCHE ENELSA R88PEH60 PAZ220 296.150 113,771 33.693.394 296.150 52,039 15.411.349
PEHUENCHE EEPA R88PEH70 AJA220 908.127 92,443 83.949.990 908.127 54,583 49.568.269

Pagina 3 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 237.438 111,452 26.462.833 237.438 50,757 12.051.618
PEHUENCHE EMELECTRIC R88PEH90 ITA154 1.155.940 88,536 102.342.077 1.155.940 51,703 59.765.570
PEHUENCHE EMELECTRIC R88PEH91 SFD154 283.812 91,901 26.082.508 283.812 52,275 14.836.268
PEHUENCHE EMELECTRIC R88PEH92 CN220 2.855.397 95,956 273.991.842 2.855.397 56,937 162.577.715
PEHUENCHE EMELECTRIC R88PEH93 CHA220 740.707 88,317 65.416.688 740.707 50,242 37.214.601
PEHUENCHE EMELECTRIC R88PEH94 AJA220 32.613 91,859 2.995.781 32.613 54,583 1.780.114
PEHUENCHE EMELECTRIC R88PEH95 ANC220 9.826 88,486 869.482 9.826 51,587 506.904
PEHUENCHE EMELAT R88PEH101 CARD220 2.158.642 119,203 257.316.523 2.158.642 58,046 125.300.530
PEHUENCHE EMELAT R88PEH102 PAZ220 13.168 113,226 1.491.012 13.168 52,039 685.274
PEHUENCHE EMELAT R88PEH103 DALM220 304.543 119,707 36.455.936 304.543 60,973 18.568.901
PEHUENCHE EMELAT R88PEH104 MAIT220 394.475 113,342 44.710.759 394.475 53,831 21.234.981
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 45.435 110,870 5.037.362 45.435 50,499 2.294.413
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.695.902 92,312 525.801.769 6.121.972 54,583 334.155.586
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 426.070 92,220 39.292.308
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 183.417 95,796 17.570.573 183.417 56,937 10.443.203
PEHUENCHE EMELCA R88PEH130 QUI220 62.710 92,553 5.804.047 62.710 52,554 3.295.674
PEHUENCHE FRONTEL R88PEH154 CHA220 2.336.301 88,147 205.938.406 2.336.301 50,242 117.380.415
PEHUENCHE FRONTEL R88PEH155 TEM220 1.278.953 107,280 137.206.348 1.278.953 50,857 65.043.737
PEHUENCHE COPELEC R88PEH140 CHA220 539.474 88,141 47.549.585 539.474 50,242 27.104.255
PEHUENCHE LUZ LINARES R88PEH160 ITA154 6.991 88,074 615.686 6.991 51,703 361.432
PEHUENCHE LUZ LINARES R88PEH165 CHA220 375.735 88,218 33.146.750 375.735 50,242 18.877.690
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 299.876 88,358 26.496.509 299.876 50,242 15.066.384
PEHUENCHE COELCHA R88PEH175 CHA220 148.610 88,353 13.130.138 148.610 50,242 7.466.455
GUACOLDA SAESA R88GUA11 VAL220 1.911.789 109,306 208.969.053 1.911.789 50,231 96.031.070 1.175.771.432
GUACOLDA SAESA R88GUA12 BBL220 933.325 113,548 105.976.897 933.325 50,499 47.131.987
GUACOLDA SAESA R88GUA13 PMO220 3.789.507 112,788 427.412.670 3.789.507 50,757 192.343.990
GUACOLDA CODINER R88GUA20 TEM220 172.917 108,122 18.696.072 172.917 50,857 8.794.049
GUACOLDA SOCOEPA R88GUA30 VAL220 93.192 109,398 10.195.051 93.192 50,231 4.681.138
GUACOLDA COOPELAN R88GUA40 CHA220 194.716 88,140 17.162.215 194.716 50,242 9.782.911
GUACOLDA CEC R88GUA51 SFD154 56.274 91,302 5.137.874 56.274 52,275 2.941.698
GUACOLDA CEC R88GUA52 TEN154 124.593 90,035 11.217.732 124.593 52,501 6.541.282
GUACOLDA CEC R88GUA53 ITA154 142.734 88,159 12.583.273 142.734 51,703 7.379.778
GUACOLDA ENELSA R88GUA60 PAZ220 243.606 113,771 27.715.392 243.606 52,039 12.677.017
GUACOLDA EEPA R88GUA70 AJA220 747.004 92,443 69.055.304 747.004 54,583 40.773.703
GUACOLDA CRELL R88GUA80 PMO220 195.311 111,452 21.767.698 195.311 50,757 9.913.380
GUACOLDA EMELECTRIC R88GUA90 ITA154 950.849 88,536 84.184.204 950.849 51,703 49.161.764
GUACOLDA EMELECTRIC R88GUA91 SFD154 233.457 91,901 21.454.875 233.457 52,275 12.203.968
GUACOLDA EMELECTRIC R88GUA92 CN220 2.348.783 95,956 225.379.305 2.348.783 56,937 133.732.640
GUACOLDA EMELECTRIC R88GUA93 CHA220 609.288 88,317 53.810.243 609.288 50,242 30.611.863
GUACOLDA EMELECTRIC R88GUA94 AJA220 26.827 91,859 2.464.271 26.827 54,583 1.464.279
GUACOLDA EMELECTRIC R88GUA95 ANC220 8.083 88,485 715.212 8.083 51,587 416.969
GUACOLDA EMELAT R88GUA101 CARD220 1.775.649 119,203 211.662.588 1.775.649 58,046 103.069.295
GUACOLDA EMELAT R88GUA102 PAZ220 10.832 113,227 1.226.481 10.832 52,039 563.690
GUACOLDA EMELAT R88GUA103 DALM220 250.510 119,707 29.987.806 250.510 60,973 15.274.345
GUACOLDA EMELAT R88GUA104 MAIT220 324.486 113,342 36.778.021 324.486 53,831 17.467.401
GUACOLDA LUZ OSORNO R88GUA110 BBL220 37.374 110,870 4.143.596 37.374 50,499 1.887.330
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.685.316 92,312 432.512.295 5.035.791 54,583 274.868.597
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 350.475 92,220 32.320.943
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 150.874 95,796 14.453.155 150.874 56,937 8.590.335
GUACOLDA EMELCA R88GUA130 QUI220 51.584 92,553 4.774.264 51.584 52,554 2.710.944
GUACOLDA FRONTEL R88GUA154 CHA220 1.921.786 88,147 169.400.136 1.921.786 50,242 96.554.395
GUACOLDA FRONTEL R88GUA155 TEM220 1.052.037 107,280 112.862.717 1.052.037 50,857 53.503.462
GUACOLDA COPELEC R88GUA140 CHA220 443.759 88,141 39.113.163 443.759 50,242 22.295.328
GUACOLDA LUZ LINARES R88GUA160 ITA154 5.750 88,075 506.453 5.750 51,703 297.307
GUACOLDA LUZ LINARES R88GUA165 CHA220 309.071 88,218 27.265.757 309.071 50,242 15.528.348
GUACOLDA LUZ PARRAL R88GUA170 CHA220 246.671 88,358 21.795.423 246.671 50,242 12.393.256
GUACOLDA COELCHA R88GUA175 CHA220 122.243 88,353 10.800.544 122.243 50,242 6.141.732
ARAUCO SAESA R88ARA11 VAL220 1.048.618 109,306 114.619.728 1.048.618 50,231 52.673.133 644.911.690
ARAUCO SAESA R88ARA12 BBL220 511.930 113,548 58.128.437 511.930 50,499 25.851.940
ARAUCO SAESA R88ARA13 PMO220 2.078.548 112,788 234.436.250 2.078.548 50,757 105.500.862
ARAUCO CODINER R88ARA20 TEM220 94.845 108,121 10.254.801 94.845 50,857 4.823.543
ARAUCO SOCOEPA R88ARA30 VAL220 51.116 109,398 5.592.014 51.116 50,231 2.567.609
ARAUCO COOPELAN R88ARA40 CHA220 106.802 88,140 9.413.491 106.802 50,242 5.365.936
ARAUCO CEC R88ARA51 SFD154 30.866 91,302 2.818.128 30.866 52,275 1.613.524
ARAUCO CEC R88ARA52 TEN154 68.340 90,035 6.152.933 68.340 52,501 3.587.899
ARAUCO CEC R88ARA53 ITA154 78.290 88,159 6.901.947 78.290 51,703 4.047.815
ARAUCO ENELSA R88ARA60 PAZ220 133.618 113,771 15.201.925 133.618 52,039 6.953.355
ARAUCO EEPA R88ARA70 AJA220 409.732 92,443 37.876.899 409.732 54,583 22.364.415
ARAUCO CRELL R88ARA80 PMO220 107.128 111,452 11.939.600 107.128 50,757 5.437.498
ARAUCO EMELECTRIC R88ARA90 ITA154 521.542 88,536 46.175.114 521.542 51,703 26.965.275
ARAUCO EMELECTRIC R88ARA91 SFD154 128.051 91,901 11.768.012 128.051 52,275 6.693.888
ARAUCO EMELECTRIC R88ARA92 CN220 1.288.310 95,956 123.620.771 1.288.310 56,937 73.352.481
ARAUCO EMELECTRIC R88ARA93 CHA220 334.195 88,317 29.514.961 334.195 50,242 16.790.636
ARAUCO EMELECTRIC R88ARA94 AJA220 14.714 91,858 1.351.645 14.714 54,583 803.159
ARAUCO EMELECTRIC R88ARA95 ANC220 4.433 88,485 392.293 4.433 51,587 228.708
ARAUCO EMELAT R88ARA101 CARD220 973.945 119,203 116.097.117 973.945 58,046 56.533.606
ARAUCO EMELAT R88ARA102 PAZ220 5.941 113,226 672.720 5.941 52,039 309.185
ARAUCO EMELAT R88ARA103 DALM220 137.405 119,707 16.448.335 137.405 60,973 8.377.993
ARAUCO EMELAT R88ARA104 MAIT220 177.981 113,342 20.172.777 177.981 53,831 9.580.886
ARAUCO LUZ OSORNO R88ARA110 BBL220 20.499 110,870 2.272.777 20.499 50,499 1.035.203
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.569.900 92,312 237.233.395 2.762.136 54,583 150.765.689
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 192.236 92,220 17.728.072
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 82.755 95,796 7.927.559 82.755 56,937 4.711.807

Pagina 4 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 28.294 92,553 2.618.689 28.294 52,554 1.486.956
ARAUCO FRONTEL R88ARA154 CHA220 1.054.102 88,147 92.916.144 1.054.102 50,242 52.960.178
ARAUCO FRONTEL R88ARA155 TEM220 577.043 107,280 61.905.306 577.043 50,857 29.346.701
ARAUCO COPELEC R88ARA140 CHA220 243.402 88,141 21.453.601 243.402 50,242 12.229.009
ARAUCO LUZ LINARES R88ARA160 ITA154 3.154 88,073 277.785 3.154 51,703 163.072
ARAUCO LUZ LINARES R88ARA165 CHA220 169.526 88,218 14.955.283 169.526 50,242 8.517.314
ARAUCO LUZ PARRAL R88ARA170 CHA220 135.299 88,358 11.954.807 135.299 50,242 6.797.712
ARAUCO COELCHA R88ARA175 CHA220 67.050 88,353 5.924.107 67.050 50,242 3.368.746
ESSA SAESA R88ESS11 VAL220 2.849.187 109,306 311.431.894 2.849.187 50,231 143.117.534 1.752.281.887
ESSA SAESA R88ESS12 BBL220 1.390.958 113,548 157.940.053 1.390.958 50,499 70.241.993
ESSA SAESA R88ESS13 PMO220 5.647.598 112,788 636.983.891 5.647.598 50,757 286.655.120
ESSA CODINER R88ESS20 TEM220 257.703 108,122 27.863.232 257.703 50,857 13.105.993
ESSA SOCOEPA R88ESS30 VAL220 138.887 109,398 15.193.969 138.887 50,231 6.976.420
ESSA COOPELAN R88ESS40 CHA220 290.190 88,140 25.577.290 290.190 50,242 14.579.720
ESSA CEC R88ESS51 SFD154 83.866 91,302 7.657.096 83.866 52,275 4.384.087
ESSA CEC R88ESS52 TEN154 185.685 90,035 16.718.071 185.685 52,501 9.748.637
ESSA CEC R88ESS53 ITA154 212.720 88,159 18.753.179 212.720 51,703 10.998.269
ESSA ENELSA R88ESS60 PAZ220 363.052 113,771 41.304.964 363.052 52,039 18.892.878
ESSA EEPA R88ESS70 AJA220 1.113.279 92,443 102.914.864 1.113.279 54,583 60.766.083
ESSA CRELL R88ESS80 PMO220 291.076 111,452 32.440.967 291.076 50,757 14.774.161
ESSA EMELECTRIC R88ESS90 ITA154 1.417.075 88,536 125.461.841 1.417.075 51,703 73.267.024
ESSA EMELECTRIC R88ESS91 SFD154 347.927 91,901 31.974.709 347.927 52,275 18.187.882
ESSA EMELECTRIC R88ESS92 CN220 3.500.450 95,956 335.888.477 3.500.450 56,937 199.305.140
ESSA EMELECTRIC R88ESS93 CHA220 908.038 88,317 80.194.760 908.038 50,242 45.621.636
ESSA EMELECTRIC R88ESS94 AJA220 39.980 91,859 3.672.548 39.980 54,583 2.182.253
ESSA EMELECTRIC R88ESS95 ANC220 12.046 88,487 1.065.917 12.046 51,587 621.420
ESSA EMELAT R88ESS101 CARD220 2.646.294 119,203 315.446.098 2.646.294 58,046 153.606.780
ESSA EMELAT R88ESS102 PAZ220 16.143 113,226 1.827.848 16.143 52,039 840.082
ESSA EMELAT R88ESS103 DALM220 373.341 119,707 44.691.568 373.341 60,973 22.763.742
ESSA EMELAT R88ESS104 MAIT220 483.590 113,342 54.811.199 483.590 53,831 26.032.110
ESSA LUZ OSORNO R88ESS110 BBL220 55.699 110,870 6.175.340 55.699 50,499 2.812.737
ESSA CGE DISTRIBUCION R88ESS120 AJA220 6.982.645 92,312 644.584.019 7.504.967 54,583 409.643.633
ESSA CGE DISTRIBUCION R88ESS125 AJA220 522.322 92,220 48.168.723
ESSA CGE DISTRIBUCION R88ESS150 CN220 224.852 95,796 21.539.909 224.852 56,937 12.802.394
ESSA EMELCA R88ESS130 QUI220 76.877 92,553 7.115.203 76.877 52,554 4.040.189
ESSA FRONTEL R88ESS154 CHA220 2.864.087 88,147 252.461.316 2.864.087 50,242 143.897.460
ESSA FRONTEL R88ESS155 TEM220 1.567.878 107,280 168.202.182 1.567.878 50,857 79.737.564
ESSA COPELEC R88ESS140 CHA220 661.345 88,141 58.291.317 661.345 50,242 33.227.292
ESSA LUZ LINARES R88ESS160 ITA154 8.570 88,076 754.787 8.570 51,703 443.083
ESSA LUZ LINARES R88ESS165 CHA220 460.616 88,218 40.634.839 460.616 50,242 23.142.290
ESSA LUZ PARRAL R88ESS170 CHA220 367.620 88,358 32.482.256 367.620 50,242 18.469.983
ESSA COELCHA R88ESS175 CHA220 182.182 88,353 16.096.328 182.182 50,242 9.153.178
IBENER SAESA R88IBE11 VAL220 724.228 109,306 79.162.083 724.228 50,231 36.378.685 445.408.056
IBENER SAESA R88IBE12 BBL220 353.564 113,548 40.146.378 353.564 50,499 17.854.634
IBENER SAESA R88IBE13 PMO220 1.435.549 112,788 161.913.330 1.435.549 50,757 72.864.140
IBENER CODINER R88IBE20 TEM220 65.505 108,121 7.082.481 65.505 50,857 3.331.380
IBENER SOCOEPA R88IBE30 VAL220 35.303 109,398 3.862.120 35.303 50,231 1.773.318
IBENER COOPELAN R88IBE40 CHA220 73.763 88,140 6.501.428 73.763 50,242 3.705.982
IBENER CEC R88IBE51 SFD154 21.318 91,302 1.946.338 21.318 52,275 1.114.381
IBENER CEC R88IBE52 TEN154 47.199 90,035 4.249.522 47.199 52,501 2.477.981
IBENER CEC R88IBE53 ITA154 54.071 88,159 4.766.817 54.071 51,703 2.795.622
IBENER ENELSA R88IBE60 PAZ220 92.283 113,771 10.499.206 92.283 52,039 4.802.333
IBENER EEPA R88IBE70 AJA220 282.981 92,443 26.159.674 282.981 54,583 15.445.977
IBENER CRELL R88IBE80 PMO220 73.988 111,452 8.246.088 73.988 50,757 3.755.407
IBENER EMELECTRIC R88IBE90 ITA154 360.203 88,536 31.890.826 360.203 51,703 18.623.560
IBENER EMELECTRIC R88IBE91 SFD154 88.439 91,901 8.127.558 88.439 52,275 4.623.131
IBENER EMELECTRIC R88IBE92 CN220 889.771 95,956 85.378.644 889.771 56,937 50.660.870
IBENER EMELECTRIC R88IBE93 CHA220 230.812 88,317 20.384.498 230.812 50,242 11.596.448
IBENER EMELECTRIC R88IBE94 AJA220 10.163 91,858 933.508 10.163 54,583 554.702
IBENER EMELECTRIC R88IBE95 ANC220 3.062 88,484 270.935 3.062 51,587 157.957
IBENER EMELAT R88IBE101 CARD220 672.655 119,203 80.182.452 672.655 58,046 39.044.919
IBENER EMELAT R88IBE102 PAZ220 4.103 113,228 464.625 4.103 52,039 213.538
IBENER EMELAT R88IBE103 DALM220 94.899 119,707 11.360.022 94.899 60,973 5.786.259
IBENER EMELAT R88IBE104 MAIT220 122.922 113,342 13.932.321 122.922 53,831 6.617.037
IBENER LUZ OSORNO R88IBE110 BBL220 14.158 110,870 1.569.688 14.158 50,499 714.962
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.774.901 92,312 163.845.190 1.907.669 54,583 104.126.280
IBENER CGE DISTRIBUCION R88IBE125 AJA220 132.768 92,220 12.243.892
IBENER CGE DISTRIBUCION R88IBE150 CN220 57.155 95,796 5.475.180 57.155 56,937 3.254.208
IBENER EMELCA R88IBE130 QUI220 19.541 92,554 1.808.603 19.541 52,554 1.026.965
IBENER FRONTEL R88IBE154 CHA220 728.015 88,147 64.172.492 728.015 50,242 36.576.932
IBENER FRONTEL R88IBE155 TEM220 398.535 107,280 42.754.881 398.535 50,857 20.268.290
IBENER COPELEC R88IBE140 CHA220 168.106 88,141 14.816.930 168.106 50,242 8.445.961
IBENER LUZ LINARES R88IBE160 ITA154 2.178 88,079 191.866 2.178 51,703 112.627
IBENER LUZ LINARES R88IBE165 CHA220 117.083 88,218 10.328.852 117.083 50,242 5.882.480
IBENER LUZ PARRAL R88IBE170 CHA220 93.445 88,358 8.256.576 93.445 50,242 4.694.839
IBENER COELCHA R88IBE175 CHA220 46.308 88,353 4.091.480 46.308 50,242 2.326.623
SGA SAESA R88SGA11 VAL220 531.382 109,306 58.083.019 531.382 50,231 26.691.859 354.111.531
SGA SAESA R88SGA12 BBL220 259.418 113,548 29.456.294 259.418 50,499 13.100.347
SGA SAESA R88SGA10 OSO66 79.667 112,743 8.981.914 79.667 53,891 4.293.347
SGA SAESA R88SGA13 PMO220 1.128.372 112,798 127.277.847 1.128.372 50,757 57.272.771
SGA CODINER R88SGA20 TEM220 52.099 108,122 5.633.073 52.099 50,857 2.649.621
SGA SOCOEPA R88SGA30 VAL220 28.079 109,398 3.071.743 28.079 50,231 1.410.413
SGA COOPELAN R88SGA40 CHA220 58.667 88,140 5.170.930 58.667 50,242 2.947.562

Pagina 5 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 16.955 91,302 1.548.035 16.955 52,275 886.325
SGA CEC R88SGA52 TEN154 37.540 90,035 3.379.874 37.540 52,501 1.970.870
SGA CEC R88SGA53 ITA154 43.005 88,159 3.791.291 43.005 51,703 2.223.506
SGA ENELSA R88SGA60 PAZ220 73.398 113,771 8.350.565 73.398 52,039 3.819.548
SGA EEPA R88SGA70 AJA220 225.070 92,443 20.806.164 225.070 54,583 12.284.996
SGA CRELL R88SGA80 PMO220 58.847 111,452 6.558.537 58.847 50,757 2.986.873
SGA EMELECTRIC R88SGA90 ITA154 286.488 88,536 25.364.461 286.488 51,703 14.812.295
SGA EMELECTRIC R88SGA91 SFD154 70.340 91,901 6.464.297 70.340 52,275 3.677.020
SGA EMELECTRIC R88SGA92 CN220 707.681 95,956 67.906.114 707.681 56,937 40.293.249
SGA EMELECTRIC R88SGA93 CHA220 183.577 88,317 16.212.867 183.577 50,242 9.223.264
SGA EMELECTRIC R88SGA94 AJA220 8.083 91,859 742.473 8.083 54,583 441.183
SGA EMELECTRIC R88SGA95 ANC220 2.435 88,489 215.501 2.435 51,587 125.632
SGA EMELAT R88SGA101 CARD220 534.998 119,203 63.773.314 534.998 58,046 31.054.475
SGA EMELAT R88SGA102 PAZ220 3.264 113,226 369.532 3.264 52,039 169.838
SGA EMELAT R88SGA103 DALM220 75.478 119,707 9.035.235 75.478 60,973 4.602.114
SGA EMELAT R88SGA104 MAIT220 97.767 113,343 11.081.118 97.767 53,831 5.262.876
SGA LUZ OSORNO R88SGA110 BBL220 10.388 110,870 1.151.714 10.388 50,499 524.584
SGA LUZ OSORNO R88SGA111 OSO66 866 111,817 96.817 866 53,891 46.661
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.411.672 92,312 130.314.678 1.517.269 54,583 82.817.097
SGA CGE DISTRIBUCION R88SGA125 AJA220 105.597 92,220 9.738.215
SGA CGE DISTRIBUCION R88SGA150 CN220 45.458 95,796 4.354.686 45.458 56,937 2.588.243
SGA EMELCA R88SGA130 QUI220 15.542 92,553 1.438.470 15.542 52,554 816.800
SGA FRONTEL R88SGA154 CHA220 579.029 88,147 51.039.762 579.029 50,242 29.091.553
SGA FRONTEL R88SGA155 TEM220 316.976 107,280 34.005.198 316.976 50,857 16.120.435
SGA COPELEC R88SGA140 CHA220 133.703 88,141 11.784.687 133.703 50,242 6.717.516
SGA LUZ LINARES R88SGA160 ITA154 1.733 88,078 152.599 1.733 51,703 89.577
SGA LUZ LINARES R88SGA165 CHA220 93.122 88,218 8.215.086 93.122 50,242 4.678.645
SGA LUZ PARRAL R88SGA170 CHA220 74.321 88,358 6.566.890 74.321 50,242 3.734.052
SGA COELCHA R88SGA175 CHA220 36.831 88,353 3.254.164 36.831 50,242 1.850.486
PUYEHUE SAESA R88PIL10 OSO066 332.745 112,743 37.514.662 332.745 53,891 17.931.954 113.997.430
PUYEHUE SAESA R88PIL13 PMO220 313.575 112,928 35.411.568 313.575 50,757 15.916.143
PUYEHUE CODINER R88PIL20 TEM220 16.862 108,121 1.823.081 16.862 50,857 857.527
PUYEHUE SOCOEPA R88PIL30 VAL220 9.087 109,398 994.139 9.087 50,231 456.468
PUYEHUE COOPELAN R88PIL40 CHA220 18.987 88,139 1.673.519 18.987 50,242 953.954
PUYEHUE CEC R88PIL51 SFD154 5.487 91,302 501.004 5.487 52,275 286.851
PUYEHUE CEC R88PIL52 TEN154 12.149 90,035 1.093.873 12.149 52,501 637.854
PUYEHUE CEC R88PIL53 ITA154 13.918 88,158 1.227.013 13.918 51,703 719.618
PUYEHUE ENELSA R88PIL60 PAZ220 23.755 113,771 2.702.586 23.755 52,039 1.236.164
PUYEHUE EEPA R88PIL70 AJA220 72.842 92,443 6.733.732 72.842 54,583 3.975.935
PUYEHUE CRELL R88PIL80 PMO220 19.045 111,452 2.122.619 19.045 50,757 966.676
PUYEHUE EMELECTRIC R88PIL90 ITA154 92.719 88,536 8.208.987 92.719 51,703 4.793.874
PUYEHUE EMELECTRIC R88PIL91 SFD154 22.765 91,901 2.092.120 22.765 52,275 1.190.036
PUYEHUE EMELECTRIC R88PIL92 CN220 229.035 95,956 21.977.228 229.035 56,937 13.040.567
PUYEHUE EMELECTRIC R88PIL93 CHA220 59.413 88,317 5.247.173 59.413 50,242 2.985.031
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.616 91,860 240.299 2.616 54,583 142.785
PUYEHUE EMELECTRIC R88PIL95 ANC220 788 88,502 69.755 788 51,587 40.660
PUYEHUE EMELAT R88PIL101 CARD220 173.147 119,203 20.639.684 173.147 58,046 10.050.517
PUYEHUE EMELAT R88PIL102 PAZ220 1.056 113,226 119.595 1.056 52,039 54.966
PUYEHUE EMELAT R88PIL103 DALM220 24.428 119,707 2.924.176 24.428 60,973 1.489.436
PUYEHUE EMELAT R88PIL104 MAIT220 31.641 113,342 3.586.303 31.641 53,831 1.703.286
PUYEHUE LUZ OSORNO R88PIL112 PILM013 3.600 105,498 379.834 3.600 60,978 219.545
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 456.876 92,312 42.175.221 491.051 54,583 26.803.050
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 34.176 92,220 3.151.678
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 14.712 95,795 1.409.351 14.712 56,937 837.662
PUYEHUE EMELCA R88PIL130 QUI220 5.030 92,552 465.544 5.030 52,554 264.350
PUYEHUE FRONTEL R88PIL154 CHA220 187.398 88,147 16.518.585 187.398 50,242 9.415.234
PUYEHUE FRONTEL R88PIL155 TEM220 102.586 107,280 11.005.499 102.586 50,857 5.217.241
PUYEHUE COPELEC R88PIL140 CHA220 43.272 88,140 3.814.000 43.272 50,242 2.174.066
PUYEHUE LUZ LINARES R88PIL160 ITA154 561 88,069 49.383 561 51,703 28.991
PUYEHUE LUZ LINARES R88PIL165 CHA220 30.138 88,218 2.658.740 30.138 50,242 1.514.204
PUYEHUE LUZ PARRAL R88PIL170 CHA220 24.053 88,358 2.125.318 24.053 50,242 1.208.494
PUYEHUE COELCHA R88PIL175 CHA220 11.920 88,354 1.053.194 11.920 50,242 598.894
CAMPANARIO SAESA R88CAM11 VAL220 1.137.480 109,306 124.332.824 1.137.480 50,231 57.136.750 699.562.704
CAMPANARIO SAESA R88CAM12 BBL220 555.312 113,548 63.054.334 555.312 50,499 28.042.681
CAMPANARIO SAESA R88CAM13 PMO220 2.254.688 112,788 254.302.800 2.254.688 50,757 114.441.198
CAMPANARIO CODINER R88CAM20 TEM220 102.883 108,122 11.123.830 102.883 50,857 5.232.300
CAMPANARIO SOCOEPA R88CAM30 VAL220 55.448 109,398 6.065.880 55.448 50,231 2.785.193
CAMPANARIO COOPELAN R88CAM40 CHA220 115.852 88,140 10.211.217 115.852 50,242 5.820.654
CAMPANARIO CEC R88CAM51 SFD154 33.482 91,302 3.056.941 33.482 52,275 1.750.257
CAMPANARIO CEC R88CAM52 TEN154 74.131 90,035 6.674.341 74.131 52,501 3.891.944
CAMPANARIO CEC R88CAM53 ITA154 84.924 88,159 7.486.809 84.924 51,703 4.390.834
CAMPANARIO ENELSA R88CAM60 PAZ220 144.941 113,771 16.490.160 144.941 52,039 7.542.595
CAMPANARIO EEPA R88CAM70 AJA220 444.454 92,443 41.086.651 444.454 54,583 24.259.616
CAMPANARIO CRELL R88CAM80 PMO220 116.206 111,452 12.951.396 116.206 50,757 5.898.281
CAMPANARIO EMELECTRIC R88CAM90 ITA154 565.738 88,536 50.088.068 565.738 51,703 29.250.362
CAMPANARIO EMELECTRIC R88CAM91 SFD154 138.903 91,901 12.765.254 138.903 52,275 7.261.141
CAMPANARIO EMELECTRIC R88CAM92 CN220 1.397.483 95,956 134.096.616 1.397.483 56,937 79.568.504
CAMPANARIO EMELECTRIC R88CAM93 CHA220 362.516 88,317 32.016.127 362.516 50,242 18.213.506
CAMPANARIO EMELECTRIC R88CAM94 AJA220 15.961 91,859 1.466.190 15.961 54,583 871.220
CAMPANARIO EMELECTRIC R88CAM95 ANC220 4.809 88,488 425.552 4.809 51,587 248.089
CAMPANARIO EMELAT R88CAM101 CARD220 1.056.479 119,203 125.935.414 1.056.479 58,046 61.324.368
CAMPANARIO EMELAT R88CAM102 PAZ220 6.445 113,225 729.723 6.445 52,039 335.385
CAMPANARIO EMELAT R88CAM103 DALM220 149.049 119,707 17.842.209 149.049 60,973 9.087.959

Pagina 6 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 193.063 113,342 21.882.251 193.063 53,831 10.392.787
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 22.237 110,870 2.465.369 22.237 50,499 1.122.928
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.787.678 92,312 257.336.993 2.996.205 54,583 163.541.848
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 208.526 92,220 19.230.371
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 89.768 95,796 8.599.365 89.768 56,937 5.111.094
CAMPANARIO EMELCA R88CAM130 QUI220 30.692 92,553 2.840.608 30.692 52,554 1.612.963
CAMPANARIO FRONTEL R88CAM154 CHA220 1.143.428 88,147 100.790.015 1.143.428 50,242 57.448.120
CAMPANARIO FRONTEL R88CAM155 TEM220 625.943 107,280 67.151.277 625.943 50,857 31.833.593
CAMPANARIO COPELEC R88CAM140 CHA220 264.028 88,141 23.271.619 264.028 50,242 13.265.317
CAMPANARIO LUZ LINARES R88CAM160 ITA154 3.421 88,075 301.331 3.421 51,703 176.892
CAMPANARIO LUZ LINARES R88CAM165 CHA220 183.892 88,218 16.222.627 183.892 50,242 9.239.086
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 146.765 88,358 12.967.872 146.765 50,242 7.373.763
CAMPANARIO COELCHA R88CAM175 CHA220 72.732 88,353 6.426.117 72.732 50,242 3.654.219
SC DEL MAIPO SAESA R88SCM11 VAL220 13.821 109,305 1.510.726 13.821 50,231 694.250 8.500.161
SC DEL MAIPO SAESA R88SCM12 BBL220 6.747 113,547 766.146 6.747 50,499 340.737
SC DEL MAIPO SAESA R88SCM13 PMO220 27.396 112,788 3.089.940 27.396 50,757 1.390.537
SC DEL MAIPO CODINER R88SCM20 TEM220 1.250 108,126 135.167 1.250 50,857 63.576
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 674 109,401 73.708 674 50,231 33.843
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.408 88,139 124.073 1.408 50,242 70.725
SC DEL MAIPO CEC R88SCM51 SFD154 407 91,328 37.155 407 52,275 21.267
SC DEL MAIPO CEC R88SCM52 TEN154 901 90,043 81.104 901 52,501 47.289
SC DEL MAIPO CEC R88SCM53 ITA154 1.032 88,157 90.968 1.032 51,703 53.352
SC DEL MAIPO ENELSA R88SCM60 PAZ220 1.761 113,775 200.372 1.761 52,039 91.647
SC DEL MAIPO EEPA R88SCM70 AJA220 5.400 92,442 499.223 5.400 54,583 294.771
SC DEL MAIPO CRELL R88SCM80 PMO220 1.412 111,455 157.372 1.412 50,757 71.668
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 6.874 88,535 608.600 6.874 51,703 355.412
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 1.688 91,898 155.100 1.688 52,275 88.227
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 16.980 95,955 1.629.350 16.980 56,937 966.811
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.405 88,315 389.012 4.405 50,242 221.307
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 194 91,912 17.825 194 54,583 10.586
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 58 88,527 5.173 58 51,587 3.014
SC DEL MAIPO EMELAT R88SCM101 CARD220 12.837 119,203 1.530.205 12.837 58,046 745.132
SC DEL MAIPO EMELAT R88SCM102 PAZ220 78 113,271 8.870 78 52,039 4.075
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.811 119,716 216.811 1.811 60,973 110.424
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.346 113,338 265.874 2.346 53,831 126.279
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 270 110,871 29.955 270 50,499 13.644
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 33.872 92,312 3.126.819 36.406 54,583 1.987.143
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.534 92,220 233.662
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 1.091 95,793 104.485 1.091 56,937 62.103
SC DEL MAIPO EMELCA R88SCM130 QUI220 373 92,533 34.507 373 52,554 19.598
SC DEL MAIPO FRONTEL R88SCM154 CHA220 13.893 88,147 1.224.662 13.893 50,242 698.033
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.606 107,282 815.949 7.606 50,857 386.799
SC DEL MAIPO COPELEC R88SCM140 CHA220 3.208 88,137 282.755 3.208 50,242 161.182
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 42 87,972 3.657 42 51,703 2.149
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 2.234 88,216 197.110 2.234 50,242 112.261
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 1.783 88,364 157.578 1.783 50,242 89.596
SC DEL MAIPO COELCHA R88SCM175 CHA220 884 88,358 78.087 884 50,242 44.402
TECNORED SAESA R88TEC11 VAL220 115.610 109,306 12.636.787 115.610 50,231 5.807.194 71.101.253
TECNORED SAESA R88TEC12 BBL220 56.440 113,548 6.408.643 56.440 50,499 2.850.168
TECNORED SAESA R88TEC13 PMO220 229.159 112,788 25.846.509 229.159 50,757 11.631.433
TECNORED CODINER R88TEC20 TEM220 10.457 108,121 1.130.589 10.457 50,857 531.794
TECNORED SOCOEPA R88TEC30 VAL220 5.636 109,401 616.532 5.636 50,231 283.079
TECNORED COOPELAN R88TEC40 CHA220 11.775 88,140 1.037.831 11.775 50,242 591.592
TECNORED CEC R88TEC51 SFD154 3.403 91,297 310.682 3.403 52,275 177.891
TECNORED CEC R88TEC52 TEN154 7.534 90,034 678.352 7.534 52,501 395.564
TECNORED CEC R88TEC53 ITA154 8.631 88,158 760.931 8.631 51,703 446.270
TECNORED ENELSA R88TEC60 PAZ220 14.731 113,772 1.676.014 14.731 52,039 766.606
TECNORED EEPA R88TEC70 AJA220 45.173 92,443 4.175.914 45.173 54,583 2.465.669
TECNORED CRELL R88TEC80 PMO220 11.811 111,452 1.316.342 11.811 50,757 599.482
TECNORED EMELECTRIC R88TEC90 ITA154 57.500 88,536 5.090.789 57.500 51,703 2.972.912
TECNORED EMELECTRIC R88TEC91 SFD154 14.118 91,901 1.297.420 14.118 52,275 737.999
TECNORED EMELECTRIC R88TEC92 CN220 142.036 95,956 13.629.153 142.036 56,937 8.087.086
TECNORED EMELECTRIC R88TEC93 CHA220 36.845 88,317 3.254.019 36.845 50,242 1.851.162
TECNORED EMELECTRIC R88TEC94 AJA220 1.622 91,856 149.015 1.622 54,583 88.548
TECNORED EMELECTRIC R88TEC95 ANC220 489 88,494 43.254 489 51,587 25.215
TECNORED EMELAT R88TEC101 CARD220 107.377 119,203 12.799.662 107.377 58,046 6.232.811
TECNORED EMELAT R88TEC102 PAZ220 655 113,229 74.170 655 52,039 34.088
TECNORED EMELAT R88TEC103 DALM220 15.149 119,707 1.813.425 15.149 60,973 923.670
TECNORED EMELAT R88TEC104 MAIT220 19.622 113,342 2.224.031 19.622 53,831 1.056.290
TECNORED LUZ OSORNO R88TEC110 BBL220 2.260 110,867 250.567 2.260 50,499 114.131
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 283.331 92,312 26.154.905 304.525 54,583 16.621.864
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 21.194 92,220 1.954.512
TECNORED CGE DISTRIBUCION R88TEC150 CN220 9.124 95,796 874.009 9.124 56,937 519.475
TECNORED EMELCA R88TEC130 QUI220 3.119 92,553 288.710 3.119 52,554 163.937
TECNORED FRONTEL R88TEC154 CHA220 116.214 88,147 10.243.969 116.214 50,242 5.838.841
TECNORED FRONTEL R88TEC155 TEM220 63.619 107,280 6.825.030 63.619 50,857 3.235.464
TECNORED COPELEC R88TEC140 CHA220 26.835 88,140 2.365.248 26.835 50,242 1.348.244
TECNORED LUZ LINARES R88TEC160 ITA154 348 88,032 30.610 348 51,703 17.978
TECNORED LUZ LINARES R88TEC165 CHA220 18.690 88,219 1.648.823 18.690 50,242 939.031
TECNORED LUZ PARRAL R88TEC170 CHA220 14.917 88,358 1.318.017 14.917 50,242 749.445
TECNORED COELCHA R88TEC175 CHA220 7.392 88,352 653.125 7.392 50,242 371.403
FPC SAESA R88FPC11 VAL220 81.463 109,305 8.904.386 81.463 50,231 4.091.989 50.100.917
FPC SAESA R88FPC12 BBL220 39.770 113,548 4.515.800 39.770 50,499 2.008.346

Pagina 7 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 161.475 112,788 18.212.510 161.475 50,757 8.195.989
FPC CODINER R88FPC20 TEM220 7.368 108,125 796.688 7.368 50,857 374.724
FPC SOCOEPA R88FPC30 VAL220 3.971 109,399 434.428 3.971 50,231 199.469
FPC COOPELAN R88FPC40 CHA220 8.297 88,139 731.297 8.297 50,242 416.860
FPC CEC R88FPC51 SFD154 2.398 91,306 218.941 2.398 52,275 125.349
FPC CEC R88FPC52 TEN154 5.309 90,035 478.000 5.309 52,501 278.731
FPC CEC R88FPC53 ITA154 6.082 88,158 536.183 6.082 51,703 314.461
FPC ENELSA R88FPC60 PAZ220 10.380 113,770 1.180.976 10.380 52,039 540.182
FPC EEPA R88FPC70 AJA220 31.831 92,443 2.942.517 31.831 54,583 1.737.412
FPC CRELL R88FPC80 PMO220 8.322 111,450 927.534 8.322 50,757 422.420
FPC EMELECTRIC R88FPC90 ITA154 40.517 88,536 3.587.195 40.517 51,703 2.094.837
FPC EMELECTRIC R88FPC91 SFD154 9.948 91,900 914.212 9.948 52,275 520.024
FPC EMELECTRIC R88FPC92 CN220 100.084 95,956 9.603.656 100.084 56,937 5.698.494
FPC EMELECTRIC R88FPC93 CHA220 25.962 88,316 2.292.909 25.962 50,242 1.304.405
FPC EMELECTRIC R88FPC94 AJA220 1.143 91,849 104.994 1.143 54,583 62.395
FPC EMELECTRIC R88FPC95 ANC220 344 88,480 30.474 344 51,587 17.767
FPC EMELAT R88FPC101 CARD220 75.662 119,203 9.019.178 75.662 58,046 4.391.897
FPC EMELAT R88FPC102 PAZ220 462 113,229 52.263 462 52,039 24.020
FPC EMELAT R88FPC103 DALM220 10.675 119,707 1.277.818 10.675 60,973 650.857
FPC EMELAT R88FPC104 MAIT220 13.827 113,344 1.567.172 13.827 53,831 744.306
FPC LUZ OSORNO R88FPC110 BBL220 1.593 110,874 176.569 1.593 50,499 80.421
FPC CGE DISTRIBUCION R88FPC120 AJA220 199.646 92,312 18.429.816 214.581 54,583 11.712.454
FPC CGE DISTRIBUCION R88FPC125 AJA220 14.934 92,220 1.377.222
FPC CGE DISTRIBUCION R88FPC150 CN220 6.429 95,799 615.882 6.429 56,937 366.044
FPC EMELCA R88FPC130 QUI220 2.198 92,555 203.439 2.198 52,554 115.516
FPC FRONTEL R88FPC154 CHA220 81.889 88,147 7.218.327 81.889 50,242 4.114.289
FPC FRONTEL R88FPC155 TEM220 44.828 107,280 4.809.208 44.828 50,857 2.279.842
FPC COPELEC R88FPC140 CHA220 18.909 88,140 1.666.653 18.909 50,242 950.029
FPC LUZ LINARES R88FPC160 ITA154 245 88,060 21.577 245 51,703 12.669
FPC LUZ LINARES R88FPC165 CHA220 13.170 88,219 1.161.826 13.170 50,242 661.680
FPC LUZ PARRAL R88FPC170 CHA220 10.511 88,358 928.730 10.511 50,242 528.090
FPC COELCHA R88FPC175 CHA220 5.209 88,351 460.211 5.209 50,242 261.706
ELEKTRAGEN SAESA R88ELE11 VAL220 226.423 109,306 24.749.271 226.423 50,231 11.373.443 139.252.564
ELEKTRAGEN SAESA R88ELE12 BBL220 110.538 113,548 12.551.377 110.538 50,499 5.582.079
ELEKTRAGEN SAESA R88ELE13 PMO220 448.810 112,788 50.620.638 448.810 50,757 22.780.269
ELEKTRAGEN CODINER R88ELE20 TEM220 20.479 108,122 2.214.272 20.479 50,857 1.041.524
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 11.037 109,399 1.207.463 11.037 50,231 554.411
ELEKTRAGEN COOPELAN R88ELE40 CHA220 23.061 88,140 2.032.615 23.061 50,242 1.158.639
ELEKTRAGEN CEC R88ELE51 SFD154 6.665 91,303 608.509 6.665 52,275 348.400
ELEKTRAGEN CEC R88ELE52 TEN154 14.756 90,035 1.328.578 14.756 52,501 774.718
ELEKTRAGEN CEC R88ELE53 ITA154 16.905 88,159 1.490.296 16.905 51,703 874.024
ELEKTRAGEN ENELSA R88ELE60 PAZ220 28.851 113,771 3.282.466 28.851 52,039 1.501.403
ELEKTRAGEN EEPA R88ELE70 AJA220 88.471 92,443 8.178.567 88.471 54,583 4.829.036
ELEKTRAGEN CRELL R88ELE80 PMO220 23.132 111,452 2.578.069 23.132 50,757 1.174.092
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 112.614 88,536 9.970.357 112.614 51,703 5.822.476
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 27.650 91,900 2.541.002 27.650 52,275 1.445.378
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 278.178 95,956 26.692.809 278.178 56,937 15.838.632
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 72.161 88,317 6.373.029 72.161 50,242 3.625.517
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 3.177 91,855 291.845 3.177 54,583 173.422
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 957 88,476 84.696 957 51,587 49.383
ELEKTRAGEN EMELAT R88ELE101 CARD220 210.299 119,203 25.068.276 210.299 58,046 12.207.017
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.283 113,223 145.254 1.283 52,039 66.761
ELEKTRAGEN EMELAT R88ELE103 DALM220 29.669 119,707 3.551.611 29.669 60,973 1.809.017
ELEKTRAGEN EMELAT R88ELE104 MAIT220 38.430 113,342 4.355.803 38.430 53,831 2.068.752
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 4.426 110,871 490.754 4.426 50,499 223.526
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 554.906 92,312 51.224.609 596.414 54,583 32.554.074
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 41.509 92,220 3.827.928
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 17.869 95,796 1.711.755 17.869 56,937 1.017.396
ELEKTRAGEN EMELCA R88ELE130 QUI220 6.109 92,556 565.459 6.109 52,554 321.071
ELEKTRAGEN FRONTEL R88ELE154 CHA220 227.607 88,147 20.062.923 227.607 50,242 11.435.424
ELEKTRAGEN FRONTEL R88ELE155 TEM220 124.598 107,280 13.366.888 124.598 50,857 6.336.684
ELEKTRAGEN COPELEC R88ELE140 CHA220 52.557 88,141 4.632.370 52.557 50,242 2.640.548
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 681 88,068 59.977 681 51,703 35.211
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 36.605 88,218 3.229.223 36.605 50,242 1.839.100
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 29.215 88,358 2.581.339 29.215 50,242 1.467.796
ELEKTRAGEN COELCHA R88ELE175 CHA220 14.478 88,353 1.279.155 14.478 50,242 727.396
POTENCIA CHILE SAESA R88POT11 VAL220 543.090 109,305 59.362.671 543.090 50,231 27.279.930 334.006.059
POTENCIA CHILE SAESA R88POT12 BBL220 265.133 113,548 30.105.287 265.133 50,499 13.388.971
POTENCIA CHILE SAESA R88POT13 PMO220 1.076.500 112,788 121.416.821 1.076.500 50,757 54.639.925
POTENCIA CHILE CODINER R88POT20 TEM220 49.121 108,122 5.311.065 49.121 50,857 2.498.160
POTENCIA CHILE SOCOEPA R88POT30 VAL220 26.473 109,398 2.896.151 26.473 50,231 1.329.790
POTENCIA CHILE COOPELAN R88POT40 CHA220 55.314 88,140 4.875.332 55.314 50,242 2.779.071
POTENCIA CHILE CEC R88POT51 SFD154 15.986 91,301 1.459.527 15.986 52,275 835.660
POTENCIA CHILE CEC R88POT52 TEN154 35.394 90,035 3.186.679 35.394 52,501 1.858.208
POTENCIA CHILE CEC R88POT53 ITA154 40.547 88,159 3.574.591 40.547 51,703 2.096.403
POTENCIA CHILE ENELSA R88POT60 PAZ220 69.202 113,771 7.873.211 69.202 52,039 3.601.211
POTENCIA CHILE EEPA R88POT70 AJA220 212.204 92,443 19.616.807 212.204 54,583 11.582.749
POTENCIA CHILE CRELL R88POT80 PMO220 55.483 111,452 6.183.631 55.483 50,757 2.816.133
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 270.112 88,536 23.914.559 270.112 51,703 13.965.579
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 66.319 91,901 6.094.772 66.319 52,275 3.466.830
POTENCIA CHILE EMELECTRIC R88POT92 CN220 667.228 95,956 64.024.403 667.228 56,937 37.989.965
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 173.083 88,317 15.286.084 173.083 50,242 8.696.034
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 7.621 91,859 700.033 7.621 54,583 415.964

Pagina 8 de Anexo 1, NOV08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.296 88,486 203.177 2.296 51,587 118.451
POTENCIA CHILE EMELAT R88POT101 CARD220 504.416 119,203 60.127.826 504.416 58,046 29.279.306
POTENCIA CHILE EMELAT R88POT102 PAZ220 3.077 113,226 348.409 3.077 52,039 160.130
POTENCIA CHILE EMELAT R88POT103 DALM220 71.163 119,707 8.518.740 71.163 60,973 4.339.044
POTENCIA CHILE EMELAT R88POT104 MAIT220 92.178 113,342 10.447.668 92.178 53,831 4.962.035
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 10.617 110,871 1.177.108 10.617 50,499 536.142
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.330.976 92,312 122.865.478 1.430.537 54,583 78.083.021
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 99.561 92,220 9.181.539
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 42.860 95,796 4.105.766 42.860 56,937 2.440.291
POTENCIA CHILE EMELCA R88POT130 QUI220 14.654 92,554 1.356.254 14.654 52,554 770.109
POTENCIA CHILE FRONTEL R88POT154 CHA220 545.930 88,147 48.122.179 545.930 50,242 27.428.593
POTENCIA CHILE FRONTEL R88POT155 TEM220 298.856 107,280 32.061.370 298.856 50,857 15.198.942
POTENCIA CHILE COPELEC R88POT140 CHA220 126.060 88,141 11.111.042 126.060 50,242 6.333.523
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 1.634 88,065 143.854 1.634 51,703 84.457
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 87.799 88,218 7.745.491 87.799 50,242 4.411.200
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 70.073 88,358 6.191.520 70.073 50,242 3.520.602
POTENCIA CHILE COELCHA R88POT175 CHA220 34.726 88,353 3.068.149 34.726 50,242 1.744.706

Pagina 9 de Anexo 1, NOV08


ANEXO N° 1 - DIC 2008

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Diciembre 2008

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 34.690 92,692 3.215.490 34.687 50,231 1.742.347 19.718.974
PACIFIC HYDRO SAESA R88PAC12 BBL220 32.238 93,054 2.999.829 32.234 50,499 1.627.786
PACIFIC HYDRO SAESA R88PAC13 PMO220 82.156 94,065 7.728.061 82.154 50,757 4.169.913
PACIFIC HYDRO CODINER R88PAC20 TEM220 4.550 91,011 414.067 4.550 50,857 231.381
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 2.482 91,917 228.174 2.482 50,231 124.678
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 5.059 78,573 397.480 5.059 50,242 254.159
PACIFIC HYDRO CEC R88PAC51 SFD154 1.280 80,691 103.269 1.280 52,275 66.902
PACIFIC HYDRO CEC R88PAC52 TEN154 3.350 79,605 266.706 3.350 52,501 175.897
PACIFIC HYDRO CEC R88PAC53 ITA154 3.757 78,274 294.070 3.757 51,703 194.245
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 6.498 90,332 586.932 6.498 52,039 338.124
PACIFIC HYDRO EEPA R88PAC70 AJA220 16.748 86,428 1.447.491 16.748 54,583 914.154
PACIFIC HYDRO CRELL R88PAC80 PMO220 4.367 92,528 404.082 4.367 50,757 221.662
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 24.922 78,231 1.949.698 24.922 51,703 1.288.558
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 2.623 80,091 210.042 2.623 52,275 137.093
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 61.725 86,249 5.323.683 61.725 56,937 3.514.416
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 14.197 78,612 1.116.058 14.197 50,242 713.290
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 543 86,172 46.824 543 54,583 29.659
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 195 78,317 15.273 195 51,587 10.060
PACIFIC HYDRO EMELAT R88PAC101 CARD220 40.528 96,794 3.922.887 40.528 58,046 2.352.500
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 239 90,202 21.546 239 52,039 12.430
PACIFIC HYDRO EMELAT R88PAC103 DALM220 5.549 97,276 539.791 5.549 60,973 338.343
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 7.670 90,192 691.783 7.670 53,831 412.888
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 847 92,838 78.616 847 50,499 42.763
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 105.915 86,167 9.126.429 114.076 54,583 6.226.603
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 8.161 85,862 700.691
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 3.824 86,076 329.130 3.824 56,937 217.710
PACIFIC HYDRO EMELCA R88PAC130 QUI220 1.190 83,931 99.874 1.190 52,554 62.537
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 41.256 78,562 3.241.138 41.256 50,242 2.072.772
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 22.098 90,906 2.008.848 22.098 50,857 1.123.846
PACIFIC HYDRO COPELEC R88PAC140 CHA220 10.717 78,438 840.644 10.717 50,242 538.462
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 129 77,594 9.993 129 51,703 6.659
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 8.447 78,708 664.835 8.447 50,242 424.388
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 6.743 78,750 531.021 6.743 50,242 338.788
PACIFIC HYDRO COELCHA R88PAC175 CHA220 3.054 79,558 242.973 3.054 50,242 153.441
LA HIGUERA SAESA R88LHI11 VAL220 314.196 92,692 29.123.402 314.164 50,231 15.780.777 178.599.035
LA HIGUERA SAESA R88LHI12 BBL220 291.982 93,054 27.170.026 291.950 50,499 14.743.183
LA HIGUERA SAESA R88LHI13 PMO220 744.107 94,065 69.994.609 744.089 50,757 37.767.736
LA HIGUERA CODINER R88LHI20 TEM220 41.207 91,009 3.750.197 41.207 50,857 2.095.653
LA HIGUERA SOCOEPA R88LHI30 VAL220 22.483 91,916 2.066.596 22.481 50,231 1.129.239
LA HIGUERA COOPELAN R88LHI40 CHA220 45.818 78,576 3.600.191 45.818 50,242 2.301.973
LA HIGUERA CEC R88LHI51 SFD154 11.592 80,686 935.281 11.592 52,275 605.948
LA HIGUERA CEC R88LHI52 TEN154 30.345 79,605 2.415.612 30.345 52,501 1.593.136
LA HIGUERA CEC R88LHI53 ITA154 34.027 78,275 2.663.504 34.027 51,703 1.759.316
LA HIGUERA ENELSA R88LHI60 PAZ220 58.849 90,333 5.315.990 58.849 52,039 3.062.448
LA HIGUERA EEPA R88LHI70 AJA220 151.690 86,427 13.110.094 151.690 54,583 8.279.678
LA HIGUERA CRELL R88LHI80 PMO220 39.554 92,530 3.659.909 39.554 50,757 2.007.630
LA HIGUERA EMELECTRIC R88LHI90 ITA154 225.726 78,231 17.658.817 225.726 51,703 11.670.734
LA HIGUERA EMELECTRIC R88LHI91 SFD154 23.753 80,094 1.902.470 23.753 52,275 1.241.679
LA HIGUERA EMELECTRIC R88LHI92 CN220 559.052 86,249 48.217.655 559.052 56,937 31.830.771
LA HIGUERA EMELECTRIC R88LHI93 CHA220 128.586 78,612 10.108.352 128.586 50,242 6.460.410
LA HIGUERA EMELECTRIC R88LHI94 AJA220 4.922 86,162 424.050 4.922 54,583 268.633
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.766 78,306 138.313 1.766 51,587 91.118
LA HIGUERA EMELAT R88LHI101 CARD220 367.072 96,794 35.530.334 367.072 58,046 21.307.062
LA HIGUERA EMELAT R88LHI102 PAZ220 2.164 90,181 195.107 2.164 52,039 112.587
LA HIGUERA EMELAT R88LHI103 DALM220 50.259 97,278 4.889.091 50.259 60,973 3.064.441
LA HIGUERA EMELAT R88LHI104 MAIT220 69.470 90,193 6.265.632 69.470 53,831 3.739.613
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 7.670 92,837 712.033 7.670 50,499 387.312
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 959.295 86,167 82.659.971 1.033.208 54,583 56.395.575
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 73.913 85,861 6.346.239
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 34.632 86,078 2.981.042 34.632 56,937 1.971.846
LA HIGUERA EMELCA R88LHI130 QUI220 10.778 83,938 904.657 10.778 52,554 566.408
LA HIGUERA FRONTEL R88LHI154 CHA220 373.662 78,562 29.355.693 373.662 50,242 18.773.513
LA HIGUERA FRONTEL R88LHI155 TEM220 200.148 90,906 18.194.543 200.148 50,857 10.178.904
LA HIGUERA COPELEC R88LHI140 CHA220 97.069 78,437 7.613.814 97.069 50,242 4.876.961
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.166 77,610 90.525 1.166 51,703 60.307
LA HIGUERA LUZ LINARES R88LHI165 CHA220 76.505 78,708 6.021.540 76.505 50,242 3.843.762
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 61.074 78,751 4.809.613 61.074 50,242 3.068.467
LA HIGUERA COELCHA R88LHI175 CHA220 27.661 79,559 2.200.701 27.661 50,242 1.389.748
GESAN SAESA R88GES11 VAL220 3.763 92,693 348.827 3.763 50,231 189.013 2.139.160
GESAN SAESA R88GES12 BBL220 3.497 93,057 325.436 3.497 50,499 176.584
GESAN SAESA R88GES13 PMO220 8.912 94,066 838.353 8.912 50,757 452.357
GESAN CODINER R88GES20 TEM220 494 90,986 44.906 494 50,857 25.100
GESAN SOCOEPA R88GES30 VAL220 269 91,967 24.766 269 50,231 13.526
GESAN COOPELAN R88GES40 CHA220 549 78,579 43.122 549 50,242 27.572
GESAN CEC R88GES51 SFD154 139 80,769 11.215 139 52,275 7.259
GESAN CEC R88GES52 TEN154 363 79,614 28.936 363 52,501 19.082
GESAN CEC R88GES53 ITA154 408 78,292 31.909 408 51,703 21.072
GESAN ENELSA R88GES60 PAZ220 705 90,338 63.674 705 52,039 36.679
GESAN EEPA R88GES70 AJA220 1.817 86,432 157.032 1.817 54,583 99.168
GESAN CRELL R88GES80 PMO220 474 92,528 43.835 474 50,757 24.046
GESAN EMELECTRIC R88GES90 ITA154 2.704 78,229 211.500 2.704 51,703 139.784
GESAN EMELECTRIC R88GES91 SFD154 285 80,084 22.784 285 52,275 14.872

Pagina 1 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 6.696 86,249 577.518 6.696 56,937 381.248
GESAN EMELECTRIC R88GES93 CHA220 1.540 78,605 121.061 1.540 50,242 77.379
GESAN EMELECTRIC R88GES94 AJA220 59 86,163 5.078 59 54,583 3.217
GESAN EMELECTRIC R88GES95 ANC220 21 78,916 1.669 21 51,587 1.091
GESAN EMELAT R88GES101 CARD220 4.397 96,790 425.542 4.397 58,046 255.203
GESAN EMELAT R88GES102 PAZ220 26 90,934 2.357 26 52,039 1.349
GESAN EMELAT R88GES103 DALM220 602 97,289 58.564 602 60,973 36.703
GESAN EMELAT R88GES104 MAIT220 832 90,198 75.050 832 53,831 44.791
GESAN LUZ OSORNO R88GES110 BBL220 92 92,899 8.534 92 50,499 4.639
GESAN CGE DISTRIBUCION R88GES120 AJA220 11.490 86,167 990.041 12.375 54,583 675.470
GESAN CGE DISTRIBUCION R88GES125 AJA220 885 85,863 76.013
GESAN CGE DISTRIBUCION R88GES150 CN220 415 86,056 35.697 415 56,937 23.618
GESAN EMELCA R88GES130 QUI220 129 83,877 10.827 129 52,554 6.784
GESAN FRONTEL R88GES154 CHA220 4.475 78,564 351.611 4.475 50,242 224.857
GESAN FRONTEL R88GES155 TEM220 2.397 90,905 217.922 2.397 50,857 121.916
GESAN COPELEC R88GES140 CHA220 1.163 78,437 91.193 1.163 50,242 58.413
GESAN LUZ LINARES R88GES160 ITA154 14 75,095 1.049 14 51,703 722
GESAN LUZ LINARES R88GES165 CHA220 916 78,714 72.128 916 50,242 46.038
GESAN LUZ PARRAL R88GES170 CHA220 731 78,745 57.601 731 50,242 36.752
GESAN COELCHA R88GES175 CHA220 331 79,563 26.359 331 50,242 16.645
ENDESA SAESA R88END11 VAL220 12.723.059 92,692 1.179.325.783 12.721.730 50,231 639.025.227 7.300.935.838
ENDESA SAESA R88END12 BBL220 11.823.504 93,054 1.100.219.931 11.822.195 50,499 597.009.014
ENDESA SAESA R88END13 PMO220 30.131.453 94,065 2.834.322.106 30.131.075 50,757 1.529.362.982
ENDESA CODINER R88END20 TEM220 1.668.623 91,009 151.860.474 1.668.623 50,857 84.861.162
ENDESA SOCOEPA R88END30 VAL220 910.441 91,916 83.684.370 910.340 50,231 45.727.288
ENDESA COOPELAN R88END40 CHA220 1.855.338 78,576 145.785.700 1.855.338 50,242 93.215.893
ENDESA CEC R88END51 SFD154 469.387 80,686 37.872.988 469.387 52,275 24.537.226
ENDESA CEC R88END52 TEN154 1.228.782 79,605 97.817.231 1.228.782 52,501 64.512.309
ENDESA CEC R88END53 ITA154 1.377.900 78,275 107.855.762 1.377.900 51,703 71.241.551
ENDESA ENELSA R88END60 PAZ220 2.383.030 90,333 215.265.263 2.383.030 52,039 124.010.488
ENDESA EEPA R88END70 AJA220 6.142.507 86,427 530.878.682 6.142.507 54,583 335.276.450
ENDESA CRELL R88END80 PMO220 1.601.685 92,530 148.204.221 1.601.685 50,757 81.296.747
ENDESA EMELECTRIC R88END90 ITA154 9.140.544 78,231 715.074.527 9.140.544 51,703 472.593.551
ENDESA EMELECTRIC R88END91 SFD154 961.844 80,095 77.038.864 961.844 52,275 50.280.411
ENDESA EMELECTRIC R88END92 CN220 22.638.217 86,249 1.952.520.479 22.638.217 56,937 1.288.952.140
ENDESA EMELECTRIC R88END93 CHA220 5.206.943 78,612 409.326.333 5.206.943 50,242 261.607.234
ENDESA EMELECTRIC R88END94 AJA220 199.292 86,164 17.171.788 199.292 54,583 10.877.950
ENDESA EMELECTRIC R88END95 ANC220 71.525 78,301 5.600.464 71.525 51,587 3.689.747
ENDESA EMELAT R88END101 CARD220 14.864.179 96,794 1.438.761.722 14.864.179 58,046 862.806.122
ENDESA EMELAT R88END102 PAZ220 87.609 90,183 7.900.824 87.609 52,039 4.559.065
ENDESA EMELAT R88END103 DALM220 2.035.182 97,278 197.978.531 2.035.182 60,973 124.091.180
ENDESA EMELAT R88END104 MAIT220 2.813.092 90,193 253.719.943 2.813.092 53,831 151.431.550
ENDESA LUZ OSORNO R88END110 BBL220 310.576 92,838 28.833.262 310.576 50,499 15.683.754
ENDESA CGE DISTRIBUCION R88END120 AJA220 38.845.588 86,167 3.347.224.593 41.838.611 54,583 2.283.676.930
ENDESA CGE DISTRIBUCION R88END125 AJA220 2.993.024 85,861 256.983.520
ENDESA CGE DISTRIBUCION R88END150 CN220 1.402.387 86,077 120.713.909 1.402.387 56,937 79.847.713
ENDESA EMELCA R88END130 QUI220 436.429 83,939 36.633.206 436.429 52,554 22.936.090
ENDESA FRONTEL R88END154 CHA220 15.131.022 78,562 1.188.727.086 15.131.022 50,242 760.212.792
ENDESA FRONTEL R88END155 TEM220 8.104.755 90,906 736.768.357 8.104.755 50,857 412.183.527
ENDESA COPELEC R88END140 CHA220 3.930.719 78,437 308.313.389 3.930.719 50,242 197.487.176
ENDESA LUZ LINARES R88END160 ITA154 47.232 77,610 3.665.652 47.232 51,703 2.442.036
ENDESA LUZ LINARES R88END165 CHA220 3.097.985 78,708 243.835.495 3.097.985 50,242 155.648.938
ENDESA LUZ PARRAL R88END170 CHA220 2.473.115 78,751 194.760.444 2.473.115 50,242 124.254.220
ENDESA COELCHA R88END175 CHA220 1.120.105 79,559 89.114.616 1.120.105 50,242 56.276.310
PULLINQUE SAESA R88PUL13 PMO220 249.457 93,859 23.413.731 249.457 50,757 12.661.698
PULLINQUE SAESA R88PUL10 PUL66 265.411 98,443 26.127.772 265.382 53,240 14.128.960
PULLINQUE CODINER R88PUL20 TEM220 15.731 91,010 1.431.651 15.731 50,857 800.017
PULLINQUE SOCOEPA R88PUL30 VAL220 8.583 91,916 788.917 8.582 50,231 431.088
PULLINQUE COOPELAN R88PUL40 CHA220 17.491 78,577 1.374.380 17.491 50,242 878.781
PULLINQUE CEC R88PUL51 SFD154 4.425 80,685 357.036 4.425 52,275 231.321
PULLINQUE CEC R88PUL52 TEN154 11.584 79,605 922.160 11.584 52,501 608.181
PULLINQUE CEC R88PUL53 ITA154 12.990 78,276 1.016.801 12.990 51,703 671.620
PULLINQUE ENELSA R88PUL60 PAZ220 22.466 90,333 2.029.384 22.466 52,039 1.169.093
PULLINQUE EEPA R88PUL70 AJA220 57.908 86,427 5.004.788 57.908 54,583 3.160.774
PULLINQUE CRELL R88PUL80 PMO220 15.100 92,530 1.397.169 15.100 50,757 766.415
PULLINQUE EMELECTRIC R88PUL90 ITA154 86.171 78,231 6.741.275 86.171 51,703 4.455.313
PULLINQUE EMELECTRIC R88PUL91 SFD154 9.068 80,096 726.285 9.068 52,275 474.012
PULLINQUE EMELECTRIC R88PUL92 CN220 213.419 86,249 18.407.139 213.419 56,937 12.151.424
PULLINQUE EMELECTRIC R88PUL93 CHA220 49.088 78,612 3.858.877 49.088 50,242 2.466.267
PULLINQUE EMELECTRIC R88PUL94 AJA220 1.879 86,167 161.891 1.879 54,583 102.551
PULLINQUE EMELECTRIC R88PUL95 ANC220 674 78,301 52.798 674 51,587 34.785
PULLINQUE EMELAT R88PUL101 CARD220 140.130 96,794 13.563.736 140.130 58,046 8.133.990
PULLINQUE EMELAT R88PUL102 PAZ220 826 90,174 74.476 826 52,039 42.980
PULLINQUE EMELAT R88PUL103 DALM220 19.186 97,278 1.866.413 19.186 60,973 1.169.853
PULLINQUE EMELAT R88PUL104 MAIT220 26.520 90,193 2.391.920 26.520 53,831 1.427.602
PULLINQUE LUZ OSORNO R88PUL110 BBL220 2.928 92,841 271.831 2.928 50,499 147.856
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 366.212 86,167 31.555.512 394.428 54,583 21.529.060
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 28.216 85,861 2.422.688
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 13.221 86,078 1.138.017 13.221 56,937 752.754
PULLINQUE EMELCA R88PUL130 QUI220 4.114 83,937 345.348 4.114 52,554 216.227
PULLINQUE FRONTEL R88PUL154 CHA220 142.646 78,562 11.206.558 142.646 50,242 7.166.805
PULLINQUE FRONTEL R88PUL155 TEM220 76.407 90,906 6.945.778 76.407 50,857 3.885.805
PULLINQUE COPELEC R88PUL140 CHA220 37.056 78,437 2.906.592 37.056 50,242 1.861.784

Pagina 2 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 445 77,635 34.569 445 51,703 23.022
PULLINQUE LUZ LINARES R88PUL165 CHA220 29.206 78,708 2.298.734 29.206 50,242 1.467.360
PULLINQUE LUZ PARRAL R88PUL170 CHA220 23.315 78,751 1.836.071 23.315 50,242 1.171.390
PULLINQUE COELCHA R88PUL175 CHA220 10.560 79,560 840.124 10.560 50,242 530.537
GENER SAESA R88GEN11 VAL220 4.294.960 92,692 398.108.388 4.294.511 50,231 215.717.580 2.441.375.879
GENER SAESA R88GEN12 BBL220 3.991.294 93,054 371.404.399 3.990.852 50,499 201.534.047
GENER SAESA R88GEN13 PMO220 10.171.561 94,065 956.790.246 10.171.434 50,757 516.271.451
GENER CODINER R88GEN20 TEM220 563.282 91,009 51.263.977 563.282 50,857 28.646.826
GENER SOCOEPA R88GEN30 VAL220 307.340 91,916 28.249.566 307.306 50,231 15.436.292
GENER COOPELAN R88GEN40 CHA220 626.312 78,576 49.213.292 626.312 50,242 31.467.157
GENER CEC R88GEN51 SFD154 158.452 80,686 12.784.892 158.452 52,275 8.283.103
GENER CEC R88GEN52 TEN154 414.804 79,605 33.020.432 414.804 52,501 21.777.605
GENER CEC R88GEN53 ITA154 465.142 78,275 36.409.176 465.142 51,703 24.049.215
GENER ENELSA R88GEN60 PAZ220 804.446 90,333 72.667.715 804.446 52,039 41.862.577
GENER EEPA R88GEN70 AJA220 2.073.544 86,427 179.210.241 2.073.544 54,583 113.180.234
GENER CRELL R88GEN80 PMO220 540.686 92,530 50.029.718 540.686 50,757 27.443.576
GENER EMELECTRIC R88GEN90 ITA154 3.085.600 78,231 241.389.771 3.085.600 51,703 159.534.761
GENER EMELECTRIC R88GEN91 SFD154 324.693 80,095 26.006.246 324.693 52,275 16.973.302
GENER EMELECTRIC R88GEN92 CN220 7.642.048 86,249 659.117.929 7.642.048 56,937 435.115.273
GENER EMELECTRIC R88GEN93 CHA220 1.757.723 78,612 138.177.464 1.757.723 50,242 88.311.504
GENER EMELECTRIC R88GEN94 AJA220 67.276 86,164 5.796.726 67.276 54,583 3.672.101
GENER EMELECTRIC R88GEN95 ANC220 24.145 78,301 1.890.567 24.145 51,587 1.245.558
GENER EMELAT R88GEN101 CARD220 5.017.743 96,794 485.686.928 5.017.743 58,046 291.259.939
GENER EMELAT R88GEN102 PAZ220 29.574 90,183 2.667.113 29.574 52,039 1.539.017
GENER EMELAT R88GEN103 DALM220 687.022 97,278 66.832.195 687.022 60,973 41.889.816
GENER EMELAT R88GEN104 MAIT220 949.624 90,193 85.648.970 949.624 53,831 51.119.183
GENER LUZ OSORNO R88GEN110 BBL220 104.842 92,838 9.733.321 104.842 50,499 5.294.409
GENER CGE DISTRIBUCION R88GEN120 AJA220 13.113.217 86,167 1.129.932.228 14.123.580 54,583 770.907.375
GENER CGE DISTRIBUCION R88GEN125 AJA220 1.010.364 85,861 86.750.667
GENER CGE DISTRIBUCION R88GEN150 CN220 473.408 86,077 40.749.735 473.408 56,937 26.954.422
GENER EMELCA R88GEN130 QUI220 147.327 83,939 12.366.382 147.327 52,554 7.742.602
GENER FRONTEL R88GEN154 CHA220 5.107.822 78,562 401.282.017 5.107.822 50,242 256.627.215
GENER FRONTEL R88GEN155 TEM220 2.735.945 90,906 248.713.010 2.735.945 50,857 139.141.976
GENER COPELEC R88GEN140 CHA220 1.326.904 78,437 104.078.245 1.326.904 50,242 66.666.312
GENER LUZ LINARES R88GEN160 ITA154 15.944 77,609 1.237.421 15.944 51,703 824.366
GENER LUZ LINARES R88GEN165 CHA220 1.045.796 78,708 82.312.248 1.045.796 50,242 52.542.858
GENER LUZ PARRAL R88GEN170 CHA220 834.856 78,751 65.745.843 834.856 50,242 41.944.854
GENER COELCHA R88GEN175 CHA220 378.117 79,559 30.082.673 378.117 50,242 18.997.356
COLBUN SAESA R88COL11 VAL220 10.191.557 92,692 944.675.789 10.190.493 50,231 511.878.631 5.793.167.842
COLBUN SAESA R88COL12 BBL220 9.470.986 93,054 881.309.621 9.469.937 50,499 478.222.367
COLBUN SAESA R88COL13 PMO220 24.136.210 94,065 2.270.378.153 24.135.907 50,757 1.225.066.234
COLBUN CODINER R88COL20 TEM220 1.336.618 91,009 121.644.851 1.336.618 50,857 67.976.370
COLBUN SOCOEPA R88COL30 VAL220 729.291 91,916 67.033.738 729.210 50,231 36.628.948
COLBUN COOPELAN R88COL40 CHA220 1.486.182 78,576 116.778.766 1.486.182 50,242 74.668.764
COLBUN CEC R88COL51 SFD154 375.994 80,686 30.337.421 375.994 52,275 19.655.065
COLBUN CEC R88COL52 TEN154 984.292 79,605 78.354.588 984.292 52,501 51.676.320
COLBUN CEC R88COL53 ITA154 1.103.740 78,275 86.395.735 1.103.740 51,703 57.066.647
COLBUN ENELSA R88COL60 PAZ220 1.908.879 90,333 172.434.024 1.908.879 52,039 99.336.172
COLBUN EEPA R88COL70 AJA220 4.920.335 86,427 425.249.958 4.920.335 54,583 268.566.627
COLBUN CRELL R88COL80 PMO220 1.282.999 92,530 118.716.093 1.282.999 50,757 65.121.165
COLBUN EMELECTRIC R88COL90 ITA154 7.321.854 78,231 572.796.448 7.321.854 51,703 378.561.800
COLBUN EMELECTRIC R88COL91 SFD154 770.467 80,095 61.710.489 770.467 52,275 40.276.138
COLBUN EMELECTRIC R88COL92 CN220 18.133.900 86,249 1.564.028.263 18.133.900 56,937 1.032.489.844
COLBUN EMELECTRIC R88COL93 CHA220 4.170.920 78,612 327.882.824 4.170.920 50,242 209.555.346
COLBUN EMELECTRIC R88COL94 AJA220 159.639 86,164 13.755.123 159.639 54,583 8.713.568
COLBUN EMELECTRIC R88COL95 ANC220 57.293 78,301 4.486.148 57.293 51,587 2.955.599
COLBUN EMELAT R88COL101 CARD220 11.906.659 96,794 1.152.491.873 11.906.659 58,046 691.133.929
COLBUN EMELAT R88COL102 PAZ220 70.177 90,183 6.328.818 70.177 52,039 3.651.951
COLBUN EMELAT R88COL103 DALM220 1.630.243 97,278 158.586.812 1.630.243 60,973 99.400.807
COLBUN EMELAT R88COL104 MAIT220 2.253.372 90,193 203.237.389 2.253.372 53,831 121.301.275
COLBUN LUZ OSORNO R88COL110 BBL220 248.780 92,838 23.096.313 248.780 50,499 12.563.163
COLBUN CGE DISTRIBUCION R88COL120 AJA220 31.116.497 86,167 2.681.228.651 33.514.000 54,583 1.829.294.635
COLBUN CGE DISTRIBUCION R88COL125 AJA220 2.397.503 85,861 205.851.605
COLBUN CGE DISTRIBUCION R88COL150 CN220 1.123.355 86,077 96.695.503 1.123.355 56,937 63.960.445
COLBUN EMELCA R88COL130 QUI220 349.593 83,939 29.344.331 349.593 52,554 18.372.505
COLBUN FRONTEL R88COL154 CHA220 12.120.408 78,562 952.206.518 12.120.408 50,242 608.953.554
COLBUN FRONTEL R88COL155 TEM220 6.492.155 90,906 590.173.859 6.492.155 50,857 330.171.534
COLBUN COPELEC R88COL140 CHA220 3.148.625 78,437 246.968.396 3.148.625 50,242 158.193.230
COLBUN LUZ LINARES R88COL160 ITA154 37.834 77,609 2.936.285 37.834 51,703 1.956.146
COLBUN LUZ LINARES R88COL165 CHA220 2.481.580 78,708 195.319.645 2.481.580 50,242 124.679.531
COLBUN LUZ PARRAL R88COL170 CHA220 1.981.040 78,751 156.009.040 1.981.040 50,242 99.531.408
COLBUN COELCHA R88COL175 CHA220 897.238 79,559 71.383.526 897.238 50,242 45.079.036
PEHUENCHE SAESA R88PEH11 VAL220 1.955.999 92,692 181.305.447 1.955.795 50,231 98.241.521 1.111.844.878
PEHUENCHE SAESA R88PEH12 BBL220 1.817.704 93,054 169.143.994 1.817.503 50,499 91.782.094
PEHUENCHE SAESA R88PEH13 PMO220 4.632.305 94,065 435.738.844 4.632.247 50,757 235.118.956
PEHUENCHE CODINER R88PEH20 TEM220 256.528 91,009 23.346.493 256.528 50,857 13.046.260
PEHUENCHE SOCOEPA R88PEH30 VAL220 139.968 91,916 12.865.345 139.953 50,231 7.029.954
PEHUENCHE COOPELAN R88PEH40 CHA220 285.233 78,576 22.412.580 285.233 50,242 14.330.688
PEHUENCHE CEC R88PEH51 SFD154 72.162 80,686 5.822.456 72.162 52,275 3.772.268
PEHUENCHE CEC R88PEH52 TEN154 188.909 79,605 15.038.088 188.909 52,501 9.917.899
PEHUENCHE CEC R88PEH53 ITA154 211.834 78,276 16.581.389 211.834 51,703 10.952.429
PEHUENCHE ENELSA R88PEH60 PAZ220 366.359 90,333 33.094.141 366.359 52,039 19.064.942
PEHUENCHE EEPA R88PEH70 AJA220 944.328 86,427 81.615.449 944.328 54,583 51.544.237

Pagina 3 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 246.238 92,530 22.784.416 246.238 50,757 12.498.280
PEHUENCHE EMELECTRIC R88PEH90 ITA154 1.405.236 78,231 109.933.083 1.405.236 51,703 72.654.892
PEHUENCHE EMELECTRIC R88PEH91 SFD154 147.871 80,095 11.843.685 147.871 52,275 7.729.936
PEHUENCHE EMELECTRIC R88PEH92 CN220 3.480.321 86,249 300.173.721 3.480.321 56,937 198.159.027
PEHUENCHE EMELECTRIC R88PEH93 CHA220 800.497 78,612 62.928.415 800.497 50,242 40.218.588
PEHUENCHE EMELECTRIC R88PEH94 AJA220 30.638 86,164 2.639.934 30.638 54,583 1.672.338
PEHUENCHE EMELECTRIC R88PEH95 ANC220 10.996 78,301 861.002 10.996 51,587 567.250
PEHUENCHE EMELAT R88PEH101 CARD220 2.285.167 96,794 221.190.225 2.285.167 58,046 132.644.817
PEHUENCHE EMELAT R88PEH102 PAZ220 13.469 90,183 1.214.644 13.469 52,039 700.895
PEHUENCHE EMELAT R88PEH103 DALM220 312.882 97,278 30.436.543 312.882 60,973 19.077.348
PEHUENCHE EMELAT R88PEH104 MAIT220 432.475 90,193 39.006.033 432.475 53,831 23.280.561
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 47.747 92,838 4.432.731 47.747 50,499 2.411.166
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.971.986 86,167 514.590.688 6.432.123 54,583 351.084.563
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 460.137 85,861 39.507.744
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 215.598 86,077 18.558.128 215.598 56,937 12.275.510
PEHUENCHE EMELCA R88PEH130 QUI220 67.095 83,939 5.631.877 67.095 52,554 3.526.115
PEHUENCHE FRONTEL R88PEH154 CHA220 2.326.191 78,562 182.750.775 2.326.191 50,242 116.872.475
PEHUENCHE FRONTEL R88PEH155 TEM220 1.245.997 90,906 113.268.217 1.245.997 50,857 63.367.665
PEHUENCHE COPELEC R88PEH140 CHA220 604.295 78,437 47.399.030 604.295 50,242 30.360.993
PEHUENCHE LUZ LINARES R88PEH160 ITA154 7.261 77,609 563.543 7.261 51,703 375.431
PEHUENCHE LUZ LINARES R88PEH165 CHA220 476.273 78,708 37.486.423 476.273 50,242 23.928.927
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 380.208 78,751 29.941.788 380.208 50,242 19.102.413
PEHUENCHE COELCHA R88PEH175 CHA220 172.201 79,559 13.700.168 172.201 50,242 8.651.723
GUACOLDA SAESA R88GUA11 VAL220 1.608.959 92,692 149.137.627 1.608.791 50,231 80.811.185 914.577.559
GUACOLDA SAESA R88GUA12 BBL220 1.495.201 93,054 139.133.907 1.495.036 50,499 75.497.811
GUACOLDA SAESA R88GUA13 PMO220 3.810.426 94,065 358.428.618 3.810.378 50,757 193.403.374
GUACOLDA CODINER R88GUA20 TEM220 211.014 91,009 19.204.285 211.014 50,857 10.731.550
GUACOLDA SOCOEPA R88GUA30 VAL220 115.134 91,916 10.582.721 115.122 50,231 5.782.677
GUACOLDA COOPELAN R88GUA40 CHA220 234.626 78,576 18.436.056 234.626 50,242 11.788.090
GUACOLDA CEC R88GUA51 SFD154 59.359 80,686 4.789.418 59.359 52,275 3.102.980
GUACOLDA CEC R88GUA52 TEN154 155.392 79,605 12.369.973 155.392 52,501 8.158.233
GUACOLDA CEC R88GUA53 ITA154 174.249 78,276 13.639.453 174.249 51,703 9.009.213
GUACOLDA ENELSA R88GUA60 PAZ220 301.358 90,333 27.222.443 301.358 52,039 15.682.377
GUACOLDA EEPA R88GUA70 AJA220 776.782 86,427 67.134.975 776.782 54,583 42.399.088
GUACOLDA CRELL R88GUA80 PMO220 202.549 92,530 18.741.913 202.549 50,757 10.280.794
GUACOLDA EMELECTRIC R88GUA90 ITA154 1.155.914 78,231 90.428.397 1.155.914 51,703 59.764.221
GUACOLDA EMELECTRIC R88GUA91 SFD154 121.635 80,095 9.742.345 121.635 52,275 6.358.465
GUACOLDA EMELECTRIC R88GUA92 CN220 2.862.831 86,249 246.915.903 2.862.831 56,937 163.000.998
GUACOLDA EMELECTRIC R88GUA93 CHA220 658.470 78,612 51.763.449 658.470 50,242 33.082.873
GUACOLDA EMELECTRIC R88GUA94 AJA220 25.202 86,164 2.171.554 25.202 54,583 1.375.627
GUACOLDA EMELECTRIC R88GUA95 ANC220 9.045 78,301 708.240 9.045 51,587 466.606
GUACOLDA EMELAT R88GUA101 CARD220 1.879.725 96,794 181.945.923 1.879.725 58,046 109.110.536
GUACOLDA EMELAT R88GUA102 PAZ220 11.079 90,183 999.137 11.079 52,039 576.540
GUACOLDA EMELAT R88GUA103 DALM220 257.369 97,278 25.036.365 257.369 60,973 15.692.581
GUACOLDA EMELAT R88GUA104 MAIT220 355.744 90,193 32.085.447 355.744 53,831 19.150.047
GUACOLDA LUZ OSORNO R88GUA110 BBL220 39.275 92,838 3.646.254 39.275 50,499 1.983.368
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.912.416 86,167 423.290.295 5.290.914 54,583 288.793.980
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 378.498 85,861 32.498.159
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 177.346 86,077 15.265.493 177.346 56,937 10.097.548
GUACOLDA EMELCA R88GUA130 QUI220 55.191 83,939 4.632.640 55.191 52,554 2.900.500
GUACOLDA FRONTEL R88GUA154 CHA220 1.913.470 78,562 150.326.520 1.913.470 50,242 96.136.575
GUACOLDA FRONTEL R88GUA155 TEM220 1.024.928 90,906 93.171.786 1.024.928 50,857 52.124.764
GUACOLDA COPELEC R88GUA140 CHA220 497.079 78,437 38.989.335 497.079 50,242 24.974.245
GUACOLDA LUZ LINARES R88GUA160 ITA154 5.973 77,605 463.534 5.973 51,703 308.820
GUACOLDA LUZ LINARES R88GUA165 CHA220 391.771 78,708 30.835.461 391.771 50,242 19.683.378
GUACOLDA LUZ PARRAL R88GUA170 CHA220 312.750 78,751 24.629.424 312.750 50,242 15.713.199
GUACOLDA COELCHA R88GUA175 CHA220 141.649 79,559 11.269.459 141.649 50,242 7.116.707
ARAUCO SAESA R88ARA11 VAL220 882.516 92,692 81.802.137 882.423 50,231 44.325.013 501.646.711
ARAUCO SAESA R88ARA12 BBL220 820.119 93,054 76.315.091 820.029 50,499 41.410.622
ARAUCO SAESA R88ARA13 PMO220 2.090.022 94,065 196.598.436 2.089.996 50,757 106.081.936
ARAUCO CODINER R88ARA20 TEM220 115.741 91,009 10.533.568 115.741 50,857 5.886.265
ARAUCO SOCOEPA R88ARA30 VAL220 63.151 91,916 5.804.632 63.144 50,231 3.171.803
ARAUCO COOPELAN R88ARA40 CHA220 128.693 78,576 10.112.206 128.693 50,242 6.465.779
ARAUCO CEC R88ARA51 SFD154 32.558 80,686 2.626.990 32.558 52,275 1.701.988
ARAUCO CEC R88ARA52 TEN154 85.233 79,605 6.784.947 85.233 52,501 4.474.798
ARAUCO CEC R88ARA53 ITA154 95.576 78,275 7.481.249 95.576 51,703 4.941.561
ARAUCO ENELSA R88ARA60 PAZ220 165.295 90,333 14.931.542 165.295 52,039 8.601.799
ARAUCO EEPA R88ARA70 AJA220 426.066 86,427 36.823.591 426.066 54,583 23.255.941
ARAUCO CRELL R88ARA80 PMO220 111.098 92,530 10.279.962 111.098 50,757 5.639.026
ARAUCO EMELECTRIC R88ARA90 ITA154 634.020 78,231 49.600.069 634.020 51,703 32.780.733
ARAUCO EMELECTRIC R88ARA91 SFD154 66.717 80,095 5.343.680 66.717 52,275 3.487.624
ARAUCO EMELECTRIC R88ARA92 CN220 1.570.265 86,249 135.433.607 1.570.265 56,937 89.406.203
ARAUCO EMELECTRIC R88ARA93 CHA220 361.172 78,612 28.392.285 361.172 50,242 18.145.987
ARAUCO EMELECTRIC R88ARA94 AJA220 13.824 86,163 1.191.087 13.824 54,583 754.532
ARAUCO EMELECTRIC R88ARA95 ANC220 4.961 78,302 388.470 4.961 51,587 255.934
ARAUCO EMELAT R88ARA101 CARD220 1.031.031 96,794 99.797.512 1.031.031 58,046 59.847.234
ARAUCO EMELAT R88ARA102 PAZ220 6.077 90,184 548.036 6.077 52,039 316.232
ARAUCO EMELAT R88ARA103 DALM220 141.167 97,278 13.732.483 141.167 60,973 8.607.396
ARAUCO EMELAT R88ARA104 MAIT220 195.126 90,193 17.598.908 195.126 53,831 10.503.819
ARAUCO LUZ OSORNO R88ARA110 BBL220 21.543 92,838 1.999.978 21.543 50,499 1.087.880
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.694.465 86,167 232.175.145 2.902.072 54,583 158.403.775
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 207.607 85,861 17.825.280
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 97.274 86,077 8.373.138 97.274 56,937 5.538.515

Pagina 4 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 30.272 83,939 2.541.011 30.272 52,554 1.590.926
ARAUCO FRONTEL R88ARA154 CHA220 1.049.540 78,562 82.454.247 1.049.540 50,242 52.731.003
ARAUCO FRONTEL R88ARA155 TEM220 562.174 90,906 51.104.798 562.174 50,857 28.590.483
ARAUCO COPELEC R88ARA140 CHA220 272.648 78,437 21.385.702 272.648 50,242 13.698.397
ARAUCO LUZ LINARES R88ARA160 ITA154 3.276 77,608 254.259 3.276 51,703 169.388
ARAUCO LUZ LINARES R88ARA165 CHA220 214.887 78,708 16.913.271 214.887 50,242 10.796.351
ARAUCO LUZ PARRAL R88ARA170 CHA220 171.544 78,751 13.509.268 171.544 50,242 8.618.705
ARAUCO COELCHA R88ARA175 CHA220 77.694 79,559 6.181.295 77.694 50,242 3.903.521
ESSA SAESA R88ESS11 VAL220 2.397.873 92,692 222.263.608 2.397.622 50,231 120.434.955 1.363.018.210
ESSA SAESA R88ESS12 BBL220 2.228.336 93,054 207.354.798 2.228.090 50,499 112.516.300
ESSA SAESA R88ESS13 PMO220 5.678.775 94,065 534.175.238 5.678.703 50,757 288.233.946
ESSA CODINER R88ESS20 TEM220 314.480 91,009 28.620.626 314.480 50,857 15.993.501
ESSA SOCOEPA R88ESS30 VAL220 171.588 91,916 15.771.718 171.569 50,231 8.618.070
ESSA COOPELAN R88ESS40 CHA220 349.669 78,576 27.475.743 349.669 50,242 17.568.088
ESSA CEC R88ESS51 SFD154 88.464 80,686 7.137.794 88.464 52,275 4.624.449
ESSA CEC R88ESS52 TEN154 231.585 79,605 18.435.283 231.585 52,501 12.158.421
ESSA CEC R88ESS53 ITA154 259.688 78,275 20.327.208 259.688 51,703 13.426.658
ESSA ENELSA R88ESS60 PAZ220 449.122 90,333 40.570.318 449.122 52,039 23.371.843
ESSA EEPA R88ESS70 AJA220 1.157.658 86,427 100.052.936 1.157.658 54,583 63.188.436
ESSA CRELL R88ESS80 PMO220 301.864 92,530 27.931.550 301.864 50,757 15.321.727
ESSA EMELECTRIC R88ESS90 ITA154 1.722.688 78,231 134.767.717 1.722.688 51,703 89.068.132
ESSA EMELECTRIC R88ESS91 SFD154 181.276 80,095 14.519.257 181.276 52,275 9.476.181
ESSA EMELECTRIC R88ESS92 CN220 4.266.549 86,249 367.985.025 4.266.549 56,937 242.924.516
ESSA EMELECTRIC R88ESS93 CHA220 981.335 78,612 77.144.375 981.335 50,242 49.304.244
ESSA EMELECTRIC R88ESS94 AJA220 37.560 86,164 3.236.320 37.560 54,583 2.050.131
ESSA EMELECTRIC R88ESS95 ANC220 13.480 78,300 1.055.491 13.480 51,587 695.394
ESSA EMELAT R88ESS101 CARD220 2.801.402 96,794 271.158.639 2.801.402 58,046 162.610.195
ESSA EMELAT R88ESS102 PAZ220 16.511 90,183 1.489.043 16.511 52,039 859.232
ESSA EMELAT R88ESS103 DALM220 383.564 97,278 37.312.360 383.564 60,973 23.387.052
ESSA EMELAT R88ESS104 MAIT220 530.174 90,193 47.817.751 530.174 53,831 28.539.799
ESSA LUZ OSORNO R88ESS110 BBL220 58.533 92,838 5.434.109 58.533 50,499 2.955.865
ESSA CGE DISTRIBUCION R88ESS120 AJA220 7.321.098 86,167 630.840.258 7.885.184 54,583 430.396.982
ESSA CGE DISTRIBUCION R88ESS125 AJA220 564.085 85,861 48.432.835
ESSA CGE DISTRIBUCION R88ESS150 CN220 264.303 86,077 22.750.559 264.303 56,937 15.048.632
ESSA EMELCA R88ESS130 QUI220 82.252 83,939 6.904.141 82.252 52,554 4.322.689
ESSA FRONTEL R88ESS154 CHA220 2.851.693 78,562 224.035.429 2.851.693 50,242 143.274.772
ESSA FRONTEL R88ESS155 TEM220 1.527.476 90,906 138.856.265 1.527.476 50,857 77.682.855
ESSA COPELEC R88ESS140 CHA220 740.809 78,437 58.106.796 740.809 50,242 37.219.750
ESSA LUZ LINARES R88ESS160 ITA154 8.902 77,609 690.846 8.902 51,703 460.243
ESSA LUZ LINARES R88ESS165 CHA220 583.867 78,708 45.954.868 583.867 50,242 29.334.637
ESSA LUZ PARRAL R88ESS170 CHA220 466.100 78,751 36.705.861 466.100 50,242 23.417.779
ESSA COELCHA R88ESS175 CHA220 211.102 79,559 16.795.128 211.102 50,242 10.606.209
IBENER SAESA R88IBE11 VAL220 609.509 92,692 56.496.626 609.446 50,231 30.613.057 346.462.180
IBENER SAESA R88IBE12 BBL220 566.415 93,054 52.706.993 566.352 50,499 28.600.234
IBENER SAESA R88IBE13 PMO220 1.443.473 94,065 135.780.657 1.443.455 50,757 73.265.458
IBENER CODINER R88IBE20 TEM220 79.937 91,010 7.275.017 79.937 50,857 4.065.348
IBENER SOCOEPA R88IBE30 VAL220 43.615 91,916 4.008.958 43.611 50,231 2.190.605
IBENER COOPELAN R88IBE40 CHA220 88.882 78,576 6.983.980 88.882 50,242 4.465.588
IBENER CEC R88IBE51 SFD154 22.486 80,686 1.814.339 22.486 52,275 1.175.476
IBENER CEC R88IBE52 TEN154 58.866 79,605 4.686.009 58.866 52,501 3.090.519
IBENER CEC R88IBE53 ITA154 66.009 78,275 5.166.918 66.009 51,703 3.412.888
IBENER ENELSA R88IBE60 PAZ220 114.161 90,333 10.312.475 114.161 52,039 5.940.830
IBENER EEPA R88IBE70 AJA220 294.262 86,427 25.432.207 294.262 54,583 16.061.709
IBENER CRELL R88IBE80 PMO220 76.730 92,530 7.099.852 76.730 50,757 3.894.591
IBENER EMELECTRIC R88IBE90 ITA154 437.886 78,231 34.256.269 437.886 51,703 22.640.003
IBENER EMELECTRIC R88IBE91 SFD154 46.078 80,095 3.690.613 46.078 52,275 2.408.727
IBENER EMELECTRIC R88IBE92 CN220 1.084.503 86,249 93.537.185 1.084.503 56,937 61.748.369
IBENER EMELECTRIC R88IBE93 CHA220 249.443 78,612 19.609.132 249.443 50,242 12.532.521
IBENER EMELECTRIC R88IBE94 AJA220 9.547 86,164 822.634 9.547 54,583 521.118
IBENER EMELECTRIC R88IBE95 ANC220 3.426 78,299 268.289 3.426 51,587 176.761
IBENER EMELAT R88IBE101 CARD220 712.081 96,794 68.925.116 712.081 58,046 41.333.474
IBENER EMELAT R88IBE102 PAZ220 4.197 90,184 378.497 4.197 52,039 218.405
IBENER EMELAT R88IBE103 DALM220 97.497 97,278 9.484.317 97.497 60,973 5.944.695
IBENER EMELAT R88IBE104 MAIT220 134.764 90,193 12.154.669 134.764 53,831 7.254.459
IBENER LUZ OSORNO R88IBE110 BBL220 14.878 92,839 1.381.291 14.878 50,499 751.344
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.860.932 86,167 160.351.699 2.004.315 54,583 109.401.522
IBENER CGE DISTRIBUCION R88IBE125 AJA220 143.383 85,861 12.311.026
IBENER CGE DISTRIBUCION R88IBE150 CN220 67.183 86,078 5.782.910 67.183 56,937 3.825.174
IBENER EMELCA R88IBE130 QUI220 20.908 83,938 1.754.943 20.908 52,554 1.098.774
IBENER FRONTEL R88IBE154 CHA220 724.865 78,562 56.947.004 724.865 50,242 36.418.652
IBENER FRONTEL R88IBE155 TEM220 388.265 90,906 35.295.537 388.265 50,857 19.746.009
IBENER COPELEC R88IBE140 CHA220 188.304 78,437 14.770.026 188.304 50,242 9.460.794
IBENER LUZ LINARES R88IBE160 ITA154 2.263 77,614 175.617 2.263 51,703 116.988
IBENER LUZ LINARES R88IBE165 CHA220 148.412 78,708 11.681.158 148.412 50,242 7.456.497
IBENER LUZ PARRAL R88IBE170 CHA220 118.477 78,751 9.330.163 118.477 50,242 5.952.506
IBENER COELCHA R88IBE175 CHA220 53.660 79,559 4.269.115 53.660 50,242 2.695.966
SGA SAESA R88SGA11 VAL220 447.211 92,692 41.452.842 447.164 50,231 22.461.489 275.455.089
SGA SAESA R88SGA12 BBL220 415.592 93,054 38.672.307 415.546 50,499 20.984.634
SGA SAESA R88SGA10 OSO66 83.121 95,557 7.942.757 83.112 53,891 4.478.977
SGA SAESA R88SGA13 PMO220 1.137.233 94,051 106.957.981 1.137.220 50,757 57.721.873
SGA CODINER R88SGA20 TEM220 63.578 91,009 5.786.183 63.578 50,857 3.233.384
SGA SOCOEPA R88SGA30 VAL220 34.690 91,916 3.188.532 34.686 50,231 1.742.304
SGA COOPELAN R88SGA40 CHA220 70.692 78,576 5.554.723 70.692 50,242 3.551.717

Pagina 5 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 17.885 80,685 1.443.026 17.885 52,275 934.919
SGA CEC R88SGA52 TEN154 46.819 79,605 3.727.046 46.819 52,501 2.458.051
SGA CEC R88SGA53 ITA154 52.501 78,276 4.109.527 52.501 51,703 2.714.449
SGA ENELSA R88SGA60 PAZ220 90.798 90,333 8.202.043 90.798 52,039 4.725.054
SGA EEPA R88SGA70 AJA220 234.042 86,427 20.227.579 234.042 54,583 12.774.720
SGA CRELL R88SGA80 PMO220 61.027 92,530 5.646.896 61.027 50,757 3.097.572
SGA EMELECTRIC R88SGA90 ITA154 348.273 78,231 27.245.829 348.273 51,703 18.006.784
SGA EMELECTRIC R88SGA91 SFD154 36.648 80,095 2.935.354 36.648 52,275 1.915.787
SGA EMELECTRIC R88SGA92 CN220 862.562 86,249 74.395.040 862.562 56,937 49.111.719
SGA EMELECTRIC R88SGA93 CHA220 198.395 78,612 15.596.188 198.395 50,242 9.967.772
SGA EMELECTRIC R88SGA94 AJA220 7.593 86,165 654.286 7.593 54,583 414.472
SGA EMELECTRIC R88SGA95 ANC220 2.725 78,299 213.384 2.725 51,587 140.587
SGA EMELAT R88SGA101 CARD220 566.356 96,794 54.819.791 566.356 58,046 32.874.681
SGA EMELAT R88SGA102 PAZ220 3.338 90,183 301.036 3.338 52,039 173.710
SGA EMELAT R88SGA103 DALM220 77.545 97,278 7.543.394 77.545 60,973 4.728.128
SGA EMELAT R88SGA104 MAIT220 107.185 90,193 9.667.258 107.185 53,831 5.769.852
SGA LUZ OSORNO R88SGA110 BBL220 10.917 92,838 1.013.478 10.917 50,499 551.278
SGA LUZ OSORNO R88SGA111 OSO66 907 94,640 85.863 907 53,891 48.893
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.480.097 86,167 127.536.133 1.594.137 54,583 87.012.773
SGA CGE DISTRIBUCION R88SGA125 AJA220 114.040 85,861 9.791.606
SGA CGE DISTRIBUCION R88SGA150 CN220 53.434 86,077 4.599.428 53.434 56,937 3.042.361
SGA EMELCA R88SGA130 QUI220 16.629 83,938 1.395.794 16.629 52,554 873.912
SGA FRONTEL R88SGA154 CHA220 576.523 78,562 45.292.932 576.523 50,242 28.965.666
SGA FRONTEL R88SGA155 TEM220 308.808 90,906 28.072.379 308.808 50,857 15.705.037
SGA COPELEC R88SGA140 CHA220 149.768 78,437 11.747.377 149.768 50,242 7.524.666
SGA LUZ LINARES R88SGA160 ITA154 1.800 77,604 139.660 1.800 51,703 93.047
SGA LUZ LINARES R88SGA165 CHA220 118.040 78,708 9.290.626 118.040 50,242 5.930.544
SGA LUZ PARRAL R88SGA170 CHA220 94.231 78,751 7.420.771 94.231 50,242 4.734.341
SGA COELCHA R88SGA175 CHA220 42.678 79,559 3.395.436 42.678 50,242 2.144.243
PUYEHUE SAESA R88PIL10 OSO066 347.169 95,557 33.174.418 347.132 53,891 18.707.274 88.709.938
PUYEHUE SAESA R88PIL13 PMO220 326.301 93,859 30.626.171 326.301 50,757 16.562.050
PUYEHUE CODINER R88PIL20 TEM220 20.576 91,010 1.872.665 20.576 50,857 1.046.457
PUYEHUE SOCOEPA R88PIL30 VAL220 11.227 91,915 1.031.929 11.226 50,231 563.883
PUYEHUE COOPELAN R88PIL40 CHA220 22.879 78,577 1.797.745 22.879 50,242 1.149.482
PUYEHUE CEC R88PIL51 SFD154 5.788 80,685 467.021 5.788 52,275 302.579
PUYEHUE CEC R88PIL52 TEN154 15.153 79,606 1.206.232 15.153 52,501 795.527
PUYEHUE CEC R88PIL53 ITA154 16.991 78,276 1.330.020 16.991 51,703 878.508
PUYEHUE ENELSA R88PIL60 PAZ220 29.386 90,332 2.654.511 29.386 52,039 1.529.224
PUYEHUE EEPA R88PIL70 AJA220 75.746 86,427 6.546.482 75.746 54,583 4.134.430
PUYEHUE CRELL R88PIL80 PMO220 19.751 92,530 1.827.569 19.751 50,757 1.002.503
PUYEHUE EMELECTRIC R88PIL90 ITA154 112.716 78,231 8.817.884 112.716 51,703 5.827.742
PUYEHUE EMELECTRIC R88PIL91 SFD154 11.861 80,094 949.984 11.861 52,275 620.030
PUYEHUE EMELECTRIC R88PIL92 CN220 279.161 86,249 24.077.331 279.161 56,937 15.894.590
PUYEHUE EMELECTRIC R88PIL93 CHA220 64.209 78,612 5.047.569 64.209 50,242 3.225.985
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.458 86,164 211.752 2.458 54,583 134.140
PUYEHUE EMELECTRIC R88PIL95 ANC220 882 78,300 69.060 882 51,587 45.500
PUYEHUE EMELAT R88PIL101 CARD220 183.296 96,794 17.741.941 183.296 58,046 10.639.611
PUYEHUE EMELAT R88PIL102 PAZ220 1.080 90,178 97.423 1.080 52,039 56.220
PUYEHUE EMELAT R88PIL103 DALM220 25.097 97,278 2.441.361 25.097 60,973 1.530.220
PUYEHUE EMELAT R88PIL104 MAIT220 34.689 90,192 3.128.702 34.689 53,831 1.867.364
PUYEHUE LUZ OSORNO R88PIL112 PILM013 3.770 92,340 348.092 3.770 60,978 229.867
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 479.021 86,167 41.275.979 515.929 54,583 28.160.944
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 36.908 85,861 3.168.973
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 17.293 86,077 1.488.570 17.293 56,937 984.634
PUYEHUE EMELCA R88PIL130 QUI220 5.382 83,940 451.749 5.382 52,554 282.834
PUYEHUE FRONTEL R88PIL154 CHA220 186.587 78,562 14.658.673 186.587 50,242 9.374.492
PUYEHUE FRONTEL R88PIL155 TEM220 99.943 90,906 9.085.400 99.943 50,857 5.082.801
PUYEHUE COPELEC R88PIL140 CHA220 48.471 78,437 3.801.944 48.471 50,242 2.435.293
PUYEHUE LUZ LINARES R88PIL160 ITA154 582 77,605 45.200 582 51,703 30.114
PUYEHUE LUZ LINARES R88PIL165 CHA220 38.203 78,708 3.006.844 38.203 50,242 1.919.370
PUYEHUE LUZ PARRAL R88PIL170 CHA220 30.497 78,752 2.401.692 30.497 50,242 1.532.229
PUYEHUE COELCHA R88PIL175 CHA220 13.812 79,560 1.098.915 13.812 50,242 693.966
CAMPANARIO SAESA R88CAM11 VAL220 957.302 92,692 88.734.189 957.202 50,231 48.081.194 544.157.252
CAMPANARIO SAESA R88CAM12 BBL220 889.618 93,054 82.782.157 889.519 50,499 44.919.834
CAMPANARIO SAESA R88CAM13 PMO220 2.267.135 94,065 213.258.539 2.267.106 50,757 115.071.512
CAMPANARIO CODINER R88CAM20 TEM220 125.550 91,009 11.426.201 125.550 50,857 6.385.078
CAMPANARIO SOCOEPA R88CAM30 VAL220 68.503 91,916 6.296.544 68.495 50,231 3.440.589
CAMPANARIO COOPELAN R88CAM40 CHA220 139.598 78,576 10.969.137 139.598 50,242 7.013.700
CAMPANARIO CEC R88CAM51 SFD154 35.317 80,686 2.849.614 35.317 52,275 1.846.216
CAMPANARIO CEC R88CAM52 TEN154 92.455 79,605 7.359.924 92.455 52,501 4.854.001
CAMPANARIO CEC R88CAM53 ITA154 103.675 78,275 8.115.224 103.675 51,703 5.360.319
CAMPANARIO ENELSA R88CAM60 PAZ220 179.303 90,333 16.196.877 179.303 52,039 9.330.731
CAMPANARIO EEPA R88CAM70 AJA220 462.171 86,427 39.944.096 462.171 54,583 25.226.691
CAMPANARIO CRELL R88CAM80 PMO220 120.513 92,530 11.151.102 120.513 50,757 6.116.887
CAMPANARIO EMELECTRIC R88CAM90 ITA154 687.748 78,231 53.803.263 687.748 51,703 35.558.631
CAMPANARIO EMELECTRIC R88CAM91 SFD154 72.371 80,095 5.796.507 72.371 52,275 3.783.172
CAMPANARIO EMELECTRIC R88CAM92 CN220 1.703.333 86,249 146.910.507 1.703.333 56,937 96.982.648
CAMPANARIO EMELECTRIC R88CAM93 CHA220 391.778 78,612 30.798.318 391.778 50,242 19.683.712
CAMPANARIO EMELECTRIC R88CAM94 AJA220 14.995 86,164 1.292.027 14.995 54,583 818.473
CAMPANARIO EMELECTRIC R88CAM95 ANC220 5.382 78,301 421.385 5.382 51,587 277.622
CAMPANARIO EMELAT R88CAM101 CARD220 1.118.403 96,794 108.254.538 1.118.403 58,046 64.918.797
CAMPANARIO EMELAT R88CAM102 PAZ220 6.592 90,186 594.487 6.592 52,039 343.031
CAMPANARIO EMELAT R88CAM103 DALM220 153.130 97,278 14.896.203 153.130 60,973 9.336.803

Pagina 6 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 211.661 90,193 19.090.266 211.661 53,831 11.393.932
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 23.368 92,838 2.169.456 23.368 50,499 1.180.068
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.922.799 86,167 251.850.084 3.147.998 54,583 171.827.198
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 225.199 85,861 19.335.813
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 105.518 86,078 9.082.702 105.518 56,937 6.007.859
CAMPANARIO EMELCA R88CAM130 QUI220 32.838 83,939 2.756.344 32.838 52,554 1.725.746
CAMPANARIO FRONTEL R88CAM154 CHA220 1.138.480 78,562 89.441.585 1.138.480 50,242 57.199.524
CAMPANARIO FRONTEL R88CAM155 TEM220 609.814 90,906 55.435.522 609.814 50,857 31.013.292
CAMPANARIO COPELEC R88CAM140 CHA220 295.753 78,437 23.197.960 295.753 50,242 14.859.225
CAMPANARIO LUZ LINARES R88CAM160 ITA154 3.554 77,611 275.815 3.554 51,703 183.742
CAMPANARIO LUZ LINARES R88CAM165 CHA220 233.097 78,708 18.346.542 233.097 50,242 11.711.254
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 186.081 78,751 14.654.071 186.081 50,242 9.349.070
CAMPANARIO COELCHA R88CAM175 CHA220 84.278 79,559 6.705.116 84.278 50,242 4.234.312
SC DEL MAIPO SAESA R88SCM11 VAL220 11.632 92,693 1.078.195 11.631 50,231 584.219 6.611.811
SC DEL MAIPO SAESA R88SCM12 BBL220 10.809 93,054 1.005.858 10.808 50,499 545.807
SC DEL MAIPO SAESA R88SCM13 PMO220 27.547 94,065 2.591.238 27.547 50,757 1.398.196
SC DEL MAIPO CODINER R88SCM20 TEM220 1.526 91,014 138.844 1.526 50,857 77.583
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 832 91,917 76.508 832 50,231 41.806
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.696 78,574 133.277 1.696 50,242 85.221
SC DEL MAIPO CEC R88SCM51 SFD154 429 80,669 34.618 429 52,275 22.433
SC DEL MAIPO CEC R88SCM52 TEN154 1.123 79,611 89.434 1.123 52,501 58.979
SC DEL MAIPO CEC R88SCM53 ITA154 1.260 78,267 98.594 1.260 51,703 65.131
SC DEL MAIPO ENELSA R88SCM60 PAZ220 2.179 90,336 196.810 2.179 52,039 113.375
SC DEL MAIPO EEPA R88SCM70 AJA220 5.616 86,427 485.348 5.616 54,583 306.521
SC DEL MAIPO CRELL R88SCM80 PMO220 1.464 92,526 135.487 1.464 50,757 74.324
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 8.357 78,230 653.735 8.357 51,703 432.061
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 879 80,090 70.427 879 52,275 45.968
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 20.697 86,248 1.785.048 20.697 56,937 1.178.404
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.760 78,611 374.216 4.760 50,242 239.170
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 182 86,154 15.695 182 54,583 9.944
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 65 78,414 5.126 65 51,587 3.372
SC DEL MAIPO EMELAT R88SCM101 CARD220 13.589 96,794 1.315.364 13.589 58,046 788.807
SC DEL MAIPO EMELAT R88SCM102 PAZ220 80 90,121 7.219 80 52,039 4.168
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.861 97,275 180.992 1.861 60,973 113.448
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.572 90,192 231.957 2.572 53,831 138.444
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 284 92,787 26.346 284 50,499 14.339
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 35.514 86,168 3.060.150 38.250 54,583 2.087.816
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.736 85,858 234.936
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 1.282 86,075 110.357 1.282 56,937 72.999
SC DEL MAIPO EMELCA R88SCM130 QUI220 399 83,926 33.488 399 52,554 20.970
SC DEL MAIPO FRONTEL R88SCM154 CHA220 13.833 78,561 1.086.764 13.833 50,242 695.013
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.410 90,906 673.580 7.410 50,857 376.833
SC DEL MAIPO COPELEC R88SCM140 CHA220 3.594 78,434 281.859 3.594 50,242 180.550
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 43 77,477 3.345 43 51,703 2.232
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 2.832 78,712 222.935 2.832 50,242 142.299
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 2.261 78,753 178.060 2.261 50,242 113.597
SC DEL MAIPO COELCHA R88SCM175 CHA220 1.024 79,567 81.480 1.024 50,242 51.450
TECNORED SAESA R88TEC11 VAL220 97.297 92,692 9.018.660 97.287 50,231 4.886.818 55.306.346
TECNORED SAESA R88TEC12 BBL220 90.418 93,054 8.413.707 90.408 50,499 4.565.507
TECNORED SAESA R88TEC13 PMO220 230.424 94,065 21.674.905 230.421 50,757 11.695.497
TECNORED CODINER R88TEC20 TEM220 12.760 91,009 1.161.321 12.760 50,857 648.958
TECNORED SOCOEPA R88TEC30 VAL220 6.962 91,915 639.952 6.962 50,231 349.690
TECNORED COOPELAN R88TEC40 CHA220 14.188 78,576 1.114.866 14.188 50,242 712.850
TECNORED CEC R88TEC51 SFD154 3.590 80,691 289.645 3.590 52,275 187.644
TECNORED CEC R88TEC52 TEN154 9.397 79,605 748.040 9.397 52,501 493.345
TECNORED CEC R88TEC53 ITA154 10.537 78,276 824.807 10.537 51,703 544.806
TECNORED ENELSA R88TEC60 PAZ220 18.224 90,332 1.646.194 18.224 52,039 948.344
TECNORED EEPA R88TEC70 AJA220 46.974 86,427 4.059.800 46.974 54,583 2.563.960
TECNORED CRELL R88TEC80 PMO220 12.249 92,530 1.133.358 12.249 50,757 621.701
TECNORED EMELECTRIC R88TEC90 ITA154 69.900 78,231 5.468.404 69.900 51,703 3.614.065
TECNORED EMELECTRIC R88TEC91 SFD154 7.356 80,094 589.132 7.356 52,275 384.510
TECNORED EMELECTRIC R88TEC92 CN220 173.121 86,249 14.931.499 173.121 56,937 9.857.003
TECNORED EMELECTRIC R88TEC93 CHA220 39.819 78,612 3.130.241 39.819 50,242 2.000.590
TECNORED EMELECTRIC R88TEC94 AJA220 1.524 86,162 131.314 1.524 54,583 83.186
TECNORED EMELECTRIC R88TEC95 ANC220 547 78,312 42.834 547 51,587 28.216
TECNORED EMELAT R88TEC101 CARD220 113.671 96,794 11.002.659 113.671 58,046 6.598.137
TECNORED EMELAT R88TEC102 PAZ220 670 90,174 60.414 670 52,039 34.865
TECNORED EMELAT R88TEC103 DALM220 15.564 97,278 1.514.007 15.564 60,973 948.962
TECNORED EMELAT R88TEC104 MAIT220 21.513 90,192 1.940.263 21.513 53,831 1.158.044
TECNORED LUZ OSORNO R88TEC110 BBL220 2.375 92,837 220.493 2.375 50,499 119.938
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 297.064 86,167 25.597.223 319.952 54,583 17.463.961
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 22.889 85,861 1.965.234
TECNORED CGE DISTRIBUCION R88TEC150 CN220 10.724 86,077 923.134 10.724 56,937 610.619
TECNORED EMELCA R88TEC130 QUI220 3.337 83,941 280.153 3.337 52,554 175.399
TECNORED FRONTEL R88TEC154 CHA220 115.711 78,562 9.090.547 115.711 50,242 5.813.574
TECNORED FRONTEL R88TEC155 TEM220 61.979 90,906 5.634.286 61.979 50,857 3.152.091
TECNORED COPELEC R88TEC140 CHA220 30.059 78,437 2.357.754 30.059 50,242 1.510.244
TECNORED LUZ LINARES R88TEC160 ITA154 361 77,608 28.033 361 51,703 18.676
TECNORED LUZ LINARES R88TEC165 CHA220 23.691 78,708 1.864.683 23.691 50,242 1.190.294
TECNORED LUZ PARRAL R88TEC170 CHA220 18.913 78,750 1.489.376 18.913 50,242 950.209
TECNORED COELCHA R88TEC175 CHA220 8.566 79,558 681.473 8.566 50,242 430.362
FPC SAESA R88FPC11 VAL220 68.560 92,692 6.354.910 68.552 50,231 3.443.453 38.971.125
FPC SAESA R88FPC12 BBL220 63.712 93,054 5.928.644 63.705 50,499 3.217.045

Pagina 7 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 162.366 94,065 15.273.032 162.364 50,757 8.241.131
FPC CODINER R88FPC20 TEM220 8.992 91,010 818.318 8.992 50,857 457.283
FPC SOCOEPA R88FPC30 VAL220 4.906 91,916 450.942 4.905 50,231 246.407
FPC COOPELAN R88FPC40 CHA220 9.998 78,576 785.578 9.998 50,242 502.303
FPC CEC R88FPC51 SFD154 2.529 80,687 204.085 2.529 52,275 132.221
FPC CEC R88FPC52 TEN154 6.621 79,606 527.104 6.621 52,501 347.631
FPC CEC R88FPC53 ITA154 7.425 78,275 581.186 7.425 51,703 383.893
FPC ENELSA R88FPC60 PAZ220 12.841 90,333 1.159.981 12.841 52,039 668.243
FPC EEPA R88FPC70 AJA220 33.100 86,427 2.860.696 33.100 54,583 1.806.672
FPC CRELL R88FPC80 PMO220 8.631 92,529 798.602 8.631 50,757 438.076
FPC EMELECTRIC R88FPC90 ITA154 49.255 78,231 3.853.249 49.255 51,703 2.546.618
FPC EMELECTRIC R88FPC91 SFD154 5.183 80,095 415.134 5.183 52,275 270.941
FPC EMELECTRIC R88FPC92 CN220 121.988 86,249 10.521.355 121.988 56,937 6.945.652
FPC EMELECTRIC R88FPC93 CHA220 28.058 78,612 2.205.703 28.058 50,242 1.409.697
FPC EMELECTRIC R88FPC94 AJA220 1.074 86,145 92.512 1.074 54,583 58.617
FPC EMELECTRIC R88FPC95 ANC220 385 78,284 30.172 385 51,587 19.883
FPC EMELAT R88FPC101 CARD220 80.097 96,794 7.752.925 80.097 58,046 4.649.320
FPC EMELAT R88FPC102 PAZ220 472 90,179 42.573 472 52,039 24.567
FPC EMELAT R88FPC103 DALM220 10.967 97,277 1.066.817 10.967 60,973 668.679
FPC EMELAT R88FPC104 MAIT220 15.159 90,193 1.367.204 15.159 53,831 816.004
FPC LUZ OSORNO R88FPC110 BBL220 1.674 92,843 155.379 1.674 50,499 84.514
FPC CGE DISTRIBUCION R88FPC120 AJA220 209.323 86,167 18.036.856 225.452 54,583 12.305.829
FPC CGE DISTRIBUCION R88FPC125 AJA220 16.128 85,861 1.384.782
FPC CGE DISTRIBUCION R88FPC150 CN220 7.557 86,076 650.470 7.557 56,937 430.267
FPC EMELCA R88FPC130 QUI220 2.352 83,938 197.401 2.352 52,554 123.593
FPC FRONTEL R88FPC154 CHA220 81.535 78,562 6.405.587 81.535 50,242 4.096.485
FPC FRONTEL R88FPC155 TEM220 43.673 90,906 3.970.154 43.673 50,857 2.221.093
FPC COPELEC R88FPC140 CHA220 21.181 78,437 1.661.386 21.181 50,242 1.064.180
FPC LUZ LINARES R88FPC160 ITA154 255 77,606 19.751 255 51,703 13.159
FPC LUZ LINARES R88FPC165 CHA220 16.694 78,709 1.313.949 16.694 50,242 838.731
FPC LUZ PARRAL R88FPC170 CHA220 13.327 78,752 1.049.496 13.327 50,242 669.557
FPC COELCHA R88FPC175 CHA220 6.036 79,556 480.187 6.036 50,242 303.251
ELEKTRAGEN SAESA R88ELE11 VAL220 190.557 92,692 17.663.118 190.537 50,231 9.570.876 108.317.999
ELEKTRAGEN SAESA R88ELE12 BBL220 177.084 93,054 16.478.336 177.065 50,499 8.941.586
ELEKTRAGEN SAESA R88ELE13 PMO220 451.288 94,065 42.450.522 451.282 50,757 22.905.736
ELEKTRAGEN CODINER R88ELE20 TEM220 24.991 91,010 2.274.468 24.991 50,857 1.270.992
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 13.636 91,917 1.253.371 13.634 50,231 684.871
ELEKTRAGEN COOPELAN R88ELE40 CHA220 27.788 78,577 2.183.491 27.788 50,242 1.396.123
ELEKTRAGEN CEC R88ELE51 SFD154 7.030 80,685 567.232 7.030 52,275 367.502
ELEKTRAGEN CEC R88ELE52 TEN154 18.404 79,605 1.465.040 18.404 52,501 966.220
ELEKTRAGEN CEC R88ELE53 ITA154 20.637 78,276 1.615.395 20.637 51,703 1.067.006
ELEKTRAGEN ENELSA R88ELE60 PAZ220 35.691 90,333 3.224.096 35.691 52,039 1.857.343
ELEKTRAGEN EEPA R88ELE70 AJA220 91.998 86,427 7.951.125 91.998 54,583 5.021.537
ELEKTRAGEN CRELL R88ELE80 PMO220 23.989 92,530 2.219.699 23.989 50,757 1.217.606
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 136.901 78,231 10.709.893 136.901 51,703 7.078.178
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 14.406 80,094 1.153.827 14.406 52,275 753.065
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 339.059 86,249 29.243.489 339.059 56,937 19.305.030
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 77.986 78,612 6.130.610 77.986 50,242 3.918.172
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 2.985 86,162 257.180 2.985 54,583 162.922
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 1.071 78,303 83.882 1.071 51,587 55.262
ELEKTRAGEN EMELAT R88ELE101 CARD220 222.625 96,794 21.548.761 222.625 58,046 12.922.510
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.312 90,190 118.342 1.312 52,039 68.283
ELEKTRAGEN EMELAT R88ELE103 DALM220 30.482 97,277 2.965.165 30.482 60,973 1.858.552
ELEKTRAGEN EMELAT R88ELE104 MAIT220 42.133 90,193 3.800.044 42.133 53,831 2.268.037
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 4.652 92,840 431.852 4.652 50,499 234.901
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 581.802 86,167 50.132.411 626.630 54,583 34.203.326
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 44.827 85,861 3.848.916
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 21.004 86,077 1.807.958 21.004 56,937 1.195.904
ELEKTRAGEN EMELCA R88ELE130 QUI220 6.537 83,938 548.662 6.537 52,554 343.521
ELEKTRAGEN FRONTEL R88ELE154 CHA220 226.622 78,562 17.803.916 226.622 50,242 11.385.940
ELEKTRAGEN FRONTEL R88ELE155 TEM220 121.387 90,906 11.034.801 121.387 50,857 6.173.399
ELEKTRAGEN COPELEC R88ELE140 CHA220 58.872 78,437 4.617.695 58.872 50,242 2.957.826
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 707 77,597 54.892 707 51,703 36.575
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 46.399 78,708 3.651.997 46.399 50,242 2.331.202
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 37.041 78,751 2.916.976 37.041 50,242 1.860.993
ELEKTRAGEN COELCHA R88ELE175 CHA220 16.776 79,559 1.334.700 16.776 50,242 842.867
POTENCIA CHILE SAESA R88POT11 VAL220 457.063 92,692 42.366.109 457.016 50,231 22.956.356 259.807.704
POTENCIA CHILE SAESA R88POT12 BBL220 424.748 93,054 39.524.335 424.701 50,499 21.446.965
POTENCIA CHILE SAESA R88POT13 PMO220 1.082.443 94,065 101.820.252 1.082.429 50,757 54.940.869
POTENCIA CHILE CODINER R88POT20 TEM220 59.944 91,010 5.455.446 59.944 50,857 3.048.554
POTENCIA CHILE SOCOEPA R88POT30 VAL220 32.707 91,916 3.006.277 32.703 50,231 1.642.708
POTENCIA CHILE COOPELAN R88POT40 CHA220 66.651 78,576 5.237.204 66.651 50,242 3.348.690
POTENCIA CHILE CEC R88POT51 SFD154 16.862 80,686 1.360.549 16.862 52,275 881.476
POTENCIA CHILE CEC R88POT52 TEN154 44.143 79,605 3.513.984 44.143 52,501 2.317.541
POTENCIA CHILE CEC R88POT53 ITA154 49.500 78,275 3.874.608 49.500 51,703 2.559.282
POTENCIA CHILE ENELSA R88POT60 PAZ220 85.608 90,332 7.733.185 85.608 52,039 4.454.955
POTENCIA CHILE EEPA R88POT70 AJA220 220.664 86,427 19.071.279 220.664 54,583 12.044.478
POTENCIA CHILE CRELL R88POT80 PMO220 57.539 92,530 5.324.109 57.539 50,757 2.920.507
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 328.365 78,231 25.688.349 328.365 51,703 16.977.462
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 34.553 80,095 2.767.547 34.553 52,275 1.806.274
POTENCIA CHILE EMELECTRIC R88POT92 CN220 813.256 86,249 70.142.378 813.256 56,937 46.304.344
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 187.054 78,612 14.704.649 187.054 50,242 9.397.984
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 7.159 86,163 616.872 7.159 54,583 390.780

Pagina 8 de Anexo 1, DIC08


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.569 78,303 201.196 2.569 51,587 132.551
POTENCIA CHILE EMELAT R88POT101 CARD220 533.981 96,794 51.686.103 533.981 58,046 30.995.467
POTENCIA CHILE EMELAT R88POT102 PAZ220 3.147 90,185 283.834 3.147 52,039 163.779
POTENCIA CHILE EMELAT R88POT103 DALM220 73.112 97,278 7.112.192 73.112 60,973 4.457.854
POTENCIA CHILE EMELAT R88POT104 MAIT220 101.058 90,193 9.114.660 101.058 53,831 5.440.030
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 11.157 92,838 1.035.809 11.157 50,499 563.424
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.395.490 86,167 120.245.769 1.503.011 54,583 82.038.859
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 107.521 85,861 9.231.867
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 50.379 86,078 4.336.536 50.379 56,937 2.868.451
POTENCIA CHILE EMELCA R88POT130 QUI220 15.678 83,938 1.316.010 15.678 52,554 823.956
POTENCIA CHILE FRONTEL R88POT154 CHA220 543.567 78,562 42.703.859 543.567 50,242 27.309.902
POTENCIA CHILE FRONTEL R88POT155 TEM220 291.155 90,906 26.467.679 291.155 50,857 14.807.291
POTENCIA CHILE COPELEC R88POT140 CHA220 141.207 78,437 11.075.855 141.207 50,242 7.094.533
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 1.697 77,606 131.679 1.697 51,703 87.728
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 111.292 78,708 8.759.559 111.292 50,242 5.591.536
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 88.844 78,751 6.996.585 88.844 50,242 4.463.712
POTENCIA CHILE COELCHA R88POT175 CHA220 40.239 79,559 3.201.348 40.239 50,242 2.021.670

Pagina 9 de Anexo 1, DIC08


ANEXO N° 1 – ENE 2009

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Enero 2009

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 32.871 79,704 2.619.916 33.162 50,231 1.665.748 13.493.035
PACIFIC HYDRO SAESA R88PAC12 BBL220 33.729 80,388 2.711.440 34.034 50,499 1.718.668
PACIFIC HYDRO SAESA R88PAC13 PMO220 83.939 79,286 6.655.252 84.038 50,757 4.265.527
PACIFIC HYDRO CODINER R88PAC20 TEM220 5.079 78,519 398.782 5.079 50,857 258.291
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 2.723 79,512 216.540 2.748 50,231 138.036
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 5.764 71,710 413.346 5.764 50,242 289.601
PACIFIC HYDRO CEC R88PAC51 SFD154 1.155 74,380 85.895 1.155 52,275 60.368
PACIFIC HYDRO CEC R88PAC52 TEN154 2.789 73,569 205.196 2.789 52,501 146.434
PACIFIC HYDRO CEC R88PAC53 ITA154 3.246 71,991 233.649 3.246 51,703 167.804
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 6.386 79,282 506.295 6.386 52,039 332.323
PACIFIC HYDRO EEPA R88PAC70 AJA220 16.942 73,978 1.253.353 16.942 54,583 924.756
PACIFIC HYDRO CRELL R88PAC80 PMO220 4.276 78,876 337.264 4.276 50,757 217.031
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 27.060 71,929 1.946.433 27.147 51,703 1.403.569
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 2.977 74,284 221.143 2.977 52,275 155.622
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 68.640 74,245 5.096.156 68.640 56,937 3.908.128
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 14.905 71,805 1.070.254 14.905 50,242 748.856
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 637 73,852 47.014 637 54,583 34.747
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 205 72,122 14.769 205 51,587 10.564
PACIFIC HYDRO EMELAT R88PAC101 CARD220 39.753 83,543 3.321.067 39.753 58,046 2.307.487
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 249 79,074 19.665 249 52,039 12.942
PACIFIC HYDRO EMELAT R88PAC103 DALM220 5.191 84,861 440.496 5.191 60,973 316.497
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 7.474 79,334 592.961 7.474 53,831 402.347
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 1.017 80,122 81.487 1.016 50,499 51.308
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 106.047 73,844 7.830.925 114.270 54,583 6.237.214
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 8.223 73,820 607.015
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 4.048 74,164 300.198 4.048 56,937 230.467
PACIFIC HYDRO EMELCA R88PAC130 QUI220 1.282 71,973 92.262 1.282 52,554 67.369
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 42.671 71,782 3.062.982 42.671 50,242 2.143.869
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 23.056 78,437 1.808.480 23.056 50,857 1.172.580
PACIFIC HYDRO COPELEC R88PAC140 CHA220 12.016 71,765 862.356 12.016 50,242 603.727
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 204 71,910 14.652 206 51,703 10.656
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 9.083 71,761 651.809 9.035 50,242 453.961
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 7.279 71,847 522.996 7.279 50,242 365.726
PACIFIC HYDRO COELCHA R88PAC175 CHA220 3.413 71,691 244.697 3.413 50,242 171.487
LA HIGUERA SAESA R88LHI11 VAL220 293.502 79,704 23.393.179 296.101 50,231 14.873.457 120.478.510
LA HIGUERA SAESA R88LHI12 BBL220 301.170 80,388 24.210.380 303.887 50,499 15.345.972
LA HIGUERA SAESA R88LHI13 PMO220 749.494 79,286 59.424.719 750.377 50,757 38.086.868
LA HIGUERA CODINER R88LHI20 TEM220 45.348 78,522 3.560.815 45.348 50,857 2.306.276
LA HIGUERA SOCOEPA R88LHI30 VAL220 24.317 79,513 1.933.516 24.537 50,231 1.232.517
LA HIGUERA COOPELAN R88LHI40 CHA220 51.468 71,708 3.690.672 51.468 50,242 2.585.850
LA HIGUERA CEC R88LHI51 SFD154 10.311 74,378 766.929 10.311 52,275 539.017
LA HIGUERA CEC R88LHI52 TEN154 24.904 73,564 1.832.077 24.904 52,501 1.307.509
LA HIGUERA CEC R88LHI53 ITA154 28.979 71,995 2.086.383 28.979 51,703 1.498.321
LA HIGUERA ENELSA R88LHI60 PAZ220 57.021 79,281 4.520.651 57.021 52,039 2.967.302
LA HIGUERA EEPA R88LHI70 AJA220 151.277 73,979 11.191.242 151.277 54,583 8.257.149
LA HIGUERA CRELL R88LHI80 PMO220 38.179 78,874 3.011.334 38.179 50,757 1.937.863
LA HIGUERA EMELECTRIC R88LHI90 ITA154 241.623 71,929 17.379.680 242.393 51,703 12.532.462
LA HIGUERA EMELECTRIC R88LHI91 SFD154 26.582 74,288 1.974.696 26.582 52,275 1.389.558
LA HIGUERA EMELECTRIC R88LHI92 CN220 612.882 74,245 45.503.594 612.882 56,937 34.895.657
LA HIGUERA EMELECTRIC R88LHI93 CHA220 133.086 71,805 9.556.238 133.086 50,242 6.686.532
LA HIGUERA EMELECTRIC R88LHI94 AJA220 5.684 73,848 419.764 5.684 54,583 310.260
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.828 72,094 131.819 1.828 51,587 94.324
LA HIGUERA EMELAT R88LHI101 CARD220 354.952 83,543 29.653.812 354.952 58,046 20.603.526
LA HIGUERA EMELAT R88LHI102 PAZ220 2.221 79,013 175.456 2.221 52,039 115.558
LA HIGUERA EMELAT R88LHI103 DALM220 46.348 84,862 3.933.218 46.348 60,973 2.826.007
LA HIGUERA EMELAT R88LHI104 MAIT220 66.738 79,334 5.294.578 66.738 53,831 3.592.552
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 9.081 80,123 727.605 9.072 50,499 458.133
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 946.896 73,844 69.922.186 1.020.319 54,583 55.692.059
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 73.423 73,819 5.420.012
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 36.142 74,165 2.680.509 36.142 56,937 2.057.840
LA HIGUERA EMELCA R88LHI130 QUI220 11.446 71,973 823.800 11.446 52,554 601.532
LA HIGUERA FRONTEL R88LHI154 CHA220 381.008 71,782 27.349.366 381.008 50,242 19.142.597
LA HIGUERA FRONTEL R88LHI155 TEM220 205.871 78,437 16.147.827 205.871 50,857 10.469.968
LA HIGUERA COPELEC R88LHI140 CHA220 107.294 71,764 7.699.815 107.294 50,242 5.390.672
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.819 71,843 130.708 1.840 51,703 95.151
LA HIGUERA LUZ LINARES R88LHI165 CHA220 81.103 71,760 5.819.965 80.678 50,242 4.053.418
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 64.997 71,846 4.669.770 64.997 50,242 3.265.568
LA HIGUERA COELCHA R88LHI175 CHA220 30.477 71,690 2.184.880 30.477 50,242 1.531.210
GESAN SAESA R88GES11 VAL220 3.566 79,704 284.211 3.597 50,231 180.703 1.463.757
GESAN SAESA R88GES12 BBL220 3.659 80,390 294.147 3.692 50,499 186.444
GESAN SAESA R88GES13 PMO220 9.106 79,286 721.970 9.117 50,757 462.730
GESAN CODINER R88GES20 TEM220 551 78,522 43.261 551 50,857 28.019
GESAN SOCOEPA R88GES30 VAL220 295 79,512 23.491 298 50,231 14.975
GESAN COOPELAN R88GES40 CHA220 625 71,734 44.856 625 50,242 31.417
GESAN CEC R88GES51 SFD154 125 74,402 9.322 125 52,275 6.550
GESAN CEC R88GES52 TEN154 303 73,575 22.260 303 52,501 15.884
GESAN CEC R88GES53 ITA154 352 71,983 25.345 352 51,703 18.205
GESAN ENELSA R88GES60 PAZ220 693 79,282 54.923 693 52,039 36.050
GESAN EEPA R88GES70 AJA220 1.838 73,981 135.971 1.838 54,583 100.319
GESAN CRELL R88GES80 PMO220 464 78,877 36.587 464 50,757 23.544
GESAN EMELECTRIC R88GES90 ITA154 2.936 71,932 211.160 2.945 51,703 152.261
GESAN EMELECTRIC R88GES91 SFD154 323 74,296 23.993 323 52,275 16.882

Pagina 1 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 7.446 74,246 552.840 7.446 56,937 423.958
GESAN EMELECTRIC R88GES93 CHA220 1.617 71,807 116.106 1.617 50,242 81.237
GESAN EMELECTRIC R88GES94 AJA220 69 73,881 5.102 69 54,583 3.769
GESAN EMELECTRIC R88GES95 ANC220 22 71,512 1.589 22 51,587 1.146
GESAN EMELAT R88GES101 CARD220 4.312 83,544 360.276 4.312 58,046 250.319
GESAN EMELAT R88GES102 PAZ220 27 79,867 2.154 27 52,039 1.403
GESAN EMELAT R88GES103 DALM220 563 84,829 47.768 563 60,973 34.334
GESAN EMELAT R88GES104 MAIT220 811 79,327 64.321 811 53,831 43.648
GESAN LUZ OSORNO R88GES110 BBL220 110 80,223 8.850 110 50,499 5.565
GESAN CGE DISTRIBUCION R88GES120 AJA220 11.504 73,843 849.501 12.396 54,583 676.622
GESAN CGE DISTRIBUCION R88GES125 AJA220 892 73,820 65.851
GESAN CGE DISTRIBUCION R88GES150 CN220 439 74,167 32.567 439 56,937 25.001
GESAN EMELCA R88GES130 QUI220 139 71,950 10.006 139 52,554 7.309
GESAN FRONTEL R88GES154 CHA220 4.629 71,782 332.278 4.629 50,242 232.569
GESAN FRONTEL R88GES155 TEM220 2.501 78,434 196.176 2.501 50,857 127.202
GESAN COPELEC R88GES140 CHA220 1.304 71,770 93.555 1.304 50,242 65.493
GESAN LUZ LINARES R88GES160 ITA154 22 71,196 1.574 22 51,703 1.156
GESAN LUZ LINARES R88GES165 CHA220 985 71,756 70.704 980 50,242 49.247
GESAN LUZ PARRAL R88GES170 CHA220 790 71,850 56.738 790 50,242 39.675
GESAN COELCHA R88GES175 CHA220 370 71,685 26.543 370 50,242 18.603
ENDESA SAESA R88END11 VAL220 12.160.883 79,704 969.268.270 12.268.543 50,231 616.261.173 5.039.874.989
ENDESA SAESA R88END12 BBL220 12.478.561 80,388 1.003.123.509 12.591.123 50,499 635.839.125
ENDESA SAESA R88END13 PMO220 31.053.901 79,287 2.462.155.232 31.090.822 50,757 1.578.076.856
ENDESA CODINER R88END20 TEM220 1.878.943 78,522 147.537.571 1.878.943 50,857 95.557.385
ENDESA SOCOEPA R88END30 VAL220 1.007.539 79,513 80.112.787 1.016.656 50,231 51.067.653
ENDESA COOPELAN R88END40 CHA220 2.132.501 71,708 152.918.106 2.132.501 50,242 107.141.104
ENDESA CEC R88END51 SFD154 427.230 74,378 31.776.429 427.230 52,275 22.333.456
ENDESA CEC R88END52 TEN154 1.031.882 73,564 75.909.422 1.031.882 52,501 54.174.857
ENDESA CEC R88END53 ITA154 1.200.721 71,995 86.445.765 1.200.721 51,703 62.080.884
ENDESA ENELSA R88END60 PAZ220 2.362.575 79,281 187.306.511 2.362.575 52,039 122.946.045
ENDESA EEPA R88END70 AJA220 6.267.951 73,979 463.693.744 6.267.951 54,583 342.123.559
ENDESA CRELL R88END80 PMO220 1.581.904 78,874 124.771.103 1.581.904 50,757 80.292.703
ENDESA EMELECTRIC R88END90 ITA154 10.011.308 71,929 720.102.956 10.043.233 51,703 519.265.277
ENDESA EMELECTRIC R88END91 SFD154 1.101.375 74,288 81.818.455 1.101.375 52,275 57.574.401
ENDESA EMELECTRIC R88END92 CN220 25.393.917 74,245 1.885.378.928 25.393.917 56,937 1.445.853.429
ENDESA EMELECTRIC R88END93 CHA220 5.514.255 71,805 395.950.174 5.514.255 50,242 277.047.219
ENDESA EMELECTRIC R88END94 AJA220 235.516 73,849 17.392.528 235.516 54,583 12.855.187
ENDESA EMELECTRIC R88END95 ANC220 75.759 72,101 5.462.287 75.759 51,587 3.908.188
ENDESA EMELAT R88END101 CARD220 14.706.934 83,543 1.228.665.076 14.706.934 58,046 853.678.673
ENDESA EMELAT R88END102 PAZ220 92.007 79,008 7.269.323 92.007 52,039 4.787.975
ENDESA EMELAT R88END103 DALM220 1.920.386 84,862 162.967.440 1.920.386 60,973 117.091.725
ENDESA EMELAT R88END104 MAIT220 2.765.181 79,334 219.373.513 2.765.181 53,831 148.852.456
ENDESA LUZ OSORNO R88END110 BBL220 376.263 80,123 30.147.311 375.891 50,499 18.982.098
ENDESA CGE DISTRIBUCION R88END120 AJA220 39.233.323 73,844 2.897.128.836 42.275.500 54,583 2.307.523.643
ENDESA CGE DISTRIBUCION R88END125 AJA220 3.042.177 73,819 224.570.701
ENDESA CGE DISTRIBUCION R88END150 CN220 1.497.511 74,165 111.062.768 1.497.511 56,937 85.263.802
ENDESA EMELCA R88END130 QUI220 474.248 71,973 34.133.012 474.248 52,554 24.923.632
ENDESA FRONTEL R88END154 CHA220 15.786.535 71,782 1.133.183.181 15.786.535 50,242 793.147.097
ENDESA FRONTEL R88END155 TEM220 8.529.970 78,437 669.062.545 8.529.970 50,857 433.808.684
ENDESA COPELEC R88END140 CHA220 4.445.585 71,764 319.030.942 4.445.585 50,242 223.355.064
ENDESA LUZ LINARES R88END160 ITA154 75.382 71,846 5.415.909 76.252 51,703 3.942.468
ENDESA LUZ LINARES R88END165 CHA220 3.360.384 71,760 241.142.466 3.342.776 50,242 167.947.766
ENDESA LUZ PARRAL R88END170 CHA220 2.693.052 71,846 193.485.336 2.693.052 50,242 135.304.325
ENDESA COELCHA R88END175 CHA220 1.262.760 71,690 90.527.550 1.262.760 50,242 63.443.581
PULLINQUE SAESA R88PUL13 PMO220 252.495 79,313 20.026.174 252.495 50,757 12.815.875
PULLINQUE SAESA R88PUL10 PUL66 267.349 88,009 23.528.984 269.746 53,240 14.361.267
PULLINQUE CODINER R88PUL20 TEM220 17.560 78,522 1.378.873 17.560 50,857 893.064
PULLINQUE SOCOEPA R88PUL30 VAL220 9.416 79,514 748.728 9.502 50,231 477.270
PULLINQUE COOPELAN R88PUL40 CHA220 19.930 71,709 1.429.163 19.930 50,242 1.001.324
PULLINQUE CEC R88PUL51 SFD154 3.993 74,378 296.980 3.993 52,275 208.726
PULLINQUE CEC R88PUL52 TEN154 9.644 73,564 709.434 9.644 52,501 506.310
PULLINQUE CEC R88PUL53 ITA154 11.222 71,996 807.919 11.222 51,703 580.198
PULLINQUE ENELSA R88PUL60 PAZ220 22.080 79,281 1.750.545 22.080 52,039 1.149.035
PULLINQUE EEPA R88PUL70 AJA220 58.579 73,979 4.333.616 58.579 54,583 3.197.433
PULLINQUE CRELL R88PUL80 PMO220 14.784 78,874 1.166.093 14.784 50,757 750.403
PULLINQUE EMELECTRIC R88PUL90 ITA154 93.564 71,929 6.729.968 93.862 51,703 4.852.972
PULLINQUE EMELECTRIC R88PUL91 SFD154 10.293 74,287 764.660 10.293 52,275 538.081
PULLINQUE EMELECTRIC R88PUL92 CN220 237.328 74,245 17.620.456 237.328 56,937 13.512.721
PULLINQUE EMELECTRIC R88PUL93 CHA220 51.535 71,805 3.700.482 51.535 50,242 2.589.241
PULLINQUE EMELECTRIC R88PUL94 AJA220 2.201 73,844 162.537 2.201 54,583 120.142
PULLINQUE EMELECTRIC R88PUL95 ANC220 708 72,098 51.048 708 51,587 36.526
PULLINQUE EMELAT R88PUL101 CARD220 137.449 83,543 11.482.920 137.449 58,046 7.978.348
PULLINQUE EMELAT R88PUL102 PAZ220 860 78,992 67.925 860 52,039 44.748
PULLINQUE EMELAT R88PUL103 DALM220 17.948 84,862 1.523.069 17.948 60,973 1.094.321
PULLINQUE EMELAT R88PUL104 MAIT220 25.843 79,334 2.050.221 25.843 53,831 1.391.152
PULLINQUE LUZ OSORNO R88PUL110 BBL220 3.516 80,126 281.761 3.513 50,499 177.404
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 366.669 73,844 27.076.108 395.100 54,583 21.565.757
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 28.432 73,819 2.098.807
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 13.995 74,164 1.037.967 13.995 56,937 796.861
PULLINQUE EMELCA R88PUL130 QUI220 4.432 71,975 319.009 4.432 52,554 232.932
PULLINQUE FRONTEL R88PUL154 CHA220 147.538 71,782 10.590.552 147.538 50,242 7.412.629
PULLINQUE FRONTEL R88PUL155 TEM220 79.720 78,437 6.252.957 79.720 50,857 4.054.309
PULLINQUE COPELEC R88PUL140 CHA220 41.548 71,763 2.981.607 41.548 50,242 2.087.441

Pagina 2 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 705 71,832 50.607 713 51,703 36.845
PULLINQUE LUZ LINARES R88PUL165 CHA220 31.406 71,761 2.253.692 31.241 50,242 1.569.613
PULLINQUE LUZ PARRAL R88PUL170 CHA220 25.169 71,846 1.808.287 25.169 50,242 1.264.533
PULLINQUE COELCHA R88PUL175 CHA220 11.802 71,690 846.059 11.802 50,242 592.934
GENER SAESA R88GEN11 VAL220 4.054.708 79,704 323.175.561 4.090.604 50,231 205.475.149 1.664.389.698
GENER SAESA R88GEN12 BBL220 4.160.629 80,388 334.463.620 4.198.160 50,499 212.002.874
GENER SAESA R88GEN13 PMO220 10.354.060 79,287 820.937.175 10.366.370 50,757 526.165.840
GENER CODINER R88GEN20 TEM220 626.481 78,522 49.192.297 626.481 50,857 31.860.953
GENER SOCOEPA R88GEN30 VAL220 335.936 79,513 26.711.391 338.976 50,231 17.027.088
GENER COOPELAN R88GEN40 CHA220 711.023 71,708 50.986.294 711.023 50,242 35.723.222
GENER CEC R88GEN51 SFD154 142.448 74,378 10.594.981 142.448 52,275 7.446.470
GENER CEC R88GEN52 TEN154 344.052 73,564 25.309.888 344.052 52,501 18.063.099
GENER CEC R88GEN53 ITA154 400.347 71,995 28.822.950 400.347 51,703 20.699.145
GENER ENELSA R88GEN60 PAZ220 787.735 79,281 62.452.147 787.735 52,039 40.992.939
GENER EEPA R88GEN70 AJA220 2.089.874 73,979 154.605.780 2.089.874 54,583 114.071.586
GENER CRELL R88GEN80 PMO220 527.442 78,874 41.601.469 527.442 50,757 26.771.369
GENER EMELECTRIC R88GEN90 ITA154 3.337.992 71,929 240.098.311 3.348.637 51,703 173.134.565
GENER EMELECTRIC R88GEN91 SFD154 367.223 74,288 27.280.086 367.223 52,275 19.196.583
GENER EMELECTRIC R88GEN92 CN220 8.466.895 74,245 628.627.178 8.466.895 56,937 482.079.615
GENER EMELECTRIC R88GEN93 CHA220 1.838.575 71,805 132.018.563 1.838.575 50,242 92.373.690
GENER EMELECTRIC R88GEN94 AJA220 78.526 73,849 5.799.064 78.526 54,583 4.286.204
GENER EMELECTRIC R88GEN95 ANC220 25.260 72,101 1.821.247 25.260 51,587 1.303.077
GENER EMELAT R88GEN101 CARD220 4.903.618 83,543 409.664.209 4.903.618 58,046 284.635.412
GENER EMELAT R88GEN102 PAZ220 30.677 79,008 2.423.750 30.677 52,039 1.596.417
GENER EMELAT R88GEN103 DALM220 640.299 84,862 54.336.982 640.299 60,973 39.040.979
GENER EMELAT R88GEN104 MAIT220 921.973 79,334 73.143.996 921.973 53,831 49.630.712
GENER LUZ OSORNO R88GEN110 BBL220 125.454 80,123 10.051.791 125.330 50,499 6.329.053
GENER CGE DISTRIBUCION R88GEN120 AJA220 13.081.261 73,844 965.967.050 14.095.590 54,583 769.379.585
GENER CGE DISTRIBUCION R88GEN125 AJA220 1.014.329 73,819 74.876.856
GENER CGE DISTRIBUCION R88GEN150 CN220 499.303 74,165 37.030.795 499.303 56,937 28.428.843
GENER EMELCA R88GEN130 QUI220 158.125 71,973 11.380.706 158.125 52,554 8.310.091
GENER FRONTEL R88GEN154 CHA220 5.263.581 71,782 377.828.403 5.263.581 50,242 264.452.841
GENER FRONTEL R88GEN155 TEM220 2.844.081 78,437 223.080.306 2.844.081 50,857 144.641.442
GENER COPELEC R88GEN140 CHA220 1.482.257 71,764 106.371.998 1.482.257 50,242 74.471.535
GENER LUZ LINARES R88GEN160 ITA154 25.134 71,846 1.805.774 25.424 51,703 1.314.507
GENER LUZ LINARES R88GEN165 CHA220 1.120.426 71,760 80.402.244 1.114.556 50,242 55.997.511
GENER LUZ PARRAL R88GEN170 CHA220 897.923 71,846 64.512.303 897.923 50,242 45.113.464
GENER COELCHA R88GEN175 CHA220 421.032 71,690 30.183.891 421.032 50,242 21.153.498
COLBUN SAESA R88COL11 VAL220 9.527.203 79,704 759.354.026 9.611.547 50,231 482.797.605 3.910.756.735
COLBUN SAESA R88COL12 BBL220 9.776.081 80,388 785.877.226 9.864.266 50,499 498.135.565
COLBUN SAESA R88COL13 PMO220 24.328.564 79,287 1.928.926.739 24.357.489 50,757 1.236.313.045
COLBUN CODINER R88COL20 TEM220 1.472.020 78,522 115.585.384 1.472.020 50,857 74.862.541
COLBUN SOCOEPA R88COL30 VAL220 789.337 79,513 62.762.766 796.479 50,231 40.007.940
COLBUN COOPELAN R88COL40 CHA220 1.670.665 71,708 119.800.673 1.670.665 50,242 83.937.575
COLBUN CEC R88COL51 SFD154 334.705 74,378 24.894.608 334.705 52,275 17.496.704
COLBUN CEC R88COL52 TEN154 808.408 73,564 59.469.735 808.408 52,501 42.442.218
COLBUN CEC R88COL53 ITA154 940.681 71,995 67.724.238 940.681 51,703 48.636.040
COLBUN ENELSA R88COL60 PAZ220 1.850.913 79,281 146.741.573 1.850.913 52,039 96.319.643
COLBUN EEPA R88COL70 AJA220 4.910.502 73,979 363.271.670 4.910.502 54,583 268.029.923
COLBUN CRELL R88COL80 PMO220 1.239.311 78,874 97.749.452 1.239.311 50,757 62.903.727
COLBUN EMELECTRIC R88COL90 ITA154 7.843.161 71,929 564.150.405 7.868.172 51,703 406.808.092
COLBUN EMELECTRIC R88COL91 SFD154 862.851 74,288 64.099.041 862.851 52,275 45.105.523
COLBUN EMELECTRIC R88COL92 CN220 19.894.361 74,245 1.477.062.755 19.894.361 56,937 1.132.725.221
COLBUN EMELECTRIC R88COL93 CHA220 4.320.034 71,805 310.199.312 4.320.034 50,242 217.047.153
COLBUN EMELECTRIC R88COL94 AJA220 184.511 73,848 13.625.828 184.511 54,583 10.071.140
COLBUN EMELECTRIC R88COL95 ANC220 59.352 72,101 4.279.315 59.352 51,587 3.061.791
COLBUN EMELAT R88COL101 CARD220 11.521.856 83,543 962.573.311 11.521.856 58,046 668.797.641
COLBUN EMELAT R88COL102 PAZ220 72.081 79,008 5.695.020 72.081 52,039 3.751.044
COLBUN EMELAT R88COL103 DALM220 1.504.489 84,862 127.673.610 1.504.489 60,973 91.733.192
COLBUN EMELAT R88COL104 MAIT220 2.166.326 79,334 171.863.818 2.166.326 53,831 116.615.508
COLBUN LUZ OSORNO R88COL110 BBL220 294.775 80,123 23.618.307 294.484 50,499 14.871.149
COLBUN CGE DISTRIBUCION R88COL120 AJA220 30.736.570 73,844 2.269.698.175 33.119.903 54,583 1.807.783.677
COLBUN CGE DISTRIBUCION R88COL125 AJA220 2.383.333 73,819 175.935.481
COLBUN CGE DISTRIBUCION R88COL150 CN220 1.173.196 74,165 87.009.929 1.173.196 56,937 66.798.236
COLBUN EMELCA R88COL130 QUI220 371.540 71,973 26.740.820 371.540 52,554 19.525.926
COLBUN FRONTEL R88COL154 CHA220 12.367.648 71,782 887.769.904 12.367.648 50,242 621.375.378
COLBUN FRONTEL R88COL155 TEM220 6.682.636 78,437 524.163.806 6.682.636 50,857 339.858.819
COLBUN COPELEC R88COL140 CHA220 3.482.805 71,764 249.938.474 3.482.805 50,242 174.983.100
COLBUN LUZ LINARES R88COL160 ITA154 59.057 71,846 4.242.999 59.738 51,703 3.088.648
COLBUN LUZ LINARES R88COL165 CHA220 2.632.626 71,760 188.918.267 2.618.832 50,242 131.575.349
COLBUN LUZ PARRAL R88COL170 CHA220 2.109.818 71,846 151.582.271 2.109.818 50,242 106.001.493
COLBUN COELCHA R88COL175 CHA220 989.284 71,690 70.922.020 989.284 50,242 49.703.617
PEHUENCHE SAESA R88PEH11 VAL220 1.853.405 79,704 147.723.364 1.869.813 50,231 93.922.579 760.791.634
PEHUENCHE SAESA R88PEH12 BBL220 1.901.821 80,388 152.883.157 1.918.977 50,499 96.906.398
PEHUENCHE SAESA R88PEH13 PMO220 4.732.835 79,287 375.249.932 4.738.462 50,757 240.510.119
PEHUENCHE CODINER R88PEH20 TEM220 286.364 78,522 22.485.768 286.364 50,857 14.563.624
PEHUENCHE SOCOEPA R88PEH30 VAL220 153.556 79,513 12.209.757 154.946 50,231 7.783.073
PEHUENCHE COOPELAN R88PEH40 CHA220 325.008 71,708 23.305.815 325.008 50,242 16.329.065
PEHUENCHE CEC R88PEH51 SFD154 65.113 74,378 4.842.965 65.113 52,275 3.403.778
PEHUENCHE CEC R88PEH52 TEN154 157.266 73,564 11.569.144 157.266 52,501 8.256.633
PEHUENCHE CEC R88PEH53 ITA154 182.998 71,995 13.174.940 182.998 51,703 9.461.568
PEHUENCHE ENELSA R88PEH60 PAZ220 360.073 79,281 28.546.846 360.073 52,039 18.737.850
PEHUENCHE EEPA R88PEH70 AJA220 955.280 73,979 70.670.223 955.280 54,583 52.142.059

Pagina 3 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 241.093 78,874 19.015.991 241.093 50,757 12.237.178
PEHUENCHE EMELECTRIC R88PEH90 ITA154 1.525.794 71,929 109.748.815 1.530.660 51,703 79.139.716
PEHUENCHE EMELECTRIC R88PEH91 SFD154 167.857 74,288 12.469.713 167.857 52,275 8.774.748
PEHUENCHE EMELECTRIC R88PEH92 CN220 3.870.213 74,245 287.345.125 3.870.213 56,937 220.358.330
PEHUENCHE EMELECTRIC R88PEH93 CHA220 840.412 71,805 60.345.618 840.412 50,242 42.223.963
PEHUENCHE EMELECTRIC R88PEH94 AJA220 35.894 73,849 2.650.753 35.894 54,583 1.959.221
PEHUENCHE EMELECTRIC R88PEH95 ANC220 11.546 72,100 832.480 11.546 51,587 595.636
PEHUENCHE EMELAT R88PEH101 CARD220 2.241.441 83,543 187.257.292 2.241.441 58,046 130.106.692
PEHUENCHE EMELAT R88PEH102 PAZ220 14.023 79,009 1.107.904 14.023 52,039 729.721
PEHUENCHE EMELAT R88PEH103 DALM220 292.681 84,862 24.837.393 292.681 60,973 17.845.610
PEHUENCHE EMELAT R88PEH104 MAIT220 421.433 79,334 33.434.089 421.433 53,831 22.686.171
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 57.345 80,123 4.594.663 57.288 50,499 2.893.006
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.979.437 73,844 441.543.004 6.443.087 54,583 351.682.991
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 463.649 73,819 34.226.173
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 228.231 74,165 16.926.753 228.231 56,937 12.994.810
PEHUENCHE EMELCA R88PEH130 QUI220 72.279 71,973 5.202.114 72.279 52,554 3.798.538
PEHUENCHE FRONTEL R88PEH154 CHA220 2.405.980 71,782 172.705.177 2.405.980 50,242 120.881.250
PEHUENCHE FRONTEL R88PEH155 TEM220 1.300.028 78,437 101.969.874 1.300.028 50,857 66.115.524
PEHUENCHE COPELEC R88PEH140 CHA220 677.539 71,764 48.622.568 677.539 50,242 34.040.898
PEHUENCHE LUZ LINARES R88PEH160 ITA154 11.489 71,846 825.425 11.621 51,703 600.860
PEHUENCHE LUZ LINARES R88PEH165 CHA220 512.146 71,760 36.751.836 509.463 50,242 25.596.432
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 410.440 71,846 29.488.542 410.440 50,242 20.621.340
PEHUENCHE COELCHA R88PEH175 CHA220 192.454 71,690 13.797.054 192.454 50,242 9.669.252
GUACOLDA SAESA R88GUA11 VAL220 1.532.348 79,704 122.133.906 1.545.914 50,231 77.652.785 629.002.971
GUACOLDA SAESA R88GUA12 BBL220 1.572.377 80,388 126.399.867 1.586.561 50,499 80.119.729
GUACOLDA SAESA R88GUA13 PMO220 3.912.987 79,287 310.247.046 3.917.639 50,757 198.847.612
GUACOLDA CODINER R88GUA20 TEM220 236.759 78,522 18.590.670 236.759 50,857 12.040.832
GUACOLDA SOCOEPA R88GUA30 VAL220 126.956 79,513 10.094.724 128.105 50,231 6.434.846
GUACOLDA COOPELAN R88GUA40 CHA220 268.709 71,708 19.268.655 268.709 50,242 13.500.454
GUACOLDA CEC R88GUA51 SFD154 53.834 74,378 4.004.033 53.834 52,275 2.814.155
GUACOLDA CEC R88GUA52 TEN154 130.024 73,564 9.565.060 130.024 52,501 6.826.372
GUACOLDA CEC R88GUA53 ITA154 151.298 71,995 10.892.696 151.298 51,703 7.822.582
GUACOLDA ENELSA R88GUA60 PAZ220 297.699 79,281 23.601.804 297.699 52,039 15.491.975
GUACOLDA EEPA R88GUA70 AJA220 789.801 73,979 58.428.323 789.801 54,583 43.109.721
GUACOLDA CRELL R88GUA80 PMO220 199.330 78,874 15.721.952 199.330 50,757 10.117.386
GUACOLDA EMELECTRIC R88GUA90 ITA154 1.261.488 71,929 90.737.507 1.265.511 51,703 65.430.692
GUACOLDA EMELECTRIC R88GUA91 SFD154 138.780 74,287 10.309.631 138.780 52,275 7.254.737
GUACOLDA EMELECTRIC R88GUA92 CN220 3.199.793 74,245 237.569.595 3.199.793 56,937 182.186.628
GUACOLDA EMELECTRIC R88GUA93 CHA220 694.831 71,805 49.892.213 694.831 50,242 34.909.693
GUACOLDA EMELECTRIC R88GUA94 AJA220 29.677 73,849 2.191.575 29.677 54,583 1.619.834
GUACOLDA EMELECTRIC R88GUA95 ANC220 9.546 72,100 688.277 9.546 51,587 492.456
GUACOLDA EMELAT R88GUA101 CARD220 1.853.166 83,543 154.819.515 1.853.166 58,046 107.568.883
GUACOLDA EMELAT R88GUA102 PAZ220 11.594 79,007 915.965 11.594 52,039 603.315
GUACOLDA EMELAT R88GUA103 DALM220 241.981 84,862 20.534.926 241.981 60,973 14.754.294
GUACOLDA EMELAT R88GUA104 MAIT220 348.430 79,334 27.642.427 348.430 53,831 18.756.346
GUACOLDA LUZ OSORNO R88GUA110 BBL220 47.411 80,123 3.798.756 47.365 50,499 2.391.863
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.943.646 73,844 365.056.456 5.326.979 54,583 290.762.494
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 383.333 73,819 28.297.323
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 188.696 74,165 13.994.606 188.696 56,937 10.743.776
GUACOLDA EMELCA R88GUA130 QUI220 59.758 71,973 4.300.978 59.758 52,554 3.140.535
GUACOLDA FRONTEL R88GUA154 CHA220 1.989.203 71,782 142.788.200 1.989.203 50,242 99.941.523
GUACOLDA FRONTEL R88GUA155 TEM220 1.074.830 78,437 84.306.093 1.074.830 50,857 54.662.624
GUACOLDA COPELEC R88GUA140 CHA220 560.172 71,764 40.199.905 560.172 50,242 28.144.143
GUACOLDA LUZ LINARES R88GUA160 ITA154 9.499 71,846 682.444 9.608 51,703 496.776
GUACOLDA LUZ LINARES R88GUA165 CHA220 423.429 71,760 30.385.476 421.211 50,242 21.162.475
GUACOLDA LUZ PARRAL R88GUA170 CHA220 339.342 71,846 24.380.361 339.342 50,242 17.049.196
GUACOLDA COELCHA R88GUA175 CHA220 159.116 71,690 11.407.029 159.116 50,242 7.994.291
ARAUCO SAESA R88ARA11 VAL220 808.867 79,704 64.469.748 816.028 50,231 40.989.895 332.026.274
ARAUCO SAESA R88ARA12 BBL220 829.997 80,388 66.721.590 837.484 50,499 42.292.098
ARAUCO SAESA R88ARA13 PMO220 2.065.514 79,287 163.767.388 2.067.970 50,757 104.963.944
ARAUCO CODINER R88ARA20 TEM220 124.976 78,522 9.813.301 124.976 50,857 6.355.888
ARAUCO SOCOEPA R88ARA30 VAL220 67.015 79,513 5.328.612 67.622 50,231 3.396.705
ARAUCO COOPELAN R88ARA40 CHA220 141.841 71,708 10.171.158 141.841 50,242 7.126.366
ARAUCO CEC R88ARA51 SFD154 28.417 74,378 2.113.572 28.417 52,275 1.485.484
ARAUCO CEC R88ARA52 TEN154 68.634 73,564 5.049.039 68.634 52,501 3.603.377
ARAUCO CEC R88ARA53 ITA154 79.865 71,995 5.749.844 79.865 51,703 4.129.237
ARAUCO ENELSA R88ARA60 PAZ220 157.144 79,281 12.458.462 157.144 52,039 8.177.613
ARAUCO EEPA R88ARA70 AJA220 416.905 73,979 30.842.054 416.905 54,583 22.755.950
ARAUCO CRELL R88ARA80 PMO220 105.219 78,874 8.299.004 105.219 50,757 5.340.576
ARAUCO EMELECTRIC R88ARA90 ITA154 665.890 71,929 47.896.813 668.014 51,703 34.538.325
ARAUCO EMELECTRIC R88ARA91 SFD154 73.257 74,288 5.442.068 73.257 52,275 3.829.494
ARAUCO EMELECTRIC R88ARA92 CN220 1.689.047 74,245 125.403.783 1.689.047 56,937 96.169.256
ARAUCO EMELECTRIC R88ARA93 CHA220 366.774 71,805 26.336.166 366.774 50,242 18.427.473
ARAUCO EMELECTRIC R88ARA94 AJA220 15.665 73,849 1.156.850 15.665 54,583 855.048
ARAUCO EMELECTRIC R88ARA95 ANC220 5.039 72,101 363.317 5.039 51,587 259.949
ARAUCO EMELAT R88ARA101 CARD220 978.215 83,543 81.723.225 978.215 58,046 56.781.443
ARAUCO EMELAT R88ARA102 PAZ220 6.120 79,009 483.517 6.120 52,039 318.467
ARAUCO EMELAT R88ARA103 DALM220 127.732 84,862 10.839.584 127.732 60,973 7.788.220
ARAUCO EMELAT R88ARA104 MAIT220 183.923 79,334 14.591.366 183.923 53,831 9.900.748
ARAUCO LUZ OSORNO R88ARA110 BBL220 25.027 80,123 2.005.218 25.002 50,499 1.262.572
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.609.559 73,844 192.699.146 2.811.906 54,583 153.482.245
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 202.347 73,819 14.937.068
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 99.605 74,165 7.387.210 99.605 56,937 5.671.222

Pagina 4 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 31.544 71,973 2.270.322 31.544 52,554 1.657.767
ARAUCO FRONTEL R88ARA154 CHA220 1.050.023 71,782 75.372.355 1.050.023 50,242 52.755.255
ARAUCO FRONTEL R88ARA155 TEM220 567.361 78,437 44.501.892 567.361 50,857 28.854.279
ARAUCO COPELEC R88ARA140 CHA220 295.693 71,764 21.219.967 295.693 50,242 14.856.201
ARAUCO LUZ LINARES R88ARA160 ITA154 5.014 71,844 360.223 5.072 51,703 262.228
ARAUCO LUZ LINARES R88ARA165 CHA220 223.512 71,760 16.039.293 222.341 50,242 11.170.850
ARAUCO LUZ PARRAL R88ARA170 CHA220 179.125 71,846 12.869.456 179.125 50,242 8.999.609
ARAUCO COELCHA R88ARA175 CHA220 83.991 71,690 6.021.322 83.991 50,242 4.219.875
ESSA SAESA R88ESS11 VAL220 2.258.811 79,704 180.035.750 2.278.808 50,231 114.466.808 927.203.960
ESSA SAESA R88ESS12 BBL220 2.317.818 80,388 186.324.173 2.338.725 50,499 118.103.296
ESSA SAESA R88ESS13 PMO220 5.768.076 79,287 457.330.527 5.774.933 50,757 293.118.290
ESSA CODINER R88ESS20 TEM220 349.002 78,522 27.404.213 349.002 50,857 17.749.210
ESSA SOCOEPA R88ESS30 VAL220 187.144 79,513 14.880.470 188.838 50,231 9.485.509
ESSA COOPELAN R88ESS40 CHA220 396.099 71,708 28.403.620 396.099 50,242 19.900.816
ESSA CEC R88ESS51 SFD154 79.355 74,378 5.902.281 79.355 52,275 4.148.305
ESSA CEC R88ESS52 TEN154 191.666 73,564 14.099.719 191.666 52,501 10.062.654
ESSA CEC R88ESS53 ITA154 223.027 71,995 16.056.776 223.027 51,703 11.531.152
ESSA ENELSA R88ESS60 PAZ220 438.834 79,281 34.791.048 438.834 52,039 22.836.489
ESSA EEPA R88ESS70 AJA220 1.164.234 73,979 86.128.330 1.164.234 54,583 63.547.394
ESSA CRELL R88ESS80 PMO220 293.829 78,874 23.175.486 293.829 50,757 14.913.886
ESSA EMELECTRIC R88ESS90 ITA154 1.859.540 71,929 133.754.779 1.865.470 51,703 96.450.404
ESSA EMELECTRIC R88ESS91 SFD154 204.574 74,288 15.197.294 204.574 52,275 10.694.100
ESSA EMELECTRIC R88ESS92 CN220 4.716.767 74,245 350.197.799 4.716.767 56,937 268.558.584
ESSA EMELECTRIC R88ESS93 CHA220 1.024.240 71,805 73.545.367 1.024.240 50,242 51.459.855
ESSA EMELECTRIC R88ESS94 AJA220 43.746 73,849 3.230.561 43.746 54,583 2.387.773
ESSA EMELECTRIC R88ESS95 ANC220 14.072 72,100 1.014.583 14.072 51,587 725.923
ESSA EMELAT R88ESS101 CARD220 2.731.725 83,543 228.217.148 2.731.725 58,046 158.565.682
ESSA EMELAT R88ESS102 PAZ220 17.090 79,008 1.350.234 17.090 52,039 889.338
ESSA EMELAT R88ESS103 DALM220 356.700 84,862 30.270.239 356.700 60,973 21.749.085
ESSA EMELAT R88ESS104 MAIT220 513.616 79,334 40.747.316 513.616 53,831 27.648.448
ESSA LUZ OSORNO R88ESS110 BBL220 69.889 80,123 5.599.688 69.819 50,499 3.525.810
ESSA CGE DISTRIBUCION R88ESS120 AJA220 7.287.354 73,844 538.124.268 7.852.420 54,583 428.608.646
ESSA CGE DISTRIBUCION R88ESS125 AJA220 565.066 73,819 41.712.660
ESSA CGE DISTRIBUCION R88ESS150 CN220 278.154 74,165 20.629.226 278.154 56,937 15.837.239
ESSA EMELCA R88ESS130 QUI220 88.089 71,973 6.340.011 88.089 52,554 4.629.415
ESSA FRONTEL R88ESS154 CHA220 2.932.254 71,782 210.481.973 2.932.254 50,242 147.322.306
ESSA FRONTEL R88ESS155 TEM220 1.584.391 78,437 124.274.361 1.584.391 50,857 80.577.356
ESSA COPELEC R88ESS140 CHA220 825.741 71,764 59.258.080 825.741 50,242 41.486.860
ESSA LUZ LINARES R88ESS160 ITA154 14.002 71,845 1.005.957 14.163 51,703 732.290
ESSA LUZ LINARES R88ESS165 CHA220 624.171 71,760 44.790.772 620.901 50,242 31.195.288
ESSA LUZ PARRAL R88ESS170 CHA220 500.218 71,846 35.938.743 500.218 50,242 25.131.965
ESSA COELCHA R88ESS175 CHA220 234.550 71,690 16.814.948 234.550 50,242 11.784.264
IBENER SAESA R88IBE11 VAL220 578.123 79,704 46.078.587 583.241 50,231 29.296.800 237.309.925
IBENER SAESA R88IBE12 BBL220 593.226 80,388 47.688.088 598.577 50,499 30.227.527
IBENER SAESA R88IBE13 PMO220 1.476.290 79,287 117.049.841 1.478.045 50,757 75.021.119
IBENER CODINER R88IBE20 TEM220 89.324 78,522 7.013.877 89.324 50,857 4.542.758
IBENER SOCOEPA R88IBE30 VAL220 47.898 79,513 3.808.533 48.331 50,231 2.427.735
IBENER COOPELAN R88IBE40 CHA220 101.378 71,708 7.269.656 101.378 50,242 5.093.444
IBENER CEC R88IBE51 SFD154 20.310 74,378 1.510.638 20.310 52,275 1.061.723
IBENER CEC R88IBE52 TEN154 49.055 73,564 3.608.696 49.055 52,501 2.575.451
IBENER CEC R88IBE53 ITA154 57.082 71,995 4.109.585 57.082 51,703 2.951.299
IBENER ENELSA R88IBE60 PAZ220 112.316 79,281 8.904.475 112.316 52,039 5.844.804
IBENER EEPA R88IBE70 AJA220 297.976 73,979 22.043.811 297.976 54,583 16.264.412
IBENER CRELL R88IBE80 PMO220 75.203 78,874 5.931.582 75.203 50,757 3.817.081
IBENER EMELECTRIC R88IBE90 ITA154 475.933 71,929 34.233.396 477.451 51,703 24.685.656
IBENER EMELECTRIC R88IBE91 SFD154 52.359 74,288 3.889.618 52.359 52,275 2.737.064
IBENER EMELECTRIC R88IBE92 CN220 1.207.216 74,245 89.630.137 1.207.216 56,937 68.735.272
IBENER EMELECTRIC R88IBE93 CHA220 262.145 71,805 18.823.318 262.145 50,242 13.170.710
IBENER EMELECTRIC R88IBE94 AJA220 11.196 73,848 826.832 11.196 54,583 611.130
IBENER EMELECTRIC R88IBE95 ANC220 3.602 72,101 259.678 3.602 51,587 185.794
IBENER EMELAT R88IBE101 CARD220 699.162 83,543 58.410.232 699.162 58,046 40.583.530
IBENER EMELAT R88IBE102 PAZ220 4.374 79,008 345.581 4.374 52,039 227.619
IBENER EMELAT R88IBE103 DALM220 91.294 84,862 7.747.402 91.294 60,973 5.566.492
IBENER EMELAT R88IBE104 MAIT220 131.456 79,334 10.428.928 131.456 53,831 7.076.385
IBENER LUZ OSORNO R88IBE110 BBL220 17.887 80,123 1.433.192 17.870 50,499 902.401
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.865.136 73,844 137.728.313 2.009.760 54,583 109.698.717
IBENER CGE DISTRIBUCION R88IBE125 AJA220 144.624 73,819 10.675.990
IBENER CGE DISTRIBUCION R88IBE150 CN220 71.191 74,165 5.279.883 71.191 56,937 4.053.406
IBENER EMELCA R88IBE130 QUI220 22.546 71,973 1.622.667 22.546 52,554 1.184.860
IBENER FRONTEL R88IBE154 CHA220 750.485 71,782 53.871.057 750.485 50,242 37.705.884
IBENER FRONTEL R88IBE155 TEM220 405.511 78,437 31.806.956 405.511 50,857 20.623.085
IBENER COPELEC R88IBE140 CHA220 211.341 71,764 15.166.591 211.341 50,242 10.618.207
IBENER LUZ LINARES R88IBE160 ITA154 3.584 71,842 257.456 3.625 51,703 187.423
IBENER LUZ LINARES R88IBE165 CHA220 159.751 71,760 11.463.816 158.914 50,242 7.984.167
IBENER LUZ PARRAL R88IBE170 CHA220 128.027 71,846 9.198.218 128.027 50,242 6.432.312
IBENER COELCHA R88IBE175 CHA220 60.031 71,690 4.303.643 60.031 50,242 3.016.081
SGA SAESA R88SGA11 VAL220 429.784 79,704 34.255.353 433.588 50,231 21.779.577 190.953.428
SGA SAESA R88SGA12 BBL220 441.011 80,388 35.451.855 444.989 50,499 22.471.491
SGA SAESA R88SGA10 OSO66 83.728 82,599 6.915.809 84.478 53,891 4.552.620
SGA SAESA R88SGA13 PMO220 1.176.566 79,288 93.287.958 1.177.871 50,757 59.785.202
SGA CODINER R88SGA20 TEM220 71.904 78,522 5.646.022 71.904 50,857 3.656.826
SGA SOCOEPA R88SGA30 VAL220 38.557 79,513 3.065.774 38.906 50,231 1.954.277
SGA COOPELAN R88SGA40 CHA220 81.607 71,708 5.851.927 81.607 50,242 4.100.117

Pagina 5 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 16.349 74,377 1.216.023 16.349 52,275 854.665
SGA CEC R88SGA52 TEN154 39.488 73,564 2.904.918 39.488 52,501 2.073.183
SGA CEC R88SGA53 ITA154 45.950 71,995 3.308.137 45.950 51,703 2.375.735
SGA ENELSA R88SGA60 PAZ220 90.412 79,281 7.167.920 90.412 52,039 4.704.946
SGA EEPA R88SGA70 AJA220 239.864 73,979 17.744.804 239.864 54,583 13.092.514
SGA CRELL R88SGA80 PMO220 60.537 78,874 4.774.789 60.537 50,757 3.072.671
SGA EMELECTRIC R88SGA90 ITA154 383.117 71,929 27.557.188 384.338 51,703 19.871.440
SGA EMELECTRIC R88SGA91 SFD154 42.148 74,288 3.131.065 42.148 52,275 2.203.279
SGA EMELECTRIC R88SGA92 CN220 971.784 74,245 72.150.406 971.784 56,937 55.330.467
SGA EMELECTRIC R88SGA93 CHA220 211.022 71,805 15.152.372 211.022 50,242 10.602.148
SGA EMELECTRIC R88SGA94 AJA220 9.013 73,848 665.577 9.013 54,583 491.946
SGA EMELECTRIC R88SGA95 ANC220 2.899 72,099 209.027 2.899 51,587 149.560
SGA EMELAT R88SGA101 CARD220 562.811 83,543 47.019.026 562.811 58,046 32.668.900
SGA EMELAT R88SGA102 PAZ220 3.521 79,010 278.192 3.521 52,039 183.228
SGA EMELAT R88SGA103 DALM220 73.490 84,862 6.236.524 73.490 60,973 4.480.911
SGA EMELAT R88SGA104 MAIT220 105.819 79,334 8.395.086 105.819 53,831 5.696.343
SGA LUZ OSORNO R88SGA110 BBL220 13.298 80,124 1.065.462 13.285 50,499 670.856
SGA LUZ OSORNO R88SGA111 OSO66 1.088 82,362 89.617 1.087 53,891 58.578
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.501.396 73,844 110.868.418 1.617.815 54,583 88.305.191
SGA CGE DISTRIBUCION R88SGA125 AJA220 116.419 73,819 8.593.944
SGA CGE DISTRIBUCION R88SGA150 CN220 57.307 74,165 4.250.201 57.307 56,937 3.262.908
SGA EMELCA R88SGA130 QUI220 18.149 71,973 1.306.214 18.149 52,554 953.787
SGA FRONTEL R88SGA154 CHA220 604.125 71,782 43.365.096 604.125 50,242 30.352.454
SGA FRONTEL R88SGA155 TEM220 326.428 78,437 25.603.944 326.428 50,857 16.601.156
SGA COPELEC R88SGA140 CHA220 170.125 71,764 12.208.798 170.125 50,242 8.547.436
SGA LUZ LINARES R88SGA160 ITA154 2.885 71,851 207.272 2.918 51,703 150.871
SGA LUZ LINARES R88SGA165 CHA220 128.596 71,760 9.228.125 127.923 50,242 6.427.089
SGA LUZ PARRAL R88SGA170 CHA220 103.059 71,846 7.404.379 103.059 50,242 5.177.877
SGA COELCHA R88SGA175 CHA220 48.324 71,690 3.464.339 48.324 50,242 2.427.884
PUYEHUE SAESA R88PIL10 OSO066 349.703 82,599 28.885.129 352.839 53,891 19.014.858 60.678.633
PUYEHUE SAESA R88PIL13 PMO220 330.274 79,313 26.195.094 330.274 50,757 16.763.720
PUYEHUE CODINER R88PIL20 TEM220 22.970 78,522 1.803.611 22.970 50,857 1.168.167
PUYEHUE SOCOEPA R88PIL30 VAL220 12.317 79,514 979.366 12.428 50,231 624.290
PUYEHUE COOPELAN R88PIL40 CHA220 26.069 71,708 1.869.387 26.069 50,242 1.309.775
PUYEHUE CEC R88PIL51 SFD154 5.223 74,377 388.453 5.223 52,275 273.021
PUYEHUE CEC R88PIL52 TEN154 12.615 73,564 927.979 12.615 52,501 662.275
PUYEHUE CEC R88PIL53 ITA154 14.679 71,994 1.056.770 14.679 51,703 758.925
PUYEHUE ENELSA R88PIL60 PAZ220 28.882 79,281 2.289.775 28.882 52,039 1.502.987
PUYEHUE EEPA R88PIL70 AJA220 76.624 73,978 5.668.544 76.624 54,583 4.182.382
PUYEHUE CRELL R88PIL80 PMO220 19.338 78,873 1.525.288 19.338 50,757 981.560
PUYEHUE EMELECTRIC R88PIL90 ITA154 122.386 71,929 8.803.109 122.776 51,703 6.347.898
PUYEHUE EMELECTRIC R88PIL91 SFD154 13.464 74,288 1.000.215 13.464 52,275 703.834
PUYEHUE EMELECTRIC R88PIL92 CN220 310.435 74,245 23.048.318 310.435 56,937 17.675.225
PUYEHUE EMELECTRIC R88PIL93 CHA220 67.410 71,805 4.840.411 67.410 50,242 3.386.838
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.879 73,851 212.625 2.879 54,583 157.151
PUYEHUE EMELECTRIC R88PIL95 ANC220 926 72,099 66.774 926 51,587 47.777
PUYEHUE EMELAT R88PIL101 CARD220 179.789 83,543 15.020.148 179.789 58,046 10.436.025
PUYEHUE EMELAT R88PIL102 PAZ220 1.125 79,014 88.872 1.125 52,039 58.531
PUYEHUE EMELAT R88PIL103 DALM220 23.476 84,861 1.992.227 23.476 60,973 1.431.419
PUYEHUE EMELAT R88PIL104 MAIT220 33.804 79,334 2.681.793 33.804 53,831 1.819.687
PUYEHUE LUZ OSORNO R88PIL112 PILM013 4.518 83,655 377.922 4.518 60,978 275.475
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 479.618 73,844 35.416.732 516.808 54,583 28.208.944
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 37.190 73,819 2.745.332
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 18.307 74,165 1.357.714 18.307 56,937 1.042.330
PUYEHUE EMELCA R88PIL130 QUI220 5.798 71,974 417.271 5.798 52,554 304.685
PUYEHUE FRONTEL R88PIL154 CHA220 192.987 71,782 13.852.907 192.987 50,242 9.696.040
PUYEHUE FRONTEL R88PIL155 TEM220 104.277 78,437 8.179.130 104.277 50,857 5.303.211
PUYEHUE COPELEC R88PIL140 CHA220 54.346 71,763 3.900.074 54.346 50,242 2.730.464
PUYEHUE LUZ LINARES R88PIL160 ITA154 922 71,843 66.206 932 51,703 48.195
PUYEHUE LUZ LINARES R88PIL165 CHA220 41.080 71,761 2.947.925 40.865 50,242 2.053.122
PUYEHUE LUZ PARRAL R88PIL170 CHA220 32.922 71,846 2.365.315 32.922 50,242 1.654.064
PUYEHUE COELCHA R88PIL175 CHA220 15.437 71,690 1.106.675 15.437 50,242 775.583
CAMPANARIO SAESA R88CAM11 VAL220 905.210 79,704 72.148.651 913.224 50,231 45.872.147 371.573.490
CAMPANARIO SAESA R88CAM12 BBL220 928.857 80,388 74.668.732 937.235 50,499 47.329.455
CAMPANARIO SAESA R88CAM13 PMO220 2.311.535 79,287 183.273.501 2.314.283 50,757 117.466.061
CAMPANARIO CODINER R88CAM20 TEM220 139.861 78,522 10.982.147 139.861 50,857 7.112.930
CAMPANARIO SOCOEPA R88CAM30 VAL220 74.997 79,513 5.963.295 75.676 50,231 3.801.283
CAMPANARIO COOPELAN R88CAM40 CHA220 158.735 71,708 11.382.661 158.735 50,242 7.975.178
CAMPANARIO CEC R88CAM51 SFD154 31.801 74,378 2.365.316 31.801 52,275 1.662.418
CAMPANARIO CEC R88CAM52 TEN154 76.809 73,564 5.650.411 76.809 52,501 4.032.570
CAMPANARIO CEC R88CAM53 ITA154 89.377 71,995 6.434.698 89.377 51,703 4.621.066
CAMPANARIO ENELSA R88CAM60 PAZ220 175.861 79,281 13.942.377 175.861 52,039 9.151.638
CAMPANARIO EEPA R88CAM70 AJA220 466.563 73,979 34.515.613 466.563 54,583 25.466.381
CAMPANARIO CRELL R88CAM80 PMO220 117.751 78,874 9.287.492 117.751 50,757 5.976.685
CAMPANARIO EMELECTRIC R88CAM90 ITA154 745.204 71,929 53.601.721 747.580 51,703 38.652.140
CAMPANARIO EMELECTRIC R88CAM91 SFD154 81.982 74,287 6.090.252 81.982 52,275 4.285.621
CAMPANARIO EMELECTRIC R88CAM92 CN220 1.890.227 74,245 140.340.452 1.890.227 56,937 107.623.850
CAMPANARIO EMELECTRIC R88CAM93 CHA220 410.460 71,805 29.473.030 410.460 50,242 20.622.345
CAMPANARIO EMELECTRIC R88CAM94 AJA220 17.531 73,849 1.294.638 17.531 54,583 956.890
CAMPANARIO EMELECTRIC R88CAM95 ANC220 5.639 72,101 406.593 5.639 51,587 290.910
CAMPANARIO EMELAT R88CAM101 CARD220 1.094.728 83,543 91.457.168 1.094.728 58,046 63.544.606
CAMPANARIO EMELAT R88CAM102 PAZ220 6.849 79,008 541.099 6.849 52,039 356.399
CAMPANARIO EMELAT R88CAM103 DALM220 142.946 84,862 12.130.687 142.946 60,973 8.715.864

Pagina 6 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 205.830 79,334 16.329.329 205.830 53,831 11.080.013
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 28.008 80,123 2.244.063 27.980 50,499 1.412.955
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.920.380 73,844 215.651.299 3.146.828 54,583 171.763.315
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 226.448 73,819 16.716.189
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 111.469 74,165 8.267.081 111.469 56,937 6.346.714
CAMPANARIO EMELCA R88CAM130 QUI220 35.301 71,973 2.540.718 35.301 52,554 1.855.220
CAMPANARIO FRONTEL R88CAM154 CHA220 1.175.090 71,782 84.349.865 1.175.090 50,242 59.038.865
CAMPANARIO FRONTEL R88CAM155 TEM220 634.939 78,437 49.802.479 634.939 50,857 32.291.075
CAMPANARIO COPELEC R88CAM140 CHA220 330.912 71,764 23.747.452 330.912 50,242 16.625.705
CAMPANARIO LUZ LINARES R88CAM160 ITA154 5.611 71,841 403.114 5.676 51,703 293.463
CAMPANARIO LUZ LINARES R88CAM165 CHA220 250.134 71,760 17.949.719 248.824 50,242 12.501.396
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 200.461 71,846 14.402.318 200.461 50,242 10.071.541
CAMPANARIO COELCHA R88CAM175 CHA220 93.995 71,690 6.738.529 93.995 50,242 4.722.500
SC DEL MAIPO SAESA R88SCM11 VAL220 11.022 79,702 878.459 11.119 50,231 558.535 4.524.226
SC DEL MAIPO SAESA R88SCM12 BBL220 11.310 80,389 909.173 11.412 50,499 576.278
SC DEL MAIPO SAESA R88SCM13 PMO220 28.145 79,287 2.231.533 28.178 50,757 1.430.256
SC DEL MAIPO CODINER R88SCM20 TEM220 1.703 78,524 133.720 1.703 50,857 86.606
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 913 79,498 72.594 921 50,231 46.284
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.933 71,705 138.587 1.933 50,242 97.105
SC DEL MAIPO CEC R88SCM51 SFD154 387 74,383 28.802 387 52,275 20.241
SC DEL MAIPO CEC R88SCM52 TEN154 935 73,566 68.801 935 52,501 49.101
SC DEL MAIPO CEC R88SCM53 ITA154 1.088 71,993 78.345 1.088 51,703 56.265
SC DEL MAIPO ENELSA R88SCM60 PAZ220 2.141 79,278 169.756 2.141 52,039 111.430
SC DEL MAIPO EEPA R88SCM70 AJA220 5.681 73,979 420.262 5.681 54,583 310.076
SC DEL MAIPO CRELL R88SCM80 PMO220 1.434 78,873 113.084 1.434 50,757 72.772
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 9.074 71,931 652.666 9.102 51,703 470.625
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 998 74,290 74.157 998 52,275 52.181
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 23.015 74,245 1.708.769 23.015 56,937 1.310.418
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.998 71,803 358.849 4.998 50,242 251.095
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 213 73,804 15.755 213 54,583 11.652
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 69 72,097 4.951 69 51,587 3.543
SC DEL MAIPO EMELAT R88SCM101 CARD220 13.329 83,544 1.113.580 13.329 58,046 773.713
SC DEL MAIPO EMELAT R88SCM102 PAZ220 83 79,035 6.591 83 52,039 4.340
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.741 84,864 147.707 1.741 60,973 106.124
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.506 79,336 198.830 2.506 53,831 134.910
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 341 80,121 27.323 341 50,499 17.204
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 35.558 73,843 2.625.746 38.315 54,583 2.091.374
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.757 73,820 203.538
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 1.357 74,160 100.653 1.357 56,937 77.277
SC DEL MAIPO EMELCA R88SCM130 QUI220 430 71,966 30.933 430 52,554 22.589
SC DEL MAIPO FRONTEL R88SCM154 CHA220 14.308 71,781 1.027.031 14.308 50,242 718.851
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.731 78,437 606.389 7.731 50,857 393.173
SC DEL MAIPO COPELEC R88SCM140 CHA220 4.029 71,765 289.152 4.029 50,242 202.433
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 68 71,743 4.901 69 51,703 3.573
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 3.046 71,759 218.549 3.030 50,242 152.216
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 2.441 71,848 175.365 2.441 50,242 122.630
SC DEL MAIPO COELCHA R88SCM175 CHA220 1.144 71,689 82.046 1.144 50,242 57.501
TECNORED SAESA R88TEC11 VAL220 90.443 79,704 7.208.680 91.244 50,231 4.583.272 37.125.408
TECNORED SAESA R88TEC12 BBL220 92.806 80,388 7.460.440 93.643 50,499 4.728.878
TECNORED SAESA R88TEC13 PMO220 230.955 79,287 18.311.607 231.229 50,757 11.736.511
TECNORED CODINER R88TEC20 TEM220 13.974 78,521 1.097.267 13.974 50,857 710.682
TECNORED SOCOEPA R88TEC30 VAL220 7.493 79,515 595.830 7.561 50,231 379.801
TECNORED COOPELAN R88TEC40 CHA220 15.860 71,709 1.137.301 15.860 50,242 796.832
TECNORED CEC R88TEC51 SFD154 3.177 74,372 236.309 3.177 52,275 166.098
TECNORED CEC R88TEC52 TEN154 7.674 73,564 564.557 7.674 52,501 402.911
TECNORED CEC R88TEC53 ITA154 8.930 71,995 642.914 8.930 51,703 461.709
TECNORED ENELSA R88TEC60 PAZ220 17.571 79,280 1.393.035 17.571 52,039 914.377
TECNORED EEPA R88TEC70 AJA220 46.616 73,978 3.448.582 46.616 54,583 2.544.449
TECNORED CRELL R88TEC80 PMO220 11.765 78,874 927.948 11.765 50,757 597.154
TECNORED EMELECTRIC R88TEC90 ITA154 74.456 71,929 5.355.557 74.694 51,703 3.861.892
TECNORED EMELECTRIC R88TEC91 SFD154 8.191 74,286 608.493 8.191 52,275 428.194
TECNORED EMELECTRIC R88TEC92 CN220 188.860 74,245 14.021.984 188.860 56,937 10.753.134
TECNORED EMELECTRIC R88TEC93 CHA220 41.011 71,805 2.944.767 41.011 50,242 2.060.461
TECNORED EMELECTRIC R88TEC94 AJA220 1.752 73,847 129.351 1.752 54,583 95.607
TECNORED EMELECTRIC R88TEC95 ANC220 563 72,107 40.629 563 51,587 29.067
TECNORED EMELAT R88TEC101 CARD220 109.379 83,543 9.137.848 109.379 58,046 6.348.999
TECNORED EMELAT R88TEC102 PAZ220 684 79,005 54.061 684 52,039 35.609
TECNORED EMELAT R88TEC103 DALM220 14.282 84,862 1.212.027 14.282 60,973 870.837
TECNORED EMELAT R88TEC104 MAIT220 20.565 79,334 1.631.532 20.565 53,831 1.107.048
TECNORED LUZ OSORNO R88TEC110 BBL220 2.798 80,127 224.224 2.796 50,499 141.173
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 291.787 73,844 21.546.600 314.412 54,583 17.161.569
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 22.625 73,819 1.670.181
TECNORED CGE DISTRIBUCION R88TEC150 CN220 11.137 74,164 825.994 11.137 56,937 634.126
TECNORED EMELCA R88TEC130 QUI220 3.527 71,970 253.845 3.527 52,554 185.363
TECNORED FRONTEL R88TEC154 CHA220 117.408 71,782 8.427.739 117.408 50,242 5.898.813
TECNORED FRONTEL R88TEC155 TEM220 63.439 78,437 4.975.965 63.439 50,857 3.226.332
TECNORED COPELEC R88TEC140 CHA220 33.063 71,764 2.372.724 33.063 50,242 1.661.142
TECNORED LUZ LINARES R88TEC160 ITA154 561 71,842 40.278 567 51,703 29.321
TECNORED LUZ LINARES R88TEC165 CHA220 24.992 71,760 1.793.427 24.861 50,242 1.249.066
TECNORED LUZ PARRAL R88TEC170 CHA220 20.029 71,846 1.438.991 20.029 50,242 1.006.289
TECNORED COELCHA R88TEC175 CHA220 9.391 71,691 673.281 9.391 50,242 471.844
FPC SAESA R88FPC11 VAL220 60.036 79,704 4.785.100 60.568 50,231 3.042.373 24.643.832
FPC SAESA R88FPC12 BBL220 61.604 80,388 4.952.253 62.160 50,499 3.139.026

Pagina 7 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 153.308 79,286 12.155.218 153.490 50,757 7.790.687
FPC CODINER R88FPC20 TEM220 9.276 78,522 728.371 9.276 50,857 471.750
FPC SOCOEPA R88FPC30 VAL220 4.974 79,516 395.518 5.019 50,231 252.111
FPC COOPELAN R88FPC40 CHA220 10.528 71,710 754.947 10.528 50,242 528.937
FPC CEC R88FPC51 SFD154 2.109 74,377 156.874 2.109 52,275 110.257
FPC CEC R88FPC52 TEN154 5.094 73,563 374.746 5.094 52,501 267.452
FPC CEC R88FPC53 ITA154 5.928 71,995 426.766 5.928 51,703 306.482
FPC ENELSA R88FPC60 PAZ220 11.664 79,281 924.709 11.664 52,039 606.963
FPC EEPA R88FPC70 AJA220 30.944 73,978 2.289.165 30.944 54,583 1.689.004
FPC CRELL R88FPC80 PMO220 7.810 78,873 615.965 7.810 50,757 396.391
FPC EMELECTRIC R88FPC90 ITA154 49.424 71,929 3.555.018 49.582 51,703 2.563.521
FPC EMELECTRIC R88FPC91 SFD154 5.437 74,288 403.923 5.437 52,275 284.234
FPC EMELECTRIC R88FPC92 CN220 125.365 74,245 9.307.783 125.365 56,937 7.137.924
FPC EMELECTRIC R88FPC93 CHA220 27.223 71,805 1.954.744 27.223 50,242 1.367.733
FPC EMELECTRIC R88FPC94 AJA220 1.163 73,844 85.858 1.163 54,583 63.464
FPC EMELECTRIC R88FPC95 ANC220 374 72,104 26.966 374 51,587 19.293
FPC EMELAT R88FPC101 CARD220 72.606 83,543 6.065.700 72.606 58,046 4.214.461
FPC EMELAT R88FPC102 PAZ220 454 78,995 35.881 454 52,039 23.637
FPC EMELAT R88FPC103 DALM220 9.481 84,860 804.529 9.481 60,973 578.062
FPC EMELAT R88FPC104 MAIT220 13.651 79,334 1.083.005 13.651 53,831 734.858
FPC LUZ OSORNO R88FPC110 BBL220 1.858 80,122 148.830 1.856 50,499 93.711
FPC CGE DISTRIBUCION R88FPC120 AJA220 193.688 73,844 14.302.614 208.707 54,583 11.391.838
FPC CGE DISTRIBUCION R88FPC125 AJA220 15.019 73,820 1.108.673
FPC CGE DISTRIBUCION R88FPC150 CN220 7.393 74,165 548.295 7.393 56,937 420.933
FPC EMELCA R88FPC130 QUI220 2.341 71,976 168.516 2.341 52,554 123.044
FPC FRONTEL R88FPC154 CHA220 77.935 71,782 5.594.332 77.935 50,242 3.915.627
FPC FRONTEL R88FPC155 TEM220 42.111 78,437 3.303.055 42.111 50,857 2.141.637
FPC COPELEC R88FPC140 CHA220 21.947 71,764 1.575.006 21.947 50,242 1.102.665
FPC LUZ LINARES R88FPC160 ITA154 372 71,845 26.736 376 51,703 19.463
FPC LUZ LINARES R88FPC165 CHA220 16.590 71,761 1.190.480 16.503 50,242 829.129
FPC LUZ PARRAL R88FPC170 CHA220 13.295 71,846 955.195 13.295 50,242 667.974
FPC COELCHA R88FPC175 CHA220 6.234 71,689 446.912 6.234 50,242 313.210
ELEKTRAGEN SAESA R88ELE11 VAL220 178.941 79,704 14.262.318 180.526 50,231 9.067.979 73.452.483
ELEKTRAGEN SAESA R88ELE12 BBL220 183.616 80,388 14.760.465 185.272 50,499 9.356.059
ELEKTRAGEN SAESA R88ELE13 PMO220 456.943 79,286 36.229.396 457.486 50,757 23.220.621
ELEKTRAGEN CODINER R88ELE20 TEM220 27.648 78,521 2.170.939 27.648 50,857 1.406.080
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 14.825 79,513 1.178.817 14.960 50,231 751.435
ELEKTRAGEN COOPELAN R88ELE40 CHA220 31.379 71,709 2.250.120 31.379 50,242 1.576.529
ELEKTRAGEN CEC R88ELE51 SFD154 6.286 74,378 467.576 6.286 52,275 328.626
ELEKTRAGEN CEC R88ELE52 TEN154 15.184 73,564 1.116.966 15.184 52,501 797.156
ELEKTRAGEN CEC R88ELE53 ITA154 17.668 71,996 1.272.028 17.668 51,703 913.490
ELEKTRAGEN ENELSA R88ELE60 PAZ220 34.764 79,281 2.756.127 34.764 52,039 1.809.090
ELEKTRAGEN EEPA R88ELE70 AJA220 92.230 73,979 6.823.030 92.230 54,583 5.034.180
ELEKTRAGEN CRELL R88ELE80 PMO220 23.277 78,874 1.835.946 23.277 50,757 1.181.467
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 147.311 71,929 10.595.956 147.781 51,703 7.640.731
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 16.206 74,288 1.203.925 16.206 52,275 847.179
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 373.659 74,245 27.742.409 373.659 56,937 21.275.020
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 81.140 71,805 5.826.210 81.140 50,242 4.076.613
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 3.465 73,852 255.935 3.465 54,583 189.157
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 1.115 72,094 80.373 1.115 51,587 57.511
ELEKTRAGEN EMELAT R88ELE101 CARD220 216.405 83,543 18.079.200 216.405 58,046 12.561.460
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.354 79,010 106.967 1.354 52,039 70.453
ELEKTRAGEN EMELAT R88ELE103 DALM220 28.258 84,862 2.397.985 28.258 60,973 1.722.947
ELEKTRAGEN EMELAT R88ELE104 MAIT220 40.688 79,334 3.227.975 40.688 53,831 2.190.290
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 5.537 80,122 443.599 5.531 50,499 279.312
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 577.299 73,844 42.629.804 622.063 54,583 33.954.072
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 44.764 73,819 3.304.448
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 22.035 74,165 1.634.239 22.035 56,937 1.254.615
ELEKTRAGEN EMELCA R88ELE130 QUI220 6.978 71,973 502.249 6.978 52,554 366.739
ELEKTRAGEN FRONTEL R88ELE154 CHA220 232.291 71,782 16.674.229 232.291 50,242 11.670.769
ELEKTRAGEN FRONTEL R88ELE155 TEM220 125.514 78,437 9.844.919 125.514 50,857 6.383.281
ELEKTRAGEN COPELEC R88ELE140 CHA220 65.415 71,764 4.694.386 65.415 50,242 3.286.560
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 1.109 71,854 79.701 1.122 51,703 58.012
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 49.446 71,760 3.548.293 49.187 50,242 2.471.268
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 39.627 71,846 2.847.054 39.627 50,242 1.990.936
ELEKTRAGEN COELCHA R88ELE175 CHA220 18.581 71,691 1.332.077 18.581 50,242 933.541
POTENCIA CHILE SAESA R88POT11 VAL220 431.275 79,704 34.374.219 435.093 50,231 21.855.143 177.030.979
POTENCIA CHILE SAESA R88POT12 BBL220 442.541 80,388 35.574.848 446.533 50,499 22.549.458
POTENCIA CHILE SAESA R88POT13 PMO220 1.101.298 79,287 87.318.103 1.102.608 50,757 55.965.065
POTENCIA CHILE CODINER R88POT20 TEM220 66.635 78,522 5.232.293 66.635 50,857 3.388.857
POTENCIA CHILE SOCOEPA R88POT30 VAL220 35.731 79,513 2.841.121 36.055 50,231 1.811.069
POTENCIA CHILE COOPELAN R88POT40 CHA220 75.627 71,708 5.423.101 75.627 50,242 3.799.662
POTENCIA CHILE CEC R88POT51 SFD154 15.151 74,378 1.126.933 15.151 52,275 792.036
POTENCIA CHILE CEC R88POT52 TEN154 36.595 73,564 2.692.072 36.595 52,501 1.921.262
POTENCIA CHILE CEC R88POT53 ITA154 42.582 71,995 3.065.720 42.582 51,703 2.201.642
POTENCIA CHILE ENELSA R88POT60 PAZ220 83.787 79,281 6.642.651 83.787 52,039 4.360.170
POTENCIA CHILE EEPA R88POT70 AJA220 222.287 73,979 16.444.475 222.287 54,583 12.133.101
POTENCIA CHILE CRELL R88POT80 PMO220 56.101 78,874 4.424.892 56.101 50,757 2.847.509
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 355.042 71,929 25.537.804 356.174 51,703 18.415.272
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 39.059 74,287 2.901.606 39.059 52,275 2.041.824
POTENCIA CHILE EMELECTRIC R88POT92 CN220 900.572 74,245 66.863.251 900.572 56,937 51.275.880
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 195.558 71,805 14.041.999 195.558 50,242 9.825.228
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 8.352 73,847 616.797 8.352 54,583 455.897

Pagina 8 de Anexo 1, ENE09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.687 72,098 193.708 2.687 51,587 138.600
POTENCIA CHILE EMELAT R88POT101 CARD220 521.568 83,543 43.573.489 521.568 58,046 30.274.940
POTENCIA CHILE EMELAT R88POT102 PAZ220 3.263 79,008 257.801 3.263 52,039 169.801
POTENCIA CHILE EMELAT R88POT103 DALM220 68.105 84,862 5.779.498 68.105 60,973 4.152.552
POTENCIA CHILE EMELAT R88POT104 MAIT220 98.065 79,334 7.779.880 98.065 53,831 5.278.917
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 13.344 80,124 1.069.159 13.331 50,499 673.183
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.391.374 73,844 102.744.039 1.499.262 54,583 81.834.234
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 107.888 73,819 7.964.202
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 53.108 74,165 3.938.751 53.108 56,937 3.023.803
POTENCIA CHILE EMELCA R88POT130 QUI220 16.819 71,973 1.210.495 16.819 52,554 883.894
POTENCIA CHILE FRONTEL R88POT154 CHA220 559.855 71,782 40.187.318 559.855 50,242 28.128.243
POTENCIA CHILE FRONTEL R88POT155 TEM220 302.508 78,437 23.727.687 302.508 50,857 15.384.632
POTENCIA CHILE COPELEC R88POT140 CHA220 157.659 71,764 11.314.146 157.659 50,242 7.921.085
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 2.673 71,844 192.065 2.704 51,703 139.816
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 119.173 71,760 8.551.901 118.549 50,242 5.956.115
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 95.507 71,846 6.861.792 95.507 50,242 4.798.446
POTENCIA CHILE COELCHA R88POT175 CHA220 44.783 71,690 3.210.468 44.783 50,242 2.249.969

Pagina 9 de Anexo 1, ENE09


ANEXO N° 1 - FEB 2009

VALORIZACIÓN A COSTO MARGINAL Y A PRECIO DE NUDO DE


RETIROS SOMETIDOS A REGULACIÓN DE PRECIOS QUE NO
CUENTAN CON CONTRATO

Febrero 2009

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 1


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PACIFIC HYDRO SAESA R88PAC11 VAL220 29.839 96,010 2.864.867 29.839 50,231 1.498.860 21.032.854
PACIFIC HYDRO SAESA R88PAC12 BBL220 30.619 96,834 2.964.948 30.619 50,499 1.546.226
PACIFIC HYDRO SAESA R88PAC13 PMO220 76.199 95,507 7.277.489 76.199 50,757 3.867.609
PACIFIC HYDRO CODINER R88PAC20 TEM220 4.557 94,583 430.997 4.557 50,857 231.746
PACIFIC HYDRO SOCOEPA R88PAC30 VAL220 2.396 95,779 229.491 2.396 50,231 120.356
PACIFIC HYDRO COOPELAN R88PAC40 CHA220 4.908 86,380 423.990 4.908 50,242 246.608
PACIFIC HYDRO CEC R88PAC51 SFD154 1.719 89,597 153.978 1.719 52,275 89.838
PACIFIC HYDRO CEC R88PAC52 TEN154 4.151 88,620 367.841 4.151 52,501 217.921
PACIFIC HYDRO CEC R88PAC53 ITA154 4.830 86,719 418.847 4.830 51,703 249.723
PACIFIC HYDRO ENELSA R88PAC60 PAZ220 5.174 95,501 494.099 5.174 52,039 269.237
PACIFIC HYDRO EEPA R88PAC70 AJA220 14.113 89,113 1.257.636 14.113 54,583 770.323
PACIFIC HYDRO CRELL R88PAC80 PMO220 3.943 95,012 374.641 3.943 50,757 200.139
PACIFIC HYDRO EMELECTRIC R88PAC90 ITA154 24.809 86,644 2.149.519 24.809 51,703 1.282.677
PACIFIC HYDRO EMELECTRIC R88PAC91 SFD154 2.729 89,481 244.217 2.729 52,275 142.672
PACIFIC HYDRO EMELECTRIC R88PAC92 CN220 62.927 89,434 5.627.876 62.927 56,937 3.582.901
PACIFIC HYDRO EMELECTRIC R88PAC93 CHA220 13.665 86,495 1.181.922 13.665 50,242 686.538
PACIFIC HYDRO EMELECTRIC R88PAC94 AJA220 584 88,961 51.919 584 54,583 31.856
PACIFIC HYDRO EMELECTRIC R88PAC95 ANC220 188 86,877 16.310 188 51,587 9.685
PACIFIC HYDRO EMELAT R88PAC101 CARD220 33.971 100,634 3.418.683 33.971 58,046 1.971.899
PACIFIC HYDRO EMELAT R88PAC102 PAZ220 213 95,251 20.243 213 52,039 11.060
PACIFIC HYDRO EMELAT R88PAC103 DALM220 4.436 102,222 453.443 4.436 60,973 270.468
PACIFIC HYDRO EMELAT R88PAC104 MAIT220 6.387 95,564 610.390 6.387 53,831 343.832
PACIFIC HYDRO LUZ OSORNO R88PAC110 BBL220 919 96,513 88.706 919 50,499 46.414
PACIFIC HYDRO CGE DISTRIBUCION R88PAC120 AJA220 95.785 88,951 8.520.110 95.785 54,583 5.228.215
PACIFIC HYDRO CGE DISTRIBUCION R88PAC125 AJA220 7.427 88,922 660.437 7.427 0
PACIFIC HYDRO CGE DISTRIBUCION R88PAC150 CN220 3.656 89,336 326.618 3.656 56,937 208.164
PACIFIC HYDRO EMELCA R88PAC130 QUI220 1.153 86,697 99.990 1.153 52,554 60.612
PACIFIC HYDRO FRONTEL R88PAC154 CHA220 40.090 86,467 3.466.492 40.090 50,242 2.014.226
PACIFIC HYDRO FRONTEL R88PAC155 TEM220 21.662 94,484 2.046.725 21.662 50,857 1.101.672
PACIFIC HYDRO COPELEC R88PAC140 CHA220 10.804 86,447 934.009 10.804 50,242 542.836
PACIFIC HYDRO LUZ LINARES R88PAC160 ITA154 207 86,621 17.934 207 51,703 10.704
PACIFIC HYDRO LUZ LINARES R88PAC165 CHA220 9.229 86,442 797.802 9.229 50,242 463.703
PACIFIC HYDRO LUZ PARRAL R88PAC170 CHA220 6.697 86,546 579.611 6.697 50,242 336.479
PACIFIC HYDRO COELCHA R88PAC175 CHA220 3.220 86,357 278.029 3.220 50,242 161.755
LA HIGUERA SAESA R88LHI11 VAL220 266.435 96,010 25.580.338 266.435 50,231 13.383.308 187.801.459
LA HIGUERA SAESA R88LHI12 BBL220 273.396 96,834 26.473.943 273.396 50,499 13.806.247
LA HIGUERA SAESA R88LHI13 PMO220 680.376 95,507 64.980.667 680.376 50,757 34.533.864
LA HIGUERA CODINER R88LHI20 TEM220 40.688 94,586 3.848.472 40.688 50,857 2.069.257
LA HIGUERA SOCOEPA R88LHI30 VAL220 21.394 95,780 2.049.154 21.394 50,231 1.074.662
LA HIGUERA COOPELAN R88LHI40 CHA220 43.827 86,378 3.785.713 43.827 50,242 2.201.962
LA HIGUERA CEC R88LHI51 SFD154 15.345 89,595 1.374.823 15.345 52,275 802.156
LA HIGUERA CEC R88LHI52 TEN154 37.062 88,614 3.284.244 37.062 52,501 1.945.811
LA HIGUERA CEC R88LHI53 ITA154 43.127 86,724 3.740.122 43.127 51,703 2.229.775
LA HIGUERA ENELSA R88LHI60 PAZ220 46.196 95,500 4.411.758 46.196 52,039 2.404.012
LA HIGUERA EEPA R88LHI70 AJA220 126.014 89,113 11.229.488 126.014 54,583 6.878.219
LA HIGUERA CRELL R88LHI80 PMO220 35.208 95,010 3.345.060 35.208 50,757 1.787.032
LA HIGUERA EMELECTRIC R88LHI90 ITA154 221.515 86,644 19.193.032 221.515 51,703 11.453.013
LA HIGUERA EMELECTRIC R88LHI91 SFD154 24.370 89,486 2.180.731 24.370 52,275 1.273.921
LA HIGUERA EMELECTRIC R88LHI92 CN220 561.879 89,434 50.251.325 561.879 56,937 31.991.707
LA HIGUERA EMELECTRIC R88LHI93 CHA220 122.011 86,495 10.553.312 122.011 50,242 6.130.091
LA HIGUERA EMELECTRIC R88LHI94 AJA220 5.211 88,956 463.561 5.211 54,583 284.441
LA HIGUERA EMELECTRIC R88LHI95 ANC220 1.676 86,843 145.573 1.676 51,587 86.474
LA HIGUERA EMELAT R88LHI101 CARD220 303.330 100,635 30.525.426 303.330 58,046 17.607.065
LA HIGUERA EMELAT R88LHI102 PAZ220 1.898 95,177 180.613 1.898 52,039 98.752
LA HIGUERA EMELAT R88LHI103 DALM220 39.608 102,223 4.048.827 39.608 60,973 2.415.008
LA HIGUERA EMELAT R88LHI104 MAIT220 57.032 95,564 5.450.202 57.032 53,831 3.070.072
LA HIGUERA LUZ OSORNO R88LHI110 BBL220 8.207 96,515 792.066 8.207 50,499 414.430
LA HIGUERA CGE DISTRIBUCION R88LHI120 AJA220 855.261 88,951 76.075.903 855.261 54,583 46.682.699
LA HIGUERA CGE DISTRIBUCION R88LHI125 AJA220 66.317 88,921 5.897.017 66.317 0
LA HIGUERA CGE DISTRIBUCION R88LHI150 CN220 32.645 89,338 2.916.415 32.645 56,937 1.858.695
LA HIGUERA EMELCA R88LHI130 QUI220 10.298 86,697 892.804 10.298 52,554 541.199
LA HIGUERA FRONTEL R88LHI154 CHA220 357.968 86,467 30.952.305 357.968 50,242 17.985.016
LA HIGUERA FRONTEL R88LHI155 TEM220 193.421 94,483 18.275.103 193.421 50,857 9.836.834
LA HIGUERA COPELEC R88LHI140 CHA220 96.473 86,445 8.339.590 96.473 50,242 4.846.984
LA HIGUERA LUZ LINARES R88LHI160 ITA154 1.849 86,541 159.984 1.849 51,703 95.581
LA HIGUERA LUZ LINARES R88LHI165 CHA220 82.409 86,441 7.123.527 82.409 50,242 4.140.395
LA HIGUERA LUZ PARRAL R88LHI170 CHA220 59.799 86,544 5.175.275 59.799 50,242 3.004.422
LA HIGUERA COELCHA R88LHI175 CHA220 28.747 86,357 2.482.495 28.747 50,242 1.444.308
GESAN SAESA R88GES11 VAL220 3.237 96,010 310.783 3.237 50,231 162.598 2.281.690
GESAN SAESA R88GES12 BBL220 3.322 96,836 321.648 3.322 50,499 167.736
GESAN SAESA R88GES13 PMO220 8.266 95,507 789.471 8.266 50,757 419.563
GESAN CODINER R88GES20 TEM220 494 94,586 46.756 494 50,857 25.140
GESAN SOCOEPA R88GES30 VAL220 260 95,779 24.896 260 50,231 13.057
GESAN COOPELAN R88GES40 CHA220 532 86,410 46.011 532 50,242 26.753
GESAN CEC R88GES51 SFD154 186 89,623 16.711 186 52,275 9.747
GESAN CEC R88GES52 TEN154 450 88,627 39.904 450 52,501 23.638
GESAN CEC R88GES53 ITA154 524 86,709 45.434 524 51,703 27.092
GESAN ENELSA R88GES60 PAZ220 561 95,502 53.600 561 52,039 29.207
GESAN EEPA R88GES70 AJA220 1.531 89,116 136.436 1.531 54,583 83.566
GESAN CRELL R88GES80 PMO220 428 95,013 40.642 428 50,757 21.711
GESAN EMELECTRIC R88GES90 ITA154 2.691 86,648 233.192 2.691 51,703 139.146
GESAN EMELECTRIC R88GES91 SFD154 296 89,495 26.496 296 52,275 15.477

Pagina 1 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
GESAN EMELECTRIC R88GES92 CN220 6.826 89,435 610.522 6.826 56,937 388.677
GESAN EMELECTRIC R88GES93 CHA220 1.482 86,498 128.220 1.482 50,242 74.476
GESAN EMELECTRIC R88GES94 AJA220 63 88,996 5.634 63 54,583 3.456
GESAN EMELECTRIC R88GES95 ANC220 20 86,142 1.755 20 51,587 1.051
GESAN EMELAT R88GES101 CARD220 3.685 100,635 370.866 3.685 58,046 213.914
GESAN EMELAT R88GES102 PAZ220 23 96,206 2.217 23 52,039 1.199
GESAN EMELAT R88GES103 DALM220 481 102,184 49.172 481 60,973 29.341
GESAN EMELAT R88GES104 MAIT220 693 95,556 66.212 693 53,831 37.300
GESAN LUZ OSORNO R88GES110 BBL220 100 96,635 9.634 100 50,499 5.035
GESAN CGE DISTRIBUCION R88GES120 AJA220 10.391 88,950 924.264 10.391 54,583 567.164
GESAN CGE DISTRIBUCION R88GES125 AJA220 806 88,922 71.646 806 0
GESAN CGE DISTRIBUCION R88GES150 CN220 397 89,340 35.433 397 56,937 22.582
GESAN EMELCA R88GES130 QUI220 125 86,669 10.844 125 52,554 6.576
GESAN FRONTEL R88GES154 CHA220 4.349 86,467 376.051 4.349 50,242 218.505
GESAN FRONTEL R88GES155 TEM220 2.350 94,479 222.020 2.350 50,857 119.510
GESAN COPELEC R88GES140 CHA220 1.172 86,453 101.328 1.172 50,242 58.887
GESAN LUZ LINARES R88GES160 ITA154 22 85,761 1.927 22 51,703 1.161
GESAN LUZ LINARES R88GES165 CHA220 1.001 86,436 86.540 1.001 50,242 50.302
GESAN LUZ PARRAL R88GES170 CHA220 727 86,549 62.880 727 50,242 36.502
GESAN COELCHA R88GES175 CHA220 349 86,350 30.159 349 50,242 17.547
ENDESA SAESA R88END11 VAL220 11.039.423 96,010 1.059.890.566 11.039.423 50,231 554.521.239 7.855.658.849
ENDESA SAESA R88END12 BBL220 11.327.805 96,834 1.096.911.120 11.327.805 50,499 572.042.817
ENDESA SAESA R88END13 PMO220 28.190.152 95,507 2.692.355.854 28.190.152 50,757 1.430.847.553
ENDESA CODINER R88END20 TEM220 1.685.841 94,586 159.456.246 1.685.841 50,857 85.736.822
ENDESA SOCOEPA R88END30 VAL220 886.448 95,780 84.904.113 886.448 50,231 44.527.160
ENDESA COOPELAN R88END40 CHA220 1.815.916 86,378 156.856.001 1.815.916 50,242 91.235.228
ENDESA CEC R88END51 SFD154 635.796 89,594 56.963.524 635.796 52,275 33.236.241
ENDESA CEC R88END52 TEN154 1.535.629 88,614 136.077.851 1.535.629 52,501 80.622.033
ENDESA CEC R88END53 ITA154 1.786.891 86,724 154.965.663 1.786.891 51,703 92.387.639
ENDESA ENELSA R88END60 PAZ220 1.914.082 95,500 182.794.672 1.914.082 52,039 99.606.904
ENDESA EEPA R88END70 AJA220 5.221.214 89,113 465.278.403 5.221.214 54,583 284.989.499
ENDESA CRELL R88END80 PMO220 1.458.779 95,010 138.598.660 1.458.779 50,757 74.043.223
ENDESA EMELECTRIC R88END90 ITA154 9.178.186 86,644 795.236.691 9.178.186 51,703 474.539.752
ENDESA EMELECTRIC R88END91 SFD154 1.009.721 89,485 90.355.187 1.009.721 52,275 52.783.170
ENDESA EMELECTRIC R88END92 CN220 23.280.683 89,434 2.082.094.633 23.280.683 56,937 1.325.532.270
ENDESA EMELECTRIC R88END93 CHA220 5.055.370 86,495 437.262.621 5.055.370 50,242 253.991.879
ENDESA EMELECTRIC R88END94 AJA220 215.917 88,956 19.207.221 215.917 54,583 11.785.403
ENDESA EMELECTRIC R88END95 ANC220 69.455 86,851 6.032.208 69.455 51,587 3.582.956
ENDESA EMELAT R88END101 CARD220 12.568.040 100,635 1.264.779.224 12.568.040 58,046 729.524.465
ENDESA EMELAT R88END102 PAZ220 78.626 95,171 7.482.990 78.626 52,039 4.091.639
ENDESA EMELAT R88END103 DALM220 1.641.096 102,223 167.757.541 1.641.096 60,973 100.062.566
ENDESA EMELAT R88END104 MAIT220 2.363.029 95,564 225.821.558 2.363.029 53,831 127.204.195
ENDESA LUZ OSORNO R88END110 BBL220 340.033 96,515 32.818.175 340.033 50,499 17.171.329
ENDESA CGE DISTRIBUCION R88END120 AJA220 35.436.550 88,951 3.152.099.560 35.436.550 54,583 1.934.233.212
ENDESA CGE DISTRIBUCION R88END125 AJA220 2.747.773 88,921 244.334.736 2.747.773 0
ENDESA CGE DISTRIBUCION R88END150 CN220 1.352.591 89,338 120.837.188 1.352.591 56,937 77.012.466
ENDESA EMELCA R88END130 QUI220 426.682 86,697 36.992.089 426.682 52,554 22.423.830
ENDESA FRONTEL R88END154 CHA220 14.831.900 86,467 1.282.465.992 14.831.900 50,242 745.184.300
ENDESA FRONTEL R88END155 TEM220 8.014.150 94,483 757.203.226 8.014.150 50,857 407.575.621
ENDESA COPELEC R88END140 CHA220 3.997.215 86,445 345.539.104 3.997.215 50,242 200.828.072
ENDESA LUZ LINARES R88END160 ITA154 76.596 86,544 6.628.970 76.596 51,703 3.960.263
ENDESA LUZ LINARES R88END165 CHA220 3.414.505 86,441 295.153.808 3.414.505 50,242 171.551.565
ENDESA LUZ PARRAL R88END170 CHA220 2.477.690 86,544 214.430.212 2.477.690 50,242 124.484.081
ENDESA COELCHA R88END175 CHA220 1.191.093 86,357 102.858.841 1.191.093 50,242 59.842.919
PULLINQUE SAESA R88PUL13 PMO220 229.210 95,539 21.898.533 229.210 50,757 11.634.012
PULLINQUE SAESA R88PUL10 PUL66 242.694 106,014 25.728.840 242.694 53,240 12.921.028
PULLINQUE CODINER R88PUL20 TEM220 15.756 94,586 1.490.264 15.756 50,857 801.283
PULLINQUE SOCOEPA R88PUL30 VAL220 8.285 95,781 793.507 8.285 50,231 416.144
PULLINQUE COOPELAN R88PUL40 CHA220 16.971 86,379 1.465.966 16.971 50,242 852.670
PULLINQUE CEC R88PUL51 SFD154 5.942 89,594 532.377 5.942 52,275 310.622
PULLINQUE CEC R88PUL52 TEN154 14.352 88,613 1.271.756 14.352 52,501 753.481
PULLINQUE CEC R88PUL53 ITA154 16.700 86,725 1.448.303 16.700 51,703 863.441
PULLINQUE ENELSA R88PUL60 PAZ220 17.889 95,500 1.708.378 17.889 52,039 930.911
PULLINQUE EEPA R88PUL70 AJA220 48.797 89,113 4.348.426 48.797 54,583 2.663.467
PULLINQUE CRELL R88PUL80 PMO220 13.634 95,010 1.295.323 13.634 50,757 691.996
PULLINQUE EMELECTRIC R88PUL90 ITA154 85.778 86,644 7.432.156 85.778 51,703 4.434.975
PULLINQUE EMELECTRIC R88PUL91 SFD154 9.437 89,485 844.443 9.437 52,275 493.303
PULLINQUE EMELECTRIC R88PUL92 CN220 217.578 89,434 19.458.930 217.578 56,937 12.388.218
PULLINQUE EMELECTRIC R88PUL93 CHA220 47.247 86,495 4.086.581 47.247 50,242 2.373.769
PULLINQUE EMELECTRIC R88PUL94 AJA220 2.018 88,951 179.496 2.018 54,583 110.144
PULLINQUE EMELECTRIC R88PUL95 ANC220 649 86,848 56.374 649 51,587 33.486
PULLINQUE EMELAT R88PUL101 CARD220 117.459 100,635 11.820.437 117.459 58,046 6.818.022
PULLINQUE EMELAT R88PUL102 PAZ220 735 95,153 69.922 735 52,039 38.240
PULLINQUE EMELAT R88PUL103 DALM220 15.337 102,223 1.567.837 15.337 60,973 935.169
PULLINQUE EMELAT R88PUL104 MAIT220 22.085 95,564 2.110.483 22.085 53,831 1.188.831
PULLINQUE LUZ OSORNO R88PUL110 BBL220 3.178 96,518 306.723 3.178 50,499 160.480
PULLINQUE CGE DISTRIBUCION R88PUL120 AJA220 331.184 88,950 29.459.024 331.184 54,583 18.077.042
PULLINQUE CGE DISTRIBUCION R88PUL125 AJA220 25.680 88,921 2.283.519 25.680 0
PULLINQUE CGE DISTRIBUCION R88PUL150 CN220 12.641 89,337 1.129.316 12.641 56,937 719.745
PULLINQUE EMELCA R88PUL130 QUI220 3.988 86,699 345.730 3.988 52,554 209.570
PULLINQUE FRONTEL R88PUL154 CHA220 138.617 86,467 11.985.726 138.617 50,242 6.964.376
PULLINQUE FRONTEL R88PUL155 TEM220 74.899 94,483 7.076.706 74.899 50,857 3.809.139
PULLINQUE COPELEC R88PUL140 CHA220 37.357 86,445 3.229.348 37.357 50,242 1.876.908

Pagina 2 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PULLINQUE LUZ LINARES R88PUL160 ITA154 716 86,528 61.942 716 51,703 37.012
PULLINQUE LUZ LINARES R88PUL165 CHA220 31.911 86,442 2.758.476 31.911 50,242 1.603.294
PULLINQUE LUZ PARRAL R88PUL170 CHA220 23.156 86,545 2.004.035 23.156 50,242 1.163.409
PULLINQUE COELCHA R88PUL175 CHA220 11.132 86,357 961.306 11.132 50,242 559.283
GENER SAESA R88GEN11 VAL220 3.680.788 96,010 353.391.046 3.680.788 50,231 184.889.686 2.594.452.229
GENER SAESA R88GEN12 BBL220 3.776.941 96,834 365.734.489 3.776.941 50,499 190.731.769
GENER SAESA R88GEN13 PMO220 9.399.222 95,507 897.691.169 9.399.222 50,757 477.076.323
GENER CODINER R88GEN20 TEM220 562.097 94,586 53.166.247 562.097 50,857 28.586.559
GENER SOCOEPA R88GEN30 VAL220 295.561 95,780 28.308.926 295.561 50,231 14.846.343
GENER COOPELAN R88GEN40 CHA220 605.467 86,378 52.299.276 605.467 50,242 30.419.850
GENER CEC R88GEN51 SFD154 211.989 89,594 18.992.929 211.989 52,275 11.081.701
GENER CEC R88GEN52 TEN154 512.013 88,614 45.371.379 512.013 52,501 26.881.175
GENER CEC R88GEN53 ITA154 595.789 86,724 51.669.015 595.789 51,703 30.804.090
GENER ENELSA R88GEN60 PAZ220 638.197 95,500 60.947.800 638.197 52,039 33.211.151
GENER EEPA R88GEN70 AJA220 1.740.868 89,113 155.134.140 1.740.868 54,583 95.021.823
GENER CRELL R88GEN80 PMO220 486.389 95,010 46.211.885 486.389 50,757 24.687.653
GENER EMELECTRIC R88GEN90 ITA154 3.060.211 86,644 265.149.566 3.060.211 51,703 158.222.083
GENER EMELECTRIC R88GEN91 SFD154 336.663 89,485 30.126.422 336.663 52,275 17.599.080
GENER EMELECTRIC R88GEN92 CN220 7.762.296 89,434 694.216.560 7.762.296 56,937 441.961.871
GENER EMELECTRIC R88GEN93 CHA220 1.685.572 86,495 145.793.049 1.685.572 50,242 84.686.528
GENER EMELECTRIC R88GEN94 AJA220 71.992 88,957 6.404.124 71.992 54,583 3.929.514
GENER EMELECTRIC R88GEN95 ANC220 23.158 86,851 2.011.271 23.158 51,587 1.194.637
GENER EMELAT R88GEN101 CARD220 4.190.463 100,635 421.705.468 4.190.463 58,046 243.239.644
GENER EMELAT R88GEN102 PAZ220 26.216 95,171 2.494.991 26.216 52,039 1.364.243
GENER EMELAT R88GEN103 DALM220 547.178 102,223 55.934.109 547.178 60,973 33.363.079
GENER EMELAT R88GEN104 MAIT220 787.886 95,564 75.293.917 787.886 53,831 42.412.701
GENER LUZ OSORNO R88GEN110 BBL220 113.375 96,515 10.942.317 113.375 50,499 5.725.302
GENER CGE DISTRIBUCION R88GEN120 AJA220 11.815.332 88,951 1.050.979.948 11.815.332 54,583 644.916.272
GENER CGE DISTRIBUCION R88GEN125 AJA220 916.168 88,921 81.466.624 916.168 0
GENER CGE DISTRIBUCION R88GEN150 CN220 450.984 89,338 40.289.804 450.984 56,937 25.677.665
GENER EMELCA R88GEN130 QUI220 142.265 86,697 12.333.986 142.265 52,554 7.476.602
GENER FRONTEL R88GEN154 CHA220 4.945.284 86,467 427.602.603 4.945.284 50,242 248.460.980
GENER FRONTEL R88GEN155 TEM220 2.672.095 94,483 252.468.366 2.672.095 50,857 135.894.756
GENER COPELEC R88GEN140 CHA220 1.332.760 86,445 115.210.408 1.332.760 50,242 66.960.536
GENER LUZ LINARES R88GEN160 ITA154 25.539 86,544 2.210.233 25.539 51,703 1.320.439
GENER LUZ LINARES R88GEN165 CHA220 1.138.472 86,441 98.410.823 1.138.472 50,242 57.199.098
GENER LUZ PARRAL R88GEN170 CHA220 826.117 86,544 71.495.789 826.117 50,242 41.505.755
GENER COELCHA R88GEN175 CHA220 397.137 86,357 34.295.416 397.137 50,242 19.952.957
COLBUN SAESA R88COL11 VAL220 8.648.617 96,010 830.350.268 8.648.617 50,231 434.428.678 6.096.091.327
COLBUN SAESA R88COL12 BBL220 8.874.544 96,834 859.353.270 8.874.544 50,499 448.155.611
COLBUN SAESA R88COL13 PMO220 22.085.016 95,507 2.109.272.856 22.085.016 50,757 1.120.969.164
COLBUN CODINER R88COL20 TEM220 1.320.739 94,586 124.922.833 1.320.739 50,857 67.168.815
COLBUN SOCOEPA R88COL30 VAL220 694.470 95,780 66.516.435 694.470 50,231 34.883.921
COLBUN COOPELAN R88COL40 CHA220 1.422.643 86,378 122.885.739 1.422.643 50,242 71.476.432
COLBUN CEC R88COL51 SFD154 498.102 89,594 44.626.934 498.102 52,275 26.038.276
COLBUN CEC R88COL52 TEN154 1.203.058 88,614 106.607.500 1.203.058 52,501 63.161.734
COLBUN CEC R88COL53 ITA154 1.399.905 86,724 121.404.807 1.399.905 51,703 72.379.268
COLBUN ENELSA R88COL60 PAZ220 1.499.549 95,500 143.206.862 1.499.549 52,039 78.035.055
COLBUN EEPA R88COL70 AJA220 4.090.456 89,113 364.513.140 4.090.456 54,583 223.269.376
COLBUN CRELL R88COL80 PMO220 1.142.851 95,010 108.582.378 1.142.851 50,757 58.007.696
COLBUN EMELECTRIC R88COL90 ITA154 7.190.468 86,644 623.012.442 7.190.468 51,703 371.768.765
COLBUN EMELECTRIC R88COL91 SFD154 791.046 89,485 70.786.974 791.046 52,275 41.351.928
COLBUN EMELECTRIC R88COL92 CN220 18.238.790 89,434 1.631.175.776 18.238.790 56,937 1.038.461.994
COLBUN EMELECTRIC R88COL93 CHA220 3.960.529 86,495 342.564.730 3.960.529 50,242 198.984.904
COLBUN EMELECTRIC R88COL94 AJA220 169.156 88,956 15.047.513 169.156 54,583 9.233.039
COLBUN EMELECTRIC R88COL95 ANC220 54.413 86,851 4.725.808 54.413 51,587 2.806.995
COLBUN EMELAT R88COL101 CARD220 9.846.182 100,635 990.866.225 9.846.182 58,046 571.531.487
COLBUN EMELAT R88COL102 PAZ220 61.598 95,172 5.862.414 61.598 52,039 3.205.513
COLBUN EMELAT R88COL103 DALM220 1.285.684 102,223 131.426.320 1.285.684 60,973 78.392.034
COLBUN EMELAT R88COL104 MAIT220 1.851.268 95,564 176.915.411 1.851.268 53,831 99.655.607
COLBUN LUZ OSORNO R88COL110 BBL220 266.392 96,515 25.710.742 266.392 50,499 13.452.538
COLBUN CGE DISTRIBUCION R88COL120 AJA220 27.762.063 88,951 2.469.449.936 27.762.063 54,583 1.515.336.685
COLBUN CGE DISTRIBUCION R88COL125 AJA220 2.152.688 88,921 191.419.224 2.152.688 0
COLBUN CGE DISTRIBUCION R88COL150 CN220 1.059.661 89,338 94.667.505 1.059.661 56,937 60.333.891
COLBUN EMELCA R88COL130 QUI220 334.275 86,697 28.980.706 334.275 52,554 17.567.505
COLBUN FRONTEL R88COL154 CHA220 11.619.758 86,467 1.004.722.564 11.619.758 50,242 583.799.875
COLBUN FRONTEL R88COL155 TEM220 6.278.527 94,483 593.215.878 6.278.527 50,857 319.307.045
COLBUN COPELEC R88COL140 CHA220 3.131.539 86,445 270.705.768 3.131.539 50,242 157.334.774
COLBUN LUZ LINARES R88COL160 ITA154 60.008 86,544 5.193.350 60.008 51,703 3.102.590
COLBUN LUZ LINARES R88COL165 CHA220 2.675.026 86,441 231.232.378 2.675.026 50,242 134.398.674
COLBUN LUZ PARRAL R88COL170 CHA220 1.941.097 86,544 167.991.121 1.941.097 50,242 97.524.587
COLBUN COELCHA R88COL175 CHA220 933.139 86,357 80.582.726 933.139 50,242 46.882.749
PEHUENCHE SAESA R88PEH11 VAL220 1.682.486 96,010 161.534.845 1.682.486 50,231 84.512.975 1.185.922.709
PEHUENCHE SAESA R88PEH12 BBL220 1.726.438 96,834 167.177.056 1.726.438 50,499 87.183.388
PEHUENCHE SAESA R88PEH13 PMO220 4.296.379 95,507 410.334.141 4.296.379 50,757 218.071.328
PEHUENCHE CODINER R88PEH20 TEM220 256.934 94,586 24.302.258 256.934 50,857 13.066.901
PEHUENCHE SOCOEPA R88PEH30 VAL220 135.101 95,780 12.939.989 135.101 50,231 6.786.255
PEHUENCHE COOPELAN R88PEH40 CHA220 276.758 86,379 23.905.978 276.758 50,242 13.904.897
PEHUENCHE CEC R88PEH51 SFD154 96.900 89,594 8.681.666 96.900 52,275 5.065.440
PEHUENCHE CEC R88PEH52 TEN154 234.041 88,614 20.739.247 234.041 52,501 12.287.370
PEHUENCHE CEC R88PEH53 ITA154 272.335 86,724 23.617.852 272.335 51,703 14.080.533
PEHUENCHE ENELSA R88PEH60 PAZ220 291.720 95,500 27.859.210 291.720 52,039 15.180.799
PEHUENCHE EEPA R88PEH70 AJA220 795.750 89,113 70.911.736 795.750 54,583 43.434.423

Pagina 3 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
PEHUENCHE CRELL R88PEH80 PMO220 222.328 95,010 21.123.408 222.328 50,757 11.284.713
PEHUENCHE EMELECTRIC R88PEH90 ITA154 1.398.821 86,644 121.199.731 1.398.821 51,703 72.323.228
PEHUENCHE EMELECTRIC R88PEH91 SFD154 153.889 89,485 13.770.772 153.889 52,275 8.044.530
PEHUENCHE EMELECTRIC R88PEH92 CN220 3.548.141 89,434 317.325.994 3.548.141 56,937 202.020.531
PEHUENCHE EMELECTRIC R88PEH93 CHA220 770.474 86,495 66.641.928 770.474 50,242 38.710.166
PEHUENCHE EMELECTRIC R88PEH94 AJA220 32.907 88,957 2.927.326 32.907 54,583 1.796.179
PEHUENCHE EMELECTRIC R88PEH95 ANC220 10.585 86,850 919.339 10.585 51,587 546.068
PEHUENCHE EMELAT R88PEH101 CARD220 1.915.459 100,635 192.761.345 1.915.459 58,046 111.184.709
PEHUENCHE EMELAT R88PEH102 PAZ220 11.983 95,172 1.140.469 11.983 52,039 623.595
PEHUENCHE EMELAT R88PEH103 DALM220 250.115 102,223 25.567.438 250.115 60,973 15.250.245
PEHUENCHE EMELAT R88PEH104 MAIT220 360.142 95,564 34.416.817 360.142 53,831 19.386.822
PEHUENCHE LUZ OSORNO R88PEH110 BBL220 51.823 96,515 5.001.722 51.823 50,499 2.617.032
PEHUENCHE CGE DISTRIBUCION R88PEH120 AJA220 5.400.782 88,951 480.402.353 5.400.782 54,583 294.790.878
PEHUENCHE CGE DISTRIBUCION R88PEH125 AJA220 418.780 88,921 37.238.353 418.780 0
PEHUENCHE CGE DISTRIBUCION R88PEH150 CN220 206.144 89,338 18.416.444 206.144 56,937 11.737.248
PEHUENCHE EMELCA R88PEH130 QUI220 65.029 86,697 5.637.858 65.029 52,554 3.417.551
PEHUENCHE FRONTEL R88PEH154 CHA220 2.260.487 86,467 195.456.939 2.260.487 50,242 113.571.379
PEHUENCHE FRONTEL R88PEH155 TEM220 1.221.413 94,483 115.403.139 1.221.413 50,857 62.117.419
PEHUENCHE COPELEC R88PEH140 CHA220 609.204 86,445 52.662.599 609.204 50,242 30.607.624
PEHUENCHE LUZ LINARES R88PEH160 ITA154 11.674 86,544 1.010.305 11.674 51,703 603.572
PEHUENCHE LUZ LINARES R88PEH165 CHA220 520.395 86,441 44.983.551 520.395 50,242 26.145.676
PEHUENCHE LUZ PARRAL R88PEH170 CHA220 377.617 86,544 32.680.690 377.617 50,242 18.972.258
PEHUENCHE COELCHA R88PEH175 CHA220 181.531 86,357 15.676.432 181.531 50,242 9.120.486
GUACOLDA SAESA R88GUA11 VAL220 1.391.037 96,010 133.552.886 1.391.037 50,231 69.873.164 980.490.444
GUACOLDA SAESA R88GUA12 BBL220 1.427.375 96,834 138.217.695 1.427.375 50,499 72.080.994
GUACOLDA SAESA R88GUA13 PMO220 3.552.137 95,507 339.253.772 3.552.137 50,757 180.295.792
GUACOLDA CODINER R88GUA20 TEM220 212.427 94,586 20.092.499 212.427 50,857 10.803.379
GUACOLDA SOCOEPA R88GUA30 VAL220 111.698 95,780 10.698.462 111.698 50,231 5.610.703
GUACOLDA COOPELAN R88GUA40 CHA220 228.817 86,379 19.764.855 228.817 50,242 11.496.214
GUACOLDA CEC R88GUA51 SFD154 80.114 89,594 7.177.768 80.114 52,275 4.187.975
GUACOLDA CEC R88GUA52 TEN154 193.499 88,614 17.146.657 193.499 52,501 10.158.883
GUACOLDA CEC R88GUA53 ITA154 225.160 86,723 19.526.623 225.160 51,703 11.641.424
GUACOLDA ENELSA R88GUA60 PAZ220 241.186 95,500 23.033.284 241.186 52,039 12.551.096
GUACOLDA EEPA R88GUA70 AJA220 657.906 89,113 58.628.000 657.906 54,583 35.910.470
GUACOLDA CRELL R88GUA80 PMO220 183.815 95,010 17.464.312 183.815 50,757 9.329.912
GUACOLDA EMELECTRIC R88GUA90 ITA154 1.156.509 86,644 100.204.831 1.156.509 51,703 59.794.995
GUACOLDA EMELECTRIC R88GUA91 SFD154 127.231 89,485 11.385.312 127.231 52,275 6.651.011
GUACOLDA EMELECTRIC R88GUA92 CN220 2.933.513 89,434 262.357.010 2.933.513 56,937 167.025.405
GUACOLDA EMELECTRIC R88GUA93 CHA220 637.008 86,495 55.097.841 637.008 50,242 32.004.576
GUACOLDA EMELECTRIC R88GUA94 AJA220 27.207 88,957 2.420.238 27.207 54,583 1.485.035
GUACOLDA EMELECTRIC R88GUA95 ANC220 8.752 86,850 760.090 8.752 51,587 451.474
GUACOLDA EMELAT R88GUA101 CARD220 1.583.652 100,635 159.370.124 1.583.652 58,046 91.924.672
GUACOLDA EMELAT R88GUA102 PAZ220 9.907 95,170 942.888 9.907 52,039 515.573
GUACOLDA EMELAT R88GUA103 DALM220 206.788 102,223 21.138.509 206.788 60,973 12.608.513
GUACOLDA EMELAT R88GUA104 MAIT220 297.756 95,564 28.454.921 297.756 53,831 16.028.529
GUACOLDA LUZ OSORNO R88GUA110 BBL220 42.846 96,515 4.135.302 42.846 50,499 2.163.696
GUACOLDA CGE DISTRIBUCION R88GUA120 AJA220 4.465.228 88,951 397.184.371 4.465.228 54,583 243.725.552
GUACOLDA CGE DISTRIBUCION R88GUA125 AJA220 346.237 88,921 30.787.716 346.237 0
GUACOLDA CGE DISTRIBUCION R88GUA150 CN220 170.435 89,338 15.226.244 170.435 56,937 9.704.056
GUACOLDA EMELCA R88GUA130 QUI220 53.765 86,697 4.661.240 53.765 52,554 2.825.544
GUACOLDA FRONTEL R88GUA154 CHA220 1.868.913 86,467 161.598.772 1.868.913 50,242 93.897.909
GUACOLDA FRONTEL R88GUA155 TEM220 1.009.833 94,483 95.412.374 1.009.833 50,857 51.357.093
GUACOLDA COPELEC R88GUA140 CHA220 503.674 86,445 43.540.100 503.674 50,242 25.305.600
GUACOLDA LUZ LINARES R88GUA160 ITA154 9.652 86,545 835.299 9.652 51,703 499.018
GUACOLDA LUZ LINARES R88GUA165 CHA220 430.249 86,441 37.191.247 430.249 50,242 21.616.576
GUACOLDA LUZ PARRAL R88GUA170 CHA220 312.204 86,544 27.019.546 312.204 50,242 15.685.777
GUACOLDA COELCHA R88GUA175 CHA220 150.085 86,357 12.960.848 150.085 50,242 7.540.584
ARAUCO SAESA R88ARA11 VAL220 734.274 96,010 70.497.384 734.274 50,231 36.883.334 517.562.895
ARAUCO SAESA R88ARA12 BBL220 753.456 96,834 72.959.764 753.456 50,499 38.048.761
ARAUCO SAESA R88ARA13 PMO220 1.875.035 95,507 179.078.914 1.875.035 50,757 95.171.158
ARAUCO CODINER R88ARA20 TEM220 112.132 94,586 10.606.059 112.132 50,857 5.702.685
ARAUCO SOCOEPA R88ARA30 VAL220 58.961 95,780 5.647.302 58.961 50,231 2.961.672
ARAUCO COOPELAN R88ARA40 CHA220 120.784 86,378 10.433.082 120.784 50,242 6.068.405
ARAUCO CEC R88ARA51 SFD154 42.289 89,594 3.788.862 42.289 52,275 2.210.670
ARAUCO CEC R88ARA52 TEN154 102.141 88,614 9.051.082 102.141 52,501 5.362.480
ARAUCO CEC R88ARA53 ITA154 118.853 86,724 10.307.369 118.853 51,703 6.145.055
ARAUCO ENELSA R88ARA60 PAZ220 127.313 95,500 12.158.363 127.313 52,039 6.625.237
ARAUCO EEPA R88ARA70 AJA220 347.283 89,113 30.947.456 347.283 54,583 18.955.745
ARAUCO CRELL R88ARA80 PMO220 97.029 95,010 9.218.728 97.029 50,757 4.924.899
ARAUCO EMELECTRIC R88ARA90 ITA154 610.476 86,644 52.894.246 610.476 51,703 31.563.458
ARAUCO EMELECTRIC R88ARA91 SFD154 67.160 89,485 6.009.880 67.160 52,275 3.510.811
ARAUCO EMELECTRIC R88ARA92 CN220 1.548.488 89,434 138.488.099 1.548.488 56,937 88.166.234
ARAUCO EMELECTRIC R88ARA93 CHA220 336.252 86,495 29.084.015 336.252 50,242 16.893.974
ARAUCO EMELECTRIC R88ARA94 AJA220 14.361 88,957 1.277.553 14.361 54,583 783.892
ARAUCO EMELECTRIC R88ARA95 ANC220 4.620 86,851 401.225 4.620 51,587 238.316
ARAUCO EMELAT R88ARA101 CARD220 835.949 100,635 84.125.315 835.949 58,046 48.523.470
ARAUCO EMELAT R88ARA102 PAZ220 5.230 95,173 497.729 5.230 52,039 272.151
ARAUCO EMELAT R88ARA103 DALM220 109.156 102,223 11.158.192 109.156 60,973 6.655.545
ARAUCO EMELAT R88ARA104 MAIT220 157.174 95,564 15.020.250 157.174 53,831 8.460.839
ARAUCO LUZ OSORNO R88ARA110 BBL220 22.617 96,515 2.182.868 22.617 50,499 1.142.131
ARAUCO CGE DISTRIBUCION R88ARA120 AJA220 2.357.021 88,951 209.658.226 2.357.021 54,583 128.653.268
ARAUCO CGE DISTRIBUCION R88ARA125 AJA220 182.765 88,921 16.251.651 182.765 0
ARAUCO CGE DISTRIBUCION R88ARA150 CN220 89.966 89,338 8.037.344 89.966 56,937 5.122.394

Pagina 4 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
ARAUCO EMELCA R88ARA130 QUI220 28.380 86,697 2.460.491 28.380 52,554 1.491.495
ARAUCO FRONTEL R88ARA154 CHA220 986.527 86,467 85.301.727 986.527 50,242 49.565.065
ARAUCO FRONTEL R88ARA155 TEM220 533.052 94,483 50.364.464 533.052 50,857 27.109.417
ARAUCO COPELEC R88ARA140 CHA220 265.870 86,445 22.983.126 265.870 50,242 13.357.845
ARAUCO LUZ LINARES R88ARA160 ITA154 5.095 86,542 440.906 5.095 51,703 263.413
ARAUCO LUZ LINARES R88ARA165 CHA220 227.112 86,441 19.631.791 227.112 50,242 11.410.552
ARAUCO LUZ PARRAL R88ARA170 CHA220 164.801 86,544 14.262.580 164.801 50,242 8.279.913
ARAUCO COELCHA R88ARA175 CHA220 79.224 86,356 6.841.522 79.224 50,242 3.980.381
ESSA SAESA R88ESS11 VAL220 2.050.506 96,010 196.868.296 2.050.506 50,231 102.998.987 1.445.326.403
ESSA SAESA R88ESS12 BBL220 2.104.072 96,834 203.744.659 2.104.072 50,499 106.253.515
ESSA SAESA R88ESS13 PMO220 5.236.151 95,507 500.088.908 5.236.151 50,757 265.771.332
ESSA CODINER R88ESS20 TEM220 313.135 94,586 29.618.035 313.135 50,857 15.925.099
ESSA SOCOEPA R88ESS30 VAL220 164.652 95,780 15.770.430 164.652 50,231 8.270.652
ESSA COOPELAN R88ESS40 CHA220 337.295 86,378 29.135.060 337.295 50,242 16.946.396
ESSA CEC R88ESS51 SFD154 118.095 89,594 10.580.633 118.095 52,275 6.173.431
ESSA CEC R88ESS52 TEN154 285.234 88,614 25.275.643 285.234 52,501 14.975.058
ESSA CEC R88ESS53 ITA154 331.904 86,724 28.783.931 331.904 51,703 17.160.450
ESSA ENELSA R88ESS60 PAZ220 355.529 95,500 33.953.001 355.529 52,039 18.501.384
ESSA EEPA R88ESS70 AJA220 969.809 89,113 86.422.671 969.809 54,583 52.935.086
ESSA CRELL R88ESS80 PMO220 270.959 95,010 25.743.872 270.959 50,757 13.753.083
ESSA EMELECTRIC R88ESS90 ITA154 1.704.793 86,644 147.710.417 1.704.793 51,703 88.142.907
ESSA EMELECTRIC R88ESS91 SFD154 187.550 89,485 16.782.942 187.550 52,275 9.804.157
ESSA EMELECTRIC R88ESS92 CN220 4.324.247 89,434 386.736.558 4.324.247 56,937 246.209.652
ESSA EMELECTRIC R88ESS93 CHA220 939.005 86,495 81.218.906 939.005 50,242 47.177.464
ESSA EMELECTRIC R88ESS94 AJA220 40.105 88,957 3.567.630 40.105 54,583 2.189.067
ESSA EMELECTRIC R88ESS95 ANC220 12.901 86,851 1.120.442 12.901 51,587 665.513
ESSA EMELAT R88ESS101 CARD220 2.334.438 100,635 234.925.134 2.334.438 58,046 135.504.784
ESSA EMELAT R88ESS102 PAZ220 14.604 95,172 1.389.921 14.604 52,039 759.997
ESSA EMELAT R88ESS103 DALM220 304.824 102,223 31.159.972 304.824 60,973 18.586.021
ESSA EMELAT R88ESS104 MAIT220 438.918 95,564 41.945.002 438.918 53,831 23.627.414
ESSA LUZ OSORNO R88ESS110 BBL220 63.159 96,515 6.095.786 63.159 50,499 3.189.471
ESSA CGE DISTRIBUCION R88ESS120 AJA220 6.582.126 88,951 585.483.548 6.582.126 54,583 359.272.193
ESSA CGE DISTRIBUCION R88ESS125 AJA220 510.382 88,921 45.383.711 510.382 0
ESSA CGE DISTRIBUCION R88ESS150 CN220 251.236 89,338 22.444.764 251.236 56,937 14.304.603
ESSA EMELCA R88ESS130 QUI220 79.254 86,697 6.871.068 79.254 52,554 4.165.092
ESSA FRONTEL R88ESS154 CHA220 2.754.936 86,467 238.210.359 2.754.936 50,242 138.413.505
ESSA FRONTEL R88ESS155 TEM220 1.488.580 94,483 140.645.965 1.488.580 50,857 75.704.722
ESSA COPELEC R88ESS140 CHA220 742.459 86,445 64.181.812 742.459 50,242 37.302.607
ESSA LUZ LINARES R88ESS160 ITA154 14.227 86,543 1.231.272 14.227 51,703 735.595
ESSA LUZ LINARES R88ESS165 CHA220 634.224 86,441 54.823.056 634.224 50,242 31.864.672
ESSA LUZ PARRAL R88ESS170 CHA220 460.216 86,544 39.829.128 460.216 50,242 23.122.169
ESSA COELCHA R88ESS175 CHA220 221.238 86,357 19.105.411 221.238 50,242 11.115.462
IBENER SAESA R88IBE11 VAL220 524.810 96,010 50.386.731 524.810 50,231 26.361.710 369.918.918
IBENER SAESA R88IBE12 BBL220 538.519 96,834 52.146.713 538.519 50,499 27.194.678
IBENER SAESA R88IBE13 PMO220 1.340.148 95,507 127.993.483 1.340.148 50,757 68.021.899
IBENER CODINER R88IBE20 TEM220 80.144 94,586 7.580.486 80.144 50,857 4.075.893
IBENER SOCOEPA R88IBE30 VAL220 42.141 95,780 4.036.311 42.141 50,231 2.116.802
IBENER COOPELAN R88IBE40 CHA220 86.328 86,378 7.456.862 86.328 50,242 4.337.285
IBENER CEC R88IBE51 SFD154 30.225 89,594 2.708.022 30.225 52,275 1.580.036
IBENER CEC R88IBE52 TEN154 73.003 88,614 6.469.073 73.003 52,501 3.832.739
IBENER CEC R88IBE53 ITA154 84.948 86,723 7.366.984 84.948 51,703 4.392.070
IBENER ENELSA R88IBE60 PAZ220 90.995 95,500 8.689.984 90.995 52,039 4.735.271
IBENER EEPA R88IBE70 AJA220 248.214 89,113 22.119.145 248.214 54,583 13.548.282
IBENER CRELL R88IBE80 PMO220 69.350 95,010 6.588.940 69.350 50,757 3.519.984
IBENER EMELECTRIC R88IBE90 ITA154 436.327 86,644 37.805.223 436.327 51,703 22.559.423
IBENER EMELECTRIC R88IBE91 SFD154 48.002 89,485 4.295.451 48.002 52,275 2.509.290
IBENER EMELECTRIC R88IBE92 CN220 1.106.754 89,434 98.981.921 1.106.754 56,937 63.015.254
IBENER EMELECTRIC R88IBE93 CHA220 240.330 86,495 20.787.296 240.330 50,242 12.074.669
IBENER EMELECTRIC R88IBE94 AJA220 10.265 88,956 913.102 10.265 54,583 560.273
IBENER EMELECTRIC R88IBE95 ANC220 3.302 86,852 286.772 3.302 51,587 170.333
IBENER EMELAT R88IBE101 CARD220 597.479 100,635 60.127.084 597.479 58,046 34.681.291
IBENER EMELAT R88IBE102 PAZ220 3.738 95,171 355.739 3.738 52,039 194.515
IBENER EMELAT R88IBE103 DALM220 78.017 102,223 7.975.121 78.017 60,973 4.756.933
IBENER EMELAT R88IBE104 MAIT220 112.337 95,564 10.735.465 112.337 53,831 6.047.236
IBENER LUZ OSORNO R88IBE110 BBL220 16.165 96,515 1.560.164 16.165 50,499 816.318
IBENER CGE DISTRIBUCION R88IBE120 AJA220 1.684.639 88,951 149.849.516 1.684.639 54,583 91.952.645
IBENER CGE DISTRIBUCION R88IBE125 AJA220 130.628 88,921 11.615.563 130.628 0
IBENER CGE DISTRIBUCION R88IBE150 CN220 64.302 89,338 5.744.555 64.302 56,937 3.661.141
IBENER EMELCA R88IBE130 QUI220 20.284 86,697 1.758.586 20.284 52,554 1.066.020
IBENER FRONTEL R88IBE154 CHA220 705.102 86,467 60.967.900 705.102 50,242 35.425.753
IBENER FRONTEL R88IBE155 TEM220 380.989 94,483 35.997.127 380.989 50,857 19.375.976
IBENER COPELEC R88IBE140 CHA220 190.026 86,445 16.426.777 190.026 50,242 9.547.283
IBENER LUZ LINARES R88IBE160 ITA154 3.641 86,539 315.121 3.641 51,703 188.270
IBENER LUZ LINARES R88IBE165 CHA220 162.324 86,441 14.031.494 162.324 50,242 8.155.490
IBENER LUZ PARRAL R88IBE170 CHA220 117.788 86,544 10.193.929 117.788 50,242 5.917.922
IBENER COELCHA R88IBE175 CHA220 56.624 86,357 4.889.868 56.624 50,242 2.844.907
SGA SAESA R88SGA11 VAL220 390.149 96,010 37.458.077 390.149 50,231 19.597.597 297.749.114
SGA SAESA R88SGA12 BBL220 400.341 96,833 38.766.447 400.341 50,499 20.216.836
SGA SAESA R88SGA10 OSO66 76.006 99,497 7.562.407 76.006 53,891 4.096.054
SGA SAESA R88SGA13 PMO220 1.068.065 95,509 102.009.969 1.068.065 50,757 54.211.770
SGA CODINER R88SGA20 TEM220 64.514 94,586 6.102.130 64.514 50,857 3.281.009
SGA SOCOEPA R88SGA30 VAL220 33.923 95,780 3.249.130 33.923 50,231 1.703.982
SGA COOPELAN R88SGA40 CHA220 69.492 86,378 6.002.624 69.492 50,242 3.491.425

Pagina 5 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
SGA CEC R88SGA51 SFD154 24.331 89,593 2.179.885 24.331 52,275 1.271.897
SGA CEC R88SGA52 TEN154 58.766 88,613 5.207.456 58.766 52,501 3.085.273
SGA CEC R88SGA53 ITA154 68.381 86,724 5.930.281 68.381 51,703 3.535.525
SGA ENELSA R88SGA60 PAZ220 73.249 95,500 6.995.259 73.249 52,039 3.811.795
SGA EEPA R88SGA70 AJA220 199.807 89,113 17.805.446 199.807 54,583 10.906.086
SGA CRELL R88SGA80 PMO220 55.825 95,010 5.303.947 55.825 50,757 2.833.514
SGA EMELECTRIC R88SGA90 ITA154 351.234 86,644 30.432.436 351.234 51,703 18.159.868
SGA EMELECTRIC R88SGA91 SFD154 38.640 89,485 3.457.752 38.640 52,275 2.019.927
SGA EMELECTRIC R88SGA92 CN220 890.914 89,434 79.678.398 890.914 56,937 50.725.972
SGA EMELECTRIC R88SGA93 CHA220 193.461 86,495 16.733.332 193.461 50,242 9.719.858
SGA EMELECTRIC R88SGA94 AJA220 8.263 88,956 735.022 8.263 54,583 451.008
SGA EMELECTRIC R88SGA95 ANC220 2.658 86,849 230.836 2.658 51,587 137.114
SGA EMELAT R88SGA101 CARD220 480.959 100,635 48.401.056 480.959 58,046 27.917.720
SGA EMELAT R88SGA102 PAZ220 3.009 95,174 286.369 3.009 52,039 156.580
SGA EMELAT R88SGA103 DALM220 62.802 102,223 6.419.834 62.802 60,973 3.829.232
SGA EMELAT R88SGA104 MAIT220 90.429 95,565 8.641.843 90.429 53,831 4.867.899
SGA LUZ OSORNO R88SGA110 BBL220 12.017 96,516 1.159.855 12.017 50,499 606.860
SGA LUZ OSORNO R88SGA111 OSO66 983 99,212 97.557 983 53,891 52.992
SGA CGE DISTRIBUCION R88SGA120 AJA220 1.356.099 88,951 120.625.734 1.356.099 54,583 74.019.971
SGA CGE DISTRIBUCION R88SGA125 AJA220 105.153 88,921 9.350.280 105.153 0
SGA CGE DISTRIBUCION R88SGA150 CN220 51.761 89,338 4.624.253 51.761 56,937 2.947.142
SGA EMELCA R88SGA130 QUI220 16.328 86,697 1.415.626 16.328 52,554 858.123
SGA FRONTEL R88SGA154 CHA220 567.593 86,467 49.077.909 567.593 50,242 28.516.996
SGA FRONTEL R88SGA155 TEM220 306.689 94,483 28.976.946 306.689 50,857 15.597.259
SGA COPELEC R88SGA140 CHA220 152.967 86,445 13.223.222 152.967 50,242 7.685.365
SGA LUZ LINARES R88SGA160 ITA154 2.931 86,550 253.697 2.931 51,703 151.553
SGA LUZ LINARES R88SGA165 CHA220 130.668 86,441 11.295.050 130.668 50,242 6.565.000
SGA LUZ PARRAL R88SGA170 CHA220 94.817 86,545 8.205.906 94.817 50,242 4.763.804
SGA COELCHA R88SGA175 CHA220 45.581 86,357 3.936.237 45.581 50,242 2.290.092
PUYEHUE SAESA R88PIL10 OSO066 317.454 99,497 31.585.761 317.454 53,891 17.107.926 94.983.754
PUYEHUE SAESA R88PIL13 PMO220 299.817 95,539 28.644.219 299.817 50,757 15.217.793
PUYEHUE CODINER R88PIL20 TEM220 20.609 94,585 1.949.314 20.609 50,857 1.048.113
PUYEHUE SOCOEPA R88PIL30 VAL220 10.837 95,781 1.037.939 10.837 50,231 544.334
PUYEHUE COOPELAN R88PIL40 CHA220 22.199 86,378 1.917.527 22.199 50,242 1.115.330
PUYEHUE CEC R88PIL51 SFD154 7.772 89,592 696.354 7.772 52,275 406.306
PUYEHUE CEC R88PIL52 TEN154 18.773 88,614 1.663.527 18.773 52,501 985.586
PUYEHUE CEC R88PIL53 ITA154 21.844 86,723 1.894.402 21.844 51,703 1.129.418
PUYEHUE ENELSA R88PIL60 PAZ220 23.399 95,500 2.234.619 23.399 52,039 1.217.671
PUYEHUE EEPA R88PIL70 AJA220 63.828 89,113 5.687.916 63.828 54,583 3.483.931
PUYEHUE CRELL R88PIL80 PMO220 17.833 95,009 1.694.326 17.833 50,757 905.162
PUYEHUE EMELECTRIC R88PIL90 ITA154 112.201 86,644 9.721.603 112.201 51,703 5.801.140
PUYEHUE EMELECTRIC R88PIL91 SFD154 12.344 89,486 1.104.575 12.344 52,275 645.262
PUYEHUE EMELECTRIC R88PIL92 CN220 284.601 89,434 25.453.122 284.601 56,937 16.204.327
PUYEHUE EMELECTRIC R88PIL93 CHA220 61.801 86,495 5.345.447 61.801 50,242 3.104.992
PUYEHUE EMELECTRIC R88PIL94 AJA220 2.640 88,959 234.810 2.640 54,583 144.074
PUYEHUE EMELECTRIC R88PIL95 ANC220 849 86,849 73.741 849 51,587 43.801
PUYEHUE EMELAT R88PIL101 CARD220 153.641 100,635 15.461.635 153.641 58,046 8.918.268
PUYEHUE EMELAT R88PIL102 PAZ220 961 95,179 91.484 961 52,039 50.019
PUYEHUE EMELAT R88PIL103 DALM220 20.062 102,222 2.050.785 20.062 60,973 1.223.241
PUYEHUE EMELAT R88PIL104 MAIT220 28.887 95,565 2.760.619 28.887 53,831 1.555.042
PUYEHUE LUZ OSORNO R88PIL112 PILM013 4.083 100,769 411.404 4.083 60,978 248.950
PUYEHUE CGE DISTRIBUCION R88PIL120 AJA220 433.204 88,951 38.533.690 433.204 54,583 23.645.555
PUYEHUE CGE DISTRIBUCION R88PIL125 AJA220 33.591 88,921 2.986.943 33.591 0
PUYEHUE CGE DISTRIBUCION R88PIL150 CN220 16.535 89,337 1.477.204 16.535 56,937 941.459
PUYEHUE EMELCA R88PIL130 QUI220 5.216 86,698 452.223 5.216 52,554 274.126
PUYEHUE FRONTEL R88PIL154 CHA220 181.317 86,467 15.677.855 181.317 50,242 9.109.706
PUYEHUE FRONTEL R88PIL155 TEM220 97.971 94,483 9.256.629 97.971 50,857 4.982.518
PUYEHUE COPELEC R88PIL140 CHA220 48.865 86,445 4.224.130 48.865 50,242 2.455.077
PUYEHUE LUZ LINARES R88PIL160 ITA154 936 86,541 81.035 936 51,703 48.413
PUYEHUE LUZ LINARES R88PIL165 CHA220 41.742 86,442 3.608.204 41.742 50,242 2.097.179
PUYEHUE LUZ PARRAL R88PIL170 CHA220 30.289 86,544 2.621.361 30.289 50,242 1.521.789
PUYEHUE COELCHA R88PIL175 CHA220 14.561 86,356 1.257.422 14.561 50,242 731.566
CAMPANARIO SAESA R88CAM11 VAL220 821.733 96,010 78.894.231 821.733 50,231 41.276.460 579.209.123
CAMPANARIO SAESA R88CAM12 BBL220 843.199 96,834 81.649.928 843.199 50,499 42.580.700
CAMPANARIO SAESA R88CAM13 PMO220 2.098.368 95,507 200.408.763 2.098.368 50,757 106.506.870
CAMPANARIO CODINER R88CAM20 TEM220 125.488 94,586 11.869.329 125.488 50,857 6.381.925
CAMPANARIO SOCOEPA R88CAM30 VAL220 65.984 95,780 6.319.943 65.984 50,231 3.314.434
CAMPANARIO COOPELAN R88CAM40 CHA220 135.170 86,379 11.675.783 135.170 50,242 6.791.205
CAMPANARIO CEC R88CAM51 SFD154 47.326 89,594 4.240.147 47.326 52,275 2.473.980
CAMPANARIO CEC R88CAM52 TEN154 114.306 88,614 10.129.122 114.306 52,501 6.001.197
CAMPANARIO CEC R88CAM53 ITA154 133.009 86,724 11.535.062 133.009 51,703 6.876.986
CAMPANARIO ENELSA R88CAM60 PAZ220 142.477 95,500 13.606.533 142.477 52,039 7.414.360
CAMPANARIO EEPA R88CAM70 AJA220 388.647 89,113 34.633.569 388.647 54,583 21.213.538
CAMPANARIO CRELL R88CAM80 PMO220 108.586 95,010 10.316.763 108.586 50,757 5.511.497
CAMPANARIO EMELECTRIC R88CAM90 ITA154 683.189 86,644 59.194.390 683.189 51,703 35.322.941
CAMPANARIO EMELECTRIC R88CAM91 SFD154 75.160 89,485 6.725.694 75.160 52,275 3.928.980
CAMPANARIO EMELECTRIC R88CAM92 CN220 1.732.926 89,434 154.983.223 1.732.926 56,937 98.667.599
CAMPANARIO EMELECTRIC R88CAM93 CHA220 376.303 86,495 32.548.172 376.303 50,242 18.906.193
CAMPANARIO EMELECTRIC R88CAM94 AJA220 16.072 88,957 1.429.717 16.072 54,583 877.260
CAMPANARIO EMELECTRIC R88CAM95 ANC220 5.170 86,851 449.016 5.170 51,587 266.701
CAMPANARIO EMELAT R88CAM101 CARD220 935.517 100,635 94.145.368 935.517 58,046 54.303.037
CAMPANARIO EMELAT R88CAM102 PAZ220 5.853 95,171 557.004 5.853 52,039 304.566
CAMPANARIO EMELAT R88CAM103 DALM220 122.157 102,223 12.487.244 122.157 60,973 7.448.278

Pagina 6 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
CAMPANARIO EMELAT R88CAM104 MAIT220 175.895 95,564 16.809.297 175.895 53,831 9.468.599
CAMPANARIO LUZ OSORNO R88CAM110 BBL220 25.311 96,515 2.442.873 25.311 50,499 1.278.169
CAMPANARIO CGE DISTRIBUCION R88CAM120 AJA220 2.637.763 88,951 234.630.354 2.637.763 54,583 143.976.991
CAMPANARIO CGE DISTRIBUCION R88CAM125 AJA220 204.534 88,921 18.187.349 204.534 0
CAMPANARIO CGE DISTRIBUCION R88CAM150 CN220 100.682 89,337 8.994.651 100.682 56,937 5.732.516
CAMPANARIO EMELCA R88CAM130 QUI220 31.761 86,697 2.753.536 31.761 52,554 1.669.145
CAMPANARIO FRONTEL R88CAM154 CHA220 1.104.030 86,467 95.461.912 1.104.030 50,242 55.468.696
CAMPANARIO FRONTEL R88CAM155 TEM220 596.543 94,483 56.363.337 596.543 50,857 30.338.385
CAMPANARIO COPELEC R88CAM140 CHA220 297.538 86,445 25.720.619 297.538 50,242 14.948.881
CAMPANARIO LUZ LINARES R88CAM160 ITA154 5.702 86,539 493.404 5.702 51,703 294.786
CAMPANARIO LUZ LINARES R88CAM165 CHA220 254.163 86,441 21.970.116 254.163 50,242 12.769.648
CAMPANARIO LUZ PARRAL R88CAM170 CHA220 184.430 86,544 15.961.376 184.430 50,242 9.266.123
CAMPANARIO COELCHA R88CAM175 CHA220 88.660 86,357 7.656.424 88.660 50,242 4.454.480
SC DEL MAIPO SAESA R88SCM11 VAL220 10.005 96,008 960.591 10.005 50,231 502.578 7.052.377
SC DEL MAIPO SAESA R88SCM12 BBL220 10.267 96,835 994.177 10.267 50,499 518.458
SC DEL MAIPO SAESA R88SCM13 PMO220 25.550 95,507 2.440.171 25.550 50,757 1.296.818
SC DEL MAIPO CODINER R88SCM20 TEM220 1.528 94,588 144.522 1.528 50,857 77.705
SC DEL MAIPO SOCOEPA R88SCM30 VAL220 803 95,762 76.936 803 50,231 40.356
SC DEL MAIPO COOPELAN R88SCM40 CHA220 1.646 86,374 142.156 1.646 50,242 82.689
SC DEL MAIPO CEC R88SCM51 SFD154 576 89,601 51.631 576 52,275 30.123
SC DEL MAIPO CEC R88SCM52 TEN154 1.392 88,616 123.335 1.392 52,501 73.071
SC DEL MAIPO CEC R88SCM53 ITA154 1.619 86,721 140.444 1.619 51,703 83.733
SC DEL MAIPO ENELSA R88SCM60 PAZ220 1.735 95,497 165.667 1.735 52,039 90.277
SC DEL MAIPO EEPA R88SCM70 AJA220 4.732 89,114 421.698 4.732 54,583 258.294
SC DEL MAIPO CRELL R88SCM80 PMO220 1.322 95,009 125.616 1.322 50,757 67.108
SC DEL MAIPO EMELECTRIC R88SCM90 ITA154 8.318 86,646 720.764 8.318 51,703 430.089
SC DEL MAIPO EMELECTRIC R88SCM91 SFD154 915 89,488 81.894 915 52,275 47.839
SC DEL MAIPO EMELECTRIC R88SCM92 CN220 21.100 89,434 1.887.058 21.100 56,937 1.201.367
SC DEL MAIPO EMELECTRIC R88SCM93 CHA220 4.582 86,492 396.290 4.582 50,242 230.199
SC DEL MAIPO EMELECTRIC R88SCM94 AJA220 196 88,903 17.399 196 54,583 10.682
SC DEL MAIPO EMELECTRIC R88SCM95 ANC220 63 86,847 5.468 63 51,587 3.248
SC DEL MAIPO EMELAT R88SCM101 CARD220 11.391 100,635 1.146.311 11.391 58,046 661.188
SC DEL MAIPO EMELAT R88SCM102 PAZ220 71 95,205 6.785 71 52,039 3.709
SC DEL MAIPO EMELAT R88SCM103 DALM220 1.487 102,226 152.049 1.487 60,973 90.690
SC DEL MAIPO EMELAT R88SCM104 MAIT220 2.142 95,567 204.674 2.142 53,831 115.289
SC DEL MAIPO LUZ OSORNO R88SCM110 BBL220 308 96,512 29.744 308 50,499 15.563
SC DEL MAIPO CGE DISTRIBUCION R88SCM120 AJA220 32.117 88,950 2.856.833 32.117 54,583 1.753.050
SC DEL MAIPO CGE DISTRIBUCION R88SCM125 AJA220 2.490 88,922 221.451 2.490 0
SC DEL MAIPO CGE DISTRIBUCION R88SCM150 CN220 1.226 89,332 109.511 1.226 56,937 69.799
SC DEL MAIPO EMELCA R88SCM130 QUI220 387 86,689 33.524 387 52,554 20.324
SC DEL MAIPO FRONTEL R88SCM154 CHA220 13.443 86,466 1.162.330 13.443 50,242 675.381
SC DEL MAIPO FRONTEL R88SCM155 TEM220 7.263 94,483 686.273 7.263 50,857 369.397
SC DEL MAIPO COPELEC R88SCM140 CHA220 3.623 86,447 313.178 3.623 50,242 182.016
SC DEL MAIPO LUZ LINARES R88SCM160 ITA154 69 86,421 5.999 69 51,703 3.589
SC DEL MAIPO LUZ LINARES R88SCM165 CHA220 3.095 86,439 267.500 3.095 50,242 155.482
SC DEL MAIPO LUZ PARRAL R88SCM170 CHA220 2.246 86,546 194.348 2.246 50,242 112.823
SC DEL MAIPO COELCHA R88SCM175 CHA220 1.080 86,355 93.222 1.080 50,242 54.237
TECNORED SAESA R88TEC11 VAL220 82.103 96,010 7.882.660 82.103 50,231 4.124.099 57.871.109
TECNORED SAESA R88TEC12 BBL220 84.247 96,833 8.157.958 84.247 50,499 4.254.410
TECNORED SAESA R88TEC13 PMO220 209.656 95,507 20.023.661 209.656 50,757 10.641.533
TECNORED CODINER R88TEC20 TEM220 12.538 94,585 1.185.909 12.538 50,857 637.644
TECNORED SOCOEPA R88TEC30 VAL220 6.593 95,782 631.465 6.593 50,231 331.158
TECNORED COOPELAN R88TEC40 CHA220 13.505 86,380 1.166.588 13.505 50,242 678.537
TECNORED CEC R88TEC51 SFD154 4.729 89,587 423.616 4.729 52,275 247.185
TECNORED CEC R88TEC52 TEN154 11.421 88,614 1.012.044 11.421 52,501 599.604
TECNORED CEC R88TEC53 ITA154 13.290 86,723 1.152.510 13.290 51,703 687.107
TECNORED ENELSA R88TEC60 PAZ220 14.235 95,500 1.359.480 14.235 52,039 740.799
TECNORED EEPA R88TEC70 AJA220 38.831 89,113 3.460.367 38.831 54,583 2.119.530
TECNORED CRELL R88TEC80 PMO220 10.849 95,010 1.030.786 10.849 50,757 550.676
TECNORED EMELECTRIC R88TEC90 ITA154 68.260 86,644 5.914.342 68.260 51,703 3.529.258
TECNORED EMELECTRIC R88TEC91 SFD154 7.510 89,484 671.982 7.510 52,275 392.561
TECNORED EMELECTRIC R88TEC92 CN220 173.144 89,434 15.485.003 173.144 56,937 9.858.279
TECNORED EMELECTRIC R88TEC93 CHA220 37.598 86,495 3.252.017 37.598 50,242 1.888.993
TECNORED EMELECTRIC R88TEC94 AJA220 1.606 88,955 142.847 1.606 54,583 87.651
TECNORED EMELECTRIC R88TEC95 ANC220 517 86,859 44.868 517 51,587 26.648
TECNORED EMELAT R88TEC101 CARD220 93.471 100,634 9.406.437 93.471 58,046 5.425.637
TECNORED EMELAT R88TEC102 PAZ220 585 95,168 55.650 585 52,039 30.430
TECNORED EMELAT R88TEC103 DALM220 12.205 102,223 1.247.652 12.205 60,973 744.187
TECNORED EMELAT R88TEC104 MAIT220 17.574 95,565 1.679.488 17.574 53,831 946.045
TECNORED LUZ OSORNO R88TEC110 BBL220 2.529 96,520 244.089 2.529 50,499 127.707
TECNORED CGE DISTRIBUCION R88TEC120 AJA220 263.550 88,951 23.442.875 263.550 54,583 14.385.324
TECNORED CGE DISTRIBUCION R88TEC125 AJA220 20.436 88,921 1.817.170 20.436 0
TECNORED CGE DISTRIBUCION R88TEC150 CN220 10.060 89,337 898.688 10.060 56,937 572.759
TECNORED EMELCA R88TEC130 QUI220 3.173 86,694 275.108 3.173 52,554 166.771
TECNORED FRONTEL R88TEC154 CHA220 110.308 86,467 9.537.989 110.308 50,242 5.542.102
TECNORED FRONTEL R88TEC155 TEM220 59.603 94,483 5.631.487 59.603 50,857 3.031.231
TECNORED COPELEC R88TEC140 CHA220 29.728 86,446 2.569.873 29.728 50,242 1.493.604
TECNORED LUZ LINARES R88TEC160 ITA154 570 86,540 49.300 570 51,703 29.454
TECNORED LUZ LINARES R88TEC165 CHA220 25.394 86,441 2.195.121 25.394 50,242 1.275.868
TECNORED LUZ PARRAL R88TEC170 CHA220 18.427 86,544 1.594.762 18.427 50,242 925.816
TECNORED COELCHA R88TEC175 CHA220 8.858 86,358 764.993 8.858 50,242 445.065
FPC SAESA R88FPC11 VAL220 54.500 96,009 5.232.486 54.500 50,231 2.737.573 38.414.823
FPC SAESA R88FPC12 BBL220 55.923 96,834 5.415.267 55.923 50,499 2.824.075

Pagina 7 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
FPC SAESA R88FPC13 PMO220 139.170 95,507 13.291.677 139.170 50,757 7.063.841
FPC CODINER R88FPC20 TEM220 8.323 94,586 787.212 8.323 50,857 423.267
FPC SOCOEPA R88FPC30 VAL220 4.376 95,784 419.173 4.376 50,231 219.823
FPC COOPELAN R88FPC40 CHA220 8.965 86,380 774.388 8.965 50,242 450.412
FPC CEC R88FPC51 SFD154 3.139 89,593 281.218 3.139 52,275 164.082
FPC CEC R88FPC52 TEN154 7.581 88,612 671.783 7.581 52,501 398.018
FPC CEC R88FPC53 ITA154 8.822 86,723 765.035 8.822 51,703 456.101
FPC ENELSA R88FPC60 PAZ220 9.449 95,501 902.435 9.449 52,039 491.742
FPC EEPA R88FPC70 AJA220 25.776 89,113 2.296.988 25.776 54,583 1.406.943
FPC CRELL R88FPC80 PMO220 7.202 95,009 684.228 7.202 50,757 365.538
FPC EMELECTRIC R88FPC90 ITA154 45.311 86,644 3.925.940 45.311 51,703 2.342.719
FPC EMELECTRIC R88FPC91 SFD154 4.985 89,485 446.067 4.985 52,275 260.581
FPC EMELECTRIC R88FPC92 CN220 114.933 89,434 10.278.934 114.933 56,937 6.543.919
FPC EMELECTRIC R88FPC93 CHA220 24.957 86,495 2.158.697 24.957 50,242 1.253.913
FPC EMELECTRIC R88FPC94 AJA220 1.066 88,951 94.816 1.066 54,583 58.182
FPC EMELECTRIC R88FPC95 ANC220 343 86,855 29.780 343 51,587 17.687
FPC EMELAT R88FPC101 CARD220 62.046 100,635 6.243.989 62.046 58,046 3.601.534
FPC EMELAT R88FPC102 PAZ220 388 95,156 36.936 388 52,039 20.200
FPC EMELAT R88FPC103 DALM220 8.102 102,221 828.177 8.102 60,973 493.992
FPC EMELAT R88FPC104 MAIT220 11.666 95,564 1.114.838 11.666 53,831 627.984
FPC LUZ OSORNO R88FPC110 BBL220 1.679 96,513 162.015 1.679 50,499 84.772
FPC CGE DISTRIBUCION R88FPC120 AJA220 174.944 88,951 15.561.359 174.944 54,583 9.548.968
FPC CGE DISTRIBUCION R88FPC125 AJA220 13.565 88,922 1.206.245 13.565 0
FPC CGE DISTRIBUCION R88FPC150 CN220 6.678 89,337 596.549 6.678 56,937 380.197
FPC EMELCA R88FPC130 QUI220 2.106 86,701 182.631 2.106 52,554 110.703
FPC FRONTEL R88FPC154 CHA220 73.222 86,467 6.331.316 73.222 50,242 3.678.844
FPC FRONTEL R88FPC155 TEM220 39.564 94,484 3.738.191 39.564 50,857 2.012.129
FPC COPELEC R88FPC140 CHA220 19.734 86,445 1.705.873 19.734 50,242 991.453
FPC LUZ LINARES R88FPC160 ITA154 378 86,543 32.724 378 51,703 19.550
FPC LUZ LINARES R88FPC165 CHA220 16.857 86,441 1.457.125 16.857 50,242 846.919
FPC LUZ PARRAL R88FPC170 CHA220 12.232 86,544 1.058.595 12.232 50,242 614.556
FPC COELCHA R88FPC175 CHA220 5.880 86,355 507.789 5.880 50,242 295.434
ELEKTRAGEN SAESA R88ELE11 VAL220 162.440 96,010 15.595.782 162.440 50,231 8.159.507 114.497.789
ELEKTRAGEN SAESA R88ELE12 BBL220 166.683 96,833 16.140.503 166.683 50,499 8.417.328
ELEKTRAGEN SAESA R88ELE13 PMO220 414.804 95,507 39.616.684 414.804 50,757 21.054.216
ELEKTRAGEN CODINER R88ELE20 TEM220 24.806 94,585 2.346.316 24.806 50,857 1.261.575
ELEKTRAGEN SOCOEPA R88ELE30 VAL220 13.044 95,780 1.249.319 13.044 50,231 655.196
ELEKTRAGEN COOPELAN R88ELE40 CHA220 26.720 86,379 2.308.064 26.720 50,242 1.342.481
ELEKTRAGEN CEC R88ELE51 SFD154 9.355 89,594 838.193 9.355 52,275 489.055
ELEKTRAGEN CEC R88ELE52 TEN154 22.596 88,614 2.002.312 22.596 52,501 1.186.313
ELEKTRAGEN CEC R88ELE53 ITA154 26.293 86,725 2.280.281 26.293 51,703 1.359.439
ELEKTRAGEN ENELSA R88ELE60 PAZ220 28.165 95,500 2.689.737 28.165 52,039 1.465.666
ELEKTRAGEN EEPA R88ELE70 AJA220 76.828 89,113 6.846.347 76.828 54,583 4.193.480
ELEKTRAGEN CRELL R88ELE80 PMO220 21.465 95,010 2.039.412 21.465 50,757 1.089.509
ELEKTRAGEN EMELECTRIC R88ELE90 ITA154 135.052 86,644 11.701.511 135.052 51,703 6.982.618
ELEKTRAGEN EMELECTRIC R88ELE91 SFD154 14.858 89,486 1.329.540 14.858 52,275 776.678
ELEKTRAGEN EMELECTRIC R88ELE92 CN220 342.564 89,434 30.636.982 342.564 56,937 19.504.554
ELEKTRAGEN EMELECTRIC R88ELE93 CHA220 74.387 86,495 6.434.102 74.387 50,242 3.737.365
ELEKTRAGEN EMELECTRIC R88ELE94 AJA220 3.177 88,961 282.639 3.177 54,583 173.416
ELEKTRAGEN EMELECTRIC R88ELE95 ANC220 1.022 86,843 88.759 1.022 51,587 52.725
ELEKTRAGEN EMELAT R88ELE101 CARD220 184.933 100,635 18.610.602 184.933 58,046 10.734.592
ELEKTRAGEN EMELAT R88ELE102 PAZ220 1.157 95,174 110.111 1.157 52,039 60.207
ELEKTRAGEN EMELAT R88ELE103 DALM220 24.148 102,223 2.468.469 24.148 60,973 1.472.372
ELEKTRAGEN EMELAT R88ELE104 MAIT220 34.771 95,565 3.322.855 34.771 53,831 1.871.747
ELEKTRAGEN LUZ OSORNO R88ELE110 BBL220 5.003 96,514 482.899 5.003 50,499 252.668
ELEKTRAGEN CGE DISTRIBUCION R88ELE120 AJA220 521.431 88,950 46.381.571 521.431 54,583 28.461.288
ELEKTRAGEN CGE DISTRIBUCION R88ELE125 AJA220 40.432 88,921 3.595.266 40.432 0
ELEKTRAGEN CGE DISTRIBUCION R88ELE150 CN220 19.903 89,338 1.778.065 19.903 56,937 1.133.201
ELEKTRAGEN EMELCA R88ELE130 QUI220 6.278 86,697 544.319 6.278 52,554 329.956
ELEKTRAGEN FRONTEL R88ELE154 CHA220 218.244 86,467 18.870.852 218.244 50,242 10.965.020
ELEKTRAGEN FRONTEL R88ELE155 TEM220 117.924 94,483 11.141.865 117.924 50,857 5.997.274
ELEKTRAGEN COPELEC R88ELE140 CHA220 58.817 86,445 5.084.441 58.817 50,242 2.955.086
ELEKTRAGEN LUZ LINARES R88ELE160 ITA154 1.127 86,554 97.553 1.127 51,703 58.273
ELEKTRAGEN LUZ LINARES R88ELE165 CHA220 50.243 86,441 4.343.043 50.243 50,242 2.524.297
ELEKTRAGEN LUZ PARRAL R88ELE170 CHA220 36.458 86,545 3.155.249 36.458 50,242 1.831.722
ELEKTRAGEN COELCHA R88ELE175 CHA220 17.526 86,357 1.513.527 17.526 50,242 880.559
POTENCIA CHILE SAESA R88POT11 VAL220 391.503 96,010 37.588.056 391.503 50,231 19.665.592 275.956.093
POTENCIA CHILE SAESA R88POT12 BBL220 401.730 96,833 38.900.939 401.730 50,499 20.286.980
POTENCIA CHILE SAESA R88POT13 PMO220 999.738 95,507 95.481.959 999.738 50,757 50.743.711
POTENCIA CHILE CODINER R88POT20 TEM220 59.787 94,586 5.654.979 59.787 50,857 3.040.579
POTENCIA CHILE SOCOEPA R88POT30 VAL220 31.437 95,780 3.011.041 31.437 50,231 1.579.115
POTENCIA CHILE COOPELAN R88POT40 CHA220 64.400 86,378 5.562.755 64.400 50,242 3.235.575
POTENCIA CHILE CEC R88POT51 SFD154 22.548 89,595 2.020.179 22.548 52,275 1.178.693
POTENCIA CHILE CEC R88POT52 TEN154 54.460 88,614 4.825.901 54.460 52,501 2.859.188
POTENCIA CHILE CEC R88POT53 ITA154 63.370 86,724 5.495.716 63.370 51,703 3.276.444
POTENCIA CHILE ENELSA R88POT60 PAZ220 67.881 95,500 6.482.643 67.881 52,039 3.532.469
POTENCIA CHILE EEPA R88POT70 AJA220 185.166 89,113 16.500.673 185.166 54,583 10.106.894
POTENCIA CHILE CRELL R88POT80 PMO220 51.734 95,010 4.915.274 51.734 50,757 2.625.876
POTENCIA CHILE EMELECTRIC R88POT90 ITA154 325.496 86,644 28.202.354 325.496 51,703 16.829.122
POTENCIA CHILE EMELECTRIC R88POT91 SFD154 35.809 89,485 3.204.352 35.809 52,275 1.871.907
POTENCIA CHILE EMELECTRIC R88POT92 CN220 825.628 89,434 73.839.595 825.628 56,937 47.008.800
POTENCIA CHILE EMELECTRIC R88POT93 CHA220 179.284 86,495 15.507.106 179.284 50,242 9.007.591
POTENCIA CHILE EMELECTRIC R88POT94 AJA220 7.657 88,955 681.152 7.657 54,583 417.958

Pagina 8 de Anexo 1, FEB09


VALORIZACIÓN
DIFERENCIA
EMPRESA DCSC CLAVE BARRA Energía CMg Eq. Cost a Cmg Energía PNudo Vta a P.N
KWh $/KWh $ KWh $/KWh $ $
POTENCIA CHILE EMELECTRIC R88POT95 ANC220 2.463 86,848 213.919 2.463 51,587 127.066
POTENCIA CHILE EMELAT R88POT101 CARD220 445.714 100,635 44.854.244 445.714 58,046 25.871.923
POTENCIA CHILE EMELAT R88POT102 PAZ220 2.788 95,172 265.379 2.788 52,039 145.106
POTENCIA CHILE EMELAT R88POT103 DALM220 58.200 102,223 5.949.375 58.200 60,973 3.548.628
POTENCIA CHILE EMELAT R88POT104 MAIT220 83.803 95,564 8.008.554 83.803 53,831 4.511.181
POTENCIA CHILE LUZ OSORNO R88POT110 BBL220 12.059 96,516 1.163.880 12.059 50,499 608.965
POTENCIA CHILE CGE DISTRIBUCION R88POT120 AJA220 1.256.725 88,951 111.786.344 1.256.725 54,583 68.595.827
POTENCIA CHILE CGE DISTRIBUCION R88POT125 AJA220 97.447 88,921 8.665.116 97.447 0
POTENCIA CHILE CGE DISTRIBUCION R88POT150 CN220 47.968 89,338 4.285.393 47.968 56,937 2.731.177
POTENCIA CHILE EMELCA R88POT130 QUI220 15.132 86,697 1.311.889 15.132 52,554 795.241
POTENCIA CHILE FRONTEL R88POT154 CHA220 526.000 86,467 45.481.498 526.000 50,242 26.427.286
POTENCIA CHILE FRONTEL R88POT155 TEM220 284.215 94,483 26.853.515 284.215 50,857 14.454.300
POTENCIA CHILE COPELEC R88POT140 CHA220 141.758 86,445 12.254.234 141.758 50,242 7.122.186
POTENCIA CHILE LUZ LINARES R88POT160 ITA154 2.716 86,542 235.084 2.716 51,703 140.448
POTENCIA CHILE LUZ LINARES R88POT165 CHA220 121.092 86,441 10.467.365 121.092 50,242 6.083.920
POTENCIA CHILE LUZ PARRAL R88POT170 CHA220 87.869 86,545 7.604.584 87.869 50,242 4.414.715
POTENCIA CHILE COELCHA R88POT175 CHA220 42.241 86,356 3.647.785 42.241 50,242 2.122.274

Pagina 9 de Anexo 1, FEB09


ANEXO N° 2

ENERGIA VENDIDA A CLIENTES SOMETIDOS A REGULACIÓN


DE PRECIOS

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 2


ENERGÍA A CLIENTES REGULADOS [ Energia (KWh) ]

EFACTAT PEAT EFACTBT PEBT Energía Equivalente

Distribuidor Cooperativa [kWh] [kWh] [kWh]


SAESA 66.546.804 1,0184 52.597.360 1,0686 125.010.986
CODINER 1.310.920 1,0241 1.418.723 1,1061 2.949.582
SOCOEPA 705.591 1,0241 1.183.165 1,1061 2.062.834
COOPELAN 1.871.422 1,0241 1.997.748 1,1061 4.179.486
CEC 3.311.469 1,0138 1.185.069 1,0623 4.633.439
ENELSA 1.108.595 1,0010 996.573 1,0431 2.150.268
EEPA 6.922.349 1,0138 8.460.867 1,0623 16.129.891
CRELL 1.117.047 1,0081 2.779.488 1,0558 4.084.246
EMELECTRIC 26.536.866 1,0184 26.726.127 1,0686 56.110.179
EMELAT 18.694.737 1,0184 13.563.191 1,0686 33.799.029
LUZ OSORNO 5.214.024 1,0151 2.477.208 1,0685 7.979.621
CGE 157.965.821 1,0138 240.738.690 1,0623 419.411.626
EMELCA 166.423 1,0241 680.223 1,1199 950.574
COPELEC 2.496.914 1,0241 4.216.546 1,1061 7.333.412
CHILECTRA 225.127.391 1,0091 463.759.907 1,0542 713.168.139
CHILQUINTA 45.725.902 1,0173 85.981.389 1,0686 140.120.728
COELCHA 1.456.094 1,0241 554.010 1,1061 2.118.745
CONAFE 38.111.904 1,0138 52.380.324 1,0623 95.049.348
COOPREL 232.893 1,0241 1.436.816 1,1061 1.866.069
FRONTEL 32.750.413 1,0151 27.621.639 1,0685 63.204.323
LUZ LINARES 1.488.230 1,0151 2.180.129 1,0685 3.875.345
LUZ PARRAL 1.023.103 1,0241 1.312.816 1,1061 2.534.861
TOTAL SEP-08 1.708.722.732
SAESA 65.079.221 1,0184 53.755.648 1,0686 124.776.921
CODINER 1.473.689 1,0241 1.428.984 1,1061 3.127.897
SOCOEPA 527.289 1,0241 1.056.278 1,1061 1.736.503
COOPELAN 2.019.795 1,0241 2.039.963 1,1061 4.379.254
CEC 4.168.282 1,0138 1.115.727 1,0623 5.427.397
ENELSA 2.379.680 1,0010 1.124.182 1,0431 3.555.867
EEPA 7.545.758 1,0138 8.592.269 1,0623 16.903.417
CRELL 1.403.917 1,0081 2.792.345 1,0558 4.387.109
EMELECTRIC 42.902.127 1,0184 29.329.240 1,0686 75.609.431
EMELAT 47.960.095 1,0184 15.004.341 1,0686 65.171.218
LUZ OSORNO 5.375.663 1,0151 2.668.861 1,0685 8.351.574
CGE 154.820.888 1,0138 236.418.773 1,0623 411.570.917
EMELCA 167.258 1,0241 642.812 1,1199 908.523
COPELEC 2.517.833 1,0241 4.779.899 1,1061 7.992.977
CHILECTRA 229.929.673 1,0091 448.311.778 1,0542 701.782.695
CHILQUINTA 52.108.040 1,0173 92.312.032 1,0686 153.511.107
COELCHA 1.156.479 1,0241 733.961 1,1061 2.015.750
CONAFE 44.581.065 1,0138 52.820.767 1,0623 102.082.123
COOPREL 309.226 1,0241 1.443.957 1,1061 1.952.331
FRONTEL 31.294.070 1,0151 28.309.652 1,0685 62.472.231
LUZ LINARES 2.137.818 1,0151 2.186.580 1,0685 4.541.739
LUZ PARRAL 1.613.164 1,0241 1.476.866 1,1061 3.324.971
TOTAL OCT-08 1.765.581.950
SAESA 78.577.751 1,0184 53.050.479 1,0686 137.756.415
CODINER 1.811.431 1,0241 1.469.922 1,1061 3.520.151
SOCOEPA 681.228 1,0241 1.044.467 1,1061 1.880.773
COOPELAN 2.286.136 1,0241 2.153.990 1,1061 4.781.179
CEC 5.667.617 1,0138 1.205.911 1,0623 7.044.548
ENELSA 3.380.809 1,0010 1.242.406 1,0431 4.681.439
EEPA 7.572.688 1,0138 8.369.257 1,0623 16.690.544
CRELL 1.180.262 1,0081 2.618.884 1,0558 3.977.039
EMELECTRIC 47.771.440 1,0184 29.258.550 1,0686 80.491.410
EMELAT 26.370.128 1,0184 14.084.411 1,0686 42.182.871
LUZ OSORNO 5.833.840 1,0151 2.524.912 1,0685 8.660.537
CGE 163.444.180 1,0138 216.909.291 1,0623 399.302.283
EMELCA 281.125 1,0241 680.130 1,1199 1.067.934
COPELEC 2.652.761 1,0241 5.116.841 1,1061 8.512.830
CHILECTRA 203.841.959 1,0063 402.481.155 1,0427 627.437.166
CHILQUINTA 56.152.033 1,0184 82.133.379 1,0686 146.567.885
COELCHA 1.458.975 1,0241 789.976 1,1061 2.388.987
CONAFE 47.571.777 1,0184 52.397.398 1,0686 105.469.207
COOPREL 408.021 1,0241 1.462.686 1,1061 2.074.722
FRONTEL 35.155.486 1,0151 28.612.312 1,0685 66.720.230
LUZ LINARES 3.443.225 1,0151 2.378.276 1,0685 6.074.778
LUZ PARRAL 2.431.198 1,0241 1.612.272 1,1061 4.316.102
LITORAL 846.080 1,0151 3.544.407 1,0685 4.703.242
CASABLANCA 2.123.123 1,0184 1.815.305 1,0686 4.137.716
ELECTRICA TILTIL 414.630 1,0151 419.169 1,0685 875.536
ELECTRICA COLINA 2.090.340 1,0010 2.729.010 1,0431 4.941.907
LUZ ANDES 38.911 1,0138 299.717 1,0623 362.231
TOTAL NOV-08 1.696.619.664

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 2


EFACTAT PEAT EFACTBT PEBT Energía Equivalente

Distribuidor Cooperativa [kWh] [kWh] [kWh]


SAESA 79.665.509 1,0184 50.846.276 1,0686 136.465.437
CODINER 2.243.841 1,0241 1.442.680 1,1061 3.932.123
SOCOEPA 897.284 1,0241 1.240.309 1,1061 2.323.877
COOPELAN 2.968.200 1,0241 2.310.983 1,1061 5.657.516
CEC 6.656.484 1,0138 1.269.355 1,0623 8.115.388
ENELSA 4.606.236 1,0010 1.356.987 1,0431 6.027.731
EEPA 7.531.274 1,0138 8.606.962 1,0623 16.904.557
CRELL 1.218.367 1,0081 2.727.511 1,0558 4.131.063
EMELECTRIC 73.378.304 1,0184 29.642.083 1,0686 106.986.824
EMELAT 46.428.083 1,0184 14.988.162 1,0686 63.593.410
LUZ OSORNO 6.071.772 1,0151 2.986.425 1,0685 9.402.635
CGE 170.345.655 1,0138 214.419.957 1,0623 403.618.086
EMELCA 338.287 1,0241 686.122 1,1199 1.133.346
COPELEC 2.686.695 1,0241 5.815.460 1,1061 9.338.947
CHILECTRA 239.394.622 1,0063 512.899.763 1,0427 779.072.635
CHILQUINTA 57.376.147 1,0184 80.251.023 1,0686 145.766.026
COELCHA 1.783.568 1,0241 901.897 1,1061 2.848.182
CONAFE 54.442.604 1,0169 52.760.565 1,0665 112.582.615
COOPREL 732.228 1,0241 1.560.100 1,1061 2.517.089
FRONTEL 30.359.382 1,0151 27.813.013 1,0685 60.984.758
LUZ LINARES 5.373.704 1,0151 2.574.257 1,0685 8.246.974
LUZ PARRAL 3.641.706 1,0241 1.817.020 1,1061 5.787.713
LITORAL 895.753 1,0151 3.815.185 1,0685 5.047.360
CASABLANCA 2.486.224 1,0184 1.993.096 1,0686 4.700.982
ELECTRICA TILTIL 478.663 1,0151 419.169 1,0685 940.536
ELECTRICA COLINA 2.209.788 1,0010 2.646.707 1,0431 4.975.539
LUZ ANDES 1.460 1,0138 227.296 1,0623 246.269
TOTAL DIC-08 1.911.347.618
SAESA 82.357.833 1,0184 53.347.846 1,0686 141.929.664
CODINER 2.763.988 1,0241 1.639.963 1,1061 4.688.280
SOCOEPA 886.290 1,0241 1.282.800 1,1061 2.360.750
COOPELAN 3.349.788 1,0241 2.582.686 1,1061 6.356.074
CEC 5.649.977 1,0138 1.407.544 1,0623 7.243.815
ENELSA 4.390.441 1,0010 1.296.311 1,0431 5.748.366
EEPA 7.717.807 1,0138 9.248.180 1,0623 17.784.230
CRELL 1.086.555 1,0081 2.936.870 1,0558 4.221.010
EMELECTRIC 68.758.635 1,0184 32.121.794 1,0686 104.980.729
EMELAT 43.106.429 1,0184 15.217.255 1,0686 60.459.951
LUZ OSORNO 7.282.175 1,0151 3.160.697 1,0685 10.820.336
CGE 197.605.566 1,0151 247.682.123 1,0629 467.849.941
EMELCA 354.854 1,0241 720.063 1,1199 1.189.239
COPELEC 2.869.976 1,0241 6.515.444 1,1061 10.319.557
CHILECTRA 246.040.680 1,0063 530.733.280 1,0427 804.472.720
CHILQUINTA 66.260.057 1,0184 93.309.619 1,0686 169.024.577
COELCHA 1.826.061 1,0241 1.015.525 1,1061 3.020.412
CONAFE 55.235.950 1,0171 57.089.735 1,0669 118.135.768
COOPREL 749.858 1,0241 1.571.430 1,1061 2.547.978
FRONTEL 27.740.533 1,0151 30.989.757 1,0685 61.771.970
LUZ LINARES 5.649.030 1,0241 2.846.009 1,1061 9.009.008
LUZ PARRAL 4.017.865 1,0241 2.170.321 1,1061 6.573.142
LITORAL 773.496 1,0151 4.789.406 1,0685 5.979.930
CASABLANCA 2.745.479 1,0184 2.284.219 1,0686 5.281.825
ELECTRICA TILTIL 419.510 1,0151 481.175 1,0685 947.744
ELECTRICA COLINA 2.010.422 1,0010 2.836.369 1,0431 4.974.008
LUZ ANDES 1.460 1,0138 227.296 1,0623 246.269
TOTAL ENE-09 2.037.937.291
SAESA
CODINER
SOCOEPA
COOPELAN
CEC
ENELSA
EEPA
CRELL
EMELECTRIC
EMELAT
LUZ OSORNO
CGE
EMELCA
COPELEC
CHILECTRA
CHILQUINTA
COELCHA
CONAFE
COOPREL
FRONTEL
LUZ LINARES
LUZ PARRAL
LITORAL
CASABLANCA
ELECTRICA TILTIL
ELECTRICA COLINA
LUZ ANDES
TOTAL FEB-09 1.840.717.553

Notas : Hasta Oct-08 CHILECTRA incluye datos de Electrica Colina, Electrica Tiltil y Luz Andes.
Hasta Oct-08 CHILQUINTA incluye datos de Litoral y Casablanca.

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 2


ANEXO N° 3

ÍNDICE DE PRECIOS AL CONSUMIDOR

MES Í.P.C.
SEPTIEMBRE 08 100,46
OCTUBRE 08 101,35
NOVIEMBRE 08 101,21
DICIEMBRE 08 100,00
ENERO 09 99,24
FEBRERO 09 98,88

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 3


ANEXO N° 4

DETALLE CALCULO DEL CRAB

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 4


PERIODO ANTERIOR (Fijación Oct-08)

Inicio Vigencia : 01-Nov-08


Fin Vigencia : 30-Abr-09
N° dias : 181

Cuenta de
Saldo Total de Cuentas RM88 Estimado a recaudar
EMPRESA Remanentes del
(STRMi) próximo período
Período : CRAB i

IPC 142,59

PEHUENCHE 20.204.481.756 14.112.007.869 6.092.473.887


COLBUN 102.216.212.344 71.393.862.531 30.822.349.814
ENDESA 137.432.606.890 95.991.080.265 41.441.526.625
SGA 4.113.614.972 2.873.192.570 1.240.422.402
PUYEHUE 1.627.082.251 1.136.450.705 490.631.546
GUACOLDA 15.766.064.379 11.011.954.044 4.754.110.335
GENER 42.646.575.731 29.786.896.768 12.859.678.963
ESSA 25.150.569.524 17.566.648.792 7.583.920.731
IBENER 3.961.319.690 2.766.820.516 1.194.499.174
ARAUCO 8.549.594.076 5.971.543.361 2.578.050.716
CAMPANARIO 6.341.387.105 4.429.200.700 1.912.186.405
ELEKTRAGEN 1.756.010.510 1.226.501.844 529.508.666
FPC 616.586.034 430.660.240 185.925.794
SC DEL MAIPO 107.724.662 75.241.290 32.483.372
TECNORED 632.405.068 441.709.191 190.695.877
POTENCIA CHILE 2.114.957.194 1.477.211.488 637.745.706
PSEG 19.805.789 13.833.537 5.972.252
GESAN 11.035.371 7.707.757 3.327.614
PACIFIC HYDRO 39.260.802 27.422.071 11.838.730
LA HIGUERA 109.142.518 76.231.605 32.910.913
TOTAL 373.416.436.666 260.816.177.145 112.600.259.521

Saldo Total de Cuentas RM88 (STRMi) ($) 373.416.436.666


Energía Clientes Regulados del período (EVCRsistemai) (MWh) 11.208.467
Cargo o Abono determinado ( D i 0 ) ($/kWh) 33,316
Cargo o Abono aplicado ( D i ) ($/kWh) 10,046
Cuenta de Remanentes del Período : CRAB i ($) 260.816.177.145
Estimado a recaudar próximo período ($) 112.600.259.521
IPC correspondiente (Ago-2008) IPC 142,59

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 4


ANEXO N° 5

DETALLE CALCULO DEL CAR

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 5


PERIODO SUB-ANTERIOR (Fijación Abr-08)

Inicio Vigencia : 01-May-08


Fin Vigencia : 31-Oct-08
N° dias : 184

Cuenta de
Saldo Total de Cuentas RM88 Estimado a recaudar
EMPRESA Remanentes del
(STRMi) próximo período
Período : CRAB i

IPC 134,44

CENELCA 6.638.914.313 3.760.098.233 2.878.816.081


PEHUENCHE 12.858.626.526 7.282.771.940 5.575.854.586
COLBUN 58.830.433.338 33.319.937.264 25.510.496.073
ENDESA 86.386.645.170 48.927.016.753 37.459.628.416
SGA 2.511.032.150 1.422.179.456 1.088.852.694
PUYEHUE 1.042.492.131 590.438.833 452.053.298
GUACOLDA 9.743.122.848 5.518.236.457 4.224.886.390
GENER 26.566.941.043 15.046.783.758 11.520.157.284
ESSA 16.176.607.007 9.161.984.708 7.014.622.299
IBENER 1.919.001.346 1.086.869.514 832.131.833
ARAUCO 5.188.796.523 2.938.791.452 2.250.005.071
CAMPANARIO 3.710.780.700 2.101.683.994 1.609.096.706
ELEKTRAGEN 1.017.275.124 576.156.615 441.118.509
FPC 343.369.190 194.474.853 148.894.337
SC DEL MAIPO 60.240.168 34.118.372 26.121.796
TECNORED 235.291.340 133.262.535 102.028.805
POTENCIA CHILE 47.978.494 27.173.698 20.804.796
TOTAL 233.277.547.410 132.121.978.437 101.155.568.973

Saldo Total de Cuentas RM88 (STRMi) ($) 233.277.547.410


Energía Clientes Regulados del período (EVCRsistemai) (MWh) 11.966.824,674
Cargo o Abono determinado ( D i 0 ) ($/kWh) 19,494
Cargo o Abono aplicado ( D i ) ($/kWh) 8,453
Cuenta de Remanentes del Período : CRAB i ($) 132.121.978.437
Estimado a recaudar próximo período ($) 101.155.568.973
IPC correspondiente (Feb-2008) IPC 134,44

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 5


ESTIMADO A RECAUDAR

N° dias 30 31 30 31 31 28

TOTAL
EMPRESA Sep-08 Oct-08 Nov-08 Dic-08 Ene-09 Feb-09 ACTUALIZADO
(SEP-FEB)

CENELCA 503.133.189 524.486.062 0 0 0 0 1.006.922.744


PEHUENCHE 974.496.952 1.015.854.411 1.028.215.136 1.049.755.791 1.041.777.647 937.524.847 5.968.228.822
COLBUN 4.458.491.572 4.647.709.076 5.201.828.876 5.310.804.904 5.270.442.787 4.743.018.899 29.250.023.363
ENDESA 6.546.851.817 6.824.698.918 6.994.006.985 7.140.528.356 7.086.260.340 6.377.123.911 40.432.775.436
SGA 190.299.732 198.376.015 209.343.710 213.729.369 212.105.026 190.879.246 1.198.901.633
PUYEHUE 79.005.748 82.358.736 82.802.945 84.537.631 83.895.145 75.499.587 481.684.224
GUACOLDA 738.387.067 769.724.068 802.342.085 819.150.799 812.925.253 731.574.176 4.613.055.300
GENER 2.013.387.902 2.098.835.687 2.170.303.360 2.215.770.261 2.198.930.407 1.978.878.986 12.510.312.328
ESSA 1.225.951.636 1.277.980.782 1.279.923.760 1.306.737.600 1.296.806.394 1.167.032.351 7.455.069.816
IBENER 145.432.404 151.604.526 201.593.335 205.816.627 204.252.421 183.812.467 1.078.822.248
ARAUCO 393.235.342 409.924.172 435.092.676 444.207.676 440.831.698 396.716.777 2.487.198.440
CAMPANARIO 281.223.230 293.158.288 322.716.033 329.476.792 326.972.768 294.251.941 1.823.893.079
ELEKTRAGEN 77.094.665 80.366.548 89.364.162 91.236.302 90.542.906 81.482.094 503.498.880
FPC 26.022.393 27.126.778 31.378.340 32.035.702 31.792.231 28.610.718 174.696.095
SC DEL MAIPO 4.565.329 4.759.081 5.482.156 5.597.005 5.554.468 4.998.621 30.559.275
TECNORED 17.831.663 18.588.435 32.183.377 32.857.605 32.607.887 29.344.750 161.449.802
POTENCIA CHILE 3.636.072 3.790.387 107.631.120 109.885.945 109.050.811 98.137.876 427.867.784
PSEG 0 0 1.007.925 1.029.041 1.021.220 919.025 3.938.678
GESAN 0 0 561.595 573.360 569.003 512.061 2.194.549
PACIFIC HYDRO 0 0 1.998.000 2.039.857 2.024.354 1.821.773 7.807.598
LA HIGUERA 0 0 5.554.312 5.670.672 5.627.575 5.064.412 21.704.623
HIDROMAULE 0 0 0 0 0 0 0
ELECTRICA CENIZAS 0 0 0 0 0 0 0
EPSA 0 0 0 0 0 0 0
EL MANZANO 0 0 0 0 0 0 0
TOTAL 17.679.046.712 18.429.341.970 19.003.329.889 19.401.441.295 19.253.990.341 17.327.204.518 109.640.604.717
IPC 144,11 145,38 145,19 143,45 142,36 141,84 141,84
Factor Actualizacion 0,984 0,976 0,977 0,989 0,996 1,000

RECAUDADO
( Considerando las reliquidaciones realizadas por la DP )
(*)
TOTAL
EMPRESA Sep-08 Oct-08 Nov-08 Dic-08 Ene-09 Feb-09 ACTUALIZADO
(SEP-FEB)
CENELCA 0 0 0 0 0 0
PEHUENCHE 796.287.971 822.795.698 775.765.491 874.151.823 952.111.028 859.971.251 5.017.318.491
COLBUN 4.054.300.957 4.189.265.074 3.924.664.394 4.422.409.318 4.816.811.644 4.350.668.582 25.434.472.486
ENDESA 5.349.658.558 5.527.743.992 5.276.822.986 5.946.055.204 6.476.340.357 5.849.597.742 33.995.216.744
SGA 155.501.744 160.678.260 158.705.639 178.833.456 194.782.303 175.932.403 1.011.691.695
PUYEHUE 64.558.832 66.707.939 62.472.984 70.396.110 76.674.224 69.254.138 404.911.479
GUACOLDA 603.356.164 623.441.361 605.349.289 682.122.615 742.956.139 671.057.158 3.879.262.197
GENER 1.645.198.502 1.699.965.715 1.637.445.699 1.845.114.484 2.009.666.743 1.815.182.865 10.519.437.673
ESSA 1.001.758.444 1.035.106.102 965.674.059 1.088.145.515 1.185.189.251 1.070.493.517 6.266.561.269
IBENER 118.836.772 122.792.744 152.097.696 171.387.461 186.672.255 168.607.198 909.417.715
ARAUCO 321.323.297 332.019.868 328.267.764 369.900.270 402.888.968 363.899.713 2.091.957.008
CAMPANARIO 229.795.207 237.444.887 243.482.082 274.361.657 298.829.966 269.910.937 1.534.634.986
ELEKTRAGEN 63.001.604 65.098.872 67.423.276 75.974.222 82.749.807 74.741.761 423.701.499
FPC 21.266.021 21.973.948 23.674.261 26.676.745 29.055.849 26.243.992 147.069.037
SC DEL MAIPO 3.730.881 3.855.078 4.136.165 4.660.734 5.076.390 4.585.127 25.725.457
TECNORED 14.572.398 15.057.500 24.281.644 27.361.159 29.801.301 26.917.304 136.418.962
POTENCIA CHILE 2.971.898 3.070.830 81.205.290 91.504.138 99.664.723 90.019.749 365.050.491
PSEG 0 0 0 0 0 0 0
GESAN 0 0 423.711 477.448 520.028 469.703 1.873.856
PACIFIC HYDRO 0 0 1.507.446 1.698.628 1.850.116 1.671.073 6.666.663
LA HIGUERA 0 0 4.190.605 4.722.078 5.143.205 4.645.476 18.532.896
HIDROMAULE 0 0 0 0 0 0
ELECTRICA CENIZAS 0 0 0 0 0 0
EPSA 0 0 0 0 0
EL MANZANO 0 0 0 0 0
TOTAL 14.446.119.250 14.927.017.869 14.337.590.481 16.155.953.064 17.596.784.296 15.893.869.687 92.189.920.604
(*) Valores estimados

DIFERENCIA ACTUALIZADA

EMPRESA Sep-08 Oct-08 Nov-08 Dic-08 Ene-09 Feb-09 TOTAL

CENELCA 0 0 0 0 0 0 0
PEHUENCHE 175.401.859 188.357.737 246.624.820 173.633.090 89.339.231 77.553.596 950.910.332
COLBUN 893.031.770 958.995.737 1.247.696.192 878.424.747 451.974.858 392.350.317 4.822.473.621
ENDESA 1.178.335.243 1.265.374.100 1.677.563.044 1.181.067.075 607.693.061 527.526.169 6.437.558.692
SGA 34.249.855 36.779.815 49.469.688 34.504.262 17.259.475 14.946.843 187.209.938
PUYEHUE 14.219.350 15.269.701 19.860.884 13.982.805 7.194.556 6.245.450 76.772.745
GUACOLDA 132.903.915 142.720.727 192.447.539 135.490.259 69.713.645 60.517.018 733.793.103
GENER 362.389.733 389.157.497 520.562.922 366.495.751 188.572.630 163.696.122 1.990.874.655
ESSA 220.661.734 236.960.686 306.998.950 216.138.733 111.209.610 96.538.834 1.188.508.547
IBENER 26.176.701 28.110.216 48.353.616 34.042.753 17.515.978 15.205.269 169.404.533
ARAUCO 70.779.296 76.007.336 104.360.118 73.473.423 37.804.194 32.817.064 395.241.432
CAMPANARIO 50.617.936 54.356.781 77.405.769 54.496.554 28.040.048 24.341.004 289.258.093
ELEKTRAGEN 13.871.069 14.895.908 21.434.639 15.090.787 7.764.645 6.740.333 79.797.381
FPC 4.681.450 5.027.359 7.526.321 5.298.811 2.726.391 2.366.726 27.627.058
SC DEL MAIPO 821.304 881.990 1.314.935 925.763 476.332 413.494 4.833.818
TECNORED 3.207.926 3.444.957 7.719.415 5.434.757 2.796.339 2.427.446 25.030.840
POTENCIA CHILE 653.712 702.035 25.816.101 18.175.500 9.351.819 8.118.126 62.817.293
PSEG 0 0 984.669 1.017.492 1.017.492 919.025 3.938.678
GESAN 0 0 134.703 94.836 48.796 42.359 320.693
PACIFIC HYDRO 0 0 479.235 337.399 173.602 150.700 1.140.935
LA HIGUERA 0 0 1.332.242 937.948 482.601 418.936 3.171.727
TOTAL 3.182.002.853 3.417.042.582 4.558.085.802 3.209.062.744 1.651.155.301 1.433.334.831 17.450.684.113
IPC 144,11 145,38 145,19 143,45 142,36 141,84 141,84

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 5


ANEXO N° 6

DETALLE CALCULO DEL FAD

CALCULO DEL FAD

FAD = 2248,153 = 1,00257271


2242,384

Abr-08 237 357,436


May-08 217 366,065
Jun-08 211 382,393
Jul-08 178 391,804
Ago-08 167 376,865
Sep-08 138 363,978
Oct-08 144 389,588
Nov-08 132 380,977 Período i 2242,384
Dic-08 138 399,626
Ene-09 165 371,517
Feb-09 187 336,698
Mar-09 190 360,543
Abr-09 184 352,17
May-09 169 360,434
Jun-09 158 377,449
Jul-09 145 386,773 Período m 2248,153
Ago-09 147 374,974
Sep-09 125 363,339
Oct-09 122 385,184
Nov-09 112 375,882
Dic-09 123 394,361
Ene-10 129 384,404
Feb-10 142 348,031
Mar-10 145 372,886

Nota : Valores obtenidos del Informe Técnico de Precios de Nudo de Abr-08

Informe Cargos y Abonos Octubre 2008 - D. Peajes CDEC-SIC Anexo 6