Está en la página 1de 252

Droguería: DROGUERIA LA FORTALEZA Página: 1/1

Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual

Cant.Vendidas Totales Venta Costo Total Diferencia % Cot. Marg


Caj. Bli. Uni. Caja Blister Unidad Caja Blister Unidad Caja Blister Unidad Caj. Bli.
200038462 TOA.NOSOTRAS EXT.PROT.DIA Y NOCHE 6 UDS

4 0 0 $12,000 $0 $0 $11,974 $0 $0 $26 $0 $0 0.2 100.0

Totales
$12,000 $11,974 $26

200021404 TOA.NOSOTRAS EXT.PROT.DIA Y NOCHE 6 UDS

1 0 0 $3,048 $0 $0 $2,605 $0 $0 $443 $0 $0 17.0 100.0

Totales
$3,048 $2,605 $443

200036493 TOA.NOSOTRAS INV.RAPIGEL 30+JAB.CORP.P.E

1 0 3 $9,664 $0 $1,261 $8,631 $0 $863 $1,033 $0 $397 12.0 100.0

Totales
$10,924 $9,494 $1,431

200038493 TOA.NOSOTRAS INVIS.RAPI.10UD 4046 +3TAMP

2 0 0 $7,800 $0 $0 $7,482 $0 $0 $318 $0 $0 4.3 100.0

Totales
$7,800 $7,482 $318

200038490 TOA.NOSOTRAS INVIS.RAPIGEL 10 UDS+5 PROT

4 0 0 $14,000 $0 $0 $13,630 $0 $0 $370 $0 $0 2.7 100.0

Totales
$14,000 $13,630 $370

200038455 TOA.NOSOTRAS INVIS.RAPIGEL DISP.30 UDS

0 0 1 $0 $0 $300 $0 $0 $299 $0 $0 $1 100.0 100.0

Totales
$300 $299 $1

200038498 TOA.NOSOTRAS NAT.INV.CLA.TEL.10U+2.BN

1 0 0 $3,200 $0 $0 $3,094 $0 $0 $106 $0 $0 3.4 100.0

Totales
$3,200 $3,094 $106

200038521 TOA.NOSOTRAS NORMAL NATURAL 10 UDS+5PROT

1 0 0 $3,600 $0 $0 $2,618 $0 $0 $983 $0 $0 37.5 100.0

Totales
$3,600 $2,618 $983

200038461 TOA.STAYFREE ESP.SURT.PACK 12 UDS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $2,500 $0 $0 $17,082 $0 $0 ($14,582) $0 $0 (85.4) 100.0

Totales
$2,500 $17,082 ($14,582)

200038578 TOA.TENA MUJER MEDI.10UDS+2TOA.TENA MAXI

2 0 0 $11,800 $0 $0 $10,495 $0 $0 $1,305 $0 $0 12.4 100.0

Totales
$11,800 $10,495 $1,305

200038443 TOA.TENA MUJER SUPER 10 UDS

2 0 0 $26,600 $0 $0 $25,174 $0 $0 $1,426 $0 $0 5.7 100.0

Totales
$26,600 $25,174 $1,426

200038465 TOA.TENA MUJER SUPER 30 UDS

1 0 0 $34,000 $0 $0 $33,983 $0 $0 $17 $0 $0 0.1 100.0

Totales
$34,000 $33,983 $17

200024742 TOA.TENA MUJER SUPER 30 UDS

1 0 0 $34,190 $0 $0 $30,744 $0 $0 $3,446 $0 $0 11.2 100.0

Totales
$34,190 $30,744 $3,446

200038475 TOALLA MATERNITY 10 UDS

2 0 0 $9,600 $0 $0 $9,451 $0 $0 $150 $0 $0 1.6 100.0

Totales
$9,600 $9,451 $150

200033180 TOALLAS HUGGIES ACTIVE FRESH 16 UDS

3 0 0 $3,782 $0 $0 $3,364 $0 $0 $418 $0 $0 12.4 100.0

Totales
$3,782 $3,364 $418

100015426 TOBRAOFTAL D GOTAS 5 ML

1 0 0 $40,000 $0 $0 $39,976 $0 $0 $24 $0 $0 0.1 100.0

Totales
$40,000 $39,976 $24

1236 TOMA DE GLUCOMETRIA

2 0 0 $8,000 $0 $0 $2,000 $0 $0 $6,000 $0 $0 300.0 100.0

Totales
$8,000 $2,000 $6,000

2368 TOMA DE PRESION

25 0 0 $25,000 $0 $0 $2,500 $0 $0 $22,500 $0 $0 900.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$25,000 $2,500 $22,500

7702896001354 TOR 20G

1 0 0 $9,000 $0 $0 $4,000 $0 $0 $5,000 $0 $0 125.0 100.0

Totales
$9,000 $4,000 $5,000

C119 TOR CREMA PROCTOLOGICA 10 GR BLASKOV

1 0 0 $13,000 $0 $0 $3,829 $0 $0 $9,171 $0 $0 239.5 100.0

Totales
$13,000 $3,829 $9,171

200038117 TRA.NUTRIBELA TERMOPROT.INTEN.27ML 12UDS

0 0 8 $0 $0 $6,723 $0 $0 $5,485 $0 $0 $1,237 100.0 100.0

Totales
$6,723 $5,485 $1,237

100015326 TRAMADOL 100 MG GOTAS 10 ML EX

39 0 0 $148,200 $0 $0 $95,745 $0 $0 $52,455 $0 $0 54.8 100.0

Totales
$148,200 $95,745 $52,455

200036178 TRATAM.NUTRIBELA NUTRICION 27ML 12 UDS

0 0 6 $0 $0 $5,042 $0 $0 $4,114 $0 $0 $928 100.0 100.0

Totales
$5,042 $4,114 $928

100024935 TRAVAD PIK 2 SBS

1 0 0 $58,400 $0 $0 $58,367 $0 $0 $33 $0 $0 0.1 100.0

Totales
$58,400 $58,367 $33

100014833 TRAZODONA 50 MG 50 TABLETAS RC

0 4 0 $0 $8,400 $0 $0 $8,519 $0 $0 ($119) $0 100.0 (1.4)

Totales
$8,400 $8,519 ($119)

E022 TRICLIMBAC SOLU 10 ML LABQUIFAR

2 0 0 $32,000 $0 $0 $9,470 $0 $0 $22,530 $0 $0 237.9 100.0

Totales
$32,000 $9,470 $22,530

100002050 TRICLOBEN CREMA 40 GR

1 0 0 $23,800 $0 $0 $9,500 $0 $0 $14,300 $0 $0 150.5 100.0

Totales
$23,800 $9,500 $14,300
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
A00174 TRICLOMIFAR CREMA 20 GR LABQUIFAR

2 0 0 $22,000 $0 $0 $9,663 $0 $0 $12,338 $0 $0 127.7 100.0

Totales
$22,000 $9,663 $12,338

A00183 TRICLOMIFAR CREMA 40 GR

2 0 0 $37,200 $0 $0 $14,559 $0 $0 $22,641 $0 $0 155.5 100.0

Totales
$37,200 $14,559 $22,641

100001337 TRIGENTAX CREMA 20 GR

1 0 0 $15,000 $0 $0 $14,959 $0 $0 $42 $0 $0 0.3 100.0

Totales
$15,000 $14,959 $42

100001338 TRIGENTAX CREMA 40 GR

1 0 0 $22,700 $0 $0 $22,628 $0 $0 $72 $0 $0 0.3 100.0

Totales
$22,700 $22,628 $72

100018468 TRIMEBUTINA 200 MG 300 TABLETAS LP (T)

0 1 0 $0 $3,000 $0 $0 $2,022 $0 $0 $978 $0 100.0 48.4

Totales
$3,000 $2,022 $978

100001821 TRIMETOPRIM SULFA F 160-800 100 TBS GF

0 1 6 $0 $3,000 $1,800 $0 $2,199 $1,319 $0 $802 $481 100.0 36.5

Totales
$4,800 $3,518 $1,282

B003 TRIMICORT 0.05% 40 GR CREMA TOPICA

1 0 0 $16,200 $0 $0 $12,890 $0 $0 $3,310 $0 $0 25.7 100.0

Totales
$16,200 $12,890 $3,310

A00186 TUDERMIFAR CREMA 40 GR LABQUIFAR

1 0 0 $11,400 $0 $0 $4,116 $0 $0 $7,284 $0 $0 177.0 100.0

Totales
$11,400 $4,116 $7,284

100022340 TUTOS PROPOLEO ICOM 120 ML

1 0 0 $18,500 $0 $0 $7,002 $0 $0 $11,498 $0 $0 164.2 100.0

Totales
$18,500 $7,002 $11,498

100017350 UCEPRAZOL 30 MG 7 CAPSULAS ICOM


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 2 $0 $0 $6,000 $0 $0 $1,116 $0 $0 $4,884 100.0 100.0

Totales
$6,000 $1,116 $4,884

100009979 ULDIN 300 MG 10 TABLETAS ICOM

0 0 17 $0 $0 $25,500 $0 $0 $6,630 $0 $0 $18,870 100.0 100.0

Totales
$25,500 $6,630 $18,870

C005 UNGÜENTO MENTOLIN 24 LATAS 5 GR

0 0 2 $0 $0 $2,000 $0 $0 $1,400 $0 $0 $600 100.0 100.0

Totales
$2,000 $1,400 $600

100011050 UPRAZOL 20 MG 15 CAPSULAS ICOM

0 0 2 $0 $0 $2,400 $0 $0 $580 $0 $0 $1,820 100.0 100.0

Totales
$2,400 $580 $1,820

100016856 UROCYCLAR 400 MILIGRAMOS 14 TABLETAS

1 0 0 $11,200 $0 $0 $4,492 $0 $0 $6,708 $0 $0 149.3 100.0

Totales
$11,200 $4,492 $6,708

E014 VAIO 8MG 30 TBL

0 0 7 $0 $0 $8,400 $0 $0 $3,661 $0 $0 $4,739 100.0 100.0

Totales
$8,400 $3,661 $4,739

200014957 VALERIANA GOTAS 30 ML DISANFER

1 0 0 $1,200 $0 $0 $780 $0 $0 $420 $0 $0 53.8 100.0

Totales
$1,200 $780 $420

100014943 VALERIANA GOTAS 60 ML ICOM (PD) (RF)

1 0 0 $8,300 $0 $0 $4,179 $0 $0 $4,121 $0 $0 98.6 100.0

Totales
$8,300 $4,179 $4,121

100006611 VALSARTAN 80 MG 14 CAPSULAS MK

1 0 0 $16,800 $0 $0 $14,258 $0 $0 $2,542 $0 $0 17.8 100.0

Totales
$16,800 $14,258 $2,542

100017916 VARICAPS 250 MG 30 CAPSULAS ICOM (PD) (T

1 0 2 $32,000 $0 $2,200 $12,896 $0 $860 $19,104 $0 $1,340 148.1 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$34,200 $13,756 $20,444

200020388 VASELINA BLANCA 30 GR 12 UDS ATHOS

0 0 1 $0 $0 $840 $0 $0 $736 $0 $0 $104 100.0 100.0

Totales
$840 $736 $104

200020387 VASELINA BLANCA 60 GR 6 UDS ATHOS

0 0 1 $0 $0 $1,597 $0 $0 $1,394 $0 $0 $203 100.0 100.0

Totales
$1,597 $1,394 $203

200033456 VASELINA DROGAM 15 GR

1 0 0 $420 $0 $0 $217 $0 $0 $204 $0 $0 93.9 100.0

Totales
$420 $217 $204

A00575 VASO AZUFRE MEDICINAL

1 0 0 $2,500 $0 $0 $1,200 $0 $0 $1,300 $0 $0 108.3 100.0

Totales
$2,500 $1,200 $1,300

200021701 VENDA ELASTICA MEDISPO 6X5

1 0 0 $2,600 $0 $0 $2,523 $0 $0 $77 $0 $0 3.0 100.0

Totales
$2,600 $2,523 $77

200012130 VENDA ELASTICA PIEL ALFA SAFE 5X5

1 0 0 $2,800 $0 $0 $2,722 $0 $0 $78 $0 $0 2.9 100.0

Totales
$2,800 $2,722 $78

200011602 VENDA FIJA FLEXON 2X5

1 0 0 $1,400 $0 $0 $1,880 $0 $0 ($480) $0 $0 (25.5) 100.0

Totales
$1,400 $1,880 ($480)

E095 VERAN D 20 MG 10 CAPSULAS ANGLOPHARMA

1 0 22 $10,000 $0 $22,000 $2,633 $0 $5,792 $7,367 $0 $16,208 279.8 100.0

Totales
$32,000 $8,425 $23,575

E096 VERAN D AMPOLLA 40 MG ANGLOPHARMA

2 0 0 $14,000 $0 $0 $6,000 $0 $0 $8,000 $0 $0 133.3 100.0

Totales
$14,000 $6,000 $8,000
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100003976 VERAPAMILO 120 MG 30 TABLETAS AG

2 6 0 $12,000 $10,000 $0 $11,866 $11,924 $0 $134 ($1,924) $0 1.1 (16.1)

Totales
$22,000 $23,789 ($1,789)

100003977 VERAPAMILO 80 MG 30 TABLETAS AG

0 1 0 $0 $1,000 $0 $0 $1,619 $0 $0 ($619) $0 100.0 (38.2)

Totales
$1,000 $1,619 ($619)

006125 VERELIS X 4 TBS

1 0 5 $40,000 $0 $50,000 $4,840 $0 $6,050 $35,160 $0 $43,950 726.5 100.0

Totales
$90,000 $10,889 $79,111

100004635 VIAGRA 50 MG 4 TBS

0 0 1 $0 $0 $10,000 $0 $0 $9,971 $0 $0 $29 100.0 100.0

Totales
$10,000 $9,971 $29

100004636 VIBAZINA 40 TABLETAS

0 2 0 $0 $14,000 $0 $0 $13,988 $0 $0 $12 $0 100.0 0.1

Totales
$14,000 $13,988 $12

A00281 VIBRADOX 100 MG 14 CAPSULAS LABQUIFAR

2 0 9 $26,400 $0 $9,000 $12,607 $0 $4,052 $13,793 $0 $4,948 109.4 100.0

Totales
$35,400 $16,659 $18,741

200001725 VICK MENTOL DROPS 24 SBS 5 PASTILLAS

0 0 11 $0 $0 $13,866 $0 $0 $12,221 $0 $0 $1,645 100.0 100.0

Totales
$13,866 $12,221 $1,645

200001726 VICK VAPORUB 12 GR 12 UDS

0 0 16 $0 $0 $60,200 $0 $0 $59,033 $0 $0 $1,167 100.0 100.0

Totales
$60,200 $59,033 $1,167

200001727 VICK VAPORUB 50 GR

3 0 0 $39,000 $0 $0 $38,991 $0 $0 $9 $0 $0 0.0 100.0

Totales
$39,000 $38,991 $9

G155 VIGRADINA 50 MG 4 TBL


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
2 0 5 $24,000 $0 $20,000 $4,247 $0 $2,654 $19,753 $0 $17,346 465.1 100.0

Totales
$44,000 $6,901 $37,099

100018875 VITACEREBRINA JARABE CEREZA 180 ML

1 0 0 $19,076 $0 $0 $16,229 $0 $0 $2,847 $0 $0 17.5 100.0

Totales
$19,076 $16,229 $2,847

45639 VITAMINA A X 30 TBS

0 0 4 $0 $0 $1,200 $0 $0 $641 $0 $0 $559 100.0 100.0

Totales
$1,200 $641 $559

100014804 VITAMINA B12 1 ML 6 AMPOLLAS RC

0 0 3 $0 $0 $5,400 $0 $0 $5,474 $0 $0 ($74) 100.0 100.0

Totales
$5,400 $5,474 ($74)

100002637 VITAMINA C 500 MG CHICLE 100 TBS LS

0 1 0 $0 $4,000 $0 $0 $3,156 $0 $0 $844 $0 100.0 26.8

Totales
$4,000 $3,156 $844

100002642 VITAMINA C 500 MG NARANJA 100 TBS LS

0 1 0 $0 $4,000 $0 $0 $3,156 $0 $0 $844 $0 100.0 26.8

Totales
$4,000 $3,156 $844

100002644 VITAMINA C 500 MG TUTTIFRUTTI 100 TBS LS

0 1 0 $0 $4,000 $0 $0 $3,156 $0 $0 $844 $0 100.0 26.8

Totales
$4,000 $3,156 $844

100023270 VITAMINA C 500+ZINC FRESA 100 TBS GF

0 1 0 $0 $3,361 $0 $0 $2,498 $0 $0 $864 $0 100.0 34.6

Totales
$3,361 $2,498 $864

200015580 VITAMINA C GOTAS 100 MG 30 ML EC

2 0 0 $12,000 $0 $0 $11,784 $0 $0 $216 $0 $0 1.8 100.0

Totales
$12,000 $11,784 $216

100023826 VITAMINA D3 1000 UI 100 CAP 10 SBS PC

0 1 0 $0 $1,800 $0 $0 $1,797 $0 $0 $3 $0 100.0 0.2


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$1,800 $1,797 $3

100018240 VITAMINA E 400 U I 100 CAPSULAS COLMED

1 15 10 $20,000 $30,000 $2,000 $18,901 $28,351 $1,890 $1,100 $1,649 $110 5.8 5.8

Totales
$52,000 $49,141 $2,859

100016573 VITAMINA E 400 U.I. 60 SOFTGELS ICOM

1 0 0 $19,800 $0 $0 $8,868 $0 $0 $10,932 $0 $0 123.3 100.0

Totales
$19,800 $8,868 $10,932

100001449 VITAMINA K 10 MG 1 ML AMPOLLA EC

1 0 0 $2,900 $0 $0 $2,844 $0 $0 $56 $0 $0 2.0 100.0

Totales
$2,900 $2,844 $56

100019850 VITAMINA VITA C NARANJA MAST 100 TBS MK

0 15 5 $0 $60,000 $2,000 $0 $45,552 $1,518 $0 $14,448 $482 100.0 31.7

Totales
$62,000 $47,070 $14,930

100022810 VIVERA 8 SACHETS

1 0 0 $33,277 $0 $0 $23,774 $0 $0 $9,503 $0 $0 40.0 100.0

Totales
$33,277 $23,774 $9,503

000831214 Vogue Base Unas Procrecimiento 10Ml

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243

000291910 Vogue Correcto Cremoso Barra Beige R

1 0 0 $4,118 $0 $0 $4,408 $0 $0 ($290) $0 $0 (6.6) 100.0

Totales
$4,118 $4,408 ($290)

000327152 Vogue Esmalte Fantastic 227 Helado

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243

000327169 Vogue Esmalte Fantastic 228 Tutu

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
000289801 Vogue Esmalte Fantastic 23 Fresh Petals

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243

000298759 Vogue Esmalte Fantastic 24 Palo Rosa

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243

000802726 Vogue Esmalte Fantastic Cometa

1 0 0 $2,185 $0 $0 $1,942 $0 $0 $243 $0 $0 12.5 100.0

Totales
$2,185 $1,942 $243

000291156 Vogue Labial Colorissimo Larga Duracion

1 0 0 $5,546 $0 $0 $4,996 $0 $0 $550 $0 $0 11.0 100.0

Totales
$5,546 $4,996 $550

000328487 Vogue Labial Colorissimo Liquido Euforia

1 0 0 $5,714 $0 $0 $5,101 $0 $0 $613 $0 $0 12.0 100.0

Totales
$5,714 $5,101 $613

000273411 Vogue Labial Original Look Boton Rosa

1 0 0 $3,193 $0 $0 $2,772 $0 $0 $421 $0 $0 15.2 100.0

Totales
$3,193 $2,772 $421

200035744 Vogue Polvo Compacto Arroz Habana

1 0 0 $5,798 $0 $0 $5,160 $0 $0 $638 $0 $0 12.4 100.0

Totales
$5,798 $5,160 $638

100004511 VOLTAREN 50 MG 10 BLISTER 3 GRAGEAS (M)

0 0 3 $0 $0 $6,300 $0 $0 $6,303 $0 $0 ($3) 100.0 100.0

Totales
$6,300 $6,303 ($3)

100007868 VOLTAREN 75 MG 10 AMPOLLAS

0 0 1 $0 $0 $12,500 $0 $0 $4,000 $0 $0 $8,500 100.0 100.0

Totales
$12,500 $4,000 $8,500

100004513 VOLTAREN EMULGEL TUBO 30 GR


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $22,200 $0 $0 $22,146 $0 $0 $54 $0 $0 0.2 100.0

Totales
$22,200 $22,146 $54

100004515 VOLTAREN RETARD 100 MG 10 TABLETAS (M)

0 0 3 $0 $0 $15,900 $0 $0 $15,714 $0 $0 $186 100.0 100.0

Totales
$15,900 $15,714 $186

100005296 WINADEINE F 30 TABLETAS

0 1 2 $0 $10,000 $2,000 $0 $5,000 $1,000 $0 $5,000 $1,000 100.0 100.0

Totales
$12,000 $6,000 $6,000

100023085 WINADEINE F 325/30 MG 30 TABLETAS

0 3 19 $0 $30,000 $28,500 $0 $66,722 $42,257 $0 ($36,722) ($13,757) 100.0 (55.0)

Totales
$58,500 $108,979 ($50,479)

200029330 CEP.COLGATE EXTRA CLEAN DURO P.ESP.

1 0 0 $5,882 $0 $0 $5,263 $0 $0 $619 $0 $0 11.8 100.0

Totales
$5,882 $5,263 $619

200031754 2 DTE BALANCE AER.INVISIBLE 160ML H P.E

1 0 0 $16,639 $0 $0 $14,913 $0 $0 $1,726 $0 $0 11.6 100.0

Totales
$16,639 $14,913 $1,726

200038534 2 TOA.KOTEX NOCTURNA TELA 8 UDS PR.PACK

4 0 0 $23,200 $0 $0 $22,822 $0 $0 $378 $0 $0 1.7 100.0

Totales
$23,200 $22,822 $378

200038563 2 TOA.NOSOTRAS B.NOCHES NAT.10UDS A.P.E

2 0 0 $30,000 $0 $0 $28,060 $0 $0 $1,940 $0 $0 6.9 100.0

Totales
$30,000 $28,060 $1,940

200037888 3 JAB.PROTEX LIMPIEZA PROFUNDA 120GR P.E

0 0 2 $0 $0 $4,370 $0 $0 $3,876 $0 $0 $493 100.0 100.0

Totales
$4,370 $3,876 $493

100005302 ABRILAR JARABE 100 ML (M)

5 0 0 $117,700 $0 $0 $117,602 $0 $0 $98 $0 $0 0.1 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$117,700 $117,602 $98

200033881 ACEITE ALMENDRAS 30 ML DROGAM

2 0 0 $2,017 $0 $0 $1,333 $0 $0 $684 $0 $0 51.3 100.0

Totales
$2,017 $1,333 $684

200034823 ACEITE BRONCEADOR ICOM SPF 5 SPRAY 240ML

1 0 0 $15,966 $0 $0 $8,752 $0 $0 $7,214 $0 $0 82.4 100.0

Totales
$15,966 $8,752 $7,214

C163 ACEITE DE ARGAN LEHIT 30 SBS 12 GR

0 0 1 $0 $0 $1,200 $0 $0 $900 $0 $0 $300 100.0 100.0

Totales
$1,200 $900 $300

G004 ACEITE DE NARANJA 60 ML

2 0 0 $5,000 $0 $0 $2,000 $0 $0 $3,000 $0 $0 150.0 100.0

Totales
$5,000 $2,000 $3,000

200008300 ACEITE JJ BABY ORIGINAL 50 ML

2 0 0 $5,378 $0 $0 $4,788 $0 $0 $590 $0 $0 12.3 100.0

Totales
$5,378 $4,788 $590

200033276 ACEITE RICINO GOTERO 30 ML DROGAM

2 0 0 $2,185 $0 $0 $1,479 $0 $0 $706 $0 $0 47.8 100.0

Totales
$2,185 $1,479 $706

100023730 ACETAMINOFEN 150 MG JARABE 120 ML LP

15 0 0 $30,000 $0 $0 $29,319 $0 $0 $681 $0 $0 2.3 100.0

Totales
$30,000 $29,319 $681

100013586 ACETAMINOFEN 150 MG JARABE 60 ML LP

3 0 0 $4,500 $0 $0 $3,518 $0 $0 $982 $0 $0 27.9 100.0

Totales
$4,500 $3,518 $982

100012732 ACETAMINOFEN 500 MG 100 TABLETAS AG

1 13 0 $10,000 $13,000 $0 $9,909 $12,881 $0 $91 $119 $0 0.9 0.9

Totales
$23,000 $22,790 $210
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100007778 ACETAMINOFEN 500 MG 100 TABLETAS GF

0 35 0 $0 $35,000 $0 $0 $28,609 $0 $0 $6,391 $0 100.0 22.3

Totales
$35,000 $28,609 $6,391

100005721 ACETAMINOFEN 500 MG 100 TABLETAS MK

0 1 0 $0 $3,700 $0 $0 $3,606 $0 $0 $94 $0 100.0 2.6

Totales
$3,700 $3,606 $94

100019393 ACETAMINOFEN 500 MG 100 TBS ICOM (T)

0 2 0 $0 $2,000 $0 $0 $737 $0 $0 $1,263 $0 100.0 171.2

Totales
$2,000 $737 $1,263

100012334 ACETAMINOFEN 500 MG 300 TABLETAS LP

0 59 0 $0 $29,500 $0 $0 $25,450 $0 $0 $4,050 $0 100.0 15.9

Totales
$29,500 $25,450 $4,050

100022492 ACETAMINOFEN+CODEINA 325/30MG 30 TBS GF

1 4 0 $15,000 $20,000 $0 $14,922 $19,896 $0 $78 $104 $0 0.5 0.5

Totales
$35,000 $34,818 $182

100003815 ACETATO DE ALUMINIO 120 ML LC

2 0 0 $6,000 $0 $0 $6,454 $0 $0 ($454) $0 $0 (7.0) 100.0

Totales
$6,000 $6,454 ($454)

100023817 ACICLOVIR 800 MG 50 TABLETAS LP

0 3 0 $0 $14,100 $0 $0 $14,073 $0 $0 $27 $0 100.0 0.2

Totales
$14,100 $14,073 $27

100020880 ACIDO ACETILSALICILICO 100 MG 100 TBS MP

0 6 0 $0 $6,000 $0 $0 $4,699 $0 $0 $1,301 $0 100.0 27.7

Totales
$6,000 $4,699 $1,301

200035895 ACIDO BORICO 100 GR DROGAM

1 0 0 $1,261 $0 $0 $1,124 $0 $0 $137 $0 $0 12.2 100.0

Totales
$1,261 $1,124 $137

200022259 ACIDO BORICO 15 GR 25 SBS DROFARMA


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 2 $0 $0 $840 $0 $0 $355 $0 $0 $485 100.0 100.0

Totales
$840 $355 $485

200020369 ACIDO BORICO 15 GR 30 SBS ATHOS

0 0 2 $0 $0 $840 $0 $0 $506 $0 $0 $334 100.0 100.0

Totales
$840 $506 $334

200020368 ACIDO BORICO 200 GR ATHOS

1 0 0 $2,185 $0 $0 $1,926 $0 $0 $259 $0 $0 13.4 100.0

Totales
$2,185 $1,926 $259

100012336 ACIDO FOLICO 1 MG 400 TABLETAS LP

0 12 0 $0 $12,000 $0 $0 $4,853 $0 $0 $7,147 $0 100.0 147.3

Totales
$12,000 $4,853 $7,147

100012764 ACIDO FUSIDICO CREMA 15 GR AG

7 0 0 $37,100 $0 $0 $55,396 $0 $0 ($18,296) $0 $0 (33.0) 100.0

Totales
$37,100 $55,396 ($18,296)

100024895 ACIDO VALPROICO 250 MG 20 CAPS

1 2 0 $6,000 $6,000 $0 $5,671 $5,671 $0 $329 $329 $0 5.8 5.8

Totales
$12,000 $11,342 $658

A00115 ACIDO VALPROICO 250 MG 20 CAPSULAS

0 1 0 $0 $2,900 $0 $0 $2,000 $0 $0 $900 $0 100.0 45.0

Totales
$2,900 $2,000 $900

100014741 ACIDO VALPROICO 250 MG JARABE 120 ML MP

4 0 0 $39,600 $0 $0 $39,418 $0 $0 $182 $0 $0 0.5 100.0

Totales
$39,600 $39,418 $182

200032259 ACON.SEDAL CERAMIDAS 18ML PG.18 LL20 SBS

0 0 1 $0 $0 $420 $0 $0 $328 $0 $0 $92 100.0 100.0

Totales
$420 $328 $92

200036301 ACOND.DOVE RECONSTR.COMPLETA PG18LL20SBS

0 0 1 $0 $0 $420 $0 $0 $361 $0 $0 $59 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$420 $361 $59

200035905 ACOND.KONZIL SEDA LIQUI

0 0 1 $0 $0 $420 $0 $0 $29 $0 $0 $391 100.0 100.0

Totales
$420 $29 $391

200033729 ACOND.SAVITAL ACE.ARGAN Y SABILA 530 ML

1 0 0 $9,580 $0 $0 $8,553 $0 $0 $1,027 $0 $0 12.0 100.0

Totales
$9,580 $8,553 $1,027

200027890 ACOND.SAVITAL KERATINA 530 ML

1 0 0 $9,580 $0 $0 $8,230 $0 $0 $1,350 $0 $0 16.4 100.0

Totales
$9,580 $8,230 $1,350

100022710 ACTIVA 21 21 GRAGEAS

6 0 0 $30,000 $0 $0 $25,362 $0 $0 $4,638 $0 $0 18.3 100.0

Totales
$30,000 $25,362 $4,638

A00219 ACTIVIRAL 200 MG 20 TBL LABQUIFAR

0 1 2 $0 $6,000 $1,200 $0 $1,912 $383 $0 $4,088 $818 100.0 213.7

Totales
$7,200 $2,295 $4,905

A00170 ACTIVIRAL 5% 15 GR LABQUIFAR

2 0 0 $16,000 $0 $0 $6,808 $0 $0 $9,192 $0 $0 135.0 100.0

Totales
$16,000 $6,808 $9,192

A00217 ACTIVIRAL 800 G 10 TBL LABQUIFAR

2 0 6 $34,000 $0 $10,200 $11,482 $0 $3,444 $22,518 $0 $6,756 196.1 100.0

Totales
$44,200 $14,926 $29,274

100023233 ADVIL 60 TABLETAS

0 0 2 $0 $0 $1,400 $0 $0 $1,278 $0 $0 $122 100.0 100.0

Totales
$1,400 $1,278 $122

100024581 ADVIL CHILDREN MASTICABLE UVA 60 TBS

0 8 0 $0 $19,200 $0 $0 $17,333 $0 $0 $1,867 $0 100.0 10.8

Totales
$19,200 $17,333 $1,867
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100006091 ADVIL CHILDREN SUSPENSION 60 ML

2 0 0 $26,600 $0 $0 $26,571 $0 $0 $29 $0 $0 0.1 100.0

Totales
$26,600 $26,571 $29

100019193 ADVIL GRIPA 72 CAPSULAS (T)

0 1 0 $0 $5,200 $0 $0 $5,039 $0 $0 $161 $0 100.0 3.2

Totales
$5,200 $5,039 $161

100024314 ADVIL MAX 72 CAPSULAS

0 3 14 $0 $15,600 $18,200 $0 $14,528 $16,949 $0 $1,072 $1,251 100.0 7.4

Totales
$33,800 $31,477 $2,323

100016561 ADVIL ULTRA 10 CAPSULAS

1 0 0 $8,800 $0 $0 $8,218 $0 $0 $582 $0 $0 7.1 100.0

Totales
$8,800 $8,218 $582

100016559 ADVIL ULTRA 72 CAPSULAS

0 0 17 $0 $0 $22,100 $0 $0 $19,651 $0 $0 $2,449 100.0 100.0

Totales
$22,100 $19,651 $2,449

100017922 AFELEX 250 MG SUSP 60 ML ICOM (PD) (T)

1 0 0 $13,000 $0 $0 $22,001 $0 $0 ($9,001) $0 $0 (40.9) 100.0

Totales
$13,000 $22,001 ($9,001)

100001178 AGUA DESTILADA 5 ML 100 AMPOLLAS

0 0 4 $0 $0 $2,000 $0 $0 $35 $0 $0 $1,965 100.0 100.0

Totales
$2,000 $35 $1,965

076690000248 AGUA FLORIDA 59ML

1 0 0 $5,900 $0 $0 $4,000 $0 $0 $1,900 $0 $0 47.5 100.0

Totales
$5,900 $4,000 $1,900

100014452 AGUA OXIGENADA ICOM 120 ML

7 0 0 $14,300 $0 $0 $9,693 $0 $0 $4,607 $0 $0 47.5 100.0

Totales
$14,300 $9,693 $4,607

200033133 AGUA VIANTI ICOM 600 ML 12 UDS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 1 $0 $0 $1,500 $0 $0 $691 $0 $0 $809 100.0 100.0

Totales
$1,500 $691 $809

100011051 AINEDAP 500 MG 10 TABLETAS ICOM

0 0 12 $0 $0 $16,800 $0 $0 $7,491 $0 $0 $9,309 100.0 100.0

Totales
$16,800 $7,491 $9,309

A00275 AINEDIX 100 MG 10 TBL LABQUIFAR

5 0 53 $50,000 $0 $53,000 $15,898 $0 $17,177 $34,102 $0 $35,823 214.5 100.0

Totales
$103,000 $33,075 $69,925

A00140 AINEDIX SUSPENSION 60 ML LABQUIFAR

1 0 0 $12,400 $0 $0 $5,696 $0 $0 $6,704 $0 $0 117.7 100.0

Totales
$12,400 $5,696 $6,704

100020370 ALAZETA MULTIVITAMINICO ICOM 30 SOFTGELS

2 0 0 $42,017 $0 $0 $10,095 $0 $0 $31,922 $0 $0 316.2 100.0

Totales
$42,017 $10,095 $31,922

100012337 ALBENDAZOL 200 MG 50 TABLETAS LP

0 0 1 $0 $0 $200 $0 $0 $143 $0 $0 $57 100.0 100.0

Totales
$200 $143 $57

200029577 ALCANFOR 70 TBS LEON (IVA)

0 0 1 $0 $0 $672 $0 $0 $533 $0 $0 $140 100.0 100.0

Totales
$672 $533 $140

200038273 ALCANFOR REFINADO 60 UNDS DISFARMACOL

0 0 7 $0 $0 $4,706 $0 $0 $3,887 $0 $0 $819 100.0 100.0

Totales
$4,706 $3,887 $819

100017422 ALCOHOL ANTISEP. ALCOPY 350 ML X 24 U(T)

0 0 7 $0 $0 $13,300 $0 $0 $13,213 $0 $0 $87 100.0 100.0

Totales
$13,300 $13,213 $87

100017423 ALCOHOL ANTISEP. ALCOPY 700 ML X 12 U(T)

0 0 7 $0 $0 $22,400 $0 $0 $21,105 $0 $0 $1,295 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$22,400 $21,105 $1,295

100022472 ALERFAST 120 MG 10 TABLETAS

1 0 0 $52,800 $0 $0 $52,823 $0 $0 ($23) $0 $0 (0.0) 100.0

Totales
$52,800 $52,823 ($23)

100022065 ALERFAST SUSPENSION ORAL 150 ML

1 0 0 $42,800 $0 $0 $42,837 $0 $0 ($37) $0 $0 (0.1) 100.0

Totales
$42,800 $42,837 ($37)

200018404 ALGODON LAMINADO VENDAMOS 4X5

1 0 0 $1,600 $0 $0 $1,162 $0 $0 $438 $0 $0 37.7 100.0

Totales
$1,600 $1,162 $438

200034098 ALGODON ZIG ZAG JGB 100 GR+ALGOD.50 GR

1 0 0 $2,900 $0 $0 $2,448 $0 $0 $452 $0 $0 18.5 100.0

Totales
$2,900 $2,448 $452

200034963 ALGODON ZIG ZAG JGB 25 GR PG.6 LL.7

0 0 1 $0 $0 $1,000 $0 $0 $967 $0 $0 $33 100.0 100.0

Totales
$1,000 $967 $33

200024404 ALGODON ZIG ZAG JGB 50 GR PG.5 LL.7

0 0 1 $0 $0 $1,500 $0 $0 $1,457 $0 $0 $43 100.0 100.0

Totales
$1,500 $1,457 $43

100009921 ALIVRUB LATA 12 GR 12 UDS MK

0 0 2 $0 $0 $5,000 $0 $0 $4,929 $0 $0 $71 100.0 100.0

Totales
$5,000 $4,929 $71

100013940 ALKA SELTZER 72 TABLETAS

0 1 4 $0 $1,400 $2,800 $0 $1,294 $2,587 $0 $106 $213 100.0 8.2

Totales
$4,200 $3,881 $319

100016652 ALMIPRO UNGUENTO 125 GR

1 0 0 $18,300 $0 $0 $18,260 $0 $0 $41 $0 $0 0.2 100.0

Totales
$18,300 $18,260 $41
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100018186 ALMIPRO UNGUENTO 30 GR

2 0 0 $13,200 $0 $0 $13,049 $0 $0 $151 $0 $0 1.2 100.0

Totales
$13,200 $13,049 $151

100014748 ALOPURINOL 100 MG 30 TBS MP

0 1 0 $0 $2,500 $0 $0 $2,155 $0 $0 $346 $0 100.0 16.0

Totales
$2,500 $2,155 $346

100014749 ALOPURINOL 300 MG 30 TBS MP

1 0 0 $6,500 $0 $0 $6,407 $0 $0 $93 $0 $0 1.5 100.0

Totales
$6,500 $6,407 $93

200032912 ALPINA BABY FOR.INFANTIL 1 400 GR

1 0 0 $22,500 $0 $0 $23,655 $0 $0 ($1,155) $0 $0 (4.9) 100.0

Totales
$22,500 $23,655 ($1,155)

E091 AMBIGEL AMPICILINA 500 MG 100 CAPSULAS COASPHARMA

0 0 3 $0 $0 $1,800 $0 $0 $499 $0 $0 $1,301 100.0 100.0

Totales
$1,800 $499 $1,301

100000322 AMBRAMICINA 250 MG 240 CAPSULAS (A)

0 0 10 $0 $0 $7,000 $0 $0 $6,729 $0 $0 $271 100.0 100.0

Totales
$7,000 $6,729 $271

100013583 AMBROXOL 30 MG JARABE 120 ML LP

1 0 0 $3,000 $0 $0 $2,561 $0 $0 $439 $0 $0 17.1 100.0

Totales
$3,000 $2,561 $439

100024540 AMIKACINA 500 MG/2 ML 10 AMPOLLAS VT

1 0 0 $2,000 $0 $0 $15,967 $0 $0 ($13,967) $0 $0 (87.5) 100.0

Totales
$2,000 $15,967 ($13,967)

100012338 AMITRIPTILINA 25 MG 400 TABLETAS LP

0 2 0 $0 $2,000 $0 $0 $1,025 $0 $0 $976 $0 100.0 95.2

Totales
$2,000 $1,025 $976

100005738 AMLODIPINO 10 MG 10 TABLETAS MK


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $6,500 $0 $0 $8,552 $0 $0 ($2,052) $0 $0 (24.0) 100.0

Totales
$6,500 $8,552 ($2,052)

A00116 AMLODIPINO 10 MG 10 TBL COASPHARMA

1 0 0 $1,500 $0 $0 $1,155 $0 $0 $345 $0 $0 29.9 100.0

Totales
$1,500 $1,155 $345

100001655 AMLODIPINO 5 MG 10 TABLETAS GF

3 0 0 $12,000 $0 $0 $12,006 $0 $0 ($6) $0 $0 (0.0) 100.0

Totales
$12,000 $12,006 ($6)

100014390 AMLODIPINO 5 MG 10 TABLETAS LP

9 0 0 $9,000 $0 $0 $6,551 $0 $0 $2,449 $0 $0 37.4 100.0

Totales
$9,000 $6,551 $2,449

100005739 AMLODIPINO 5 MG 10 TABLETAS MK

2 0 0 $7,000 $0 $0 $9,171 $0 $0 ($2,171) $0 $0 (23.7) 100.0

Totales
$7,000 $9,171 ($2,171)

100003839 AMOXICILINA 250 MG SUSPENSION 100 ML AG

1 0 0 $4,000 $0 $0 $4,122 $0 $0 ($122) $0 $0 (3.0) 100.0

Totales
$4,000 $4,122 ($122)

100005743 AMOXICILINA 250 MG SUSPENSION 100 ML MK

2 0 0 $6,400 $0 $0 $10,590 $0 $0 ($4,190) $0 $0 (39.6) 100.0

Totales
$6,400 $10,590 ($4,190)

100005741 AMOXICILINA 250 MG SUSPENSION 45 ML MK

1 0 0 $2,000 $0 $0 $2,498 $0 $0 ($498) $0 $0 (19.9) 100.0

Totales
$2,000 $2,498 ($498)

100001658 AMOXICILINA 500 MG 50 CAPSULAS GF

0 7 6 $0 $21,000 $1,800 $0 $16,762 $1,437 $0 $4,238 $363 100.0 25.3

Totales
$22,800 $18,199 $4,601

100005742 AMOXICILINA 500 MG 60 CAPSULAS MK

0 11 0 $0 $33,000 $0 $0 $29,426 $0 $0 $3,574 $0 100.0 12.1


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$33,000 $29,426 $3,574

100005305 AMOXIDAL DUO 875 MG 14 COMPRIMIDOS

0 1 0 $0 $23,000 $0 $0 $22,051 $0 $0 $949 $0 100.0 4.3

Totales
$23,000 $22,051 $949

100001662 AMPICILINA 1 GR 100 TABLETAS GF

0 1 0 $0 $6,000 $0 $0 $4,195 $0 $0 $1,805 $0 100.0 43.0

Totales
$6,000 $4,195 $1,805

100018319 AMZOL 500 MG 100 TBS ICOM (PD) (T)

0 2 0 $0 $14,000 $0 $0 $2,681 $0 $0 $11,319 $0 100.0 422.1

Totales
$14,000 $2,681 $11,319

100018330 AMZOL FEM 500/100 MG 10 OVUL ICOM(PD)(T)

0 0 10 $0 $0 $25,000 $0 $0 $12,887 $0 $0 $12,114 100.0 100.0

Totales
$25,000 $12,887 $12,114

100012972 APOSITO OCULAR GOLY ADULTOS 20 UDS

0 0 5 $0 $0 $2,500 $0 $0 $1,916 $0 $0 $584 100.0 100.0

Totales
$2,500 $1,916 $584

100005036 APRONAX 550 MG 60 TABLETAS(A)

0 1 4 $0 $8,400 $8,400 $0 $8,376 $8,376 $0 $24 $24 100.0 0.3

Totales
$16,800 $16,753 $47

100020010 APRONAX LIQUID GEL 275 MG 50 CAPSULAS

0 0 9 $0 $0 $12,600 $0 $0 $11,989 $0 $0 $611 100.0 100.0

Totales
$12,600 $11,989 $611

E240 AR3 240 ML

3 0 0 $47,400 $0 $0 $21,000 $0 $0 $26,400 $0 $0 125.7 100.0

Totales
$47,400 $21,000 $26,400

200030613 ARAWAK CREMA ANTI EDAD 12 SBS 10 GR

0 0 3 $0 $0 $3,025 $0 $0 $1,818 $0 $0 $1,207 100.0 100.0

Totales
$3,025 $1,818 $1,207
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100013924 ARAWAK DESPIG.CUTANEO FORM.50 GR

1 0 0 $21,849 $0 $0 $14,037 $0 $0 $7,812 $0 $0 55.7 100.0

Totales
$21,849 $14,037 $7,812

B347 ARTRIN 25 GRAGEAS

3 0 0 $22,500 $0 $0 $8,400 $0 $0 $14,100 $0 $0 167.9 100.0

Totales
$22,500 $8,400 $14,100

100020790 ASPIRINA 100 MG 140 TBS X 4 CAJAS

0 0 70 $0 $0 $21,000 $0 $0 $21,355 $0 $0 ($355) 100.0 100.0

Totales
$21,000 $21,355 ($355)

100000476 ASPIRINA EFERVESCENTE 500 MG 12 TABLETAS

0 0 1 $0 $0 $600 $0 $0 $667 $0 $0 ($67) 100.0 100.0

Totales
$600 $667 ($67)

100000477 ASPIRINA EFERVESCENTE 500 MG 50 TABLETAS

0 2 3 $0 $3,200 $2,400 $0 $3,093 $2,320 $0 $107 $80 100.0 3.5

Totales
$5,600 $5,413 $187

100022771 ASPIRINA ULTRA 500 MG 100 TABLETAS

0 2 2 $0 $4,000 $1,000 $0 $2,727 $682 $0 $1,273 $318 100.0 46.7

Totales
$5,000 $3,408 $1,592

100011420 ATIFLAN 50 MG 20 TABLETAS IC

0 2 13 $0 $16,000 $10,400 $0 $2,357 $1,532 $0 $13,643 $8,868 100.0 578.8

Totales
$26,400 $3,889 $22,511

100002451 ATORVASTATINA 10 MG 10 TABLETAS LS

1 0 0 $6,500 $0 $0 $15,197 $0 $0 ($8,697) $0 $0 (57.2) 100.0

Totales
$6,500 $15,197 ($8,697)

100020285 ATORVASTATINA 20 MG 100 TABLETAS RC

0 10 0 $0 $30,000 $0 $0 $29,300 $0 $0 $700 $0 100.0 2.4

Totales
$30,000 $29,300 $700

100022951 ATORVASTATINA 40 MG 10 TABLETAS EC


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $4,800 $0 $0 $13,884 $0 $0 ($9,084) $0 $0 (65.4) 100.0

Totales
$4,800 $13,884 ($9,084)

100017099 ATORVASTATINA 40 MG 10 TABLETAS SZ

1 0 0 $8,300 $0 $0 $8,249 $0 $0 $52 $0 $0 0.6 100.0

Totales
$8,300 $8,249 $52

A00164 AZTROBAC 15 ML BIOQUIFAR

2 0 0 $34,000 $0 $0 $11,020 $0 $0 $22,980 $0 $0 208.5 100.0

Totales
$34,000 $11,020 $22,980

A00221 AZTROBAC 500 MG 3 TBL BIOQUIFAR

7 0 1 $84,000 $0 $5,000 $31,728 $0 $1,509 $52,272 $0 $3,491 164.7 100.0

Totales
$89,000 $33,237 $55,763

B066 AZUFRE 20 GR FARMA

1 0 0 $500 $0 $0 $200 $0 $0 $300 $0 $0 150.0 100.0

Totales
$500 $200 $300

100021112 B PLEJ JARABE 120 ML ICOM

1 0 0 $8,000 $0 $0 $4,462 $0 $0 $3,539 $0 $0 79.3 100.0

Totales
$8,000 $4,462 $3,539

200036531 BABY KLIM 2 6-12 MESES 400 GR

1 0 0 $17,400 $0 $0 $18,330 $0 $0 ($930) $0 $0 (5.1) 100.0

Totales
$17,400 $18,330 ($930)

100019502 BACIPREX 250 MG SUSP. 100 ML ICOM (T)

1 0 0 $19,500 $0 $0 $8,341 $0 $0 $11,159 $0 $0 133.8 100.0

Totales
$19,500 $8,341 $11,159

100015063 BACIPREX 500 MG 50 CAPSULAS ICOM (PD) (T

0 1 2 $0 $14,000 $2,800 $0 $3,118 $624 $0 $10,882 $2,176 100.0 348.9

Totales
$16,800 $3,742 $13,058

100005042 BACTRIM F 160+800 MG 10 TABLETAS (M)

0 0 2 $0 $0 $8,000 $0 $0 $7,817 $0 $0 $183 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$8,000 $7,817 $183

200014037 BAJALENGUAS ALFA SAFE 20 UDS

1 0 0 $840 $0 $0 $629 $0 $0 $212 $0 $0 33.7 100.0

Totales
$840 $629 $212

200035761 BANDA NARIZ Y ROSTRO CETTUA 6 UDS

0 0 3 $0 $0 $4,286 $0 $0 $3,770 $0 $0 $515 100.0 100.0

Totales
$4,286 $3,770 $515

200007246 BANO JJ BABY PARA ANTES DE DORMIR 200 ML

1 0 0 $8,235 $0 $0 $7,541 $0 $0 $694 $0 $0 9.2 100.0

Totales
$8,235 $7,541 $694

200034914 BANO LIQUIDO ALMIPRO SYNDET 200 ML

1 0 0 $7,983 $0 $0 $7,141 $0 $0 $842 $0 $0 11.8 100.0

Totales
$7,983 $7,141 $842

200037222 BANO LIQUIDO JJ BABY HIDRA.INTENSA 400ML

1 0 0 $11,681 $0 $0 $10,524 $0 $0 $1,157 $0 $0 11.0 100.0

Totales
$11,681 $10,524 $1,157

200025331 BATA PACIENTE MANGA LARGA AZUL ALFA

2 0 0 $9,244 $0 $0 $6,943 $0 $0 $2,301 $0 $0 33.1 100.0

Totales
$9,244 $6,943 $2,301

200036501 BATA PACIENTE MANGA LARGA INVERFARMA

1 0 0 $3,529 $0 $0 $3,077 $0 $0 $453 $0 $0 14.7 100.0

Totales
$3,529 $3,077 $453

100000482 BAYCUTEN N CREMA 20 GR

2 0 0 $38,700 $0 $0 $37,870 $0 $0 $830 $0 $0 2.2 100.0

Totales
$38,700 $37,870 $830

200035805 BEBIDA BENET FRESA 400 GR

1 0 0 $18,908 $0 $0 $17,000 $0 $0 $1,908 $0 $0 11.2 100.0

Totales
$18,908 $17,000 $1,908
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100015818 BECLOMETASONA DIPRO.250 MCG 200 DOSIS MK

1 0 0 $18,000 $0 $0 $35,826 $0 $0 ($17,826) $0 $0 (49.8) 100.0

Totales
$18,000 $35,826 ($17,826)

100002108 BEDOYECTA 1 AMPOLLA

5 0 0 $100,000 $0 $0 $55,000 $0 $0 $45,000 $0 $0 81.8 100.0

Totales
$100,000 $55,000 $45,000

100015373 BELLAFACE 21TABLETAS

1 0 0 $14,500 $0 $0 $11,804 $0 $0 $2,696 $0 $0 22.8 100.0

Totales
$14,500 $11,804 $2,696

100021360 BELLAFACE SUAVE 28 TABLETAS

1 0 0 $14,500 $0 $0 $11,804 $0 $0 $2,696 $0 $0 22.8 100.0

Totales
$14,500 $11,804 $2,696

100024723 BENIDETIL MENTA SPRAY 120 ML IC

3 0 0 $54,000 $0 $0 $15,471 $0 $0 $38,529 $0 $0 249.0 100.0

Totales
$54,000 $15,471 $38,529

100022146 BENZIRIN VERDE EUCALIPTO 12 TABLETAS

0 0 7 $0 $0 $8,400 $0 $0 $8,352 $0 $0 $48 100.0 100.0

Totales
$8,400 $8,352 $48

100005767 BENZIRIN VERDE SPRAY 120 ML

2 0 0 $64,200 $0 $0 $61,939 $0 $0 $2,261 $0 $0 3.7 100.0

Totales
$64,200 $61,939 $2,261

200032978 BEPANTHEN NINOS 30 GR

6 0 0 $91,765 $0 $0 $82,352 $0 $0 $9,413 $0 $0 11.4 100.0

Totales
$91,765 $82,352 $9,413

100017607 BETAHISTINA 16 MG 20 TABLETAS LS

0 1 0 $0 $23,000 $0 $0 $22,776 $0 $0 $225 $0 100.0 1.0

Totales
$23,000 $22,776 $225

100021485 BETAHISTINA 8 MG 20 TABLETAS LP


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 1 0 $0 $9,500 $0 $0 $9,463 $0 $0 $37 $0 100.0 0.4

Totales
$9,500 $9,463 $37

100017970 BETAMETASONA 0.05 % CREMA 20 GR AG

2 0 0 $6,000 $0 $0 $12,171 $0 $0 ($6,171) $0 $0 (50.7) 100.0

Totales
$6,000 $12,171 ($6,171)

100024548 BETAMETASONA 0.05% CREMA 40 GR VT

1 0 0 $6,000 $0 $0 $5,914 $0 $0 $87 $0 $0 1.5 100.0

Totales
$6,000 $5,914 $87

100009545 BETAMETASONA 0.1% CREMA 20 GR AG

1 0 0 $4,000 $0 $0 $2,305 $0 $0 $1,695 $0 $0 73.5 100.0

Totales
$4,000 $2,305 $1,695

100015702 BETAMETASONA 0.1% CREMA 20 GR MK

2 0 0 $14,200 $0 $0 $14,200 $0 $0 $0 $0 $0 0.0 100.0

Totales
$14,200 $14,200 $0

100010963 BETAMETASONA 4 MG 1 ML AMPOLLA PC

2 0 0 $4,000 $0 $0 $3,266 $0 $0 $734 $0 $0 22.5 100.0

Totales
$4,000 $3,266 $734

100002817 BETANECROTON 10 CAPSULAS

0 0 1 $0 $0 $3,200 $0 $0 $2,835 $0 $0 $366 100.0 100.0

Totales
$3,200 $2,835 $366

200017241 BIBERON MUNCHI BOCA ANCHA 4 OZ

1 0 0 $5,210 $0 $0 $4,608 $0 $0 $602 $0 $0 13.1 100.0

Totales
$5,210 $4,608 $602

200035808 BICARBONATO DE SODA 100 GR DROGAM

3 0 0 $2,521 $0 $0 $2,722 $0 $0 ($201) $0 $0 (7.4) 100.0

Totales
$2,521 $2,722 ($201)

200022276 BICARBONATO DE SODIO 100 GR DROFARMA

1 0 0 $1,092 $0 $0 $839 $0 $0 $254 $0 $0 30.3 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$1,092 $839 $254

100011419 BIFLACE 50 MG 2 TABLETAS ICOM

0 0 1 $0 $0 $7,500 $0 $0 $1,285 $0 $0 $6,215 100.0 100.0

Totales
$7,500 $1,285 $6,215

100024012 BIO GLICOL C.ELECTROLITOS 69 GR 4 SBS

1 0 0 $35,900 $0 $0 $35,833 $0 $0 $67 $0 $0 0.2 100.0

Totales
$35,900 $35,833 $67

100023654 BIPERIDENO 2 MG 90 TABLETAS MK

0 0 22 $0 $0 $8,800 $0 $0 $7,756 $0 $0 $1,044 100.0 100.0

Totales
$8,800 $7,756 $1,044

B018 BIPROFEN 800 MG 60 TBL LABQUIFAR

0 0 2 $0 $0 $1,400 $0 $0 $463 $0 $0 $937 100.0 100.0

Totales
$1,400 $463 $937

100011930 BISACODILO 5 MG 100 TABLETAS HP (PMP)

0 1 0 $0 $2,000 $0 $0 $1,564 $0 $0 $436 $0 100.0 27.9

Totales
$2,000 $1,564 $436

100000914 BISOLVON ADULTOS 120 ML

1 0 0 $19,000 $0 $0 $18,953 $0 $0 $47 $0 $0 0.2 100.0

Totales
$19,000 $18,953 $47

100000916 BISOLVON NINOS 120 ML

1 0 0 $19,100 $0 $0 $19,055 $0 $0 $45 $0 $0 0.2 100.0

Totales
$19,100 $19,055 $45

200030615 BLOQ.SUNDARK ADULTOS 12 SBS 10 GR

0 0 1 $0 $0 $1,429 $0 $0 $1,264 $0 $0 $164 100.0 100.0

Totales
$1,429 $1,264 $164

200020988 BLOQ.SUNDARK ADULTOS SPF 60 120 ML

1 0 0 $21,008 $0 $0 $24,417 $0 $0 ($3,408) $0 $0 (14.0) 100.0

Totales
$21,008 $24,417 ($3,408)
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200031141 BLOQ.SUNDOWN FPS 60 ADULTO 200 ML

1 0 0 $31,092 $0 $0 $27,930 $0 $0 $3,162 $0 $0 11.3 100.0

Totales
$31,092 $27,930 $3,162

200023848 BLOQ.SUNDOWN SPF 60 DISPLAY 12 UDS

0 0 2 $0 $0 $2,857 $0 $0 $2,546 $0 $0 $311 100.0 100.0

Totales
$2,857 $2,546 $311

200035525 BLOQ.TANGA FPS 50 150ML+AFTER SUN GEL SO

1 0 0 $20,504 $0 $0 $17,486 $0 $0 $3,018 $0 $0 17.3 100.0

Totales
$20,504 $17,486 $3,018

200034281 BOLSA AGUA CALIENTE 2 LITROS ICOM

1 0 0 $7,983 $0 $0 $7,127 $0 $0 $856 $0 $0 12.0 100.0

Totales
$7,983 $7,127 $856

C300 BOMBAS ANTIGRIPALES

12 0 0 $36,000 $0 $0 $12,000 $0 $0 $24,000 $0 $0 200.0 100.0

Totales
$36,000 $12,000 $24,000

200035148 BON BON BUM SURTIDO 24 UDS

0 0 1 $0 $0 $252 $0 $0 $177 $0 $0 $75 100.0 100.0

Totales
$252 $177 $75

200036143 BONBONERA GOMAS VITA BEARS C 180UDS ICOM

0 0 3 $0 $0 $3,782 $0 $0 $247 $0 $0 $3,534 100.0 100.0

Totales
$3,782 $247 $3,534

000311161 Brillo Unas Mordidas 13.5 Ml Masglo

1 0 0 $5,042 $0 $0 $4,628 $0 $0 $414 $0 $0 8.9 100.0

Totales
$5,042 $4,628 $414

100024089 BRONQUISAN BOMBONERA 60 SBS 4 TBS

0 0 2 $0 $0 $4,400 $0 $0 $1,718 $0 $0 $2,682 100.0 100.0

Totales
$4,400 $1,718 $2,682

100024082 BRONQUISAN JALEA ADULTO JARABE 240 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $13,200 $0 $0 $5,241 $0 $0 $7,960 $0 $0 151.9 100.0

Totales
$13,200 $5,241 $7,960

B475 BRONQUISAN TBL MASTICABLES 12 SBS

0 0 15 $0 $0 $31,500 $0 $0 $15,438 $0 $0 $16,062 100.0 100.0

Totales
$31,500 $15,438 $16,062

7702560033353 BRONQUISOL TOS SECA ADULTOS

2 0 0 $29,000 $0 $0 $24,000 $0 $0 $5,000 $0 $0 20.8 100.0

Totales
$29,000 $24,000 $5,000

100004278 BUCOSEPTOL 50 TABLETAS

0 0 2 $0 $0 $1,200 $0 $0 $1,104 $0 $0 $96 100.0 100.0

Totales
$1,200 $1,104 $96

100000918 BUSCAPINA 20 MG 1 ML 3 AMPOLLAS

0 0 2 $0 $0 $17,000 $0 $0 $16,861 $0 $0 $139 100.0 100.0

Totales
$17,000 $16,861 $139

100007750 BUSCAPINA 20 TABLETAS

0 3 3 $0 $27,000 $3,000 $0 $25,579 $2,558 $0 $1,421 $442 100.0 5.6

Totales
$30,000 $28,137 $1,863

100013901 BUSCAPINA FEM 90 TABLETAS

0 1 13 $0 $7,200 $15,600 $0 $7,007 $15,183 $0 $193 $417 100.0 2.7

Totales
$22,800 $22,190 $610

100000922 BUSCAPINA NF COMPOSITUM 100 TABLETAS(A)

0 1 8 $0 $12,000 $9,600 $0 $11,131 $8,905 $0 $869 $695 100.0 7.8

Totales
$21,600 $20,035 $1,565

100024939 BUSCAPINA NF COMPOSITUM 325/10MG 100 TBS

0 0 23 $0 $0 $27,600 $0 $0 $23,467 $0 $0 $4,133 100.0 100.0

Totales
$27,600 $23,467 $4,133

75369 CACHARRO SURTIDO

5 0 0 $11,700 $0 $0 $49,000 $0 $0 ($37,300) $0 $0 (76.1) 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$11,700 $49,000 ($37,300)

100023919 CALADERM CLEAR PLUS 120 GR

1 0 0 $8,235 $0 $0 $6,508 $0 $0 $1,727 $0 $0 26.5 100.0

Totales
$8,235 $6,508 $1,727

100001841 CALADERM LOCION 120 ML

1 0 0 $8,000 $0 $0 $7,581 $0 $0 $419 $0 $0 5.5 100.0

Totales
$8,000 $7,581 $419

100006052 CALADRYL LOCION 100 ML

1 0 0 $15,500 $0 $0 $15,480 $0 $0 $20 $0 $0 0.1 100.0

Totales
$15,500 $15,480 $20

100020393 CALFAFEM CALCIO+D 600MG 250UI 30 CB ICOM

2 0 0 $28,655 $0 $0 $9,461 $0 $0 $19,195 $0 $0 202.9 100.0

Totales
$28,655 $9,461 $19,195

100005212 CALMIDOL COMPUESTO 48 GRAGEAS

0 0 11 $0 $0 $11,000 $0 $0 $10,334 $0 $0 $666 100.0 100.0

Totales
$11,000 $10,334 $666

100015552 CALMIDOL MAX 48 GRAGEAS

0 0 9 $0 $0 $10,800 $0 $0 $9,461 $0 $0 $1,339 100.0 100.0

Totales
$10,800 $9,461 $1,339

100016436 CAPTOPRIL 25 MG 30 TABLETAS RC

2 2 0 $6,000 $2,000 $0 $3,370 $1,123 $0 $2,630 $877 $0 78.0 78.0

Totales
$8,000 $4,493 $3,507

100012341 CARBAMAZEPINA 200 MG 300 TABLETAS LP

0 11 2 $0 $30,500 $600 $0 $26,690 $485 $0 $3,810 $115 100.0 14.3

Totales
$31,100 $27,176 $3,924

100012342 CARBONATO DE CALCIO 600 MG 300 TBS LP

0 10 0 $0 $10,000 $0 $0 $7,953 $0 $0 $2,047 $0 100.0 25.7

Totales
$10,000 $7,953 $2,047
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100024938 CARMELUB TEARS FCO 15 ML PAG.1 LLE.2

0 0 1 $0 $0 $20,000 $0 $0 $17,663 $0 $0 $2,337 100.0 100.0

Totales
$20,000 $17,663 $2,337

100022170 CARVEDILOL 12.5 MG 30 TBS SZ

9 0 0 $89,100 $0 $0 $88,525 $0 $0 $575 $0 $0 0.6 100.0

Totales
$89,100 $88,525 $575

100022172 CARVEDILOL 25 MG 30 TBS SZ

2 0 0 $39,800 $0 $0 $39,786 $0 $0 $14 $0 $0 0.0 100.0

Totales
$39,800 $39,786 $14

100022171 CARVEDILOL 6.25 MG 30 TBS SZ

10 0 0 $56,000 $0 $0 $55,260 $0 $0 $740 $0 $0 1.3 100.0

Totales
$56,000 $55,260 $740

100011424 CATALAC 500 MG 100 TABLETAS ICOM

0 22 0 $0 $66,000 $0 $0 $11,988 $0 $0 $54,012 $0 100.0 450.5

Totales
$66,000 $11,988 $54,012

100011052 CATALAC JARABE 90 ML ICOM

6 0 0 $42,000 $0 $0 $11,414 $0 $0 $30,586 $0 $0 268.0 100.0

Totales
$42,000 $11,414 $30,586

100025208 CATALAC SUSP.NINO 120 ML ICOM

1 0 0 $15,000 $0 $0 $4,393 $0 $0 $10,607 $0 $0 241.5 100.0

Totales
$15,000 $4,393 $10,607

100023425 CATETER ALFA INTRAVE 16G X1 1/4 32 MM

1 0 0 $1,700 $0 $0 $1,517 $0 $0 $183 $0 $0 12.1 100.0

Totales
$1,700 $1,517 $183

100017229 CATETER INTRAVENOSO 18 GR FO

1 0 0 $1,700 $0 $0 $1,005 $0 $0 $695 $0 $0 69.2 100.0

Totales
$1,700 $1,005 $695

100009564 CEFADROXILO 500 MG 10 CAPSULAS GF


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $24,200 $0 $0 $20,484 $0 $0 $3,717 $0 $0 18.1 100.0

Totales
$24,200 $20,484 $3,717

100016921 CEFALEXINA 500 MG 50 TABLETAS AG

0 2 4 $0 $6,000 $1,600 $0 $8,405 $1,681 $0 ($2,405) ($81) 100.0 (28.6)

Totales
$7,600 $10,086 ($2,486)

45987 CEFALEXINA 500 MG X250 CAP OPHALAC

0 0 3 $0 $0 $1,200 $0 $0 $657 $0 $0 $543 100.0 100.0

Totales
$1,200 $657 $543

200037717 CENTRUM MEN 30 TABLETAS

1 0 0 $23,025 $0 $0 $20,660 $0 $0 $2,365 $0 $0 11.4 100.0

Totales
$23,025 $20,660 $2,365

200037719 CENTRUM WOMEN 30 TABLETAS

1 0 0 $23,025 $0 $0 $20,660 $0 $0 $2,365 $0 $0 11.4 100.0

Totales
$23,025 $20,660 $2,365

200030692 CEP.COLGATE EXTRA CLEAN DURO

1 0 0 $2,689 $0 $0 $2,397 $0 $0 $292 $0 $0 12.2 100.0

Totales
$2,689 $2,397 $292

200036428 CEP.COLGATE KIDS EXTRA SUAVE 5+

2 0 0 $2,857 $0 $0 $2,450 $0 $0 $407 $0 $0 16.6 100.0

Totales
$2,857 $2,450 $407

200030504 CEP.COLGATE PREMIER CLEAN MEDIO

2 0 0 $3,025 $0 $0 $2,615 $0 $0 $410 $0 $0 15.7 100.0

Totales
$3,025 $2,615 $410

200025165 CEP.FORTIDENT LOTERO 6 UDS

0 0 2 $0 $0 $2,521 $0 $0 $2,007 $0 $0 $514 100.0 100.0

Totales
$2,521 $2,007 $514

200020415 CEP.ORAL-B COMPLETE SUAVE

1 0 0 $4,874 $0 $0 $2,998 $0 $0 $1,876 $0 $0 62.6 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$4,874 $2,998 $1,876

200031028 CEP.PRO 425 SUAVE DELUXE 14 UDS P.ESP

0 0 1 $0 $0 $2,353 $0 $0 $2,106 $0 $0 $247 100.0 100.0

Totales
$2,353 $2,106 $247

B013 CEPRAX 500 MG 50 CAPSULAS ANGLOPHARMA

0 3 15 $0 $36,000 $18,000 $0 $9,805 $4,903 $0 $26,195 $13,097 100.0 267.1

Totales
$54,000 $14,708 $39,292

200026605 CERA DE ORTODONCIA ALOE GUM 5 BARRAS

1 0 0 $3,361 $0 $0 $2,545 $0 $0 $817 $0 $0 32.1 100.0

Totales
$3,361 $2,545 $817

200034985 CERA P.PEINAR EGO LOOK DEFINIDO 10 SBS

0 0 1 $0 $0 $840 $0 $0 $686 $0 $0 $155 100.0 100.0

Totales
$840 $686 $155

200034983 CERA P.PEINAR EGO LOOK DEFINIDO 60 ML

1 0 0 $1,933 $0 $0 $1,715 $0 $0 $218 $0 $0 12.7 100.0

Totales
$1,933 $1,715 $218

200015733 CERA PARA BRACKETS 5 BARRAS

1 0 0 $2,857 $0 $0 $2,551 $0 $0 $306 $0 $0 12.0 100.0

Totales
$2,857 $2,551 $306

100004545 CERAZETTE 28 COMPRIMIDOS

1 0 0 $49,200 $0 $0 $49,099 $0 $0 $101 $0 $0 0.2 100.0

Totales
$49,200 $49,099 $101

100017923 CEREBRYL 1200 MG 30 CAP ICOM (PD) (T)

1 0 0 $23,025 $0 $0 $5,258 $0 $0 $17,768 $0 $0 337.9 100.0

Totales
$23,025 $5,258 $17,768

100016199 CERITAMIN 10 MG 10 TABLETAS ICOM

0 0 8 $0 $0 $16,800 $0 $0 $1,791 $0 $0 $15,009 100.0 100.0

Totales
$16,800 $1,791 $15,009
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100016197 CERITAMIN GOTAS 10 MG 15 ML ICOM

2 0 0 $44,000 $0 $0 $14,456 $0 $0 $29,544 $0 $0 204.4 100.0

Totales
$44,000 $14,456 $29,544

563987 CERTIFICADOS MEDICOS

1 0 0 $5,000 $0 $0 $1,000 $0 $0 $4,000 $0 $0 400.0 100.0

Totales
$5,000 $1,000 $4,000

100020875 CETIRIZINA 1% GOTAS 15 ML MP

2 0 0 $13,200 $0 $0 $13,010 $0 $0 $190 $0 $0 1.5 100.0

Totales
$13,200 $13,010 $190

100012344 CETIRIZINA 10 MG 400 TABLETAS LP

0 3 1 $0 $3,000 $100 $0 $2,062 $69 $0 $938 $31 100.0 45.5

Totales
$3,100 $2,131 $969

100019721 CETIRIZINA JARABE 60 ML EC

3 0 0 $6,600 $0 $0 $12,600 $0 $0 ($6,000) $0 $0 (47.6) 100.0

Totales
$6,600 $12,600 ($6,000)

200033805 CHA.ARRURRU NAT.MANZANILLA P.800 LL.1075

1 0 0 $12,269 $0 $0 $11,037 $0 $0 $1,232 $0 $0 11.2 100.0

Totales
$12,269 $11,037 $1,232

200038056 CHA.BIOEXPERT OMEGA DISP.18 SBS

0 0 12 $0 $0 $6,050 $0 $0 $4,735 $0 $0 $1,315 100.0 100.0

Totales
$6,050 $4,735 $1,315

200027482 CHA.CONTROL CASPA ZEPILAR 180 ML

1 0 0 $20,588 $0 $0 $10,456 $0 $0 $10,133 $0 $0 96.9 100.0

Totales
$20,588 $10,456 $10,133

200028255 CHA.DOVE R.COMPLT 400 ML+ACO 400ML SU.DE

1 0 0 $22,353 $0 $0 $20,118 $0 $0 $2,235 $0 $0 11.1 100.0

Totales
$22,353 $20,118 $2,235

200023812 CHA.DOVE RECONSTRUCCION COMPLETA 400 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $9,328 $0 $0 $7,955 $0 $0 $1,373 $0 $0 17.3 100.0

Totales
$9,328 $7,955 $1,373

200027802 CHA.ELVIVE KERA LISO 400 ML

1 0 0 $7,193 $0 $0 $6,371 $0 $0 $822 $0 $0 12.9 100.0

Totales
$7,193 $6,371 $822

200033453 CHA.HEAD-SHOU.2 1 SUAVE Y MAN.18ML 12SBS

0 0 2 $0 $0 $1,008 $0 $0 $524 $0 $0 $485 100.0 100.0

Totales
$1,008 $524 $485

200033454 CHA.HEAD-SHOU.LIMPIEZA RENOV.18 ML 12SBS

0 0 4 $0 $0 $2,017 $0 $0 $1,571 $0 $0 $446 100.0 100.0

Totales
$2,017 $1,571 $446

200038142 CHA.HEAD-SHOULDERS LIMPIEZA RENOV.375 ML

1 0 0 $15,714 $0 $0 $14,073 $0 $0 $1,641 $0 $0 11.7 100.0

Totales
$15,714 $14,073 $1,641

200033452 CHA.HEAD-SHOULDERS OLD SPICE 18 ML 12SBS

0 0 2 $0 $0 $1,008 $0 $0 $786 $0 $0 $223 100.0 100.0

Totales
$1,008 $786 $223

200036744 CHA.JJ BABY FUERZA Y VITAMINA E 200 ML

1 0 0 $7,563 $0 $0 $6,792 $0 $0 $772 $0 $0 11.4 100.0

Totales
$7,563 $6,792 $772

200007315 CHA.JJ BABY MANZANILLA 400 ML

1 0 0 $11,765 $0 $0 $10,574 $0 $0 $1,191 $0 $0 11.3 100.0

Totales
$11,765 $10,574 $1,191

200007293 CHA.JJ BABY ORIGINAL 100 ML

2 0 0 $7,059 $0 $0 $6,243 $0 $0 $816 $0 $0 13.1 100.0

Totales
$7,059 $6,243 $816

200007309 CHA.JJ BABY ORIGINAL 200 ML

1 0 0 $7,899 $0 $0 $7,054 $0 $0 $845 $0 $0 12.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$7,899 $7,054 $845

200007312 CHA.JJ BABY ROMERO Y PROTEC. U.V.200 ML

1 0 0 $7,563 $0 $0 $6,792 $0 $0 $772 $0 $0 11.4 100.0

Totales
$7,563 $6,792 $772

200038052 CHA.MEDICASP 100 ML PACK 6 UNDS

2 0 0 $31,765 $0 $0 $161,510 $0 $0 ($129,745) $0 $0 (80.3) 100.0

Totales
$31,765 $161,510 ($129,745)

200033735 CHA.SAVITAL ARGAN SABILA 25 ML 20 SBS

0 0 4 $0 $0 $2,017 $0 $0 $1,773 $0 $0 $244 100.0 100.0

Totales
$2,017 $1,773 $244

200033732 CHA.SAVITAL ARGAN Y SABILA 550 ML

1 0 0 $9,580 $0 $0 $8,553 $0 $0 $1,027 $0 $0 12.0 100.0

Totales
$9,580 $8,553 $1,027

200038088 CHA.SAVITAL MULTIVITAM.SABILA 25ML 20SBS

0 0 1 $0 $0 $504 $0 $0 $395 $0 $0 $110 100.0 100.0

Totales
$504 $395 $110

200036202 CHA.SEDAL KERA.ANTIOX.SBS 18 ML 20 SBS

0 0 2 $0 $0 $840 $0 $0 $657 $0 $0 $184 100.0 100.0

Totales
$840 $657 $184

A006 CHUCHUGUAZINDU 12G

1 0 0 $2,000 $0 $0 $3,000 $0 $0 ($1,000) $0 $0 (33.3) 100.0

Totales
$2,000 $3,000 ($1,000)

E448 CHUPO BOCA ANCHA

1 0 0 $1,000 $0 $0 $500 $0 $0 $500 $0 $0 100.0 100.0

Totales
$1,000 $500 $500

200037120 CHUPO MUNICH MAGICAL ORTODONTICO

2 0 0 $10,420 $0 $0 $9,214 $0 $0 $1,206 $0 $0 13.1 100.0

Totales
$10,420 $9,214 $1,206
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200023574 CICATRICURE GEL 30 GR

1 0 0 $25,462 $0 $0 $27,220 $0 $0 ($1,758) $0 $0 (6.5) 100.0

Totales
$25,462 $27,220 ($1,758)

100011053 CINEPRIDE 500 MG 10 TABLETAS ICOM

1 0 6 $32,000 $0 $19,200 $4,195 $0 $2,517 $27,805 $0 $16,683 662.9 100.0

Totales
$51,200 $6,711 $44,489

100019602 CIPROFIBRATO 100 MG 10 TBS MK(m)7180

3 0 0 $13,800 $0 $0 $13,774 $0 $0 $26 $0 $0 0.2 100.0

Totales
$13,800 $13,774 $26

100003879 CIPROFLOXACINA 500 MG 10 TABLETAS AG

1 0 0 $2,000 $0 $0 $4,589 $0 $0 ($2,589) $0 $0 (56.4) 100.0

Totales
$2,000 $4,589 ($2,589)

100012345 CIPROFLOXACINA 500 MG 300 TABLETAS LP

0 3 0 $0 $9,000 $0 $0 $8,088 $0 $0 $912 $0 100.0 11.3

Totales
$9,000 $8,088 $912

100022482 CIRUELAX FORTE 60 COMPRIMIDOS

0 2 4 $0 $13,000 $2,400 $0 $14,376 $2,396 $0 ($1,376) $4 100.0 (9.6)

Totales
$15,400 $16,772 ($1,372)

100022483 CIRUELAX FORTE JALEA 300 GR

1 0 0 $37,800 $0 $0 $37,797 $0 $0 $3 $0 $0 0.0 100.0

Totales
$37,800 $37,797 $3

100024931 CIRUELAX JALEA 150 GR

1 0 0 $20,000 $0 $0 $19,923 $0 $0 $77 $0 $0 0.4 100.0

Totales
$20,000 $19,923 $77

100023324 CIRUELAX MINITABS 40 COMPRIMIDOS

0 0 5 $0 $0 $2,000 $0 $0 $1,908 $0 $0 $92 100.0 100.0

Totales
$2,000 $1,908 $92

100022801 CIRUELAX MINITABS 60 COMPRIMIDOS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 25 $0 $0 $10,000 $0 $0 $8,329 $0 $0 $1,671 100.0 100.0

Totales
$10,000 $8,329 $1,671

100010165 CLARAX TABLETAS MASTICABLES X 100 MEN.FR

0 1 0 $0 $4,400 $0 $0 $1,731 $0 $0 $2,669 $0 100.0 154.2

Totales
$4,400 $1,731 $2,669

100022285 CLARITROMICINA 500 MG 10 TABLETAS PC

5 0 0 $44,500 $0 $0 $88,669 $0 $0 ($44,169) $0 $0 (49.8) 100.0

Totales
$44,500 $88,669 ($44,169)

7707357200284 CLOMOGYN 40G AL 1%

1 0 0 $6,000 $0 $0 $710 $0 $0 $5,290 $0 $0 745.1 100.0

Totales
$6,000 $710 $5,290

100015655 CLONIDINA 150 MG 20 TABLETAS EC

4 1 0 $27,000 $3,500 $0 $27,768 $3,471 $0 ($768) $29 $0 (2.8) 0.8

Totales
$30,500 $31,239 ($739)

100020430 CLOPIDOGREL 75 MG 10 TABLETAS LP

3 0 0 $15,000 $0 $0 $14,639 $0 $0 $361 $0 $0 2.5 100.0

Totales
$15,000 $14,639 $361

100014368 CLORFENIRAMINA 4 MG 20 TABLETAS EC

1 0 0 $3,000 $0 $0 $1,867 $0 $0 $1,134 $0 $0 60.7 100.0

Totales
$3,000 $1,867 $1,134

100017656 CLORHIDROXIDO DE ALUMINIO 125 ML PILI

1 0 0 $6,891 $0 $0 $6,121 $0 $0 $769 $0 $0 12.6 100.0

Totales
$6,891 $6,121 $769

100022519 CLORITIMICOTIN 3 OVULOS VAGINALES ICOM

2 0 0 $53,000 $0 $0 $14,799 $0 $0 $38,201 $0 $0 258.1 100.0

Totales
$53,000 $14,799 $38,201

100015683 CLORITIMICOTIN CR.VAG 40 GR ICOM (PD)(T)

1 0 0 $19,500 $0 $0 $6,816 $0 $0 $12,684 $0 $0 186.1 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$19,500 $6,816 $12,684

100018674 CLORURO DE MAGNESIO 30 CAPSULAS

2 0 0 $16,600 $0 $0 $15,680 $0 $0 $920 $0 $0 5.9 100.0

Totales
$16,600 $15,680 $920

E203 CLOTRIMAZOL 1% 40 GR FARMIONI

3 0 0 $9,000 $0 $0 $3,000 $0 $0 $6,000 $0 $0 200.0 100.0

Totales
$9,000 $3,000 $6,000

100003880 CLOTRIMAZOL 1% CREMA TOPICA 40 GR AG

4 0 0 $12,000 $0 $0 $22,335 $0 $0 ($10,335) $0 $0 (46.3) 100.0

Totales
$12,000 $22,335 ($10,335)

100003881 CLOTRIMAZOL 1% CREMA VAGINAL 40 GR AG

1 0 0 $4,800 $0 $0 $9,526 $0 $0 ($4,726) $0 $0 (49.6) 100.0

Totales
$4,800 $9,526 ($4,726)

100024973 CLOTRIMAZOL 1% SOLUCION 30 ML ICOM

1 0 0 $2,000 $0 $0 $1,712 $0 $0 $289 $0 $0 16.9 100.0

Totales
$2,000 $1,712 $289

100010968 CLOTRIMAZOL 100 MG 10 TBS VAGINALES PC

0 0 2 $0 $0 $1,400 $0 $0 $1,237 $0 $0 $163 100.0 100.0

Totales
$1,400 $1,237 $163

100014295 CLOZAPINA 100 MG 100 TABLETAS HP (C)

0 0 17 $0 $0 $17,000 $0 $0 $6,800 $0 $0 $10,200 100.0 100.0

Totales
$17,000 $6,800 $10,200

100024725 CODILAN JBE 120 ML IC

1 0 0 $6,000 $0 $0 $3,337 $0 $0 $2,663 $0 $0 79.8 100.0

Totales
$6,000 $3,337 $2,663

100016202 COFINIL 4 MG NINOS JARABE 120 ML ICOM

2 0 0 $25,000 $0 $0 $8,954 $0 $0 $16,046 $0 $0 179.2 100.0

Totales
$25,000 $8,954 $16,046
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200037477 COLAGENO HIDROLIZADO 30 SBS ICOM

0 0 22 $0 $0 $36,975 $0 $0 $20,755 $0 $0 $16,220 100.0 100.0

Totales
$36,975 $20,755 $16,220

100019541 COLCHICINA 0.5 MG 40 TABLETAS LP

0 1 0 $0 $1,000 $0 $0 $490 $0 $0 $510 $0 100.0 104.1

Totales
$1,000 $490 $510

100015687 COLIDETOL SUS. 400 MG 20 ML ICOM (PD)(T)

2 0 0 $18,000 $0 $0 $4,779 $0 $0 $13,221 $0 $0 276.7 100.0

Totales
$18,000 $4,779 $13,221

200023966 COLONIA ARRURRU NATURALS AZUL 220 ML

1 0 0 $16,975 $0 $0 $15,262 $0 $0 $1,713 $0 $0 11.2 100.0

Totales
$16,975 $15,262 $1,713

200011124 COLORIS KIT 55 CASTANO CLARO CAO.

1 0 0 $6,303 $0 $0 $5,630 $0 $0 $673 $0 $0 11.9 100.0

Totales
$6,303 $5,630 $673

200013090 COLORIS KIT 635 RUBIO OSCURO CHO.

1 0 0 $6,303 $0 $0 $5,630 $0 $0 $673 $0 $0 11.9 100.0

Totales
$6,303 $5,630 $673

100001422 COMPLEJO B 10 ML AMPOLLA EC

3 0 0 $13,200 $0 $0 $13,125 $0 $0 $75 $0 $0 0.6 100.0

Totales
$13,200 $13,125 $75

100005811 COMPLEJO B 250 TABLETAS MK

0 10 1 $0 $10,000 $100 $0 $10,074 $101 $0 ($74) ($1) 100.0 (0.7)

Totales
$10,100 $10,174 ($74)

100012346 COMPLEJO B 300 TABLETAS LP

0 5 0 $0 $5,000 $0 $0 $3,774 $0 $0 $1,226 $0 100.0 32.5

Totales
$5,000 $3,774 $1,226

07707260040014 CONDON PLAZZER


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 10 0 $0 $15,000 $0 $0 $208 $0 $0 $14,792 $0 100.0 7101.2

Totales
$15,000 $208 $14,792

C232 CONDON TULIP CAJA 20 PAQUETES

0 0 7 $0 $0 $7,000 $0 $0 $3,150 $0 $0 $3,850 100.0 100.0

Totales
$7,000 $3,150 $3,850

100010371 CONGESTEX 60 CAPSULAS

0 15 41 $0 $84,000 $65,000 $0 $18,987 $12,974 $0 $65,013 $52,026 100.0 342.4

Totales
$149,000 $31,961 $117,039

100023388 CONGESTEX GRIPA GRANULADO 30 SBS

0 0 3 $0 $0 $5,100 $0 $0 $3,260 $0 $0 $1,840 100.0 100.0

Totales
$5,100 $3,260 $1,840

200030772 COPITOS AMOROSITOS ICOM 80 UDS

2 0 0 $4,202 $0 $0 $3,628 $0 $0 $574 $0 $0 15.8 100.0

Totales
$4,202 $3,628 $574

C230 COPITOS CHINO

1 0 0 $600 $0 $0 $500 $0 $0 $100 $0 $0 20.0 100.0

Totales
$600 $500 $100

200027028 COPITOS COTONETES JJ 60 X 75 UDS

1 0 0 $3,782 $0 $0 $3,362 $0 $0 $420 $0 $0 12.5 100.0

Totales
$3,782 $3,362 $420

200015723 COPITOS MOTOCITOS ICOM 50 UDS

1 0 0 $1,681 $0 $0 $1,196 $0 $0 $485 $0 $0 40.6 100.0

Totales
$1,681 $1,196 $485

A00507 COPITOS TIERNITOS 50 UND

2 0 0 $3,400 $0 $0 $2,600 $0 $0 $800 $0 $0 30.8 100.0

Totales
$3,400 $2,600 $800

B657 COPITOS TIERNITOS 80 UND

1 0 0 $2,000 $0 $0 $1,500 $0 $0 $500 $0 $0 33.3 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$2,000 $1,500 $500

200031805 COREGA TABS 30 TABLETAS

1 0 0 $15,126 $0 $0 $12,705 $0 $0 $2,421 $0 $0 19.1 100.0

Totales
$15,126 $12,705 $2,421

234567 CORTA UÑAS

1 0 0 $1,000 $0 $0 $100 $0 $0 $900 $0 $0 900.0 100.0

Totales
$1,000 $100 $900

100025039 X RAY DOL 48 TABLETAS

0 0 4 $0 $0 $4,000 $0 $0 $2,373 $0 $0 $1,627 100.0 100.0

Totales
$4,000 $2,373 $1,627

100025009 X RAY GEL 30 G

2 0 0 $29,000 $0 $0 $28,886 $0 $0 $114 $0 $0 0.4 100.0

Totales
$29,000 $28,886 $114

G076 XINPA 100 MG 60 ML WHESTHER

1 0 0 $19,000 $0 $0 $12,643 $0 $0 $6,357 $0 $0 50.3 100.0

Totales
$19,000 $12,643 $6,357

G077 XINPA 500 MG 6 TBL WHESTHER

3 0 0 $59,400 $0 $0 $23,657 $0 $0 $35,743 $0 $0 151.1 100.0

Totales
$59,400 $23,657 $35,743

100024745 XOXAXIN 20 MG 4 TABLETAS

0 0 1 $0 $0 $5,000 $0 $0 $1,712 $0 $0 $3,288 100.0 100.0

Totales
$5,000 $1,712 $3,288

650240000010 X-RAY DOL CAP 48

0 0 1 $0 $0 $1,000 $0 $0 $714 $0 $0 $286 100.0 100.0

Totales
$1,000 $714 $286

100005464 YASMIN 21 COMPRIMIDOS (M)

2 0 0 $44,000 $0 $0 $43,386 $0 $0 $614 $0 $0 1.4 100.0

Totales
$44,000 $43,386 $614
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100012454 YASMINIQ 28 COMPRIMIDOS (M)

1 0 0 $21,700 $0 $0 $21,693 $0 $0 $7 $0 $0 0.0 100.0

Totales
$21,700 $21,693 $7

100014450 YODOPOVIL BUCOFARINGEO 60 ML IC (T)

1 0 0 $7,000 $0 $0 $2,768 $0 $0 $4,232 $0 $0 152.9 100.0

Totales
$7,000 $2,768 $4,232

100014449 YODOPOVIL ESPUMA 60 ML IC (T)

6 0 0 $34,200 $0 $0 $17,603 $0 $0 $16,597 $0 $0 94.3 100.0

Totales
$34,200 $17,603 $16,597

100014451 YODOPOVIL SOLUCION 60 ML ICOM (T)

1 0 0 $7,000 $0 $0 $2,770 $0 $0 $4,231 $0 $0 152.8 100.0

Totales
$7,000 $2,770 $4,231

200017678 ZAPATON POLAINA ALFA SAFE

2 0 0 $1,681 $0 $0 $1,234 $0 $0 $447 $0 $0 36.2 100.0

Totales
$1,681 $1,234 $447

100006166 Z-BEC GRANULADO NINOS VAINILLA 300 GR

1 0 0 $34,400 $0 $0 $34,379 $0 $0 $21 $0 $0 0.1 100.0

Totales
$34,400 $34,379 $21

A00212 ZERIDIL 10 MG 10 TBL BIOQUIFAR

1 0 18 $5,000 $0 $9,000 $2,073 $0 $3,731 $2,927 $0 $5,269 141.2 100.0

Totales
$14,000 $5,804 $8,196

100009990 ZIDOXTIFEN 500 MG 3 TABLETAS ICOM

1 0 0 $21,000 $0 $0 $8,499 $0 $0 $12,501 $0 $0 147.1 100.0

Totales
$21,000 $8,499 $12,501

E021 ZIFLUVIS 600 MG 10 SOBRES LABQUIFAR

1 0 0 $19,000 $0 $0 $7,574 $0 $0 $11,426 $0 $0 150.9 100.0

Totales
$19,000 $7,574 $11,426

100012458 ZOLPIDEM 10 MG 10 TABLETAS GF


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 35 $10,000 $0 $35,000 $5,000 $0 $17,500 $5,000 $0 $17,500 100.0 100.0

Totales
$45,000 $22,500 $22,500

100019768 ZOPICLONA 7.5 MG 10 TABLETAS HP

2 0 6 $12,000 $0 $3,600 $14,618 $0 $4,386 ($2,618) $0 ($786) (17.9) 100.0

Totales
$15,600 $19,004 ($3,404)

100019767 ZOPICLONA 7.5 MG 30 TABLETAS HP

0 12 3 $0 $72,000 $1,800 $0 $79,029 $1,963 $0 ($7,029) ($163) 100.0 (8.9)

Totales
$73,800 $80,992 ($7,192)

100015421 CORTIOFTAL 1% GOTAS 5 ML

1 0 0 $34,400 $0 $0 $34,328 $0 $0 $72 $0 $0 0.2 100.0

Totales
$34,400 $34,328 $72

200035298 CR.ADHESIVA WHOLE FRESH SIN SABOR 25 GR

1 0 0 $9,580 $0 $0 $5,190 $0 $0 $4,390 $0 $0 84.6 100.0

Totales
$9,580 $5,190 $4,390

200036750 CRE DEN.COLGATE KIDS SABORES 50 GR

2 0 0 $4,538 $0 $0 $4,051 $0 $0 $487 $0 $0 12.0 100.0

Totales
$4,538 $4,051 $487

200026241 CRE.COLGATE TOTAL ENC.SALUDABLES 75 GR

1 0 0 $8,235 $0 $0 $7,359 $0 $0 $876 $0 $0 11.9 100.0

Totales
$8,235 $7,359 $876

200034000 CRE.COLGATE TR.ACC.EXT.BLA.60 ML MEG.CRE

1 0 0 $1,933 $0 $0 $1,726 $0 $0 $207 $0 $0 12.0 100.0

Totales
$1,933 $1,726 $207

200025791 CRE.COLGATE TRI.ACC 50 GR+CEP.PREMIER CL

1 0 0 $2,101 $0 $0 $1,868 $0 $0 $233 $0 $0 12.5 100.0

Totales
$2,101 $1,868 $233

200025542 CRE.DEN.COLGATE MENTA FAM.75GR UND

1 0 0 $3,950 $0 $0 $3,512 $0 $0 $438 $0 $0 12.5 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$3,950 $3,512 $438

200037651 CRE.DEN.ORAL-B KIDS MICKEY 50 GR

1 0 0 $3,025 $0 $0 $2,663 $0 $0 $362 $0 $0 13.6 100.0

Totales
$3,025 $2,663 $362

200037652 CRE.DEN.ORAL-B KIDS MINNIE 50 GR

1 0 0 $3,025 $0 $0 $2,663 $0 $0 $362 $0 $0 13.6 100.0

Totales
$3,025 $2,663 $362

200033295 CRE.DENTAL COLGATE TRI.ACC.60 GR CREMA

6 0 0 $11,597 $0 $0 $10,356 $0 $0 $1,241 $0 $0 12.0 100.0

Totales
$11,597 $10,356 $1,241

200026554 CRE.FORTIDENT LIMP.PROFUNDA 81GR GTS 20%

1 0 0 $1,713 $0 $0 $1,340 $0 $0 $373 $0 $0 27.8 100.0

Totales
$1,713 $1,340 $373

200037847 CRE.MANOS Y CUERPO P.SENS.SOTTILE 120ML

1 0 0 $4,790 $0 $0 $2,695 $0 $0 $2,095 $0 $0 77.7 100.0

Totales
$4,790 $2,695 $2,095

200036041 CRE.P.PEINAR KONZIL AC.ALMEN+PR.B5 18SBS

0 0 1 $0 $0 $420 $0 $0 $300 $0 $0 $121 100.0 100.0

Totales
$420 $300 $121

200038085 CRE.P.PEINAR SAVITAL MULTIVIT.23ML 20SBS

0 0 1 $0 $0 $504 $0 $0 $395 $0 $0 $110 100.0 100.0

Totales
$504 $395 $110

200036204 CRE.P.PEINAR SEDAL RIZOS OBE.18ML 20 SBS

0 0 2 $0 $0 $1,008 $0 $0 $804 $0 $0 $204 100.0 100.0

Totales
$1,008 $804 $204

200028657 CRE.PEI.PANTENE HIDROCAUTERIZA.300 ML

1 0 0 $9,496 $0 $0 $8,489 $0 $0 $1,007 $0 $0 11.9 100.0

Totales
$9,496 $8,489 $1,007
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200036657 CRE.PONDS C LIMPIADORA 10 GR 10 SOBRES

0 0 3 $0 $0 $3,529 $0 $0 $2,954 $0 $0 $575 100.0 100.0

Totales
$3,529 $2,954 $575

100005813 CREMA # 4 50 GR

1 0 0 $11,800 $0 $0 $11,747 $0 $0 $53 $0 $0 0.5 100.0

Totales
$11,800 $11,747 $53

200027050 CREMA ADHESIVA WHOLE FRESH MENTA 40 GR

3 0 0 $42,353 $0 $0 $22,209 $0 $0 $20,144 $0 $0 90.7 100.0

Totales
$42,353 $22,209 $20,144

100018502 CREMA AMERICA 4% TUBO 15 GR LA

1 0 0 $11,000 $0 $0 $5,839 $0 $0 $5,161 $0 $0 88.4 100.0

Totales
$11,000 $5,839 $5,161

100018217 CREMA ANTIACNE 15 GR LA

1 0 0 $14,500 $0 $0 $7,652 $0 $0 $6,848 $0 $0 89.5 100.0

Totales
$14,500 $7,652 $6,848

100005820 CREMA BLANKISIMA 60 GR

2 0 0 $35,400 $0 $0 $35,359 $0 $0 $41 $0 $0 0.1 100.0

Totales
$35,400 $35,359 $41

200026807 CREMA CALMANTE HEMOALIV 60 GR ICOM

1 0 0 $11,681 $0 $0 $6,274 $0 $0 $5,407 $0 $0 86.2 100.0

Totales
$11,681 $6,274 $5,407

200020717 CREMA CASTANO DE INDIAS 50 GR ICOM

1 0 0 $9,244 $0 $0 $5,755 $0 $0 $3,489 $0 $0 60.6 100.0

Totales
$9,244 $5,755 $3,489

200035179 CREMA COREGA 3D.ULTRA MENTA 40 GR

3 0 0 $63,025 $0 $0 $56,700 $0 $0 $6,325 $0 $0 11.2 100.0

Totales
$63,025 $56,700 $6,325

200035181 CREMA COREGA 3D.ULTRA SIN SABOR 20 GR


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
3 0 0 $36,050 $0 $0 $32,445 $0 $0 $3,605 $0 $0 11.1 100.0

Totales
$36,050 $32,445 $3,605

200035176 CREMA COREGA 3D.ULTRA SIN SABOR 40 GR

4 0 0 $84,034 $0 $0 $75,600 $0 $0 $8,434 $0 $0 11.2 100.0

Totales
$84,034 $75,600 $8,434

200033255 CREMA DENTAL COLGATE MENTA ORIG.60 ML

2 0 0 $3,361 $0 $0 $2,889 $0 $0 $472 $0 $0 16.3 100.0

Totales
$3,361 $2,889 $472

7509546076584 CREMA DENTAL COLGATE SALUD VISIBLE X22ML

1 0 0 $2,500 $0 $0 $1,000 $0 $0 $1,500 $0 $0 150.0 100.0

Totales
$2,500 $1,000 $1,500

200016601 CREMA DENTAL COLGATE TOTAL C.MINT 50 CC

1 0 0 $3,445 $0 $0 $2,892 $0 $0 $553 $0 $0 19.1 100.0

Totales
$3,445 $2,892 $553

200030570 CREMA DENTAL PARODONTAX FLUOR 90 GR

1 0 0 $16,387 $0 $0 $14,708 $0 $0 $1,679 $0 $0 11.4 100.0

Totales
$16,387 $14,708 $1,679

100001851 CREMA FORZ 24 SBS

0 0 4 $0 $0 $10,000 $0 $0 $6,840 $0 $0 $3,160 100.0 100.0

Totales
$10,000 $6,840 $3,160

200007370 CREMA JJ BABY 100 ML

1 0 0 $7,899 $0 $0 $3,541 $0 $0 $4,359 $0 $0 123.1 100.0

Totales
$7,899 $3,541 $4,359

200007369 CREMA JJ BABY AVENA 100 ML

1 0 0 $5,630 $0 $0 $5,058 $0 $0 $572 $0 $0 11.3 100.0

Totales
$5,630 $5,058 $572

200019629 CREMA JJ BABY PARA PEINAR 200 ML

1 0 0 $7,964 $0 $0 $7,054 $0 $0 $910 $0 $0 12.9 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$7,964 $7,054 $910

200036010 CREMA NIVEA CUI.FACIAL ACLARADO NAT.50ML

1 0 0 $7,479 $0 $0 $6,712 $0 $0 $767 $0 $0 11.4 100.0

Totales
$7,479 $6,712 $767

200003439 CREMA PONDS CLARANT B3 N.GRASA 50 GR

1 0 0 $10,924 $0 $0 $7,818 $0 $0 $3,106 $0 $0 39.7 100.0

Totales
$10,924 $7,818 $3,106

200025304 CREMA PONDS CLARANT B3 SECA 10 SACHETS

0 0 4 $0 $0 $4,706 $0 $0 $3,939 $0 $0 $767 100.0 100.0

Totales
$4,706 $3,939 $767

200025740 CREMA PONDS REJUVENESS 10 SACHETS

0 0 5 $0 $0 $5,882 $0 $0 $5,129 $0 $0 $754 100.0 100.0

Totales
$5,882 $5,129 $754

200011234 CREMA PONDS REJUVENESS 100 GR

2 0 0 $43,025 $0 $0 $38,732 $0 $0 $4,293 $0 $0 11.1 100.0

Totales
$43,025 $38,732 $4,293

200025303 CREMA PONDS S HUMECTANTE 10 SACHETS

0 0 1 $0 $0 $1,176 $0 $0 $985 $0 $0 $192 100.0 100.0

Totales
$1,176 $985 $192

200003453 CREMA PONDS S NUTRITIVA 50 GR

1 0 0 $8,824 $0 $0 $7,914 $0 $0 $910 $0 $0 11.5 100.0

Totales
$8,824 $7,914 $910

200024127 CREMA WHOLE FRESH ADHESIVA PARA PROTESIS

2 0 0 $28,403 $0 $0 $14,806 $0 $0 $13,598 $0 $0 91.8 100.0

Totales
$28,403 $14,806 $13,598

100018010 CREMOQUINONA CREMA 30 GR

1 0 0 $19,900 $0 $0 $19,808 $0 $0 $92 $0 $0 0.5 100.0

Totales
$19,900 $19,808 $92
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200037704 CREMOR TARTARO 5 GR 24 SBS DROGAM

0 0 2 $0 $0 $1,176 $0 $0 $984 $0 $0 $192 100.0 100.0

Totales
$1,176 $984 $192

7709467724063 CRISTHALER JAB (DESLORATADINA) 120ML

2 0 0 $27,800 $0 $0 $11,050 $0 $0 $16,750 $0 $0 151.6 100.0

Totales
$27,800 $11,050 $16,750

100024683 CROMOVITAL OFTALMICO 5 ML VT

1 0 0 $7,500 $0 $0 $7,451 $0 $0 $49 $0 $0 0.7 100.0

Totales
$7,500 $7,451 $49

100010191 CROTAMITON 10% LOCION 60 ML GF

4 0 0 $36,000 $0 $0 $35,618 $0 $0 $383 $0 $0 1.1 100.0

Totales
$36,000 $35,618 $383

100002695 CUAIT D 120 TABLETAS

0 1 4 $0 $8,000 $3,200 $0 $7,765 $3,106 $0 $235 $94 100.0 3.0

Totales
$11,200 $10,871 $329

S00400 CUCHILLA DORCO 5 UNDS

1 0 0 $840 $0 $0 $3,900 $0 $0 ($3,060) $0 $0 (78.5) 100.0

Totales
$840 $3,900 ($3,060)

200027423 CURAS COVERPLAS PIEL 100 UDS

0 0 9 $0 $0 $900 $0 $0 $529 $0 $0 $371 100.0 100.0

Totales
$900 $529 $371

200036523 CURAS ESTANDAR NEXCARE 100 UDS

1 0 5 $10,000 $0 $500 $7,241 $0 $362 $2,759 $0 $138 38.1 100.0

Totales
$10,500 $7,603 $2,897

200037386 CURAS MEDICARE REDONDAS C.PIEL 100 UDS

1 0 0 $4,690 $0 $0 $2,345 $0 $0 $2,345 $0 $0 100.0 100.0

Totales
$4,690 $2,345 $2,345

7703712014121 CURATOS 125ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
3 0 0 $59,700 $0 $0 $27,474 $0 $0 $32,226 $0 $0 117.3 100.0

Totales
$59,700 $27,474 $32,226

200001991 CYCLOFEM 1 AMPOLLA

12 0 0 $180,000 $0 $0 $48,000 $0 $0 $132,000 $0 $0 275.0 100.0

Totales
$180,000 $48,000 $132,000

100000041 DAYAMINERAL E JARABE 240 ML

1 0 0 $36,000 $0 $0 $26,000 $0 $0 $10,000 $0 $0 38.5 100.0

Totales
$36,000 $26,000 $10,000

100011861 DECADRON NISTATINA 8 OVULOS

0 0 2 $0 $0 $8,400 $0 $0 $8,368 $0 $0 $33 100.0 100.0

Totales
$8,400 $8,368 $33

100004546 DECA-DURABOLIN 10 AMPOLLAS (A)

0 0 1 $0 $0 $15,100 $0 $0 $15,909 $0 $0 ($809) 100.0 100.0

Totales
$15,100 $15,909 ($809)

200025409 DELINEADOR LIQ.LUZETTE OJOS AP.NEG.10 GR

1 0 0 $3,697 $0 $0 $2,298 $0 $0 $1,399 $0 $0 60.9 100.0

Totales
$3,697 $2,298 $1,399

100004708 DEPO PROVERA 150 MG 3 ML AMPOLLA (PMP)

1 0 0 $11,300 $0 $0 $6,500 $0 $0 $4,800 $0 $0 73.8 100.0

Totales
$11,300 $6,500 $4,800

100015374 DEPOTRIM 3 ML 150 MG AMPOLLA

1 0 0 $10,000 $0 $0 $4,500 $0 $0 $5,500 $0 $0 122.2 100.0

Totales
$10,000 $4,500 $5,500

A00182 DERMASKIN CREMA 20 GR

3 0 0 $19,500 $0 $0 $12,426 $0 $0 $7,074 $0 $0 56.9 100.0

Totales
$19,500 $12,426 $7,074

A00177 DERMASKIN CREMA 40 GR

3 0 0 $33,300 $0 $0 $26,923 $0 $0 $6,377 $0 $0 23.7 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$33,300 $26,923 $6,377

100014944 DERMODINA LOCION 120 ML ICOM (PD) (T)

2 0 0 $18,000 $0 $0 $7,565 $0 $0 $10,435 $0 $0 137.9 100.0

Totales
$18,000 $7,565 $10,435

100014945 DERMODINA POLVO 2.2GR 25 SBS ICOM(PD)(T

0 0 9 $0 $0 $7,200 $0 $0 $4,142 $0 $0 $3,058 100.0 100.0

Totales
$7,200 $4,142 $3,058

100013746 DESCONGEL GRIPA 100 CAP.BLANDA GELATIN.

0 1 3 $0 $3,600 $2,700 $0 $3,100 $2,325 $0 $500 $375 100.0 16.1

Totales
$6,300 $5,424 $876

100017729 DESITIN UNGUENTO ANTIPANALITIS 28 GR

1 0 0 $7,059 $0 $0 $6,344 $0 $0 $715 $0 $0 11.3 100.0

Totales
$7,059 $6,344 $715

100024556 DEXAMETASONA 4 MG/1 ML 10 AMPOLLAS VT

0 0 1 $0 $0 $2,000 $0 $0 $875 $0 $0 $1,125 100.0 100.0

Totales
$2,000 $875 $1,125

100012155 DEXAMETASONA 8 MG 2 ML 10 AMPOLLAS GF

0 0 4 $0 $0 $10,000 $0 $0 $8,740 $0 $0 $1,260 100.0 100.0

Totales
$10,000 $8,740 $1,260

100012154 DEXAMETASONA 8 MG 2 ML AMPOLLA GF

1 0 0 $2,500 $0 $0 $2,055 $0 $0 $446 $0 $0 21.7 100.0

Totales
$2,500 $2,055 $446

100024726 DEXONAV JARABE 120 ML IC

4 0 0 $48,000 $0 $0 $15,165 $0 $0 $32,835 $0 $0 216.5 100.0

Totales
$48,000 $15,165 $32,835

100005415 DIANE 35 21 GRAGEAS (M)

5 0 0 $190,700 $0 $0 $126,659 $0 $0 $64,041 $0 $0 50.6 100.0

Totales
$190,700 $126,659 $64,041
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100003884 DICLOFENACO 50 MG 20 TABLETAS AG

1 0 0 $2,000 $0 $0 $2,332 $0 $0 ($332) $0 $0 (14.2) 100.0

Totales
$2,000 $2,332 ($332)

100012347 DICLOFENACO 50 MG 400 TABLETAS LP

0 50 0 $0 $25,000 $0 $0 $18,198 $0 $0 $6,802 $0 100.0 37.4

Totales
$25,000 $18,198 $6,802

100017212 DICLOFENACO 75 MG 10 AMPOLLAS W

0 0 11 $0 $0 $11,000 $0 $0 $7,603 $0 $0 $3,397 100.0 100.0

Totales
$11,000 $7,603 $3,397

100005830 DICLOFENACO 75 MG AMPOLLA MK

1 0 0 $1,000 $0 $0 $913 $0 $0 $87 $0 $0 9.5 100.0

Totales
$1,000 $913 $87

100005832 DICLOFENACO RETARD 100 MG 20 CAPSULAS MK

0 5 13 $0 $12,500 $6,500 $0 $10,705 $5,567 $0 $1,795 $933 100.0 16.8

Totales
$19,000 $16,272 $2,728

100013580 DIFENHIDRAMINA JARABE 120 ML LP

1 0 0 $3,000 $0 $0 $1,974 $0 $0 $1,027 $0 $0 52.0 100.0

Totales
$3,000 $1,974 $1,027

100009295 DIGESTA 250 MG 20 TBS

0 0 10 $0 $0 $15,000 $0 $0 $6,076 $0 $0 $8,924 100.0 100.0

Totales
$15,000 $6,076 $8,924

100021102 DIHIDROCODEINA JARABE 120 ML HP

2 0 0 $7,800 $0 $0 $7,196 $0 $0 $604 $0 $0 8.4 100.0

Totales
$7,800 $7,196 $604

48752 DINITRATO DE ISOSORBIDE 10 MG X 300 TBS

0 5 0 $0 $5,000 $0 $0 $2,288 $0 $0 $2,712 $0 100.0 118.5

Totales
$5,000 $2,288 $2,712

100021373 DIOSMIT 3 GRAMOS 6 SOBRES


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 11 $0 $0 $71,500 $0 $0 $56,806 $0 $0 $14,694 100.0 100.0

Totales
$71,500 $56,806 $14,694

100002316 DIOXOGEN LIQUIDO 120 ML

1 0 0 $2,700 $0 $0 $2,685 $0 $0 $15 $0 $0 0.6 100.0

Totales
$2,700 $2,685 $15

7707184160232 DIPIRONA SODICA FARMONNI

2 0 0 $2,600 $0 $0 $1,400 $0 $0 $1,200 $0 $0 85.7 100.0

Totales
$2,600 $1,400 $1,200

G179 DIPROSPAN 1 AMP/2ML

1 0 0 $39,000 $0 $0 $14,000 $0 $0 $25,000 $0 $0 178.6 100.0

Totales
$39,000 $14,000 $25,000

G086 DIZMOFEN GEL 1% 50 GR

2 0 0 $25,000 $0 $0 $12,414 $0 $0 $12,586 $0 $0 101.4 100.0

Totales
$25,000 $12,414 $12,586

100001912 DOLEX 500 MG 200 TABLETAS

0 8 35 $0 $40,000 $17,500 $0 $36,050 $15,604 $0 $3,950 $1,896 100.0 11.0

Totales
$57,500 $51,654 $5,846

100016455 DOLEX AVANZADO 10 TABLETAS

0 0 6 $0 $0 $4,800 $0 $0 $4,745 $0 $0 $55 100.0 100.0

Totales
$4,800 $4,745 $55

100022867 DOLEX FORTE NF 48 TABLETAS

0 1 42 $0 $8,000 $42,000 $0 $7,344 $38,558 $0 $656 $3,442 100.0 8.9

Totales
$50,000 $45,902 $4,098

100001916 DOLEX GRIPA 100 TABLETAS

0 5 11 $0 $16,000 $8,800 $0 $14,616 $8,039 $0 $1,384 $761 100.0 9.5

Totales
$24,800 $22,655 $2,145

100016340 DOLEX JARABE NINOS 120 ML 7+

1 0 0 $14,900 $0 $0 $14,802 $0 $0 $98 $0 $0 0.7 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$14,900 $14,802 $98

100001919 DOLEX JARABE NINOS 90 ML

7 0 0 $69,300 $0 $0 $68,811 $0 $0 $489 $0 $0 0.7 100.0

Totales
$69,300 $68,811 $489

100001921 DOLEX PEDIATRICO 100 TABLETAS MASTICABLE

0 1 0 $0 $6,000 $0 $0 $5,299 $0 $0 $701 $0 100.0 13.2

Totales
$6,000 $5,299 $701

C129 DOLICOX GOTAS 30 ML COASPHARMA

1 0 0 $9,700 $0 $0 $3,543 $0 $0 $6,157 $0 $0 173.8 100.0

Totales
$9,700 $3,543 $6,157

100024024 DOLIVIUM FEM 400 MG 48 CAPSULAS ICOM

0 1 2 $0 $2,700 $1,800 $0 $1,490 $993 $0 $1,210 $807 100.0 81.2

Totales
$4,500 $2,484 $2,016

100022557 DOLIVIUM FORTE 48 CAPSULAS BLANDAS ICOM

0 8 18 $0 $38,400 $28,800 $0 $13,201 $9,894 $0 $25,199 $18,906 100.0 190.9

Totales
$67,200 $23,096 $44,104

100015686 DOLIVIUM SUSPENSION 120 ML ICOM (PD) (T)

2 0 0 $24,000 $0 $0 $6,620 $0 $0 $17,380 $0 $0 262.5 100.0

Totales
$24,000 $6,620 $17,380

100004832 DOLOFEN 500 MG 60 CAPSULAS

0 6 3 $0 $16,800 $2,100 $0 $10,174 $1,272 $0 $6,626 $828 100.0 65.1

Totales
$18,900 $11,445 $7,455

7703153005900 DOLOFEN FORTE 5000MG

0 0 1 $0 $0 $800 $0 $0 $333 $0 $0 $467 100.0 100.0

Totales
$800 $333 $467

100019395 DOLOLED BLISTER 30 TABLETAS

10 1 8 $116,500 $6,000 $3,200 $116,087 $5,892 $3,045 $413 $108 $155 0.4 1.8

Totales
$125,700 $125,024 $676
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100020132 DOLORSIN FEM PAGUE 2 LLEVE 3 (A)

0 4 30 $0 $24,000 $45,000 $0 $46,223 $86,668 $0 ($22,223) ($41,668) 100.0 (48.1)

Totales
$69,000 $132,891 ($63,891)

100021843 DOMEBORO PAGUE 25 LLEVE 30 SBS

0 0 1 $0 $0 $1,000 $0 $0 $750 $0 $0 $250 100.0 100.0

Totales
$1,000 $750 $250

100020027 DORMEX 100 MG 20 CAP

0 0 24 $0 $0 $31,200 $0 $0 $9,870 $0 $0 $21,330 100.0 100.0

Totales
$31,200 $9,870 $21,330

100017562 DORZOLAMIDA 20 MG+TIMOLOL 5 MG LS

1 0 0 $33,800 $0 $0 $33,758 $0 $0 $42 $0 $0 0.1 100.0

Totales
$33,800 $33,758 $42

100014724 DOXICICLINA 100 MG 10 TBS MP

1 0 0 $4,400 $0 $0 $2,648 $0 $0 $1,752 $0 $0 66.2 100.0

Totales
$4,400 $2,648 $1,752

100024280 DRAMAMINE 50 MG 24 TABLETAS

1 0 12 $9,600 $0 $4,800 $7,448 $0 $3,724 $2,152 $0 $1,076 28.9 100.0

Totales
$14,400 $11,172 $3,228

200033920 DRENAPLUS 300 MG 30 CAPSULAS ICOM

1 0 0 $6,700 $0 $0 $6,686 $0 $0 $15 $0 $0 0.2 100.0

Totales
$6,700 $6,686 $15

100016530 DRISTAN TRIPLE ACCION NF 100 TABLETAS

0 1 4 $0 $2,800 $2,800 $0 $2,447 $2,447 $0 $353 $353 100.0 14.4

Totales
$5,600 $4,894 $706

200031852 DTE AXE BODY SPR.DARK TEMPTATION 150ML

1 0 0 $10,504 $0 $0 $9,421 $0 $0 $1,083 $0 $0 11.5 100.0

Totales
$10,504 $9,421 $1,083

200030331 DTE BALAN.CRE.MAX PROT.CLIN.16SB +2 SB H


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 1 $0 $0 $588 $0 $0 $418 $0 $0 $170 100.0 100.0

Totales
$588 $418 $170

200030291 DTE BALANCE CRE M.PRO/EX.NOR.16SBS+DUOS

0 0 2 $0 $0 $1,176 $0 $0 $940 $0 $0 $236 100.0 100.0

Totales
$1,176 $940 $236

200030324 DTE BALANCE CREMA DRY MEN 100GR 2X1

1 0 0 $8,235 $0 $0 $7,341 $0 $0 $894 $0 $0 12.2 100.0

Totales
$8,235 $7,341 $894

200030487 DTE BALANCE GEL M.PROT.CLIN.16SBS +2SB H

0 0 1 $0 $0 $588 $0 $0 $418 $0 $0 $170 100.0 100.0

Totales
$588 $418 $170

200030488 DTE BALANCE GEL M.PROT.CLIN.16SBS +2SB M

0 0 1 $0 $0 $588 $0 $0 $470 $0 $0 $118 100.0 100.0

Totales
$588 $470 $118

200036150 DTE DEOPIES CLINICAL 260 ML

1 0 0 $12,773 $0 $0 $11,410 $0 $0 $1,363 $0 $0 11.9 100.0

Totales
$12,773 $11,410 $1,363

200033632 DTE GILLETTE CLINICAL GEL COOL WAVE 45GR

1 0 0 $15,546 $0 $0 $13,981 $0 $0 $1,565 $0 $0 11.2 100.0

Totales
$15,546 $13,981 $1,565

200018717 DTE LADY BARRA FLORAL FRESH 20 GR

1 0 0 $2,521 $0 $0 $2,030 $0 $0 $491 $0 $0 24.2 100.0

Totales
$2,521 $2,030 $491

200033292 DTE LADY DOB.DEF.TALC 10GR 16SBS+2SBS

2 0 0 $21,176 $0 $0 $15,586 $0 $0 $5,590 $0 $0 35.9 100.0

Totales
$21,176 $15,586 $5,590

200015421 DTE LADY DOB/DEF.GEL FLORAL 16 SBS M

0 0 2 $0 $0 $1,176 $0 $0 $940 $0 $0 $236 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$1,176 $940 $236

200030944 DTE LADY DOB/DEF.GEL FLORAL 16S.M+2 SBS

0 0 1 $0 $0 $588 $0 $0 $424 $0 $0 $164 100.0 100.0

Totales
$588 $424 $164

200031541 DTE LADY S.S FL.FRE.ROLLON DIS.6UDS 30ML

0 0 1 $0 $0 $2,141 $0 $0 $1,931 $0 $0 $209 100.0 100.0

Totales
$2,141 $1,931 $209

200032664 DTE LADY S.S.TALC PR.CREMA 30GR 6UDS P.E

0 0 3 $0 $0 $6,303 $0 $0 $4,684 $0 $0 $1,619 100.0 100.0

Totales
$6,303 $4,684 $1,619

200034441 DTE LADY SPEE.STICK CLIN.POWDER 16 SBS+2

0 0 3 $0 $0 $1,765 $0 $0 $1,299 $0 $0 $466 100.0 100.0

Totales
$1,765 $1,299 $466

200030941 DTE MENNEN 24/7 COOL NIGHT 16 SBS+2 SBS

0 0 2 $0 $0 $1,176 $0 $0 $866 $0 $0 $311 100.0 100.0

Totales
$1,176 $866 $311

200023857 DTE MENNEN BARRA 24/7 COOL NIGHT 20 GR H

1 0 0 $2,569 $0 $0 $2,030 $0 $0 $539 $0 $0 26.6 100.0

Totales
$2,569 $2,030 $539

200036283 DTE REXONA CLINICAL CLEAN MEN 10GR 20SBS

0 0 1 $0 $0 $588 $0 $0 $431 $0 $0 $157 100.0 100.0

Totales
$588 $431 $157

200022165 DTE REXONA MINIROL MUJER BAMBOO 30 GR M

4 0 0 $8,443 $0 $0 $6,565 $0 $0 $1,879 $0 $0 28.6 100.0

Totales
$8,443 $6,565 $1,879

200020010 DTE REXONA SOFT SOL CLINICAL MEN 48 GR H

1 0 0 $14,202 $0 $0 $8,945 $0 $0 $5,257 $0 $0 58.8 100.0

Totales
$14,202 $8,945 $5,257
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200020009 DTE REXONA SOFT SOLID CLINI WOM.48 GR M

1 0 0 $15,048 $0 $0 $8,945 $0 $0 $6,103 $0 $0 68.2 100.0

Totales
$15,048 $8,945 $6,103

B568 DTE SPEED STICK CLASSIC 50 GR

1 0 0 $9,244 $0 $0 $9,000 $0 $0 $244 $0 $0 2.7 100.0

Totales
$9,244 $9,000 $244

200003008 DTE YODORA CREMA 12 GR

2 0 0 $3,193 $0 $0 $2,934 $0 $0 $259 $0 $0 8.8 100.0

Totales
$3,193 $2,934 $259

200003009 DTE YODORA CREMA 25 GR

2 0 0 $7,395 $0 $0 $6,559 $0 $0 $836 $0 $0 12.7 100.0

Totales
$7,395 $6,559 $836

200018146 DTE YODORA CREMA 32 GR P.ESP.

1 0 2 $9,076 $0 $9,076 $8,106 $0 $8,106 $969 $0 $969 12.0 100.0

Totales
$18,151 $16,213 $1,939

200031051 DTE YODORA CREMA 60 GR+32 GR

4 0 0 $49,748 $0 $0 $44,602 $0 $0 $5,146 $0 $0 11.5 100.0

Totales
$49,748 $44,602 $5,146

200037696 DTE.BALANCE MINI CRE.CLINICAL 35 GR H

1 0 0 $2,521 $0 $0 $1,823 $0 $0 $698 $0 $0 38.3 100.0

Totales
$2,521 $1,823 $698

200037697 DTE.BALANCE MINI CRE.CLINICAL 35 GR M

2 0 0 $5,042 $0 $0 $3,646 $0 $0 $1,396 $0 $0 38.3 100.0

Totales
$5,042 $3,646 $1,396

200026658 DTE.BALANCE MINI RO.XTRE.ULTRA MEN 25 ML

1 0 0 $2,569 $0 $0 $1,628 $0 $0 $941 $0 $0 57.8 100.0

Totales
$2,569 $1,628 $941

200026659 DTE.BALANCE MINI RO.XTRE.ULTRA.WOM.25 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $2,569 $0 $0 $1,628 $0 $0 $941 $0 $0 57.8 100.0

Totales
$2,569 $1,628 $941

200037093 DTE.LADY S.S.CLIN.PR.CREMA 30GR 6UDS P.E

0 0 1 $0 $0 $2,521 $0 $0 $1,868 $0 $0 $653 100.0 100.0

Totales
$2,521 $1,868 $653

200037581 DTE.REXONA CLINICAL CLASSIC MUJER 35 G

1 0 0 $2,101 $0 $0 $1,772 $0 $0 $329 $0 $0 18.5 100.0

Totales
$2,101 $1,772 $329

200007165 DUCHA INTIMA DESECHABLE AZUL

1 0 0 $8,300 $0 $0 $8,211 $0 $0 $89 $0 $0 1.1 100.0

Totales
$8,300 $8,211 $89

200021685 DUCHA INTIMA PRIMA

1 0 0 $3,529 $0 $0 $3,169 $0 $0 $360 $0 $0 11.4 100.0

Totales
$3,529 $3,169 $360

12698 DULCERIA

47 0 0 $80,900 $0 $0 $47 $0 $0 $80,853 $0 $0 172027.7 100.0

Totales
$80,900 $47 $80,853

100014078 DULCOLAX 20 CAPSULAS

0 0 4 $0 $0 $3,600 $0 $0 $3,500 $0 $0 $100 100.0 100.0

Totales
$3,600 $3,500 $100

100018074 DUOPAS 400/20 MG 10 CAP BLAN.DE GELATINA

1 0 0 $27,200 $0 $0 $27,118 $0 $0 $82 $0 $0 0.3 100.0

Totales
$27,200 $27,118 $82

100019170 DURAFEX 250 MG 36 CAPSULAS MK

0 2 1 $0 $5,600 $1,400 $0 $5,387 $1,259 $0 $213 $141 100.0 4.0

Totales
$7,000 $6,645 $355

100022704 ECLOSYNT-NAS 50 MCG INHALADOR 200 DOSIS

1 0 0 $11,300 $0 $0 $22,625 $0 $0 ($11,325) $0 $0 (50.1) 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$11,300 $22,625 ($11,325)

100023960 ELECTROLIT HIDRATANTE FRESA 625 ML

11 0 0 $75,900 $0 $0 $52,040 $0 $0 $23,860 $0 $0 45.8 100.0

Totales
$75,900 $52,040 $23,860

100023966 ELECTROLIT HIDRATANTE FRESA KIWI 625 ML

4 0 0 $27,600 $0 $0 $18,053 $0 $0 $9,547 $0 $0 52.9 100.0

Totales
$27,600 $18,053 $9,547

100023962 ELECTROLIT HIDRATANTE MANZANA 625 ML

1 0 0 $6,900 $0 $0 $4,513 $0 $0 $2,387 $0 $0 52.9 100.0

Totales
$6,900 $4,513 $2,387

100023964 ELECTROLIT HIDRATANTE PINA 625 ML

1 0 0 $6,900 $0 $0 $4,513 $0 $0 $2,387 $0 $0 52.9 100.0

Totales
$6,900 $4,513 $2,387

100023967 ELECTROLIT HIDRATANTE UVA 625 ML

15 0 0 $103,500 $0 $0 $70,964 $0 $0 $32,536 $0 $0 45.8 100.0

Totales
$103,500 $70,964 $32,536

100002507 ENALAPRIL 20 MG 20 TABLETAS LS

1 0 0 $3,000 $0 $0 $2,592 $0 $0 $408 $0 $0 15.7 100.0

Totales
$3,000 $2,592 $408

100003892 ENALAPRIL 20 MG 30 TABLETAS AG

4 9 0 $12,000 $9,000 $0 $16,054 $12,040 $0 ($4,054) ($3,040) $0 (25.3) (25.3)

Totales
$21,000 $28,094 ($7,094)

100003893 ENALAPRIL 5 MG 30 TABLETAS AG

0 1 0 $0 $1,000 $0 $0 $1,210 $0 $0 ($210) $0 100.0 (17.3)

Totales
$1,000 $1,210 ($210)

100020532 ENEMAG SOL.ORAL LIMON 133 ML ICOM

2 0 0 $26,600 $0 $0 $13,523 $0 $0 $13,077 $0 $0 96.7 100.0

Totales
$26,600 $13,523 $13,077
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100016256 ENEMATROL SALINO 1000 ML

2 0 0 $39,600 $0 $0 $39,453 $0 $0 $147 $0 $0 0.4 100.0

Totales
$39,600 $39,453 $147

200033958 ENFAGROW PREMIUM 375 GR (PB)

2 0 0 $58,200 $0 $0 $61,290 $0 $0 ($3,090) $0 $0 (5.0) 100.0

Totales
$58,200 $61,290 ($3,090)

200035977 ENFAGROW PREMIUM 550 GR

1 0 0 $38,900 $0 $0 $40,958 $0 $0 ($2,058) $0 $0 (5.0) 100.0

Totales
$38,900 $40,958 ($2,058)

200033952 ENFAMIL PREMIUM 1 375 GR

1 0 0 $38,000 $0 $0 $40,085 $0 $0 ($2,085) $0 $0 (5.2) 100.0

Totales
$38,000 $40,085 ($2,085)

200033955 ENFAMIL PREMIUM 2 375 GR

2 0 0 $70,000 $0 $0 $73,669 $0 $0 ($3,669) $0 $0 (5.0) 100.0

Totales
$70,000 $73,669 ($3,669)

200036755 ENFAMIL PREMIUM 2 800 GR

1 0 0 $68,800 $0 $0 $72,401 $0 $0 ($3,601) $0 $0 (5.0) 100.0

Totales
$68,800 $72,401 ($3,601)

200022692 ENJ.COLGATE PERIOGARD SIN ALCOHOL 250 ML

1 0 0 $16,218 $0 $0 $14,570 $0 $0 $1,648 $0 $0 11.3 100.0

Totales
$16,218 $14,570 $1,648

200027772 ENJUAGUE COLGATE PLAX SOFTMINT 250 ML

1 0 0 $5,546 $0 $0 $4,974 $0 $0 $572 $0 $0 11.5 100.0

Totales
$5,546 $4,974 $572

200034003 ENSURE ADVANCE LIQ.CHOCOLATE 237 ML

1 0 0 $6,900 $0 $0 $6,808 $0 $0 $92 $0 $0 1.4 100.0

Totales
$6,900 $6,808 $92

200034002 ENSURE ADVANCE LIQ.FRESA 237 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
5 0 0 $34,500 $0 $0 $34,039 $0 $0 $461 $0 $0 1.4 100.0

Totales
$34,500 $34,039 $461

100022232 ENSURE ADVANCE LIQ.VAINILLA 237 ML 8 OZ

9 0 0 $62,100 $0 $0 $61,270 $0 $0 $830 $0 $0 1.4 100.0

Totales
$62,100 $61,270 $830

100022774 ENSURE ADVANCE VAINILLA 850 GR

1 0 0 $87,600 $0 $0 $87,584 $0 $0 $16 $0 $0 0.0 100.0

Totales
$87,600 $87,584 $16

100022601 ENSURE LIQUIDO VAINILLA BOTELLA 237 ML

7 0 0 $48,300 $0 $0 $47,655 $0 $0 $645 $0 $0 1.4 100.0

Totales
$48,300 $47,655 $645

100010364 ENSURE POLVO CHOCOLATE FOS 400 GR

1 0 0 $43,900 $0 $0 $43,876 $0 $0 $24 $0 $0 0.1 100.0

Totales
$43,900 $43,876 $24

100010362 ENSURE POLVO FRESA FOS 400 GR (M)

1 0 0 $43,900 $0 $0 $43,876 $0 $0 $24 $0 $0 0.1 100.0

Totales
$43,900 $43,876 $24

100024804 ENSURE VAINI.400GR GTS 2 ENS.LIQ.237M

1 0 0 $43,900 $0 $0 $43,876 $0 $0 $24 $0 $0 0.1 100.0

Totales
$43,900 $43,876 $24

100015674 ENTEROGERMINA 12 CAPSULAS

0 0 6 $0 $0 $28,200 $0 $0 $12,500 $0 $0 $15,700 100.0 100.0

Totales
$28,200 $12,500 $15,700

100011580 ENTEROGERMINA 5 ML 10 AMPOLLAS BEBIBLES

3 0 7 $141,000 $0 $32,900 $140,798 $0 $32,853 $203 $0 $47 0.1 100.0

Totales
$173,900 $173,650 $250

751273778584 ENZYMAX CAP

0 0 8 $0 $0 $11,200 $0 $0 $3,187 $0 $0 $8,013 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$11,200 $3,187 $8,013

100010814 ENZYMED 100 GRAGEAS(A)

0 1 12 $0 $4,000 $13,200 $0 $4,295 $12,886 $0 ($295) $314 100.0 (6.9)

Totales
$17,200 $17,181 $19

E037 EPSONYL 100 MG 10 TBL

1 0 7 $8,000 $0 $5,600 $1,326 $0 $928 $6,674 $0 $4,672 503.5 100.0

Totales
$13,600 $2,253 $11,347

200016599 EQUIPO SUERO C.AGUJA MACRO PRECISION

1 0 0 $1,500 $0 $0 $805 $0 $0 $695 $0 $0 86.3 100.0

Totales
$1,500 $805 $695

200015224 ERASSIN 100 MG 2 TABLETAS LB

0 0 4 $0 $0 $28,000 $0 $0 $31,340 $0 $0 ($3,340) 100.0 100.0

Totales
$28,000 $31,340 ($3,340)

100014200 ERASSIN 50 MG 2 TABLETAS

3 0 5 $30,000 $0 $25,000 $35,551 $0 $29,626 ($5,551) $0 ($4,626) (15.6) 100.0

Totales
$55,000 $65,177 ($10,177)

100001713 ERITROMICINA 500 MG 50 TABLETAS GF

0 2 0 $0 $16,000 $0 $0 $14,893 $0 $0 $1,107 $0 100.0 7.4

Totales
$16,000 $14,893 $1,107

000311757 Esmalte Decoracion Tiza 13.5 Ml No. 0-1

1 0 0 $2,857 $0 $0 $2,546 $0 $0 $311 $0 $0 12.2 100.0

Totales
$2,857 $2,546 $311

200004480 Esmalte Petit No. 16

1 0 0 $1,681 $0 $0 $1,481 $0 $0 $200 $0 $0 13.5 100.0

Totales
$1,681 $1,481 $200

200009380 Esmalte Petit No. 67

1 0 0 $1,681 $0 $0 $1,481 $0 $0 $200 $0 $0 13.5 100.0

Totales
$1,681 $1,481 $200
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
000011466 Esmalte Petit No. 66

1 0 0 $1,681 $0 $0 $1,481 $0 $0 $200 $0 $0 13.5 100.0

Totales
$1,681 $1,481 $200

100014221 ESOMEPRAZOL 20 MG 30 TABLETAS PC

2 2 12 $45,200 $16,000 $9,600 $90,302 $30,101 $18,060 ($45,102) ($14,101) ($8,460) (49.9) (46.8)

Totales
$70,800 $138,464 ($67,664)

100014319 ESOMEPRAZOL 40 MG 30 TABLETAS PC

2 2 2 $58,000 $20,000 $2,000 $112,717 $37,572 $3,757 ($54,717) ($17,572) ($1,757) (48.5) (46.8)

Totales
$80,000 $154,047 ($74,047)

200009469 ESP.LEUKOPLAST 1X1 12 UDS

0 0 1 $0 $0 $2,700 $0 $0 $2,671 $0 $0 $29 100.0 100.0

Totales
$2,700 $2,671 $29

200004856 ESP.LEUKOPLAST 1X5

2 0 0 $15,800 $0 $0 $11,453 $0 $0 $4,348 $0 $0 38.0 100.0

Totales
$15,800 $11,453 $4,348

200003316 ESP.MICROPORE PIEL 12X3 BOLSA PACK 3 UDS

0 0 1 $0 $0 $2,700 $0 $0 $2,634 $0 $0 $66 100.0 100.0

Totales
$2,700 $2,634 $66

200003321 ESP.MICROPORE PIEL 24X3 BOLSA PACK 3 UDS

0 0 4 $0 $0 $19,200 $0 $0 $19,042 $0 $0 $158 100.0 100.0

Totales
$19,200 $19,042 $158

B023 ESPASMYDOL 20 TBL LABQUIFAR

0 0 2 $0 $0 $2,800 $0 $0 $1,134 $0 $0 $1,666 100.0 100.0

Totales
$2,800 $1,134 $1,666

100024724 ESPECTORATO JARABE 120 ML IC (RF)

1 0 0 $8,000 $0 $0 $3,247 $0 $0 $4,753 $0 $0 146.4 100.0

Totales
$8,000 $3,247 $4,753

100009559 ESTERMAX CREMA VAGINAL 40 GR 4 APLIC.(M)


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $25,000 $0 $0 $4,000 $0 $0 $21,000 $0 $0 525.0 100.0

Totales
$25,000 $4,000 $21,000

100022087 ETORICOXIB 120 MG 7 TBS MK

1 0 0 $21,700 $0 $0 $21,611 $0 $0 $90 $0 $0 0.4 100.0

Totales
$21,700 $21,611 $90

100023612 ETORICOXIB 90 MG 14 TBS GF

1 0 0 $27,300 $0 $0 $27,249 $0 $0 $51 $0 $0 0.2 100.0

Totales
$27,300 $27,249 $51

100005152 EUCARBON HERBAL 30 TABLETAS

0 0 3 $0 $0 $4,500 $0 $0 $3,388 $0 $0 $1,112 100.0 100.0

Totales
$4,500 $3,388 $1,112

A00214 EUTARPAN 10 MG 10 TBL BIOQUIFAR

1 0 4 $5,000 $0 $2,000 $1,900 $0 $760 $3,100 $0 $1,240 163.2 100.0

Totales
$7,000 $2,660 $4,340

100014513 EVINET 0.75 MG 2 TABLETAS

1 0 0 $9,500 $0 $0 $11,317 $0 $0 ($1,817) $0 $0 (16.1) 100.0

Totales
$9,500 $11,317 ($1,817)

40124 EXCEDENTE DE VENTAS

31 0 0 $4,374,945 $0 $0 $3,100 $0 $0 $4,371,845 $0 $0 141027.3 100.0

Totales
$4,374,945 $3,100 $4,371,845

100002239 EYE ZUL GOTAS 7 ML

2 0 0 $12,000 $0 $0 $11,133 $0 $0 $867 $0 $0 7.8 100.0

Totales
$12,000 $11,133 $867

100002196 FACETIX 21 GRAGEAS

2 0 0 $74,400 $0 $0 $148,526 $0 $0 ($74,126) $0 $0 (49.9) 100.0

Totales
$74,400 $148,526 ($74,126)

7707348530024 FAI-DOL 400MG 60 CAP

0 0 4 $0 $0 $4,800 $0 $0 $1,969 $0 $0 $2,831 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$4,800 $1,969 $2,831

100016843 FARMALAX 5 MILIGRAMOS 100 CAPSULAS

0 1 4 $0 $3,800 $2,000 $0 $1,225 $490 $0 $2,575 $1,510 100.0 210.2

Totales
$5,800 $1,715 $4,085

200022792 FEMELIN 0.5 ML 1 AMPOLLA

12 0 0 $180,000 $0 $0 $233,592 $0 $0 ($53,592) $0 $0 (22.9) 100.0

Totales
$180,000 $233,592 ($53,592)

100018738 FENCAFEN 100 MG 500 TABLETAS

0 1 21 $0 $8,000 $16,800 $0 $27,500 $57,750 $0 ($19,500) ($40,950) 100.0 (70.9)

Totales
$24,800 $85,250 ($60,450)

100012411 FENCAFEN 20 TABLETAS

0 1 16 $0 $8,000 $12,800 $0 $3,500 $5,600 $0 $4,500 $7,200 100.0 128.6

Totales
$20,800 $9,100 $11,700

100018460 FERBIN 250 MG 300 CAPSULAS

0 1 0 $0 $7,000 $0 $0 $6,877 $0 $0 $123 $0 100.0 1.8

Totales
$7,000 $6,877 $123

100025014 FERGEST 0.5% 15 ML ICOM

2 0 0 $20,000 $0 $0 $7,212 $0 $0 $12,788 $0 $0 177.3 100.0

Totales
$20,000 $7,212 $12,788

200036140 FIBRA FYBREX POLVO NARANJA 10 SBS ICOM

0 0 7 $0 $0 $12,941 $0 $0 $6,509 $0 $0 $6,432 100.0 100.0

Totales
$12,941 $6,509 $6,432

E048 FINAMED 500 MG 8 TBL

1 0 0 $5,000 $0 $0 $2,059 $0 $0 $2,941 $0 $0 142.9 100.0

Totales
$5,000 $2,059 $2,941

E067 FINAPAR 20 ML

1 0 0 $6,000 $0 $0 $2,213 $0 $0 $3,787 $0 $0 171.1 100.0

Totales
$6,000 $2,213 $3,787
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
A00202 FINAPAR 200 MG BIOQUIFAR 2 TBL

3 0 0 $15,000 $0 $0 $3,594 $0 $0 $11,406 $0 $0 317.4 100.0

Totales
$15,000 $3,594 $11,406

200021275 FISIOMAX LUBRICANTE INTIMO 30 SBS

1 0 7 $50,420 $0 $11,765 $20,833 $0 $4,861 $29,587 $0 $6,904 142.0 100.0

Totales
$62,185 $25,694 $36,491

100001524 FITOSTIMOLINE CREMA 32 GR (M)

1 0 0 $61,000 $0 $0 $61,090 $0 $0 ($90) $0 $0 (0.1) 100.0

Totales
$61,000 $61,090 ($90)

100005847 FIXAMICIN GOTAS 15 ML (PMP)

1 0 0 $17,800 $0 $0 $17,794 $0 $0 $6 $0 $0 0.0 100.0

Totales
$17,800 $17,794 $6

B346 FLEXDOL 40 TBL

1 0 0 $12,000 $0 $0 $6,000 $0 $0 $6,000 $0 $0 100.0 100.0

Totales
$12,000 $6,000 $6,000

100019566 FLORATIL 250 MG 10 SBS (M)

0 0 1 $0 $0 $3,700 $0 $0 $3,793 $0 $0 ($93) 100.0 100.0

Totales
$3,700 $3,793 ($93)

100007936 FLUOXETINA 20 MG 14 CAPSULAS MK

3 0 0 $14,000 $0 $0 $15,181 $0 $0 ($1,181) $0 $0 (7.8) 100.0

Totales
$14,000 $15,181 ($1,181)

100019608 FLUOXETINA 20 MG 300 CAPSULAS LP

0 1 0 $0 $1,000 $0 $0 $917 $0 $0 $83 $0 100.0 9.1

Totales
$1,000 $917 $83

100012349 FLUOXETINA 20 MG 300 TABLETAS LP

0 4 0 $0 $4,000 $0 $0 $2,642 $0 $0 $1,358 $0 100.0 51.4

Totales
$4,000 $2,642 $1,358

G007 FORMOL 500 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $3,000 $0 $0 $2,500 $0 $0 $500 $0 $0 20.0 100.0

Totales
$3,000 $2,500 $500

200020372 FORMOL 500 ML ATHOS

1 0 0 $2,353 $0 $0 $2,129 $0 $0 $224 $0 $0 10.5 100.0

Totales
$2,353 $2,129 $224

200036419 FRASCO DE ORINA FAST CARE 50 UDS ICOM

0 0 5 $0 $0 $1,261 $0 $0 $553 $0 $0 $708 100.0 100.0

Totales
$1,261 $553 $708

200021276 FRASCO RECOLECTOR ORINA INVERF.50 UDS

0 0 4 $0 $0 $1,008 $0 $0 $577 $0 $0 $431 100.0 100.0

Totales
$1,008 $577 $431

7707239275829 FREEGEN 10ML OFTMA

1 0 0 $16,000 $0 $0 $15,000 $0 $0 $1,000 $0 $0 6.7 100.0

Totales
$16,000 $15,000 $1,000

100001490 FREEGEN GOTAS 15 ML

1 0 0 $24,000 $0 $0 $25,317 $0 $0 ($1,317) $0 $0 (5.2) 100.0

Totales
$24,000 $25,317 ($1,317)

100019880 FUNEX 200 MG 7 CAPSULAS

1 0 12 $28,000 $0 $48,000 $3,307 $0 $5,670 $24,693 $0 $42,330 746.6 100.0

Totales
$76,000 $8,977 $67,023

25852 FUNGI FIN LOCION

1 0 0 $15,000 $0 $0 $4,500 $0 $0 $10,500 $0 $0 233.3 100.0

Totales
$15,000 $4,500 $10,500

100007785 FUROSEMIDA 40 MG 100 TABLETAS GF

0 1 0 $0 $1,000 $0 $0 $810 $0 $0 $190 $0 100.0 23.5

Totales
$1,000 $810 $190

100012350 FUROSEMIDA 40 MG 300 TABLETAS LP

0 2 0 $0 $2,000 $0 $0 $1,078 $0 $0 $922 $0 100.0 85.5


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$2,000 $1,078 $922

200037920 GALLETAS CRAKENAS FIBRA MIEL PG.8 LL.10

0 0 3 $0 $0 $1,513 $0 $0 $997 $0 $0 $515 100.0 100.0

Totales
$1,513 $997 $515

100024949 GALMIFIX-N CREMA 30 G

1 0 0 $8,100 $0 $0 $8,066 $0 $0 $34 $0 $0 0.4 100.0

Totales
$8,100 $8,066 $34

200023250 GASA CURE BAND ESTERIL 7.5X7.5 PLEG 24 U

0 0 47 $0 $0 $47,000 $0 $0 $11,750 $0 $0 $35,250 100.0 100.0

Totales
$47,000 $11,750 $35,250

200021936 GASA ICOM ASEPTICA 1/2X1

1 0 0 $1,200 $0 $0 $586 $0 $0 $614 $0 $0 104.7 100.0

Totales
$1,200 $586 $614

200025290 GASA NEXCARE 100 UNIDADES

0 0 2 $0 $0 $1,200 $0 $0 $946 $0 $0 $254 100.0 100.0

Totales
$1,200 $946 $254

G10287 GASEOSAS Y JUGOS

44 0 0 $103,500 $0 $0 $53,675 $0 $0 $49,825 $0 $0 92.8 100.0

Totales
$103,500 $53,675 $49,825

7703712010321 GASTROFULL MAX SABOR CEREZA SACHEST

0 0 8 $0 $0 $13,600 $0 $0 $5,169 $0 $0 $8,431 100.0 100.0

Totales
$13,600 $5,169 $8,431

004247 GASTROFULL X 350ML

1 0 0 $40,000 $0 $0 $16,250 $0 $0 $23,750 $0 $0 146.2 100.0

Totales
$40,000 $16,250 $23,750

100018705 GASTROLIFE SUSPENSION 360 ML LA

1 0 0 $13,000 $0 $0 $9,814 $0 $0 $3,186 $0 $0 32.5 100.0

Totales
$13,000 $9,814 $3,186
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100012206 GASTRUM 10 MG 48 TABLETAS

0 0 5 $0 $0 $4,000 $0 $0 $4,019 $0 $0 ($19) 100.0 100.0

Totales
$4,000 $4,019 ($19)

100020742 GAVISCON DOBLE ACCION SUSP.10 ML X 12UDS

0 0 9 $0 $0 $14,400 $0 $0 $10,756 $0 $0 $3,644 100.0 100.0

Totales
$14,400 $10,756 $3,644

100017648 GAVISCON SUSPENSION MENTA 10 ML X 12 UDS

0 0 4 $0 $0 $5,600 $0 $0 $5,261 $0 $0 $339 100.0 100.0

Totales
$5,600 $5,261 $339

200036336 GEL ANTI.BACTERION FRUTOS ROJOS 100 ML

1 0 0 $6,303 $0 $0 $5,617 $0 $0 $686 $0 $0 12.2 100.0

Totales
$6,303 $5,617 $686

200036337 GEL ANTI.BACTERION FRUTOS ROJOS 40 ML

1 0 0 $3,529 $0 $0 $3,078 $0 $0 $452 $0 $0 14.7 100.0

Totales
$3,529 $3,078 $452

C216 GEL BACHUE 50 GR

2 0 0 $1,200 $0 $0 $917 $0 $0 $283 $0 $0 30.9 100.0

Totales
$1,200 $917 $283

200028092 GEL BACTERION ANTIBAC.NATURAL 40 ML

1 0 0 $3,529 $0 $0 $3,078 $0 $0 $452 $0 $0 14.7 100.0

Totales
$3,529 $3,078 $452

200033440 GEL EGO EXTREME MAX 110 ML

1 0 0 $1,681 $0 $0 $1,373 $0 $0 $308 $0 $0 22.5 100.0

Totales
$1,681 $1,373 $308

200023241 GEL EGO EXTREME MAX 15 SOBRES

0 0 3 $0 $0 $1,513 $0 $0 $1,235 $0 $0 $278 100.0 100.0

Totales
$1,513 $1,235 $278

200017885 GEL EGO FORMEN BLACK 110 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $1,681 $0 $0 $1,373 $0 $0 $308 $0 $0 22.5 100.0

Totales
$1,681 $1,373 $308

200017799 GEL FIJADOR MOCO DE GORILA PUNK 24 SBS

0 0 1 $0 $0 $504 $0 $0 $418 $0 $0 $86 100.0 100.0

Totales
$504 $418 $86

100014223 GELPIN FAST 50 MG 4 CAPSULAS PC

0 0 2 $0 $0 $6,000 $0 $0 $4,025 $0 $0 $1,975 100.0 100.0

Totales
$6,000 $4,025 $1,975

G119 GENOPRAZOL 20 MG 14 CAPS

1 0 13 $14,700 $0 $15,600 $19,364 $0 $17,981 ($4,664) $0 ($2,381) (24.1) 100.0

Totales
$30,300 $37,345 ($7,045)

100001727 GENTAMICINA 160 MG AMPOLLA GF

2 0 0 $4,000 $0 $0 $3,451 $0 $0 $549 $0 $0 15.9 100.0

Totales
$4,000 $3,451 $549

A00119 GLIBENCLAMIDA 5 MG 30 TBL COASPHARMA

1 0 0 $1,500 $0 $0 $645 $0 $0 $855 $0 $0 132.6 100.0

Totales
$1,500 $645 $855

100022677 GLIBENCLAMIDA 5 MG 300 TBS LP

0 4 0 $0 $2,000 $0 $0 $1,402 $0 $0 $598 $0 100.0 42.7

Totales
$2,000 $1,402 $598

100018915 GLICORATIN 1500/1200 MG 15 SBS ICOM (T)

0 0 15 $0 $0 $51,000 $0 $0 $16,733 $0 $0 $34,267 100.0 100.0

Totales
$51,000 $16,733 $34,267

100023448 GLUCERNA LIQ.FRESA BOTELLA 237 ML

3 0 0 $20,700 $0 $0 $20,423 $0 $0 $277 $0 $0 1.4 100.0

Totales
$20,700 $20,423 $277

100022603 GLUCERNA LIQ.VAINILLA BOTELLA 237 ML

1 0 0 $6,900 $0 $0 $6,808 $0 $0 $92 $0 $0 1.4 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$6,900 $6,808 $92

100012983 GLUCERNA SR VAINILLA 400 GR

1 0 0 $43,500 $0 $0 $43,434 $0 $0 $66 $0 $0 0.2 100.0

Totales
$43,500 $43,434 $66

E652 GLUCOMETRIA

1 0 0 $3,500 $0 $0 $1,090 $0 $0 $2,410 $0 $0 221.1 100.0

Totales
$3,500 $1,090 $2,410

200038016 GOICOECHEA ALMENDRAS TE BLANCO 400 ML

1 0 0 $10,504 $0 $0 $9,395 $0 $0 $1,109 $0 $0 11.8 100.0

Totales
$10,504 $9,395 $1,109

200015524 GOMAS GUMIVIT C BOMBONERA 45 SBS MINPACK

0 0 1 $0 $0 $1,261 $0 $0 $468 $0 $0 $793 100.0 100.0

Totales
$1,261 $468 $793

2365874 GORRO ACORDEON AZUL X 100 UND

0 0 7 $0 $0 $3,500 $0 $0 $2,800 $0 $0 $700 100.0 100.0

Totales
$3,500 $2,800 $700

100018184 GOTAS GREGORIAN 30 ML FRESHLY

1 0 0 $8,500 $0 $0 $8,381 $0 $0 $119 $0 $0 1.4 100.0

Totales
$8,500 $8,381 $119

200022566 GUANTE DE VINILO PRESICION CARE L 100 UD

0 5 0 $0 $2,101 $0 $0 $963 $0 $0 $1,138 $0 100.0 118.1

Totales
$2,101 $963 $1,138

200006135 GUANTE DES.PRECISION GLOVES 100 UDS M

0 0 14 $0 $0 $2,941 $0 $0 $1,568 $0 $0 $1,373 100.0 100.0

Totales
$2,941 $1,568 $1,373

200028558 GUANTE EXA.NITRILO AZUL INVER.T.S 100 UD

1 0 0 $18,403 $0 $0 $14,895 $0 $0 $3,508 $0 $0 23.6 100.0

Totales
$18,403 $14,895 $3,508
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200004410 GUANTE EXAMEN ALFA LATEX 100 UDS L

0 0 16 $0 $0 $3,361 $0 $0 $3,990 $0 $0 ($628) 100.0 100.0

Totales
$3,361 $3,990 ($628)

200004411 GUANTE EXAMEN ALFA LATEX 100 UDS M

1 0 0 $13,866 $0 $0 $12,468 $0 $0 $1,398 $0 $0 11.2 100.0

Totales
$13,866 $12,468 $1,398

100017192 GYNOCANESTEN CREMA VAGINAL 20 GR

3 0 0 $80,900 $0 $0 $80,844 $0 $0 $56 $0 $0 0.1 100.0

Totales
$80,900 $80,844 $56

100024598 GYNOCOMFORT 2% CREMA VAGINAL 20 GR VT

3 0 0 $53,400 $0 $0 $42,578 $0 $0 $10,822 $0 $0 25.4 100.0

Totales
$53,400 $42,578 $10,822

100011935 HALOPERIDOL 10 MG 20 TABLETAS HP

2 0 0 $17,000 $0 $0 $16,937 $0 $0 $63 $0 $0 0.4 100.0

Totales
$17,000 $16,937 $63

100013362 HALOPERIDOL GOTAS 15 ML

2 0 0 $7,200 $0 $0 $7,193 $0 $0 $7 $0 $0 0.1 100.0

Totales
$7,200 $7,193 $7

100015400 HEBERMIN CREMA 1% 20 GR (A) (T)

1 0 0 $85,700 $0 $0 $85,681 $0 $0 $19 $0 $0 0.0 100.0

Totales
$85,700 $85,681 $19

78896 HELADOS

68 0 0 $219,400 $0 $0 $7,190 $0 $0 $212,210 $0 $0 2951.4 100.0

Totales
$219,400 $7,190 $212,210

100018490 HEMOCYTON JARABE 340 ML MK

1 0 0 $19,300 $0 $0 $19,207 $0 $0 $93 $0 $0 0.5 100.0

Totales
$19,300 $19,207 $93

200036345 HEPANAT FITOTERAPIA 30 CAPSULAS FUNAT


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 4 $0 $0 $4,800 $0 $0 $2,175 $0 $0 $2,625 100.0 100.0

Totales
$4,800 $2,175 $2,625

100019302 HIALTEARS GOTAS 10 ML

1 0 0 $30,900 $0 $0 $30,845 $0 $0 $55 $0 $0 0.2 100.0

Totales
$30,900 $30,845 $55

100022468 HIDRAPLUS 45 ZINC FRESA 400 ML SUERO ORA

2 0 0 $11,400 $0 $0 $11,250 $0 $0 $150 $0 $0 1.3 100.0

Totales
$11,400 $11,250 $150

100023640 HIDRAPLUS 60 ZINC MANZANA BOL.100ML 4UDS

0 0 2 $0 $0 $4,000 $0 $0 $3,828 $0 $0 $172 100.0 100.0

Totales
$4,000 $3,828 $172

100023642 HIDRAPLUS 75 ZINC CEREZA BOL.100ML 4UDS

0 0 3 $0 $0 $6,000 $0 $0 $5,838 $0 $0 $162 100.0 100.0

Totales
$6,000 $5,838 $162

100024934 HIDRASOL 45 CEREZA BOLSA 100ML 5UDS ICOM

0 0 1 $0 $0 $3,000 $0 $0 $1,030 $0 $0 $1,970 100.0 100.0

Totales
$3,000 $1,030 $1,970

100023655 HIDROCLOROTIAZIDA 25 MG 300 TABLETAS MK

0 5 0 $0 $5,000 $0 $0 $4,679 $0 $0 $321 $0 100.0 6.9

Totales
$5,000 $4,679 $321

100005867 HIDROCLOROTIAZIDA 25 MG 300 TABLETAS MK

0 8 0 $0 $8,000 $0 $0 $1,600 $0 $0 $6,400 $0 100.0 400.0

Totales
$8,000 $1,600 $6,400

100016988 HIDROCORTISONA 1% CREMA 15 GR MK

2 0 0 $4,000 $0 $0 $6,264 $0 $0 ($2,264) $0 $0 (36.1) 100.0

Totales
$4,000 $6,264 ($2,264)

100020584 HIDROLAN 25 MG 20 TABLETAS ICOM

0 1 0 $0 $9,000 $0 $0 $1,243 $0 $0 $7,757 $0 100.0 624.1


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$9,000 $1,243 $7,757

100014671 HIOSCINA N-BUTIL BROMURO 10MG 300 TBS EX

0 0 1 $0 $0 $400 $0 $0 $347 $0 $0 $53 100.0 100.0

Totales
$400 $347 $53

100018120 HIOSCINA N-BUTIL BROMURO 10MG 300 TBS LP

0 4 0 $0 $16,000 $0 $0 $13,588 $0 $0 $2,412 $0 100.0 17.8

Totales
$16,000 $13,588 $2,412

A00162 HONGISTINA 60 ML BIOQUIFAR

1 0 0 $13,700 $0 $0 $6,623 $0 $0 $7,077 $0 $0 106.9 100.0

Totales
$13,700 $6,623 $7,077

100024851 IBUFLASH ULTRA FORTE 18 CAPSULAS

0 0 2 $0 $0 $2,400 $0 $0 $2,237 $0 $0 $163 100.0 100.0

Totales
$2,400 $2,237 $163

100020173 IBUFLASH ULTRA FORTE 24 CAPSULAS

0 0 1 $0 $0 $1,200 $0 $0 $1,065 $0 $0 $135 100.0 100.0

Totales
$1,200 $1,065 $135

100012380 IBUPROFENO 400 MG 300 TABLETAS LP

0 3 5 $0 $6,000 $1,000 $0 $3,356 $559 $0 $2,644 $441 100.0 78.8

Totales
$7,000 $3,916 $3,084

100018313 IBUPROFENO 800 MG 300 TABLETAS LP

0 16 3 $0 $32,000 $600 $0 $21,568 $404 $0 $10,432 $196 100.0 48.4

Totales
$32,600 $21,972 $10,628

200016400 IGORA BLONDE DECOLOR.SOBRE 25 GR 12 UDS

0 0 2 $0 $0 $4,538 $0 $0 $4,037 $0 $0 $501 100.0 100.0

Totales
$4,538 $4,037 $501

200035858 IGORA VITAL KIT 6-88 PROM.2TUB RUBI OFER

1 0 0 $16,387 $0 $0 $14,671 $0 $0 $1,716 $0 $0 11.7 100.0

Totales
$16,387 $14,671 $1,716
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200035110 IGORA VITAL KIT 6-888 PROM.2TUB RUBI APA

1 0 0 $16,387 $0 $0 $14,671 $0 $0 $1,716 $0 $0 11.7 100.0

Totales
$16,387 $14,671 $1,716

200037466 IGORA VITAL KIT 7-00 RUBIO D.T.+OXI.P.ES

2 0 0 $32,773 $0 $0 $24,797 $0 $0 $7,976 $0 $0 32.2 100.0

Totales
$32,773 $24,797 $7,976

100015902 INFLACAM 20 MG 10 CAPSULAS ICOM

1 0 59 $22,000 $0 $129,800 $4,461 $0 $26,322 $17,539 $0 $103,478 393.1 100.0

Totales
$151,800 $30,784 $121,016

100001309 INFLACOR 4 MG 1 ML AMPOLLA

1 0 0 $19,000 $0 $0 $8,923 $0 $0 $10,077 $0 $0 112.9 100.0

Totales
$19,000 $8,923 $10,077

100001312 INFLACOR RETARD 3+3 MG 1 ML AMPOLLA

1 0 0 $16,200 $0 $0 $16,174 $0 $0 $26 $0 $0 0.2 100.0

Totales
$16,200 $16,174 $26

100001313 INFLACOR RETARD 6+6 MG 2 ML AMPOLLA

1 0 0 $25,800 $0 $0 $25,740 $0 $0 $60 $0 $0 0.2 100.0

Totales
$25,800 $25,740 $60

200020867 INHALO CAMARA ICOM PEDIATRICO

1 0 0 $12,437 $0 $0 $8,950 $0 $0 $3,487 $0 $0 39.0 100.0

Totales
$12,437 $8,950 $3,487

E650 INYECTOLOGIA

24 0 0 $48,000 $0 $0 $4,800 $0 $0 $43,200 $0 $0 900.0 100.0

Totales
$48,000 $4,800 $43,200

100014880 IOFI FRASCO 30 TABLETAS

1 0 0 $30,500 $0 $0 $30,465 $0 $0 $35 $0 $0 0.1 100.0

Totales
$30,500 $30,465 $35

200036577 ISO WHEY 100% 454 GR


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $45,127 $0 $0 $44,378 $0 $0 $749 $0 $0 1.7 100.0

Totales
$45,127 $44,378 $749

100000944 ISODINE 24 OVULOS

0 0 4 $0 $0 $6,800 $0 $0 $6,746 $0 $0 $54 100.0 100.0

Totales
$6,800 $6,746 $54

200026232 ISOFEM GEL LUBRICANTE INTIMO 30 GR

1 0 0 $21,849 $0 $0 $19,615 $0 $0 $2,234 $0 $0 11.4 100.0

Totales
$21,849 $19,615 $2,234

200010575 JAB.DOVE BLANCO

0 0 1 $0 $0 $2,353 $0 $0 $2,074 $0 $0 $279 100.0 100.0

Totales
$2,353 $2,074 $279

200038737 JAB.INT.INTIBON SECRETOS NATURALES 120 G

1 0 0 $5,462 $0 $0 $4,843 $0 $0 $619 $0 $0 12.8 100.0

Totales
$5,462 $4,843 $619

200036923 JAB.INT.INTIBON VINAG.MANZ.CAL.70GR DOYP

1 0 0 $2,773 $0 $0 $2,469 $0 $0 $305 $0 $0 12.3 100.0

Totales
$2,773 $2,469 $305

200032873 JAB.INTIMO INTIBON MUJER CALEN.12 SACHET

0 0 2 $0 $0 $1,176 $0 $0 $886 $0 $0 $290 100.0 100.0

Totales
$1,176 $886 $290

200035731 JAB.INTIMO INTIBON SALVIA Y CAL.70GR DOY

1 0 0 $3,193 $0 $0 $2,849 $0 $0 $344 $0 $0 12.1 100.0

Totales
$3,193 $2,849 $344

200035265 JABON ACID MANTLE 90 GR

0 0 1 $0 $0 $3,782 $0 $0 $3,356 $0 $0 $426 100.0 100.0

Totales
$3,782 $3,356 $426

200033112 JABON ANTIACNE ANTISEF AZUFRE 100GR ICOM

1 0 0 $4,706 $0 $0 $2,344 $0 $0 $2,362 $0 $0 100.8 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$4,706 $2,344 $2,362

200020219 JABON ASEPXIA 100 GR SURTIDOS

1 0 0 $5,630 $0 $0 $4,974 $0 $0 $656 $0 $0 13.2 100.0

Totales
$5,630 $4,974 $656

200038024 JABON ASEPXIA CARBON DETOX 100 GR

4 0 0 $29,916 $0 $0 $26,826 $0 $0 $3,090 $0 $0 11.5 100.0

Totales
$29,916 $26,826 $3,090

200020564 JABON AZUFRE 100 GR

1 0 0 $3,529 $0 $0 $3,466 $0 $0 $63 $0 $0 1.8 100.0

Totales
$3,529 $3,466 $63

200023554 JABON AZUFRE PILI 100 GR

1 0 0 $2,101 $0 $0 $1,769 $0 $0 $332 $0 $0 18.8 100.0

Totales
$2,101 $1,769 $332

200019904 JABON JJ BABY HUMECTANTE 125 GR

1 0 0 $1,849 $0 $0 $1,791 $0 $0 $58 $0 $0 3.2 100.0

Totales
$1,849 $1,791 $58

200031861 JABON NEKO ALOE 125 GR

1 0 0 $2,353 $0 $0 $2,069 $0 $0 $284 $0 $0 13.7 100.0

Totales
$2,353 $2,069 $284

200031862 JABON NEKO AVENA 125 GR

2 0 0 $4,706 $0 $0 $4,137 $0 $0 $569 $0 $0 13.8 100.0

Totales
$4,706 $4,137 $569

200036986 JABON PROTEX COMPLETE 12 120 GR

1 0 0 $2,185 $0 $0 $1,758 $0 $0 $427 $0 $0 24.3 100.0

Totales
$2,185 $1,758 $427

200036985 JABON PROTEX LIMPIEZA PROFUNDA 120 GR

1 0 0 $2,185 $0 $0 $1,758 $0 $0 $427 $0 $0 24.3 100.0

Totales
$2,185 $1,758 $427
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200012690 JERINGA 3P 10ML 21X1.1/2 PRECISION ETERN

6 0 0 $2,521 $0 $0 $1,062 $0 $0 $1,459 $0 $0 137.4 100.0

Totales
$2,521 $1,062 $1,459

200012096 JERINGA 3P 2 ML 21X1.1/2 100 UDS ETERNA

0 0 21 $0 $0 $5,294 $0 $0 $2,335 $0 $0 $2,959 100.0 100.0

Totales
$5,294 $2,335 $2,959

200012097 JERINGA 3P 3ML 21X1.1/2 100 UDS ETERNA

0 0 5 $0 $0 $1,261 $0 $0 $649 $0 $0 $611 100.0 100.0

Totales
$1,261 $649 $611

200012098 JERINGA 3P 5 ML 21X1.1/2 100 UDS ETERNA

0 0 4 $0 $0 $1,008 $0 $0 $490 $0 $0 $518 100.0 100.0

Totales
$1,008 $490 $518

200018820 JERINGA ALFA 3P 20 CC 21 X 1 1/2

1 0 0 $420 $0 $0 $366 $0 $0 $54 $0 $0 14.9 100.0

Totales
$420 $366 $54

200025828 JERINGA IA INSULINA DES.1 ML 100 UDS

0 0 5 $0 $0 $2,101 $0 $0 $990 $0 $0 $1,111 100.0 100.0

Totales
$2,101 $990 $1,111

B001 KETOCONAZOL 2% 30 GR CREMA

1 0 0 $3,500 $0 $0 $2,660 $0 $0 $840 $0 $0 31.6 100.0

Totales
$3,500 $2,660 $840

100011190 KIDCAL SUSPENSION 180 ML FRESA

1 0 0 $48,300 $0 $0 $48,332 $0 $0 ($32) $0 $0 (0.1) 100.0

Totales
$48,300 $48,332 ($32)

100016150 KILASIN FRESA NAT.EVOLUTION 400 GR

1 0 0 $32,000 $0 $0 $13,433 $0 $0 $18,567 $0 $0 138.2 100.0

Totales
$32,000 $13,433 $18,567

200027646 KIT ORTODONCIA WHOLE FRESH ICOM


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $10,840 $0 $0 $6,696 $0 $0 $4,145 $0 $0 61.9 100.0

Totales
$10,840 $6,696 $4,145

100000884 KLEAN PREP 4 SBS(A)

1 0 0 $64,200 $0 $0 $61,112 $0 $0 $3,088 $0 $0 5.1 100.0

Totales
$64,200 $61,112 $3,088

200037422 KLIM 1+ 2000 GR BOLSA

1 0 0 $46,700 $0 $0 $49,069 $0 $0 ($2,369) $0 $0 (4.8) 100.0

Totales
$46,700 $49,069 ($2,369)

200037417 KLIM 1+ 500 GR BOLSA

4 0 0 $53,400 $0 $0 $56,014 $0 $0 ($2,614) $0 $0 (4.7) 100.0

Totales
$53,400 $56,014 ($2,614)

200037627 KOLA GRANULADA JGB 25 GR 6 SBS

1 0 0 $924 $0 $0 $5,027 $0 $0 ($4,103) $0 $0 (81.6) 100.0

Totales
$924 $5,027 ($4,103)

A00285 KOLONTIL 200 MG 15 TBL BIOQUIFAR

3 0 15 $40,500 $0 $13,500 $15,681 $0 $5,227 $24,819 $0 $8,273 158.3 100.0

Totales
$54,000 $20,908 $33,092

A00288 KRODEX F COMPUESTO 600MG/200MG 20 CAPSULAS

0 0 40 $0 $0 $100,000 $0 $0 $37,621 $0 $0 $62,379 100.0 100.0

Totales
$100,000 $37,621 $62,379

C181 LABIAL KISS MY LIPS VOGUE

1 0 0 $4,118 $0 $0 $4,250 $0 $0 ($132) $0 $0 (3.1) 100.0

Totales
$4,118 $4,250 ($132)

000031103 Labial Mate #03 con Jojoba y Karite

1 0 0 $3,361 $0 $0 $2,961 $0 $0 $400 $0 $0 13.5 100.0

Totales
$3,361 $2,961 $400

100009444 LABINPINA 10 MG 100 TABLETAS

0 1 14 $0 $10,000 $14,000 $0 $5,760 $8,064 $0 $4,240 $5,936 100.0 73.6


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$24,000 $13,823 $10,177

100001314 LACTULAX 12 SBS JARABE 15 ML

0 0 1 $0 $0 $5,100 $0 $0 $5,075 $0 $0 $25 100.0 100.0

Totales
$5,100 $5,075 $25

E043 LAMDOTIL 16 TBL

0 0 17 $0 $0 $20,400 $0 $0 $11,050 $0 $0 $9,350 100.0 100.0

Totales
$20,400 $11,050 $9,350

100009913 LANSOPRAZOL 30 MG 7 CAPSULAS MK

2 0 0 $6,400 $0 $0 $8,532 $0 $0 ($2,132) $0 $0 (25.0) 100.0

Totales
$6,400 $8,532 ($2,132)

100013718 LASS ADULTOS 50 SUPOSITORIOS

0 0 1 $0 $0 $800 $0 $0 $707 $0 $0 $93 100.0 100.0

Totales
$800 $707 $93

A00574 LAXIOS ACRILATO ZERO GRASA 24 UND 20 ML

0 0 1 $0 $0 $1,513 $0 $0 $1,458 $0 $0 $54 100.0 100.0

Totales
$1,513 $1,458 $54

100015503 LAXIUM 5 MG 100 TABLETAS

0 2 0 $0 $6,000 $0 $0 $5,296 $0 $0 $704 $0 100.0 13.3

Totales
$6,000 $5,296 $704

7709946708331 LEBERLIM 500MG

1 0 0 $6,000 $0 $0 $1,320 $0 $0 $4,680 $0 $0 354.5 100.0

Totales
$6,000 $1,320 $4,680

100005901 LECHE DE MAGNESIA 120 ML MK

1 0 0 $3,700 $0 $0 $3,636 $0 $0 $65 $0 $0 1.8 100.0

Totales
$3,700 $3,636 $65

100001965 LECHE DE MAGNESIA PHILLIPS 120 ML

1 0 0 $3,300 $0 $0 $3,115 $0 $0 $185 $0 $0 5.9 100.0

Totales
$3,300 $3,115 $185
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200024732 LECHE PROGRESS GOLD 400 GR NF

1 0 0 $32,700 $0 $0 $34,372 $0 $0 ($1,672) $0 $0 (4.9) 100.0

Totales
$32,700 $34,372 ($1,672)

100022518 LEGRIP PLUS 100 CAP. BLANDAS ICOM (RF)

0 1 2 $0 $8,000 $1,600 $0 $3,985 $797 $0 $4,015 $803 100.0 100.8

Totales
$9,600 $4,782 $4,818

100024744 LENTIDYL 20 MG 4 TABLETAS

0 0 1 $0 $0 $10,000 $0 $0 $1,879 $0 $0 $8,122 100.0 100.0

Totales
$10,000 $1,879 $8,122

100019733 LEVOFLOXACINO 500 MG 7 TABLETAS LP

2 0 0 $14,000 $0 $0 $12,833 $0 $0 $1,167 $0 $0 9.1 100.0

Totales
$14,000 $12,833 $1,167

100016992 LEVOFLOXACINO 500 MG 7 TABLETAS MK

1 0 0 $27,000 $0 $0 $26,944 $0 $0 $56 $0 $0 0.2 100.0

Totales
$27,000 $26,944 $56

100014211 LEVOTIROXINA 100 MG 30 TABLETAS PC

1 2 0 $9,000 $6,000 $0 $8,984 $5,989 $0 $17 $11 $0 0.2 0.2

Totales
$15,000 $14,973 $28

100014213 LEVOTIROXINA 50 MG 30 TABLETAS PC

5 1 0 $32,500 $3,000 $0 $32,085 $2,139 $0 $416 $861 $0 1.3 40.3

Totales
$35,500 $34,224 $1,277

100019459 LEVOTIROXINA 75 MG 50 TBS MK

0 2 0 $0 $15,600 $0 $0 $16,625 $0 $0 ($1,025) $0 100.0 (6.2)

Totales
$15,600 $16,625 ($1,025)

200005956 LIMAS ZAFHIRS PROFESION 144 UDS

0 0 1 $0 $0 $252 $0 $0 $180 $0 $0 $72 100.0 100.0

Totales
$252 $180 $72

E168 LINCOMICINA 300 MG/1ML 10 AMPOLLAS VITALIS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 1 $0 $0 $2,000 $0 $0 $400 $0 $0 $1,600 100.0 100.0

Totales
$2,000 $400 $1,600

100017339 LINCOMICINA 600 MG 10 AMPOLLAS W

0 0 1 $0 $0 $3,000 $0 $0 $1,431 $0 $0 $1,569 100.0 100.0

Totales
$3,000 $1,431 $1,569

7709233974401 LINDAZOL-2 20GR

1 0 0 $29,900 $0 $0 $13,500 $0 $0 $16,400 $0 $0 121.5 100.0

Totales
$29,900 $13,500 $16,400

7709233974463 LINDAZOL-2 PLUS OVULOS

1 0 0 $30,000 $0 $0 $13,375 $0 $0 $16,625 $0 $0 124.3 100.0

Totales
$30,000 $13,375 $16,625

200035542 LISTERINE ANTICARIES ZERO 180 ML

1 0 0 $6,639 $0 $0 $5,929 $0 $0 $710 $0 $0 12.0 100.0

Totales
$6,639 $5,929 $710

200003785 LISTERINE COOL MINT 180 ML

1 0 0 $3,950 $0 $0 $3,320 $0 $0 $630 $0 $0 19.0 100.0

Totales
$3,950 $3,320 $630

200034517 LISTERINE CUI.TOTAL ZERO 180 ML

1 0 0 $6,639 $0 $0 $5,929 $0 $0 $710 $0 $0 12.0 100.0

Totales
$6,639 $5,929 $710

200018868 LISTERINE CUIDADO TOTAL 180 ML

1 0 0 $6,765 $0 $0 $5,929 $0 $0 $836 $0 $0 14.1 100.0

Totales
$6,765 $5,929 $836

100018857 LOMOTIL 2.5 MG 12 CAJAS X 4 TABLETAS

0 0 22 $0 $0 $30,800 $0 $0 $29,720 $0 $0 $1,080 100.0 100.0

Totales
$30,800 $29,720 $1,080

100012356 LOPERAMIDA 2 MG 240 TABLETAS LP

0 12 2 $0 $24,000 $400 $0 $12,714 $353 $0 $11,286 $47 100.0 88.8


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$24,400 $13,068 $11,332

100007939 LORATADINA 10 MG 10 TABLETAS MK

2 0 0 $3,200 $0 $0 $4,220 $0 $0 ($1,020) $0 $0 (24.2) 100.0

Totales
$3,200 $4,220 ($1,020)

100012357 LORATADINA 10 MG 400 TABLETAS LP

0 27 0 $0 $27,000 $0 $0 $12,739 $0 $0 $14,261 $0 100.0 112.0

Totales
$27,000 $12,739 $14,261

100013577 LORATADINA JARABE 100 ML LP

1 0 0 $2,000 $0 $0 $1,868 $0 $0 $132 $0 $0 7.1 100.0

Totales
$2,000 $1,868 $132

100017499 LORDINEX 10 MG TABLETAS

1 0 0 $5,000 $0 $0 $1,117 $0 $0 $3,883 $0 $0 347.7 100.0

Totales
$5,000 $1,117 $3,883

100020892 LOSARTAN 100 MG 30 TABLETAS MP

3 0 0 $25,800 $0 $0 $25,547 $0 $0 $253 $0 $0 1.0 100.0

Totales
$25,800 $25,547 $253

100024871 LOSARTAN 100 MG 300 TABLETAS LP

0 16 0 $0 $32,000 $0 $0 $97,056 $0 $0 ($65,056) $0 100.0 (67.0)

Totales
$32,000 $97,056 ($65,056)

100014360 LOSARTAN 50 MG 30 TABLETAS AG

18 5 0 $54,000 $5,000 $0 $204,984 $28,470 $0 ($150,984) ($23,470) $0 (73.7) (82.4)

Totales
$59,000 $233,454 ($174,454)

100016790 LOSARTAN 50 MG 300 TABLETAS LP

2 80 0 $60,000 $80,000 $0 $52,572 $70,096 $0 $7,428 $9,904 $0 14.1 14.1

Totales
$140,000 $122,668 $17,332

100020023 LOSARTAN 50 MG 300 TBS EC

0 2 0 $0 $3,000 $0 $0 $2,765 $0 $0 $235 $0 100.0 8.5

Totales
$3,000 $2,765 $235
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100012358 LOVASTATINA 20 MG 300 TABLETAS LP

0 5 0 $0 $5,000 $0 $0 $3,235 $0 $0 $1,765 $0 100.0 54.6

Totales
$5,000 $3,235 $1,765

200035706 LUBRIC.DUO GEL 75 ML+PRE.DUO.ULTRASE.S.O

1 0 0 $11,933 $0 $0 $10,764 $0 $0 $1,169 $0 $0 10.9 100.0

Totales
$11,933 $10,764 $1,169

200007417 LUBRICANTE INTIMO K-Y GEL 50 GR

1 0 0 $10,588 $0 $0 $9,487 $0 $0 $1,102 $0 $0 11.6 100.0

Totales
$10,588 $9,487 $1,102

200003803 LUBRIDERM LOCION EXTRAHUMECTANTE 120 ML

2 0 0 $13,109 $0 $0 $11,752 $0 $0 $1,357 $0 $0 11.5 100.0

Totales
$13,109 $11,752 $1,357

200012453 LUBRIDERM LOCION EXTRAHUMECTANTE 200 ML

1 0 0 $10,252 $0 $0 $9,157 $0 $0 $1,095 $0 $0 12.0 100.0

Totales
$10,252 $9,157 $1,095

200003807 LUBRIDERM LOCION EXTRAHUMECTANTE 400 ML

1 0 0 $17,983 $0 $0 $16,130 $0 $0 $1,853 $0 $0 11.5 100.0

Totales
$17,983 $16,130 $1,853

200003817 LUBRIDERM LOCION U.V.15 120 ML

1 0 0 $7,899 $0 $0 $7,082 $0 $0 $817 $0 $0 11.5 100.0

Totales
$7,899 $7,082 $817

200030351 LUBRIDERM LOCION U.V.15 200 ML AHORRA+

1 0 0 $9,412 $0 $0 $8,489 $0 $0 $922 $0 $0 10.9 100.0

Totales
$9,412 $8,489 $922

200037595 LUBRIDERM RESTAURACION 240 ML

1 0 0 $15,378 $0 $0 $13,845 $0 $0 $1,533 $0 $0 11.1 100.0

Totales
$15,378 $13,845 $1,533

200037591 LUBRIDERM REVITALIZACION 240 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $15,378 $0 $0 $13,845 $0 $0 $1,533 $0 $0 11.1 100.0

Totales
$15,378 $13,845 $1,533

100003938 LUMBAL 48 TABLETAS

0 0 1 $0 $0 $1,200 $0 $0 $1,149 $0 $0 $51 100.0 100.0

Totales
$1,200 $1,149 $51

100021617 LUMBAL FORTE 36 TABLETAS

0 0 11 $0 $0 $18,700 $0 $0 $18,684 $0 $0 $16 100.0 100.0

Totales
$18,700 $18,684 $16

100018195 MAGNELUM COMPUESTO 350 ML LA

1 0 0 $13,000 $0 $0 $9,814 $0 $0 $3,186 $0 $0 32.5 100.0

Totales
$13,000 $9,814 $3,186

200023031 MANTECA DE CACAO ICOM LABIAL SABORES 12

0 0 1 $0 $0 $1,176 $0 $0 $647 $0 $0 $530 100.0 100.0

Totales
$1,176 $647 $530

200029301 MAQ.GILLETTE SIMPLY MUJER DISP.8 UDS

0 0 1 $0 $0 $3,025 $0 $0 $2,674 $0 $0 $351 100.0 100.0

Totales
$3,025 $2,674 $351

200034838 MAQ.MINORA II BANDA LUBRICANTE 24UDS

0 0 1 $0 $0 $1,345 $0 $0 $1,156 $0 $0 $189 100.0 100.0

Totales
$1,345 $1,156 $189

200019505 MAQ.PRESTOBARBA EXCEL MUJER 6 UDS

0 0 1 $0 $0 $2,353 $0 $0 $2,101 $0 $0 $252 100.0 100.0

Totales
$2,353 $2,101 $252

200016463 MAQ.PRESTOBARBA GILLETTE 3 10 UDS

0 0 7 $0 $0 $22,353 $0 $0 $18,128 $0 $0 $4,225 100.0 100.0

Totales
$22,353 $18,128 $4,225

200006491 MAQ.PRESTOBARBA U.GRIP 24 UDS AZUL

0 0 2 $0 $0 $3,361 $0 $0 $3,036 $0 $0 $325 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$3,361 $3,036 $325

200036800 MAQ.SCHICK 4 QUATTRO 10 UDS

0 0 2 $0 $0 $5,378 $0 $0 $4,463 $0 $0 $916 100.0 100.0

Totales
$5,378 $4,463 $916

200028559 MAQ.SCHICK 4 QUATTRO 8 UDS

0 0 1 $0 $0 $2,689 $0 $0 $2,399 $0 $0 $290 100.0 100.0

Totales
$2,689 $2,399 $290

200030964 MAQ.SCHICK EXACTA PIEL SEN.12 U.P10 LL12

0 0 1 $0 $0 $1,345 $0 $0 $1,200 $0 $0 $145 100.0 100.0

Totales
$1,345 $1,200 $145

200037181 MAQ.SCHICK QUATTRO TITANIUM 10UDS AH.30%

0 0 1 $0 $0 $2,689 $0 $0 $1,679 $0 $0 $1,010 100.0 100.0

Totales
$2,689 $1,679 $1,010

200011850 MAQ.SCHICK U.BARBA PIEL SENSIBLE 24 UDS

0 0 2 $0 $0 $2,017 $0 $0 $1,733 $0 $0 $284 100.0 100.0

Totales
$2,017 $1,733 $284

200025621 MAQ.SCHICK XTREME-3 PIEL NORMAL 12 UDS

0 0 1 $0 $0 $1,765 $0 $0 $1,533 $0 $0 $232 100.0 100.0

Totales
$1,765 $1,533 $232

200025620 MAQ.SCHICK XTREME-3 PIEL SENSIBLE 12 UDS

0 0 1 $0 $0 $1,849 $0 $0 $1,533 $0 $0 $316 100.0 100.0

Totales
$1,849 $1,533 $316

B712 MAQUINA AFEITAR DORCO

3 0 0 $1,500 $0 $0 $1,050 $0 $0 $450 $0 $0 42.9 100.0

Totales
$1,500 $1,050 $450

100006143 MAREOL 72 TABLETAS

0 0 12 $0 $0 $4,800 $0 $0 $4,780 $0 $0 $20 100.0 100.0

Totales
$4,800 $4,780 $20
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100021537 MAREOL TABLETAS PAGUE 72 LLEVE 84

0 0 13 $0 $0 $5,200 $0 $0 $4,439 $0 $0 $761 100.0 100.0

Totales
$5,200 $4,439 $761

100017988 MARIMER SOLUCION HIPERTONICA 100 ML

1 0 0 $54,800 $0 $0 $54,803 $0 $0 ($3) $0 $0 (0.0) 100.0

Totales
$54,800 $54,803 ($3)

E068 MEBICITROF 500 MG 20 TBL

0 1 8 $0 $5,000 $4,000 $0 $2,077 $1,662 $0 $2,923 $2,338 100.0 140.7

Totales
$9,000 $3,739 $5,261

100004426 MEBUCAINA 150 COMPRIMIDOS(A)

0 0 8 $0 $0 $7,200 $0 $0 $7,454 $0 $0 ($254) 100.0 100.0

Totales
$7,200 $7,454 ($254)

100024248 MEGALYPTUS CEREZA 400MG 80 UDS

0 0 5 $0 $0 $12,500 $0 $0 $4,111 $0 $0 $8,389 100.0 100.0

Totales
$12,500 $4,111 $8,389

100024247 MEGALYPTUS NARANJA 400MG 80 UDS

0 0 6 $0 $0 $15,000 $0 $0 $4,485 $0 $0 $10,515 100.0 100.0

Totales
$15,000 $4,485 $10,515

E588 MEGASX

6 0 0 $18,000 $0 $0 $5,400 $0 $0 $12,600 $0 $0 233.3 100.0

Totales
$18,000 $5,400 $12,600

100012683 MELOXAINE 15 MG 10 TABLETAS

0 0 3 $0 $0 $3,000 $0 $0 $1,217 $0 $0 $1,783 100.0 100.0

Totales
$3,000 $1,217 $1,783

100018403 MELOXICAM 15 MG 3 AMPOLLAS MK

0 0 1 $0 $0 $3,000 $0 $0 $2,798 $0 $0 $202 100.0 100.0

Totales
$3,000 $2,798 $202

100020863 MENOCAL 500 TABLETAS GTS DISP.100 TBS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $16,190 $0 $0 $14,494 $0 $0 $1,696 $0 $0 11.7 100.0

Totales
$16,190 $14,494 $1,696

200032787 MENTICOL AMARILLO 750 ML

1 0 0 $23,500 $0 $0 $23,486 $0 $0 $14 $0 $0 0.1 100.0

Totales
$23,500 $23,486 $14

200002739 MENTICOL MED.AMARILLO 250 ML

1 0 0 $11,300 $0 $0 $11,231 $0 $0 $69 $0 $0 0.6 100.0

Totales
$11,300 $11,231 $69

100015111 MEPROGAL 15 MG 10 TBS ICOM (PD) (T)

0 0 38 $0 $0 $114,000 $0 $0 $22,220 $0 $0 $91,780 100.0 100.0

Totales
$114,000 $22,220 $91,780

100015688 MEPROGAL 7.5 MG 10 TABLETAS ICOM (PD) (T

0 0 1 $0 $0 $2,300 $0 $0 $462 $0 $0 $1,838 100.0 100.0

Totales
$2,300 $462 $1,838

100011941 MESALAZINA 500 MG 30 TABLETAS HP

0 4 0 $0 $44,000 $0 $0 $13,199 $0 $0 $30,801 $0 100.0 233.4

Totales
$44,000 $13,199 $30,801

100005434 MESIGYNA INSTAYECT 1 ML AMPOLLA

5 0 0 $125,000 $0 $0 $124,625 $0 $0 $375 $0 $0 0.3 100.0

Totales
$125,000 $124,625 $375

100020210 METACET 500 MG/350 MG 30 TBS LA

0 0 13 $0 $0 $13,000 $0 $0 $6,273 $0 $0 $6,727 100.0 100.0

Totales
$13,000 $6,273 $6,727

100012359 METFORMINA 850 MG 300 TABLETAS LP

0 22 1 $0 $33,000 $150 $0 $26,690 $121 $0 $6,310 $29 100.0 23.6

Totales
$33,150 $26,812 $6,338

100012360 METOCARBAMOL 750 MG 300 TABLETAS LP

0 3 7 $0 $9,000 $2,100 $0 $6,066 $1,415 $0 $2,934 $685 100.0 48.4


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$11,100 $7,481 $3,619

E667 METOCLOPRAMIDA 4MG/ML 30ML COASPHARMA

1 0 0 $2,900 $0 $0 $1,880 $0 $0 $1,020 $0 $0 54.3 100.0

Totales
$2,900 $1,880 $1,020

100014826 METOCLOPRAMIDA GOTAS 30 ML RC

1 0 0 $3,200 $0 $0 $5,322 $0 $0 ($2,122) $0 $0 (39.9) 100.0

Totales
$3,200 $5,322 ($2,122)

100015632 METOPROLOL 50 MG 300 TABLETAS LP

0 8 0 $0 $8,000 $0 $0 $6,686 $0 $0 $1,314 $0 100.0 19.7

Totales
$8,000 $6,686 $1,314

100023800 METOPROLOL TARTRATO 50 MG 30 TBS ICOM

3 0 3 $9,000 $0 $3,000 $6,888 $0 $230 $2,112 $0 $2,770 30.7 100.0

Totales
$12,000 $7,118 $4,882

100005693 METOTREXATO 2.5 MG 100 TABLETAS (A)

0 1 0 $0 $14,500 $0 $0 $14,047 $0 $0 $453 $0 100.0 3.2

Totales
$14,500 $14,047 $453

100001767 METRONIDAZOL 250 MG SUSPENSION 120 ML GF

1 0 0 $5,300 $0 $0 $5,235 $0 $0 $65 $0 $0 1.2 100.0

Totales
$5,300 $5,235 $65

100007882 METRONIDAZOL 500 MG 10 OVULOS PC

0 0 2 $0 $0 $600 $0 $0 $210 $0 $0 $390 100.0 100.0

Totales
$600 $210 $390

100007790 METRONIDAZOL 500 MG 100 TABLETAS GF

0 6 0 $0 $6,000 $0 $0 $6,422 $0 $0 ($422) $0 100.0 (6.6)

Totales
$6,000 $6,422 ($422)

100017689 METRONIDAZOL 500 MG 200 OVULOS PC

0 2 14 $0 $6,000 $4,200 $0 $5,367 $3,757 $0 $633 $443 100.0 11.8

Totales
$10,200 $9,124 $1,076
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100023533 METRONIST 500MG 100000UI 10 OVULOS

1 0 2 $26,000 $0 $5,200 $15,404 $0 $3,081 $10,596 $0 $2,119 68.8 100.0

Totales
$31,200 $18,485 $12,715

100021470 METROPRASIL 10 MG 30 TABLETAS ICOM

0 0 4 $0 $0 $4,000 $0 $0 $211 $0 $0 $3,789 100.0 100.0

Totales
$4,000 $211 $3,789

A00224 METROXAZIDE 600 MG/200 MG 18 TBLS BIOQUIFAR

0 0 8 $0 $0 $13,600 $0 $0 $5,124 $0 $0 $8,476 100.0 100.0

Totales
$13,600 $5,124 $8,476

A00209 MEXICAN 15 MG 10 TBL BIOQUIFAR

2 0 52 $20,000 $0 $52,000 $5,358 $0 $14,142 $14,642 $0 $37,858 273.3 100.0

Totales
$72,000 $19,500 $52,500

A00274 MEXICAN 7,5 MG 30 TBL BIOQUIFAR

0 2 0 $0 $20,000 $0 $0 $2,554 $0 $0 $17,446 $0 100.0 683.1

Totales
$20,000 $2,554 $17,446

100007913 MICROGYNON 21 TABLETAS

6 0 0 $56,400 $0 $0 $31,249 $0 $0 $25,151 $0 $0 80.5 100.0

Totales
$56,400 $31,249 $25,151

7702098031333 MICROPORE 5X9 3M

5 0 0 $60,000 $0 $0 $20,000 $0 $0 $40,000 $0 $0 200.0 100.0

Totales
$60,000 $20,000 $40,000

200035294 MICROPORE PIEL 12X3 BOLSA PG2 LL3

1 0 0 $4,500 $0 $0 $4,215 $0 $0 $285 $0 $0 6.8 100.0

Totales
$4,500 $4,215 $285

200035295 MICROPORE PIEL 24X3 BOLSA PG2 LL3

1 0 0 $8,000 $0 $0 $7,617 $0 $0 $383 $0 $0 5.0 100.0

Totales
$8,000 $7,617 $383

E401 MICROPOROSO ECONOMICO


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
3 0 0 $12,000 $0 $0 $3,294 $0 $0 $8,706 $0 $0 264.3 100.0

Totales
$12,000 $3,294 $8,706

200033275 MIEL DE ROSAS GOTERO 30 ML DROGAM

2 0 0 $2,400 $0 $0 $1,112 $0 $0 $1,288 $0 $0 115.9 100.0

Totales
$2,400 $1,112 $1,288

100018400 MIELTERTOS PASTILLAS MASTICABLES 12 SBS

0 0 6 $0 $0 $9,000 $0 $0 $7,445 $0 $0 $1,555 100.0 100.0

Totales
$9,000 $7,445 $1,555

100010059 MIGRA DORIXINA 100 CAPSULAS (A)

0 0 2 $0 $0 $4,000 $0 $0 $3,352 $0 $0 $648 100.0 100.0

Totales
$4,000 $3,352 $648

100016522 MIGRINON 100 TBS

0 8 3 $0 $32,000 $2,400 $0 $27,435 $2,058 $0 $4,565 $342 100.0 16.6

Totales
$34,400 $29,493 $4,907

100010406 MINIPIL SUAVE 21 TABLETAS

2 0 0 $9,800 $0 $0 $9,722 $0 $0 $78 $0 $0 0.8 100.0

Totales
$9,800 $9,722 $78

100023070 MINOXIDIL FORTE 5% LOCION 60 ML MK

4 0 0 $175,400 $0 $0 $175,267 $0 $0 $134 $0 $0 0.1 100.0

Totales
$175,400 $175,267 $134

001229 MIO RELAX 2 MG TBS X 20 UNDS

0 0 21 $0 $0 $31,500 $0 $0 $12,434 $0 $0 $19,066 100.0 100.0

Totales
$31,500 $12,434 $19,066

A00379 MIODIN-B12 6 AMPOLLAS LABQUIFAR

0 0 1 $0 $0 $7,000 $0 $0 $2,525 $0 $0 $4,475 100.0 100.0

Totales
$7,000 $2,525 $4,475

100019163 MIOFLEX 750 MG 100 TABLETAS

0 0 27 $0 $0 $24,300 $0 $0 $11,721 $0 $0 $12,579 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$24,300 $11,721 $12,579

100016040 MOVIDOL 48 TABLETAS

0 1 1 $0 $6,000 $1,100 $0 $6,064 $1,011 $0 ($64) $89 100.0 (1.1)

Totales
$7,100 $7,075 $25

100000011 MUCOSINA GOTAS 30 ML

1 0 0 $12,700 $0 $0 $12,666 $0 $0 $34 $0 $0 0.3 100.0

Totales
$12,700 $12,666 $34

100020771 MUCOSINA SUSPENSION 120 ML

2 0 0 $44,000 $0 $0 $43,878 $0 $0 $122 $0 $0 0.3 100.0

Totales
$44,000 $43,878 $122

200027031 MULTI SOLUTION 1 60 ML WASSER

2 0 0 $18,824 $0 $0 $16,857 $0 $0 $1,967 $0 $0 11.7 100.0

Totales
$18,824 $16,857 $1,967

200011030 NAFTALINA PEPAS FRASCO 150 UDS

0 0 31 $0 $0 $6,200 $0 $0 $4,546 $0 $0 $1,654 100.0 100.0

Totales
$6,200 $4,546 $1,654

200037437 NAN PRO 1 400 GR

5 0 0 $190,000 $0 $0 $199,617 $0 $0 ($9,617) $0 $0 (4.8) 100.0

Totales
$190,000 $199,617 ($9,617)

200037438 NAN PRO 2 400 GR

1 0 0 $36,000 $0 $0 $37,846 $0 $0 ($1,846) $0 $0 (4.9) 100.0

Totales
$36,000 $37,846 ($1,846)

100012363 NAPROXENO 250 MG 300 TABLETAS LP

0 5 12 $0 $10,000 $2,400 $0 $7,616 $1,828 $0 $2,384 $572 100.0 31.3

Totales
$12,400 $9,444 $2,956

100018470 NAPROXENO 500 MG 300 TABLETAS LP (T)

0 19 14 $0 $57,000 $4,200 $0 $49,469 $3,774 $0 $7,531 $426 100.0 15.2

Totales
$61,200 $53,244 $7,956
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
C157 NATURALES DE 20000

13 0 0 $260,000 $0 $0 $84,500 $0 $0 $175,500 $0 $0 207.7 100.0

Totales
$260,000 $84,500 $175,500

100014510 NAZIL OFTENO 15 ML

2 0 0 $18,000 $0 $0 $17,055 $0 $0 $945 $0 $0 5.5 100.0

Totales
$18,000 $17,055 $945

A00171 NECLOBET CREMA TOPICA 20 GR PROFMA

1 0 0 $13,900 $0 $0 $5,560 $0 $0 $8,340 $0 $0 150.0 100.0

Totales
$13,900 $5,560 $8,340

100004282 NEO FUNGINA POLVO 40 GR

2 0 0 $16,000 $0 $0 $15,762 $0 $0 $238 $0 $0 1.5 100.0

Totales
$16,000 $15,762 $238

100005439 NEOGYNON 21 TABLETAS

1 0 0 $5,200 $0 $0 $5,072 $0 $0 $128 $0 $0 2.5 100.0

Totales
$5,200 $5,072 $128

100000097 NEOSALDINA 100 GRAGEAS (A)

0 2 0 $0 $8,800 $0 $0 $7,660 $0 $0 $1,140 $0 100.0 14.9

Totales
$8,800 $7,660 $1,140

A00179 NEOTRISONA 20 GR MEDIGEN

3 0 0 $28,500 $0 $0 $8,490 $0 $0 $20,010 $0 $0 235.7 100.0

Totales
$28,500 $8,490 $20,010

200036895 NESTLE NESTUM BL 350 GR ARROZ

1 0 0 $8,151 $0 $0 $7,293 $0 $0 $858 $0 $0 11.8 100.0

Totales
$8,151 $7,293 $858

200026588 NESTLE NESTUM BL 350 GR TRIGO MIEL

1 0 0 $9,076 $0 $0 $8,148 $0 $0 $928 $0 $0 11.4 100.0

Totales
$9,076 $8,148 $928

200037444 NESTOGENO 1 400 GR


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
2 0 0 $44,000 $0 $0 $46,110 $0 $0 ($2,110) $0 $0 (4.6) 100.0

Totales
$44,000 $46,110 ($2,110)

200037443 NESTOGENO 2 400 GR

1 0 0 $20,300 $0 $0 $21,347 $0 $0 ($1,047) $0 $0 (4.9) 100.0

Totales
$20,300 $21,347 ($1,047)

200037449 NESTOGENO 2 800 GR

1 0 0 $37,500 $0 $0 $39,449 $0 $0 ($1,949) $0 $0 (4.9) 100.0

Totales
$37,500 $39,449 ($1,949)

200031800 NESTOGENO FORMULA INFANTIL BOLSA 135 GR

4 0 0 $22,400 $0 $0 $22,314 $0 $0 $86 $0 $0 0.4 100.0

Totales
$22,400 $22,314 $86

E051 NEUDIOL-B 5 AMPOLLAS

0 0 1 $0 $0 $7,000 $0 $0 $1,714 $0 $0 $5,286 100.0 100.0

Totales
$7,000 $1,714 $5,286

100004183 NEUROBION 3 AMPOLLAS

0 0 1 $0 $0 $10,600 $0 $0 $10,534 $0 $0 $66 100.0 100.0

Totales
$10,600 $10,534 $66

100019563 NEUROBION DC 3 AMPOLLAS (M)

0 0 1 $0 $0 $23,000 $0 $0 $10,667 $0 $0 $12,333 100.0 100.0

Totales
$23,000 $10,667 $12,333

100014000 NEVANAC 0.1% S.OPTALMICA 5 ML

1 0 0 $65,600 $0 $0 $65,555 $0 $0 $45 $0 $0 0.1 100.0

Totales
$65,600 $65,555 $45

00583 NEWCAINA 2%(LIDOCAINA2%)

0 0 5 $0 $0 $5,000 $0 $0 $0 $0 $0 $5,000 100.0 100.0

Totales
$5,000 $0 $5,000

A00215 NEWTARPAN 5 MG 10 TBL BIOQUIFAR

0 0 32 $0 $0 $32,000 $0 $0 $7,437 $0 $0 $24,563 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$32,000 $7,437 $24,563

100025211 NEXT GL GRIPA 8 CAP.PAGUE 6 LLEVE 8(SF)

0 0 1 $0 $0 $6,200 $0 $0 $6,171 $0 $0 $29 100.0 100.0

Totales
$6,200 $6,171 $29

100025010 NEXT GL GRIPA 8 CAPSULAS BLANDAS

1 0 2 $8,300 $0 $2,200 $8,228 $0 $2,057 $72 $0 $143 0.9 100.0

Totales
$10,500 $10,285 $215

100003945 NIFEDIPINO 10 MG 30 CAPSULAS AG

1 0 0 $5,800 $0 $0 $6,186 $0 $0 ($386) $0 $0 (6.2) 100.0

Totales
$5,800 $6,186 ($386)

100025090 NIFEDIPINO 30 MG 30 CAPSULAS EX

2 0 17 $45,600 $0 $15,300 $45,614 $0 $12,924 ($14) $0 $2,376 (0.0) 100.0

Totales
$60,900 $58,538 $2,362

100014175 NIFLAMIN PL 7.5 MG 90 CAPSULAS (A)

0 0 14 $0 $0 $53,200 $0 $0 $53,979 $0 $0 ($779) 100.0 100.0

Totales
$53,200 $53,979 ($779)

100009041 NISTATINA SUSPENSION 60 ML LB

1 0 0 $5,500 $0 $0 $5,005 $0 $0 $495 $0 $0 9.9 100.0

Totales
$5,500 $5,005 $495

100009271 NISTAVON 16 OVULOS

0 0 3 $0 $0 $6,000 $0 $0 $2,466 $0 $0 $3,534 100.0 100.0

Totales
$6,000 $2,466 $3,534

A00201 NITOXIPAR 30 ML BIOQUIFAR

1 0 0 $17,000 $0 $0 $6,972 $0 $0 $10,028 $0 $0 143.8 100.0

Totales
$17,000 $6,972 $10,028

A00198 NITOXIPAR500 MG 6 TBL BIOQUIFAR

2 0 0 $33,000 $0 $0 $8,632 $0 $0 $24,368 $0 $0 282.3 100.0

Totales
$33,000 $8,632 $24,368
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
C145 NITRATO DE PLATA FRASCO X 5 UNDS

0 0 1 $0 $0 $5,000 $0 $0 $700 $0 $0 $4,300 100.0 100.0

Totales
$5,000 $700 $4,300

100014558 NITROFURANTOINA 100 MGS 40 TABLETAS AG

0 1 8 $0 $4,000 $3,200 $0 $4,019 $3,215 $0 ($19) ($15) 100.0 (0.5)

Totales
$7,200 $7,234 ($34)

200005893 NIXODERM UNGUENTO 20 GR

3 0 0 $18,600 $0 $0 $18,415 $0 $0 $185 $0 $0 1.0 100.0

Totales
$18,600 $18,415 $185

968745 NOFERTYL AMP ECU

6 0 0 $108,000 $0 $0 $27,000 $0 $0 $81,000 $0 $0 300.0 100.0

Totales
$108,000 $27,000 $81,000

100009760 NOFERTYL AMPOLLA 1 ML C/JERINGA

3 0 0 $54,000 $0 $0 $60,216 $0 $0 ($6,216) $0 $0 (10.3) 100.0

Totales
$54,000 $60,216 ($6,216)

100005921 NORAVER CEREZA 96 PASTILLAS

0 1 26 $0 $7,200 $31,200 $0 $6,205 $26,887 $0 $995 $4,313 100.0 16.0

Totales
$38,400 $33,091 $5,309

100005926 NORAVER CEREZA SPRAY 120 MLL

1 0 0 $24,300 $0 $0 $24,223 $0 $0 $77 $0 $0 0.3 100.0

Totales
$24,300 $24,223 $77

100022268 NORAVER GRIPA BEBIDA DIA 15 GR 6 SBS

1 0 0 $1,700 $0 $0 $10,214 $0 $0 ($8,514) $0 $0 (83.4) 100.0

Totales
$1,700 $10,214 ($8,514)

100022265 NORAVER GRIPA BEBIDA NOCHE 15 GR 24 SBS

1 0 5 $1,700 $0 $8,500 $36,677 $0 $7,641 ($34,977) $0 $859 (95.4) 100.0

Totales
$10,200 $44,318 ($34,118)

100020581 NORAVER GRIPA FAST TOTAL 60 CAPSULAS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 1 1 $0 $4,000 $2,000 $0 $3,813 $1,906 $0 $187 $94 100.0 4.9

Totales
$6,000 $5,719 $281

12345 NOSOTRAS PROCT LACTI

1 0 0 $5,200 $0 $0 $4,000 $0 $0 $1,200 $0 $0 30.0 100.0

Totales
$5,200 $4,000 $1,200

100016164 NOXPIRIN PLUS 100 CAPSULAS

0 7 6 $0 $19,600 $4,200 $0 $17,217 $3,689 $0 $2,383 $511 100.0 13.8

Totales
$23,800 $20,907 $2,893

100024704 NUTRIBEN AE 2 900 GR

2 0 0 $157,800 $0 $0 $166,022 $0 $0 ($8,222) $0 $0 (5.0) 100.0

Totales
$157,800 $166,022 ($8,222)

100020850 NUTRIBEN SIMBIOTIC 400 GR

3 0 0 $116,800 $0 $0 $122,718 $0 $0 ($5,918) $0 $0 (4.8) 100.0

Totales
$116,800 $122,718 ($5,918)

100002870 OFTALMOTRISOL GOTAS 15 ML

1 0 0 $12,000 $0 $0 $6,000 $0 $0 $6,000 $0 $0 100.0 100.0

Totales
$12,000 $6,000 $6,000

100018320 OFTAMOX 0.5% FCO 5 ML MK

2 0 0 $38,000 $0 $0 $37,928 $0 $0 $72 $0 $0 0.2 100.0

Totales
$38,000 $37,928 $72

100017650 OLANZAPINA 10 MG 20 TABLETAS SZ

2 0 0 $125,200 $0 $0 $125,304 $0 $0 ($104) $0 $0 (0.1) 100.0

Totales
$125,200 $125,304 ($104)

100006956 OMEPRAZOL 20 MG 30 CAPSULAS AG

4 6 0 $18,000 $15,000 $0 $486 $364 $0 $17,514 $14,636 $0 3604.6 4015.9

Totales
$33,000 $850 $32,150

100015042 OPTIVE SOLUCION OFTALMICA 10 ML (T)

1 0 0 $42,000 $0 $0 $36,017 $0 $0 $5,983 $0 $0 16.6 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$42,000 $36,017 $5,983

E004 OSTEOSAN GEL 40 GR BIOQUIFAR

2 0 0 $24,800 $0 $0 $10,679 $0 $0 $14,121 $0 $0 132.2 100.0

Totales
$24,800 $10,679 $14,121

100001855 OTOGLICAR GLICERINA CARBONATADA 30 ML

7 0 0 $56,000 $0 $0 $19,845 $0 $0 $36,155 $0 $0 182.2 100.0

Totales
$56,000 $19,845 $36,155

E421 OXIGENTA OXIMAR 60 ML

1 0 0 $1,765 $0 $0 $1,160 $0 $0 $605 $0 $0 52.1 100.0

Totales
$1,765 $1,160 $605

200010803 OXIGENTA PALETTE 20 VOL.LOC.REVEL. 50 ML

3 0 0 $5,328 $0 $0 $4,738 $0 $0 $590 $0 $0 12.4 100.0

Totales
$5,328 $4,738 $590

200010802 OXIGENTA PALETTE 30 VOL.LOC.REVEL.50 ML

1 0 0 $1,765 $0 $0 $1,579 $0 $0 $185 $0 $0 11.7 100.0

Totales
$1,765 $1,579 $185

100013773 OXIMETAZOLINA HCL 0.05% ADU.SPR.15 ML LS

4 0 0 $16,900 $0 $0 $22,605 $0 $0 ($5,705) $0 $0 (25.2) 100.0

Totales
$16,900 $22,605 ($5,705)

200018710 OXY 10 COLOR PIEL GEL 30 GR

1 0 0 $15,700 $0 $0 $11,717 $0 $0 $3,983 $0 $0 34.0 100.0

Totales
$15,700 $11,717 $3,983

200006894 PALETTE COL.CRE TUB.6-99 VIO.PRO.GTS OXI

2 0 0 $12,101 $0 $0 $10,484 $0 $0 $1,617 $0 $0 15.4 100.0

Totales
$12,101 $10,484 $1,617

200006915 PALETTE COL.CRE TUBO 1-0 NEGRO GTS OXI

1 0 0 $6,050 $0 $0 $4,402 $0 $0 $1,648 $0 $0 37.4 100.0

Totales
$6,050 $4,402 $1,648
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200006886 PALETTE COL.CRE TUBO 1-1 NEG.AZU.GTS OXI

2 0 0 $12,101 $0 $0 $8,805 $0 $0 $3,296 $0 $0 37.4 100.0

Totales
$12,101 $8,805 $3,296

200006889 PALETTE COL.CRE TUBO 6-88 RUBI GTS OXIG

3 0 0 $18,151 $0 $0 $15,725 $0 $0 $2,426 $0 $0 15.4 100.0

Totales
$18,151 $15,725 $2,426

200036392 PAN. HUGGIES ACT. SEC AJU. PERF. ET. 4 XG 3

1 0 0 $20,336 $0 $0 $18,300 $0 $0 $2,036 $0 $0 11.1 100.0

Totales
$20,336 $18,300 $2,036

200037488 PAN.HUGGIES ACT.SEC ET.3 GDE.40 UDS O.E

1 0 0 $15,462 $0 $0 $13,878 $0 $0 $1,584 $0 $0 11.4 100.0

Totales
$15,462 $13,878 $1,584

200028767 PAN.HUGGIES ACTIVE SEC ET.2 MED.30 UDS

1 0 0 $13,782 $0 $0 $12,403 $0 $0 $1,379 $0 $0 11.1 100.0

Totales
$13,782 $12,403 $1,379

200037458 PAN.HUGGIES ACTIVE SEC ET.4 XG 40UDS.O.E

1 0 0 $17,731 $0 $0 $16,866 $0 $0 $865 $0 $0 5.1 100.0

Totales
$17,731 $16,866 $865

200036721 PAN.HUGGIES ACTIVE SEC PEQ.PG45 LL50 UDS

1 0 0 $14,622 $0 $0 $13,116 $0 $0 $1,506 $0 $0 11.5 100.0

Totales
$14,622 $13,116 $1,506

200027752 PAN.PEQUENIN EXT.C.PROT TRIPACK ET.3 3 U

4 0 0 $7,841 $0 $0 $6,728 $0 $0 $1,113 $0 $0 16.5 100.0

Totales
$7,841 $6,728 $1,113

200027753 PAN.PEQUENIN EXT.C.PROT.TRIPACK ET.2 3 U

1 0 0 $1,597 $0 $0 $1,379 $0 $0 $217 $0 $0 15.8 100.0

Totales
$1,597 $1,379 $217

200027751 PAN.PEQUENIN EXT.C.PROT.TRIPACK ET.4 3 U


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
2 0 0 $4,706 $0 $0 $3,879 $0 $0 $827 $0 $0 21.3 100.0

Totales
$4,706 $3,879 $827

200027750 PAN.PEQUENIN EXT.C.PROT.TRIPACK ET.5 3 U

2 0 0 $5,210 $0 $0 $4,255 $0 $0 $955 $0 $0 22.4 100.0

Totales
$5,210 $4,255 $955

200017031 PAN.PEQUENIN EXT.CONF.PLUS ET.2 30 UDS

1 0 0 $13,697 $0 $0 $12,315 $0 $0 $1,383 $0 $0 11.2 100.0

Totales
$13,697 $12,315 $1,383

200017855 PAN.PEQUENIN EXT.CONF.PLUS ET.3 30 E.I.

1 0 0 $16,723 $0 $0 $15,018 $0 $0 $1,705 $0 $0 11.4 100.0

Totales
$16,723 $15,018 $1,705

200016621 PAN.PEQUENIN EXT.CONF.PLUS ET.3 30 UDS

1 0 0 $16,723 $0 $0 $15,018 $0 $0 $1,705 $0 $0 11.4 100.0

Totales
$16,723 $15,018 $1,705

200017853 PAN.PEQUENIN EXT.CONF.PLUS ET.4 30 E.I.

0 0 2 $0 $0 $1,513 $0 $0 $115 $0 $0 $1,397 100.0 100.0

Totales
$1,513 $115 $1,397

200017035 PAN.PEQUENIN EXT.CONF.PLUS ET.5 30 UDS

1 0 0 $22,689 $0 $0 $20,424 $0 $0 $2,265 $0 $0 11.1 100.0

Totales
$22,689 $20,424 $2,265

200032293 PAN.PEQUENIN EXT.ET.3 30 UDS+PANI.ALO.24

4 0 0 $56,401 $0 $0 $50,397 $0 $0 $6,004 $0 $0 11.9 100.0

Totales
$56,401 $50,397 $6,004

200032295 PAN.PEQUENIN EXT.ET.5 30 UDS+PANI.ALO.24

1 0 0 $22,605 $0 $0 $16,388 $0 $0 $6,217 $0 $0 37.9 100.0

Totales
$22,605 $16,388 $6,217

200033182 PAN.TENA BASIC GDE.TIPO TELA 1 UNIDAD

1 0 0 $1,933 $0 $0 $1,616 $0 $0 $317 $0 $0 19.6 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$1,933 $1,616 $317

200033184 PAN.TENA BASIC GDE.TIPO TELA 9 UDS

1 0 0 $14,622 $0 $0 $9,468 $0 $0 $5,154 $0 $0 54.4 100.0

Totales
$14,622 $9,468 $5,154

200033185 PAN.TENA BASIC MED.TIPO TELA 1 UNIDAD

3 0 0 $4,790 $0 $0 $4,375 $0 $0 $415 $0 $0 9.5 100.0

Totales
$4,790 $4,375 $415

200034582 PAN.TENA PANTS LARGE.AJUSTE SEGURO 1UDS

5 0 0 $13,445 $0 $0 $12,070 $0 $0 $1,375 $0 $0 11.4 100.0

Totales
$13,445 $12,070 $1,375

200034581 PAN.TENA PANTS MEDIU.AJUSTE SEGURO 1UDS

4 0 0 $10,084 $0 $0 $8,885 $0 $0 $1,199 $0 $0 13.5 100.0

Totales
$10,084 $8,885 $1,199

200025287 PAN.TENA SLIP TALLA L.1 UNIDAD

1 0 0 $2,521 $0 $0 $2,241 $0 $0 $280 $0 $0 12.5 100.0

Totales
$2,521 $2,241 $280

200030420 PAN.TENA SLIP TALLA M 9 UDS (PB)

1 0 0 $20,336 $0 $0 $18,209 $0 $0 $2,127 $0 $0 11.7 100.0

Totales
$20,336 $18,209 $2,127

200025288 PAN.TENA SLIP TALLA M.1 UNIDAD

5 0 0 $11,513 $0 $0 $10,422 $0 $0 $1,091 $0 $0 10.5 100.0

Totales
$11,513 $10,422 $1,091

100005938 PANGETAN NF 100 TABLETAS(A)

0 6 28 $0 $28,800 $33,600 $0 $28,597 $33,363 $0 $203 $237 100.0 0.7

Totales
$62,400 $61,961 $439

200035232 PANITOS HUM.PEQUENIN ALOE 24 UDS

1 0 0 $2,353 $0 $0 $2,092 $0 $0 $261 $0 $0 12.5 100.0

Totales
$2,353 $2,092 $261
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100006234 PANOTIL BETA GOTAS 8 ML

1 0 0 $16,200 $0 $0 $16,160 $0 $0 $40 $0 $0 0.2 100.0

Totales
$16,200 $16,160 $40

200012597 PANUELOS FAMILIA CUIDADO GRIPAL 4 UDS

0 0 2 $0 $0 $1,176 $0 $0 $1,046 $0 $0 $130 100.0 100.0

Totales
$1,176 $1,046 $130

200015631 PANUELOS KLEENEX BOLSILLO DISPLAY 10 UDS

0 0 1 $0 $0 $672 $0 $0 $526 $0 $0 $147 100.0 100.0

Totales
$672 $526 $147

200022320 PAP.HIG.SCOTT 2EN1 PLUS JUMBO T/H 24 UDS

1 0 3 $20,168 $0 $2,521 $17,180 $0 $2,147 $2,988 $0 $374 17.4 100.0

Totales
$22,689 $19,327 $3,362

200033169 PAP.HIGIENICO SCOTT RINDE MAX T/H 24 UDS

0 0 3 $0 $0 $4,034 $0 $0 $3,457 $0 $0 $576 100.0 100.0

Totales
$4,034 $3,457 $576

100000113 PARACODINA JARABE 120 ML

1 0 0 $23,600 $0 $0 $23,562 $0 $0 $38 $0 $0 0.2 100.0

Totales
$23,600 $23,562 $38

200032281 PARODONTAX WHITENING 50 GR

1 0 0 $11,345 $0 $0 $10,185 $0 $0 $1,160 $0 $0 11.4 100.0

Totales
$11,345 $10,185 $1,160

100006362 PASEDOL 50 MG 100 TABLETAS

0 3 0 $0 $3,600 $0 $0 $2,200 $0 $0 $1,400 $0 100.0 63.6

Totales
$3,600 $2,200 $1,400

B075 PASTA AL AGUA 120 GR

2 0 0 $7,000 $0 $0 $5,800 $0 $0 $1,200 $0 $0 20.7 100.0

Totales
$7,000 $5,800 $1,200

200027910 PASTA LASSAR 60 GR


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $8,200 $0 $0 $8,137 $0 $0 $63 $0 $0 0.8 100.0

Totales
$8,200 $8,137 $63

200005037 PATA DE CABRA FREESTYLE

1 0 0 $1,345 $0 $0 $654 $0 $0 $691 $0 $0 105.7 100.0

Totales
$1,345 $654 $691

100019907 PAUSIFEM 40 MG 30 CAPSULAS (PD) (T) IVA

1 0 0 $26,050 $0 $0 $6,807 $0 $0 $19,243 $0 $0 282.7 100.0

Totales
$26,050 $6,807 $19,243

100005261 PAX CALIENTE NOCHE LIMON 24 SBS

0 0 4 $0 $0 $6,000 $0 $0 $5,367 $0 $0 $633 100.0 100.0

Totales
$6,000 $5,367 $633

100005262 PAX CALIENTE NOCHE PANELA 24 SBS

0 0 4 $0 $0 $6,000 $0 $0 $5,743 $0 $0 $257 100.0 100.0

Totales
$6,000 $5,743 $257

100005265 PAX DIA NARANJA 24 SBS

0 0 1 $0 $0 $1,400 $0 $0 $1,342 $0 $0 $58 100.0 100.0

Totales
$1,400 $1,342 $58

100023228 PEDIALYTE CON ZINC 30 CEREZA 500 ML

1 0 0 $5,500 $0 $0 $5,402 $0 $0 $98 $0 $0 1.8 100.0

Totales
$5,500 $5,402 $98

100023229 PEDIALYTE CON ZINC 30 COCO 500 ML

2 0 0 $11,000 $0 $0 $10,804 $0 $0 $196 $0 $0 1.8 100.0

Totales
$11,000 $10,804 $196

100023227 PEDIALYTE CON ZINC 30 MANZANA 500 ML

2 0 0 $11,000 $0 $0 $10,804 $0 $0 $196 $0 $0 1.8 100.0

Totales
$11,000 $10,804 $196

100017630 PEDIALYTE CON ZINC 45 FRESA 500 ML

6 0 0 $33,000 $0 $0 $32,412 $0 $0 $588 $0 $0 1.8 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$33,000 $32,412 $588

100017631 PEDIALYTE CON ZINC 60 MANZANA 500 ML

3 0 0 $16,500 $0 $0 $16,207 $0 $0 $293 $0 $0 1.8 100.0

Totales
$16,500 $16,207 $293

100017632 PEDIALYTE CON ZINC 60 UVA 500 ML

6 0 0 $33,000 $0 $0 $32,412 $0 $0 $588 $0 $0 1.8 100.0

Totales
$33,000 $32,412 $588

200034070 PEDIASURE LIQ.CHOCOLATE BOTELLA 237 ML

2 0 0 $12,400 $0 $0 $12,378 $0 $0 $22 $0 $0 0.2 100.0

Totales
$12,400 $12,378 $22

200034071 PEDIASURE LIQ.FRESA BOTELLA 237 ML

3 0 0 $18,600 $0 $0 $18,567 $0 $0 $33 $0 $0 0.2 100.0

Totales
$18,600 $18,567 $33

100022602 PEDIASURE LIQ.VAINILLA BOTELLA 237 ML

3 0 0 $18,600 $0 $0 $18,567 $0 $0 $33 $0 $0 0.2 100.0

Totales
$18,600 $18,567 $33

100015755 PEDIASURE POLVO FRESA 900 GR(A)

1 0 0 $67,400 $0 $0 $67,323 $0 $0 $77 $0 $0 0.1 100.0

Totales
$67,400 $67,323 $77

200015279 PEG POLIETILENGLICOL 3350 SUSP.160 GR

1 0 0 $37,400 $0 $0 $37,396 $0 $0 $4 $0 $0 0.0 100.0

Totales
$37,400 $37,396 $4

C218 PEGANTE CORCEL SENIOR 4 GR

2 0 0 $1,000 $0 $0 $633 $0 $0 $367 $0 $0 57.9 100.0

Totales
$1,000 $633 $367

E541 PEINETAS

1 0 0 $500 $0 $0 $219 $0 $0 $281 $0 $0 128.6 100.0

Totales
$500 $219 $281
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200022479 PERA VAGINAL D CRISTAL

2 0 0 $15,042 $0 $0 $11,596 $0 $0 $3,446 $0 $0 29.7 100.0

Totales
$15,042 $11,596 $3,446

A00213 PERCLUSONE 500 MG 10 TBL BIOQUIFAR

1 0 4 $7,000 $0 $2,800 $2,964 $0 $1,716 $4,036 $0 $1,084 136.2 100.0

Totales
$9,800 $4,680 $5,120

E539 PERFILADOR CEJAS POR 3 UND

2 0 0 $3,400 $0 $0 $2,500 $0 $0 $900 $0 $0 36.0 100.0

Totales
$3,400 $2,500 $900

200037474 PEST.MAXYLASH MAGIC VOLUMEN 12 GR S.OF

0 0 1 $0 $0 $12,605 $0 $0 $11,012 $0 $0 $1,593 100.0 100.0

Totales
$12,605 $11,012 $1,593

200025410 PESTANINA LUZETTE NEGRA A PRU.AGUA 10 GR

2 0 0 $7,395 $0 $0 $4,597 $0 $0 $2,798 $0 $0 60.9 100.0

Totales
$7,395 $4,597 $2,798

E598 PIEDRA ALUMBRE 20 GR NATURQUIM

3 0 0 $1,500 $0 $0 $720 $0 $0 $780 $0 $0 108.3 100.0

Totales
$1,500 $720 $780

200019766 PILA EVEREADY AAA TIRA 10 BLISTER

0 0 1 $0 $0 $1,092 $0 $0 $920 $0 $0 $173 100.0 100.0

Totales
$1,092 $920 $173

200018220 PILA EVEREADY PEQ.10 BLISTER R.1215

0 0 3 $0 $0 $3,277 $0 $0 $2,759 $0 $0 $518 100.0 100.0

Totales
$3,277 $2,759 $518

100016861 PLURIGRAM 100 TABLETAS

0 4 25 $0 $56,000 $35,000 $0 $21,001 $13,126 $0 $34,999 $21,875 100.0 166.7

Totales
$91,000 $34,126 $56,874

A00571 POLIMERO PARA EL CABELLO 24 UND 20 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 1 $0 $0 $1,513 $0 $0 $1,415 $0 $0 $98 100.0 100.0

Totales
$1,513 $1,415 $98

100017578 POLIVITAMINAS Y MINERALES 100 CAPSULA PC

0 0 1 $0 $0 $1,681 $0 $0 $1,382 $0 $0 $299 100.0 100.0

Totales
$1,681 $1,382 $299

200027798 POLVO COMP.DE ARROZ VOGUE C.FIL.SENSUAL

1 0 0 $5,798 $0 $0 $5,160 $0 $0 $638 $0 $0 12.4 100.0

Totales
$5,798 $5,160 $638

200002860 POLVO COMPACTO NAI REPUESTO NP #3

3 0 0 $13,361 $0 $0 $11,944 $0 $0 $1,417 $0 $0 11.9 100.0

Totales
$13,361 $11,944 $1,417

200002861 POLVO COMPACTO NAI REPUESTO NP #4

1 0 0 $4,454 $0 $0 $3,982 $0 $0 $472 $0 $0 11.9 100.0

Totales
$4,454 $3,982 $472

200003520 POLVO PONDS ARENA

1 0 0 $3,277 $0 $0 $2,914 $0 $0 $363 $0 $0 12.5 100.0

Totales
$3,277 $2,914 $363

C008 POMADA CALLICIDA 5 GR CALLONOC

4 0 0 $12,000 $0 $0 $10,000 $0 $0 $2,000 $0 $0 20.0 100.0

Totales
$12,000 $10,000 $2,000

200038348 POMADA PENA 4 25 GR IVA

2 0 0 $10,588 $0 $0 $9,448 $0 $0 $1,140 $0 $0 12.1 100.0

Totales
$10,588 $9,448 $1,140

200025543 POMADA VERDE 23 GR UNIDAD

1 0 0 $6,600 $0 $0 $6,687 $0 $0 ($87) $0 $0 (1.3) 100.0

Totales
$6,600 $6,687 ($87)

100013779 POSTDAY 1.5 MG 1 TABLETA

18 0 0 $270,000 $0 $0 $249,670 $0 $0 $20,330 $0 $0 8.1 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$270,000 $249,670 $20,330

100012684 PRATEN 1 MG 30 TABLETAS

0 1 0 $0 $3,000 $0 $0 $2,448 $0 $0 $552 $0 100.0 22.5

Totales
$3,000 $2,448 $552

100014930 PRAZED 20 MG 30 CAPSULAS

0 0 6 $0 $0 $3,000 $0 $0 $1,960 $0 $0 $1,040 100.0 100.0

Totales
$3,000 $1,960 $1,040

A00291 PRAZIDEX 20 MG 30 CAPSULAS BIOQUIFAR

0 3 5 $0 $13,500 $1,500 $0 $5,808 $645 $0 $7,692 $855 100.0 132.5

Totales
$15,000 $6,453 $8,547

100022678 PREDNISOLONA 5 MG 100 TABLETAS LP

0 16 0 $0 $16,000 $0 $0 $11,862 $0 $0 $4,138 $0 100.0 34.9

Totales
$16,000 $11,862 $4,138

100005945 PREDNISOLONA 5 MG 252 TABLETAS MK(A)

0 3 0 $0 $15,900 $0 $0 $7,500 $0 $0 $8,400 $0 100.0 112.0

Totales
$15,900 $7,500 $8,400

100021311 PREGABALINA 75 MG 14 CAP MK (P)22834

1 0 0 $9,200 $0 $0 $9,043 $0 $0 $157 $0 $0 1.7 100.0

Totales
$9,200 $9,043 $157

12365 PREPAK 12500

4 0 0 $50,000 $0 $0 $8,000 $0 $0 $42,000 $0 $0 525.0 100.0

Totales
$50,000 $8,000 $42,000

12369 PREPAK 15000

1 0 0 $15,000 $0 $0 $6,000 $0 $0 $9,000 $0 $0 150.0 100.0

Totales
$15,000 $6,000 $9,000

23658 PREPAK 20000

13 0 0 $260,000 $0 $0 $52,000 $0 $0 $208,000 $0 $0 400.0 100.0

Totales
$260,000 $52,000 $208,000
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
2365 PREPAK 25000

4 0 0 $100,000 $0 $0 $8,000 $0 $0 $92,000 $0 $0 1150.0 100.0

Totales
$100,000 $8,000 $92,000

200034700 PRESER.DUREX RISTRA SURTIDO 8 PAQ. 3 UDS

1 0 0 $6,000 $0 $0 $41,475 $0 $0 ($35,475) $0 $0 (85.5) 100.0

Totales
$6,000 $41,475 ($35,475)

200010813 PRESERVAT.CONFIAMOR 3 UDS

1 0 0 $4,500 $0 $0 $2,526 $0 $0 $1,974 $0 $0 78.1 100.0

Totales
$4,500 $2,526 $1,974

200033719 PRESERVAT.DUO G SENSATION 3 UDS S.O

1 0 0 $6,500 $0 $0 $6,452 $0 $0 $48 $0 $0 0.7 100.0

Totales
$6,500 $6,452 $48

200033716 PRESERVAT.DUO NORMAL LUBRICADO 3 UDS S.O

2 0 0 $11,600 $0 $0 $11,433 $0 $0 $167 $0 $0 1.5 100.0

Totales
$11,600 $11,433 $167

200033718 PRESERVAT.DUO RETARDANTE 3 UDS S.O

1 0 0 $6,500 $0 $0 $6,452 $0 $0 $48 $0 $0 0.7 100.0

Totales
$6,500 $6,452 $48

200033717 PRESERVAT.DUO ULTRASENSIBLE 3 UDS S.O

1 0 0 $6,500 $0 $0 $6,452 $0 $0 $48 $0 $0 0.7 100.0

Totales
$6,500 $6,452 $48

200013167 PRESERVAT.TODAY DISPENSADORA SURT.24 UDS

0 0 1 $0 $0 $3,000 $0 $0 $2,837 $0 $0 $163 100.0 100.0

Totales
$3,000 $2,837 $163

200004111 PRESERVAT.TODAY ESPERMICIDA 3 UDS

2 0 0 $20,400 $0 $0 $20,262 $0 $0 $138 $0 $0 0.7 100.0

Totales
$20,400 $20,262 $138

200015118 PRESERVAT.TODAY HOT SENSATION 3 UDS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $10,200 $0 $0 $10,131 $0 $0 $69 $0 $0 0.7 100.0

Totales
$10,200 $10,131 $69

200004112 PRESERVAT.TODAY LUBRICADO 3 UDS

1 0 0 $8,300 $0 $0 $8,278 $0 $0 $22 $0 $0 0.3 100.0

Totales
$8,300 $8,278 $22

200033574 PRESERVAT.TODAY MUTUAL SENSATION 3 UDS

1 0 0 $10,100 $0 $0 $10,131 $0 $0 ($31) $0 $0 (0.3) 100.0

Totales
$10,100 $10,131 ($31)

C204 PRESERVATIVO DUO SURTIDO UND

9 0 0 $13,500 $0 $0 $10,620 $0 $0 $2,880 $0 $0 27.1 100.0

Totales
$13,500 $10,620 $2,880

100005447 PRIMOSISTON 30 TABLETAS

0 0 4 $0 $0 $2,400 $0 $0 $2,178 $0 $0 $222 100.0 100.0

Totales
$2,400 $2,178 $222

100014127 PRIVATOS JARABE 120 ML

1 0 0 $16,300 $0 $0 $16,256 $0 $0 $44 $0 $0 0.3 100.0

Totales
$16,300 $16,256 $44

100005386 PROCICAR CREMA 60 GR

1 0 0 $25,500 $0 $0 $25,524 $0 $0 ($24) $0 $0 (0.1) 100.0

Totales
$25,500 $25,524 ($24)

100004451 PROCTO GLYVENOL CREMA 30 GR

1 0 0 $34,430 $0 $0 $34,430 $0 $0 $0 $0 $0 0.0 100.0

Totales
$34,430 $34,430 $0

100004452 PROCTO GLYVENOL SUPOSITORIOS 5 UDS

1 0 0 $32,900 $0 $0 $32,880 $0 $0 $20 $0 $0 0.1 100.0

Totales
$32,900 $32,880 $20

100000392 PROFENID 100 MG 6 AMPOLLAS (M)

0 0 1 $0 $0 $9,500 $0 $0 $9,507 $0 $0 ($7) 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$9,500 $9,507 ($7)

100012173 PROPANOLOL 40 MG 20 TABLETAS GF

1 0 0 $5,500 $0 $0 $5,496 $0 $0 $4 $0 $0 0.1 100.0

Totales
$5,500 $5,496 $4

C118 PROPOLEO JARABE 120 ML LGPHARMA

4 0 0 $46,000 $0 $0 $18,000 $0 $0 $28,000 $0 $0 155.6 100.0

Totales
$46,000 $18,000 $28,000

B007 PROPOLITO 120 ML

3 0 0 $30,000 $0 $0 $11,850 $0 $0 $18,150 $0 $0 153.2 100.0

Totales
$30,000 $11,850 $18,150

E300 PROPOLIZAN 240 ML

1 0 0 $11,500 $0 $0 $3,822 $0 $0 $7,678 $0 $0 200.9 100.0

Totales
$11,500 $3,822 $7,678

200035488 PROT.KOTEX FEM ULTRA FLEXIBLE 15 UDS

1 0 0 $1,714 $0 $0 $1,491 $0 $0 $224 $0 $0 15.0 100.0

Totales
$1,714 $1,491 $224

200038541 PROT.KOTEX FEM ULTRA FLEXIBLE 15 UDS

2 0 0 $3,400 $0 $0 $3,378 $0 $0 $22 $0 $0 0.7 100.0

Totales
$3,400 $3,378 $22

200038466 PROT.KOTEX PH DUO AJUSTABLE 15 UDS

2 0 0 $3,400 $0 $0 $3,288 $0 $0 $112 $0 $0 3.4 100.0

Totales
$3,400 $3,288 $112

200004101 PROT.LABIAL CHAPSTICK CEREZA

1 0 0 $8,067 $0 $0 $7,218 $0 $0 $849 $0 $0 11.8 100.0

Totales
$8,067 $7,218 $849

200004106 PROT.LABIAL CHAPSTICK ULTRA HUMECT.AZUL

1 0 0 $9,244 $0 $0 $8,270 $0 $0 $974 $0 $0 11.8 100.0

Totales
$9,244 $8,270 $974
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200026835 PROT.LABIAL NIVEA LIP CARE MED FPS 15

1 0 0 $8,235 $0 $0 $7,387 $0 $0 $848 $0 $0 11.5 100.0

Totales
$8,235 $7,387 $848

200017728 PROT.LACTINOSOTRAS RESPIRABLES GEL 12 UD

1 0 0 $4,538 $0 $0 $2,816 $0 $0 $1,722 $0 $0 61.1 100.0

Totales
$4,538 $2,816 $1,722

200038449 PROT.NOSOTRAS 15 UDS E.I.

2 0 0 $3,000 $0 $0 $2,928 $0 $0 $72 $0 $0 2.4 100.0

Totales
$3,000 $2,928 $72

200038471 PROT.NOSOTRAS DIA.MULTI ESTILO 15 UDS

1 0 0 $1,600 $0 $0 $1,565 $0 $0 $36 $0 $0 2.3 100.0

Totales
$1,600 $1,565 $36

200032289 PROT.NOSOTRAS DIAR.MUL.150UD+J.INT.110ML

0 0 5 $0 $0 $420 $0 $0 $414 $0 $0 $7 100.0 100.0

Totales
$420 $414 $7

200034386 PROT.NOSOTRAS DIARIOS 150 UDS+MOUS.50

0 0 10 $0 $0 $840 $0 $0 $827 $0 $0 $13 100.0 100.0

Totales
$840 $827 $13

200038469 PROT.NOSOTRAS DIARIOS LARGOS 15 UDS

6 0 0 $16,800 $0 $0 $16,364 $0 $0 $437 $0 $0 2.7 100.0

Totales
$16,800 $16,364 $437

200025793 PROT.NOSOTRAS DIARIOS LARGOS 15 UDS

2 0 0 $4,010 $0 $0 $3,322 $0 $0 $688 $0 $0 20.7 100.0

Totales
$4,010 $3,322 $688

200034496 PROT.SOLAR BALAO SPF 50 60 GR ICOM

1 0 0 $7,563 $0 $0 $6,057 $0 $0 $1,507 $0 $0 24.9 100.0

Totales
$7,563 $6,057 $1,507

100013254 PROT.SOLAR SUN DAYS FPS 50 LOC.24 SBS


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 1 $0 $0 $1,429 $0 $0 $1,266 $0 $0 $163 100.0 100.0

Totales
$1,429 $1,266 $163

200026920 PRUEBA DE EMBARAZO

3 0 0 $45,000 $0 $0 $3,764 $0 $0 $41,236 $0 $0 1095.4 100.0

Totales
$45,000 $3,764 $41,236

100012220 PRUEBA DE EMBARAZO ICOM CASSETTE

3 0 0 $22,500 $0 $0 $4,748 $0 $0 $17,752 $0 $0 373.9 100.0

Totales
$22,500 $4,748 $17,752

100012222 PRUEBA DE EMBARAZO ICOM MIDSTREAM

2 0 0 $25,800 $0 $0 $8,103 $0 $0 $17,697 $0 $0 218.4 100.0

Totales
$25,800 $8,103 $17,697

100012221 PRUEBA DE EMBARAZO ICOM TIRA

2 0 0 $11,800 $0 $0 $2,442 $0 $0 $9,358 $0 $0 383.3 100.0

Totales
$11,800 $2,442 $9,358

000020213 Pvo Comp #13 Moreno

1 0 0 $3,193 $0 $0 $2,863 $0 $0 $331 $0 $0 11.6 100.0

Totales
$3,193 $2,863 $331

100006043 PYRALVEX FRASCO X 10 ML

1 0 0 $15,900 $0 $0 $15,806 $0 $0 $94 $0 $0 0.6 100.0

Totales
$15,900 $15,806 $94

100015828 QUETIAPINA 100 MG 30 TBS MK(A)(P)42101

1 0 0 $30,200 $0 $0 $30,163 $0 $0 $37 $0 $0 0.1 100.0

Totales
$30,200 $30,163 $37

100015829 QUETIAPINA 25 MG 30 TBS MK(A)(P)10523

1 0 0 $7,600 $0 $0 $7,504 $0 $0 $96 $0 $0 1.3 100.0

Totales
$7,600 $7,504 $96

100016853 QUIMAR INYECTABLE 6 AMPOLLAS

0 0 4 $0 $0 $28,000 $0 $0 $8,393 $0 $0 $19,607 100.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$28,000 $8,393 $19,607

100016850 QUIMOCYCLAR 500 MG 100 TABLETAS

0 6 0 $0 $72,000 $0 $0 $23,933 $0 $0 $48,067 $0 100.0 200.8

Totales
$72,000 $23,933 $48,067

100014140 QUIMOX SOLUCION OFTALMICA 5 ML

1 0 0 $56,200 $0 $0 $56,082 $0 $0 $118 $0 $0 0.2 100.0

Totales
$56,200 $56,082 $118

200038069 RAID SPR.ZAN.Y.MOS 235ML+RAID MAX 235ML

1 0 0 $12,600 $0 $0 $11,993 $0 $0 $607 $0 $0 5.1 100.0

Totales
$12,600 $11,993 $607

100012366 RANITIDINA 150 MG 300 TABLETAS LP

0 3 0 $0 $4,500 $0 $0 $3,801 $0 $0 $699 $0 100.0 18.4

Totales
$4,500 $3,801 $699

100016707 RANITIDINA 300 MG 300 TBS MULTIPACK LP

0 4 0 $0 $8,000 $0 $0 $7,010 $0 $0 $990 $0 100.0 14.1

Totales
$8,000 $7,010 $990

100024572 RANITIDINA 50 MG/2 ML 10 AMPOLLAS VT

0 0 1 $0 $0 $2,000 $0 $0 $509 $0 $0 $1,491 100.0 100.0

Totales
$2,000 $509 $1,491

200028105 RECOLECTOR ORINA INV.24 HORAS 2700 C.C

1 0 0 $6,723 $0 $0 $5,071 $0 $0 $1,652 $0 $0 32.6 100.0

Totales
$6,723 $5,071 $1,652

325647 RELAXKOV 4 MG X 20 TBL BLAASKOV

0 1 4 $0 $19,000 $7,600 $0 $6,933 $2,773 $0 $12,068 $4,827 100.0 174.1

Totales
$26,600 $9,706 $16,895

100021244 RELAXUS PASSIFLORA VALERIANA 15 CAP.ICOM

0 0 7 $0 $0 $7,700 $0 $0 $3,239 $0 $0 $4,461 100.0 100.0

Totales
$7,700 $3,239 $4,461
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200006599 REMOVEDOR LANDER 35 ML

2 0 0 $4,706 $0 $0 $4,233 $0 $0 $473 $0 $0 11.2 100.0

Totales
$4,706 $4,233 $473

200029655 REMOVEDOR LANDER PROTEINA 55 ML GTS 30ML

1 0 0 $5,042 $0 $0 $4,287 $0 $0 $755 $0 $0 17.6 100.0

Totales
$5,042 $4,287 $755

200035303 REMOVEDOR SOTTILE 40 ML ICOM

1 0 0 $1,513 $0 $0 $1,317 $0 $0 $196 $0 $0 14.9 100.0

Totales
$1,513 $1,317 $196

200035304 REMOVEDOR SOTTILE 65 ML ICOM

2 0 0 $4,202 $0 $0 $3,337 $0 $0 $865 $0 $0 25.9 100.0

Totales
$4,202 $3,337 $865

200007208 REPELENTE NOPIKEX BARRA 50 GR

1 0 0 $8,300 $0 $0 $8,316 $0 $0 ($16) $0 $0 (0.2) 100.0

Totales
$8,300 $8,316 ($16)

200030020 REPELENTE SINZANC GEL 10 GR 12 SOBRES

0 0 2 $0 $0 $3,866 $0 $0 $3,360 $0 $0 $505 100.0 100.0

Totales
$3,866 $3,360 $505

200005049 REPELENTE STAY OFF BARRA 45 GR

1 0 0 $7,900 $0 $0 $7,862 $0 $0 $38 $0 $0 0.5 100.0

Totales
$7,900 $7,862 $38

200034200 REPELENTE STAY OFF HERBAL ROLLON 40 ML

1 0 0 $8,600 $0 $0 $8,522 $0 $0 $79 $0 $0 0.9 100.0

Totales
$8,600 $8,522 $79

A00163 RESFRYGRIP JARABE 120 ML

1 0 0 $11,500 $0 $0 $4,496 $0 $0 $7,004 $0 $0 155.8 100.0

Totales
$11,500 $4,496 $7,004

100021387 RIFAMICINA 1% SPRAY 20 ML COLMED


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $11,200 $0 $0 $11,084 $0 $0 $116 $0 $0 1.0 100.0

Totales
$11,200 $11,084 $116

9823532 RINO NEW KHERTIT

3 0 0 $30,000 $0 $0 $12,000 $0 $0 $18,000 $0 $0 150.0 100.0

Totales
$30,000 $12,000 $18,000

75689393 RINO NEW SPRAY LNGERRDIENTS

1 0 0 $15,000 $0 $0 $6,000 $0 $0 $9,000 $0 $0 150.0 100.0

Totales
$15,000 $6,000 $9,000

100019094 ROBAXIN GOLD 500 MG 20 TBS

0 0 1 $0 $0 $2,300 $0 $0 $2,132 $0 $0 $169 100.0 100.0

Totales
$2,300 $2,132 $169

100024106 ROBITUSSIN FORTE 40 CAPSULAS

0 0 3 $0 $0 $6,600 $0 $0 $3,250 $0 $0 $3,350 100.0 100.0

Totales
$6,600 $3,250 $3,350

100005170 ROXICAINA 2% SIMPLE 50 ML

1 0 0 $6,500 $0 $0 $6,464 $0 $0 $36 $0 $0 0.6 100.0

Totales
$6,500 $6,464 $36

100005171 ROXICAINA JALEA 30 GR

4 0 0 $56,000 $0 $0 $56,002 $0 $0 ($2) $0 $0 (0.0) 100.0

Totales
$56,000 $56,002 ($2)

100005172 ROXICAINA POMADA 10 GR

1 0 0 $12,200 $0 $0 $12,052 $0 $0 $148 $0 $0 1.2 100.0

Totales
$12,200 $12,052 $148

200026280 S-26 COMFORT GOLD 400 GR (M)

2 0 0 $94,000 $0 $0 $98,754 $0 $0 ($4,754) $0 $0 (4.8) 100.0

Totales
$94,000 $98,754 ($4,754)

200024734 S-26 GOLD 400 GR NF

1 0 0 $42,700 $0 $0 $44,947 $0 $0 ($2,247) $0 $0 (5.0) 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$42,700 $44,947 ($2,247)

100022410 SACRUSYT INHALADOR 200 DOSIS

14 0 0 $68,600 $0 $0 $127,315 $0 $0 ($58,715) $0 $0 (46.1) 100.0

Totales
$68,600 $127,315 ($58,715)

100014764 SAL BONFIEST LUA PLUS 32 SBS

0 0 7 $0 $0 $14,700 $0 $0 $14,150 $0 $0 $550 100.0 100.0

Totales
$14,700 $14,150 $550

100005965 SAL DE FRUTAS 50 SBS

0 0 19 $0 $0 $28,500 $0 $0 $28,312 $0 $0 $188 100.0 100.0

Totales
$28,500 $28,312 $188

200026172 SAL MARINA 100 GR DISANFER

1 0 0 $1,176 $0 $0 $987 $0 $0 $189 $0 $0 19.2 100.0

Totales
$1,176 $987 $189

100011504 SALILEX BARRA LIMPIADORA 120 GR

1 0 0 $30,924 $0 $0 $27,796 $0 $0 $3,128 $0 $0 11.3 100.0

Totales
$30,924 $27,796 $3,128

A00200 SEAMIB 500 MG 4 TBL BIOQUIFAR

2 0 0 $15,000 $0 $0 $4,137 $0 $0 $10,863 $0 $0 262.6 100.0

Totales
$15,000 $4,137 $10,863

G082 SERTRANQUIL 100 MG 10 TBL LABQUIFAR

2 0 0 $23,200 $0 $0 $9,224 $0 $0 $13,976 $0 $0 151.5 100.0

Totales
$23,200 $9,224 $13,976

E337 SERTRANQUIL 50 MG 10 TBL BIOQUIFAR

3 0 0 $27,000 $0 $0 $8,715 $0 $0 $18,285 $0 $0 209.8 100.0

Totales
$27,000 $8,715 $18,285

100004465 SERVAMOX 250 MG SUSPENSION 100 ML

2 0 0 $22,000 $0 $0 $10,942 $0 $0 $11,059 $0 $0 101.1 100.0

Totales
$22,000 $10,942 $11,059
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100016280 SEVEDOL 60 TABLETAS

0 0 21 $0 $0 $18,900 $0 $0 $14,863 $0 $0 $4,037 100.0 100.0

Totales
$18,900 $14,863 $4,037

100019601 SEVEDOL EXTRA FUERTE 60 TABLETAS

0 2 21 $0 $10,800 $25,200 $0 $13,875 $24,281 $0 ($3,075) $919 100.0 (22.2)

Totales
$36,000 $38,157 ($2,157)

100025020 SEVEDOL EXTRA FUERTE 72 TABLETAS

0 1 2 $0 $7,200 $2,400 $0 $6,277 $2,092 $0 $923 $308 100.0 14.7

Totales
$9,600 $8,369 $1,231

A00510 SEXBULL X 15 TBS

0 0 8 $0 $0 $24,000 $0 $0 $12,267 $0 $0 $11,733 100.0 100.0

Totales
$24,000 $12,267 $11,733

A00293 SHAMPOO FUNGISTEROL 100 ML BIOQUIFAR

1 0 0 $17,800 $0 $0 $7,664 $0 $0 $10,136 $0 $0 132.3 100.0

Totales
$17,800 $7,664 $10,136

100022720 SILDENAFIL 50 MG 100 TABLETAS RC

0 2 2 $0 $4,000 $2,000 $0 $2,695 $1,347 $0 $1,305 $653 100.0 48.4

Totales
$6,000 $4,042 $1,958

100005976 SILDENAFIL 50 MG 2 TABLETAS MK

2 0 0 $8,000 $0 $0 $7,974 $0 $0 $26 $0 $0 0.3 100.0

Totales
$8,000 $7,974 $26

100009598 SILDENAFIL 50 MG 4 TABLETAS MK

2 0 17 $16,000 $0 $34,000 $16,117 $0 $34,692 ($117) $0 ($692) (0.7) 100.0

Totales
$50,000 $50,808 ($808)

7707242971756 SILICONA SOBRE STLES XXI X 24 UND

0 0 3 $0 $0 $4,500 $0 $0 $3,000 $0 $0 $1,500 100.0 100.0

Totales
$4,500 $3,000 $1,500

100002878 SILIGAS GOTAS 30 ML


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $18,200 $0 $0 $18,159 $0 $0 $41 $0 $0 0.2 100.0

Totales
$18,200 $18,159 $41

100001802 SILIMARINA 150 MG 20 CAPSULAS GF

0 0 2 $0 $0 $1,600 $0 $0 $1,532 $0 $0 $68 100.0 100.0

Totales
$1,600 $1,532 $68

100025003 SILK MEDIC GEL 1% 30 G

1 0 0 $14,200 $0 $0 $14,139 $0 $0 $61 $0 $0 0.4 100.0

Totales
$14,200 $14,139 $61

100024624 SIMILAC 1 TOTAL COMFORT HMO 820 GR

2 0 0 $168,000 $0 $0 $176,898 $0 $0 ($8,898) $0 $0 (5.0) 100.0

Totales
$168,000 $176,898 ($8,898)

100024417 SIMILAC 2 PROSENSITIVE 400 GR

1 0 0 $35,200 $0 $0 $37,009 $0 $0 ($1,809) $0 $0 (4.9) 100.0

Totales
$35,200 $37,009 ($1,809)

100024418 SIMILAC 2 PROSENSITIVE 850 GR

1 0 0 $71,300 $0 $0 $75,065 $0 $0 ($3,765) $0 $0 (5.0) 100.0

Totales
$71,300 $75,065 ($3,765)

100024695 SIMILAC 3 KID PROSENSITIVE 400 GR

1 0 0 $29,200 $0 $0 $30,724 $0 $0 ($1,524) $0 $0 (5.0) 100.0

Totales
$29,200 $30,724 ($1,524)

100024696 SIMILAC 3 KID PROSENSITIVE 850 GR

2 0 0 $115,000 $0 $0 $121,034 $0 $0 ($6,034) $0 $0 (5.0) 100.0

Totales
$115,000 $121,034 ($6,034)

100020483 SIMILAC AR REFLUJO 375 GR

1 0 0 $38,800 $0 $0 $40,790 $0 $0 ($1,990) $0 $0 (4.9) 100.0

Totales
$38,800 $40,790 ($1,990)

100024702 SIMILAC IQ SENSITIVE 375 GR SIN LACTOSA

3 0 0 $121,800 $0 $0 $128,130 $0 $0 ($6,330) $0 $0 (4.9) 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$121,800 $128,130 ($6,330)

100019906 SIMILAC MAMA 400 GR

1 0 0 $33,445 $0 $0 $35,118 $0 $0 ($1,673) $0 $0 (4.8) 100.0

Totales
$33,445 $35,118 ($1,673)

200034250 SIMILAC TOTAL COMFORT 2 IQ 820 GR (A)

1 0 0 $79,600 $0 $0 $83,726 $0 $0 ($4,126) $0 $0 (4.9) 100.0

Totales
$79,600 $83,726 ($4,126)

100021591 SINALGEN 5/325 MG 30 TABLETAS

0 1 11 $0 $41,300 $46,200 $0 $41,281 $45,409 $0 $19 $791 100.0 0.0

Totales
$87,500 $86,689 $811

100007735 SINOGAN 25 MG 20 COMPRIMIDOS

0 0 6 $0 $0 $9,000 $0 $0 $8,529 $0 $0 $471 100.0 100.0

Totales
$9,000 $8,529 $471

100013780 SINOVUL 21 TABLETAS

4 0 0 $36,000 $0 $0 $48,451 $0 $0 ($12,451) $0 $0 (25.7) 100.0

Totales
$36,000 $48,451 ($12,451)

7702870003657 SINOVUL TBS

6 0 0 $24,000 $0 $0 $6,000 $0 $0 $18,000 $0 $0 300.0 100.0

Totales
$24,000 $6,000 $18,000

100016646 SINUTAB PLUS 12 TABLETAS

0 0 3 $0 $0 $2,400 $0 $0 $2,183 $0 $0 $217 100.0 100.0

Totales
$2,400 $2,183 $217

100015156 SIRDALUD 2 MG 15 COMPRIMIDOS

1 0 0 $38,000 $0 $0 $38,018 $0 $0 ($18) $0 $0 (0.0) 100.0

Totales
$38,000 $38,018 ($18)

7709830214061 SKINDERM X 20 GR

1 0 0 $11,600 $0 $0 $5,125 $0 $0 $6,475 $0 $0 126.3 100.0

Totales
$11,600 $5,125 $6,475
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
100005665 SMECTA 3 GR 10 SBS (M)

0 0 7 $0 $0 $40,600 $0 $0 $40,507 $0 $0 $93 100.0 100.0

Totales
$40,600 $40,507 $93

100014004 SOLHIDREX SABOR UVA 30 SBS

0 0 4 $0 $0 $3,600 $0 $0 $3,342 $0 $0 $258 100.0 100.0

Totales
$3,600 $3,342 $258

100022703 SOLOMOXY 500 MG 60 CAPSULAS

0 9 28 $0 $54,000 $16,800 $0 $21,351 $6,642 $0 $32,649 $10,158 100.0 152.9

Totales
$70,800 $27,993 $42,807

100003063 SOREL LOCION FACIAL 120 ML

6 0 0 $48,000 $0 $0 $47,882 $0 $0 $119 $0 $0 0.2 100.0

Totales
$48,000 $47,882 $119

100016174 SPLASHTEARS 15 ML

5 0 0 $69,500 $0 $0 $69,130 $0 $0 $370 $0 $0 0.5 100.0

Totales
$69,500 $69,130 $370

100002767 STAN-K 500 MGS 100 TBS(A)

0 0 1 $0 $0 $1,300 $0 $0 $1,331 $0 $0 ($31) 100.0 100.0

Totales
$1,300 $1,331 ($31)

100018192 STOMALIX 2 MG 6 TBS LA

0 0 13 $0 $0 $15,600 $0 $0 $5,471 $0 $0 $10,129 100.0 100.0

Totales
$15,600 $5,471 $10,129

100004225 SUCARYL 300 TABLETAS

1 0 0 $10,857 $0 $0 $9,709 $0 $0 $1,148 $0 $0 11.8 100.0

Totales
$10,857 $9,709 $1,148

200004610 SUERO FISIOLOGICO CLOR.SODIO 500 ML 1323

5 0 0 $10,000 $0 $0 $9,640 $0 $0 $360 $0 $0 3.7 100.0

Totales
$10,000 $9,640 $360

100019413 SUERO FISIOLOGICO NAS. SPR.30 ML ICOM(T)


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
1 0 0 $17,500 $0 $0 $6,972 $0 $0 $10,528 $0 $0 151.0 100.0

Totales
$17,500 $6,972 $10,528

100016259 SUERO FISIOLOGICO QUIBI BOLSA 100 ML

2 0 0 $4,400 $0 $0 $4,275 $0 $0 $125 $0 $0 2.9 100.0

Totales
$4,400 $4,275 $125

100001858 SUERO GERCO RHIFISOL 12X14

0 0 1 $0 $0 $1,700 $0 $0 $1,494 $0 $0 $206 100.0 100.0

Totales
$1,700 $1,494 $206

100006371 SULFADIAZINA DE PLATA 15 GR GF

2 0 0 $7,000 $0 $0 $6,995 $0 $0 $5 $0 $0 0.1 100.0

Totales
$7,000 $6,995 $5

100001165 SULFAPLATA 1% CREMA 30 GR

1 0 0 $15,400 $0 $0 $12,341 $0 $0 $3,059 $0 $0 24.8 100.0

Totales
$15,400 $12,341 $3,059

200033153 SULFATO DE MAGNESIA 250 GR DROGAM

5 0 0 $6,303 $0 $0 $4,066 $0 $0 $2,237 $0 $0 55.0 100.0

Totales
$6,303 $4,066 $2,237

200002063 SULFATO DE MAGNESIA 50 SBS 30GR PROMEGAN

0 0 3 $0 $0 $1,261 $0 $0 $650 $0 $0 $610 100.0 100.0

Totales
$1,261 $650 $610

100016795 SULZINC 80 ML

1 0 0 $11,500 $0 $0 $11,503 $0 $0 ($3) $0 $0 (0.0) 100.0

Totales
$11,500 $11,503 ($3)

E011 SUPRIBAC 40MG/200MG SUSPE.120 ML BIOQUIFAR

1 0 0 $12,400 $0 $0 $5,809 $0 $0 $6,591 $0 $0 113.5 100.0

Totales
$12,400 $5,809 $6,591

100003965 SYNOVULAR 1 ML AMPOLLA

1 0 0 $17,000 $0 $0 $16,994 $0 $0 $6 $0 $0 0.0 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$17,000 $16,994 $6

100014621 SYNOVULAR SUAVE 1 ML AMPOLLA

2 0 0 $31,000 $0 $0 $30,827 $0 $0 $173 $0 $0 0.6 100.0

Totales
$31,000 $30,827 $173

100000160 SYNTHROID 150 MCG 30 TABLETAS

1 0 0 $50,000 $0 $0 $49,929 $0 $0 $71 $0 $0 0.1 100.0

Totales
$50,000 $49,929 $71

100016685 SYSTANE ULTRA 10 MILILITROS

1 0 0 $32,400 $0 $0 $32,333 $0 $0 $67 $0 $0 0.2 100.0

Totales
$32,400 $32,333 $67

200003526 TALCO REXONA EFFICIENT 100 GR

2 0 0 $11,429 $0 $0 $10,158 $0 $0 $1,271 $0 $0 12.5 100.0

Totales
$11,429 $10,158 $1,271

200003529 TALCO REXONA EFFICIENT 60 GR

1 0 0 $3,613 $0 $0 $3,048 $0 $0 $565 $0 $0 18.6 100.0

Totales
$3,613 $3,048 $565

200003032 TALCO YODORA 60 GR

3 0 0 $12,900 $0 $0 $12,741 $0 $0 $159 $0 $0 1.2 100.0

Totales
$12,900 $12,741 $159

200034940 TAM.KOTEX EV.DIGITAL MEDIO 20 UDS+10 M.O

1 0 0 $8,476 $0 $0 $7,637 $0 $0 $839 $0 $0 11.0 100.0

Totales
$8,476 $7,637 $839

200038535 TAM.KOTEX EV.DIGITAL MEDIO 20 UDS+10 M.O

1 0 0 $8,900 $0 $0 $6,440 $0 $0 $2,460 $0 $0 38.2 100.0

Totales
$8,900 $6,440 $2,460

200038536 TAM.KOTEX EV.DIGITAL SUPER 20 UDS+10 M.O

1 0 0 $9,500 $0 $0 $6,440 $0 $0 $3,060 $0 $0 47.5 100.0

Totales
$9,500 $6,440 $3,060
Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
200038482 TAM.KOTEX EVO.MEDIO DISP.5 UDS PG.3 LL.4

1 0 5 $6,800 $0 $8,000 $6,790 $0 $6,790 $10 $0 $1,210 0.1 100.0

Totales
$14,800 $13,580 $1,220

200018279 TAMPON KOTEX SUPER 10 UDS

0 0 4 $0 $0 $2,667 $0 $0 $2,115 $0 $0 $552 100.0 100.0

Totales
$2,667 $2,115 $552

200038551 TAMPON NOSOTRAS DIG.REG.10+PROT.M.15 UDS

2 0 0 $13,400 $0 $0 $11,288 $0 $0 $2,112 $0 $0 18.7 100.0

Totales
$13,400 $11,288 $2,112

200038552 TAMPON NOSOTRAS DIG.SUP.10+PROT.M.15 UDS

2 0 0 $13,400 $0 $0 $11,288 $0 $0 $2,112 $0 $0 18.7 100.0

Totales
$13,400 $11,288 $2,112

200007505 TAMPON OB MEDIO DIGITAL 10 UDS

0 0 2 $0 $0 $1,524 $0 $0 $1,301 $0 $0 $223 100.0 100.0

Totales
$1,524 $1,301 $223

200038506 TAMPON OB MEDIO PROCONFORT 10 UDS

1 0 0 $8,000 $0 $0 $8,006 $0 $0 ($6) $0 $0 (0.1) 100.0

Totales
$8,000 $8,006 ($6)

200038505 TAMPON OB MINI PROCONFORT 10 UDS

1 0 0 $8,000 $0 $0 $8,006 $0 $0 ($6) $0 $0 (0.1) 100.0

Totales
$8,000 $8,006 ($6)

200038439 TAMPON OB SUPER DIGITAL PACK 10 UDS

0 0 1 $0 $0 $800 $0 $0 $727 $0 $0 $73 100.0 100.0

Totales
$800 $727 $73

200034851 TAPABOCA FAST CARE AZUL E.I 50 UDS ICOM

0 0 43 $0 $0 $18,067 $0 $0 $6,033 $0 $0 $12,035 100.0 100.0

Totales
$18,067 $6,033 $12,035

200036557 TAPABOCA FAST CARE BLANC.E.I 50UDS ICOM


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
0 0 4 $0 $0 $1,681 $0 $0 $539 $0 $0 $1,142 100.0 100.0

Totales
$1,681 $539 $1,142

100001805 TEOFILINA 125 MG 30 CAPSULAS GF

1 0 0 $12,700 $0 $0 $12,638 $0 $0 $63 $0 $0 0.5 100.0

Totales
$12,700 $12,638 $63

200029661 TERMOMETRO DIGITAL ANIMAL KID NTI CONEJO

1 0 0 $7,815 $0 $0 $7,059 $0 $0 $756 $0 $0 10.7 100.0

Totales
$7,815 $7,059 $756

100007795 TETRACICLINA 500 MG 100 CAPSULAS GF

0 0 2 $0 $0 $600 $0 $0 $604 $0 $0 ($4) 100.0 100.0

Totales
$600 $604 ($4)

100001443 TIAMINA 1 GR 10 ML AMPOLLA EC

1 0 0 $5,900 $0 $0 $5,853 $0 $0 $47 $0 $0 0.8 100.0

Totales
$5,900 $5,853 $47

100007771 TIAMINA 300 MG 250 TABLETAS EC

0 3 0 $0 $4,500 $0 $0 $4,186 $0 $0 $314 $0 100.0 7.5

Totales
$4,500 $4,186 $314

100012370 TIAMINA 300 MG 250 TABLETAS LP

0 4 0 $0 $6,000 $0 $0 $5,392 $0 $0 $608 $0 100.0 11.3

Totales
$6,000 $5,392 $608

200002078 TINTURA DE YODO 12 UDS 20 ML PROMEGAN

0 0 1 $0 $0 $1,200 $0 $0 $1,070 $0 $0 $131 100.0 100.0

Totales
$1,200 $1,070 $131

650240010736 TIO NACHO SHA ANTI-EDAD

1 0 0 $19,300 $0 $0 $13,476 $0 $0 $5,824 $0 $0 43.2 100.0

Totales
$19,300 $13,476 $5,824

200032502 TOA.HUGGIES HUM.ACT.F.DISNEY 96 UDS SU.P

3 0 0 $11,849 $0 $0 $10,616 $0 $0 $1,233 $0 $0 11.6 100.0


Droguería: DROGUERIA LA FORTALEZA Página: 1/1
Sucursal: SUCURSAL 1 Fecha: 10/04/2019 14:17:30

Usuario: Administrador Reporte: rptContribucionMarginalPorProducto

Contribución Marginal por Producto (No Incluye Descuentos)


Fecha Inicial: 14/03/2019 Fecha Final: 10/04/2019 Tipo Costo: Costo Actual
Totales
$11,849 $10,616 $1,233

200029019 TOA.HUM.PEQ.FLAT PACK ALOE OFERTA 70 UDS

1 0 0 $5,798 $0 $0 $3,597 $0 $0 $2,202 $0 $0 61.2 100.0

Totales
$5,798 $3,597 $2,202

200020110 TOA.HUMEDAS PEQUENIN REP.ORIGINAL 24 UDS

3 0 0 $6,303 $0 $0 $5,592 $0 $0 $711 $0 $0 12.7 100.0

Totales
$6,303 $5,592 $711

200038537 TOA.KOTEX NORMAL TELA PROM 10+2 TOA

2 0 0 $6,400 $0 $0 $6,292 $0 $0 $108 $0 $0 1.7 100.0

Totales
$6,400 $6,292 $108

200038548 TOA.NOSO.INVIS.RAPIGEL 10 UDS+5 PR.LARGO

1 0 0 $3,800 $0 $0 $3,786 $0 $0 $14 $0 $0 0.4 100.0

Totales
$3,800 $3,786 $14

200038574 TOA.NOSOTRAS B.NOCHES 10UDS+PRO.LAR.20UN

1 0 0 $9,200 $0 $0 $9,170 $0 $0 $31 $0 $0 0.3 100.0

Totales
$9,200 $9,170 $31
Total General 1734 873 2610
$27,255,086 $18,325,484 $8,929,601
Marg. % Rentabilidad
Uni. Caj. Bli. Uni.

100.0 0.2 0.0 0.0

0.2 0.2

100.0 14.5 0.0 0.0

17.0 14.5

46.0 10.7 0.0 31.5

15.1 13.1

100.0 4.1 0.0 0.0

4.3 4.1

100.0 2.6 0.0 0.0

2.7 2.6

0.2 0.0 0.0 0.2

0.2 0.2

100.0 3.3 0.0 0.0

3.4 3.3

100.0 27.3 0.0 0.0

37.5 27.3
100.0 (583.3) 0.0 0.0

(85.4) (583.3)

100.0 11.1 0.0 0.0

12.4 11.1

100.0 5.4 0.0 0.0

5.7 5.4

100.0 0.1 0.0 0.0

0.1 0.1

100.0 10.1 0.0 0.0

11.2 10.1

100.0 1.6 0.0 0.0

1.6 1.6

100.0 11.0 0.0 0.0

12.4 11.0

100.0 0.1 0.0 0.0

0.1 0.1

100.0 75.0 0.0 0.0

300.0 75.0

100.0 90.0 0.0 0.0


900.0 90.0

100.0 55.6 0.0 0.0

125.0 55.6

100.0 70.5 0.0 0.0

239.5 70.5

22.6 0.0 0.0 18.4

22.6 18.4

100.0 35.4 0.0 0.0

54.8 35.4

22.6 0.0 0.0 18.4

22.6 18.4

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.0 (1.4) 0.0

(1.4) (1.4)

100.0 70.4 0.0 0.0

237.9 70.4

100.0 60.1 0.0 0.0

150.5 60.1
100.0 56.1 0.0 0.0

127.7 56.1

100.0 60.9 0.0 0.0

155.5 60.9

100.0 0.3 0.0 0.0

0.3 0.3

100.0 0.3 0.0 0.0

0.3 0.3

100.0 0.0 32.6 0.0

48.4 32.6

36.5 0.0 26.7 26.7

36.5 26.7

100.0 20.4 0.0 0.0

25.7 20.4

100.0 63.9 0.0 0.0

177.0 63.9

100.0 62.2 0.0 0.0

164.2 62.2
437.8 0.0 0.0 81.4

437.8 81.4

284.6 0.0 0.0 74.0

284.6 74.0

42.9 0.0 0.0 30.0

42.9 30.0

313.6 0.0 0.0 75.8

313.6 75.8

100.0 59.9 0.0 0.0

149.3 59.9

129.4 0.0 0.0 56.4

129.4 56.4

100.0 35.0 0.0 0.0

53.8 35.0

100.0 49.7 0.0 0.0

98.6 49.7

100.0 15.1 0.0 0.0

17.8 15.1

155.9 59.7 0.0 60.9


148.6 59.8

14.1 0.0 0.0 12.4

14.1 12.4

14.5 0.0 0.0 12.7

14.5 12.7

100.0 48.4 0.0 0.0

93.9 48.4

100.0 52.0 0.0 0.0

108.3 52.0

100.0 3.0 0.0 0.0

3.0 3.0

100.0 2.8 0.0 0.0

2.9 2.8

100.0 (34.3) 0.0 0.0

(25.5) (34.3)

279.8 73.7 0.0 73.7

279.8 73.7

100.0 57.1 0.0 0.0

133.3 57.1
100.0 1.1 (19.2) 0.0

(7.5) (8.1)

100.0 0.0 (61.9) 0.0

(38.2) (61.9)

726.5 87.9 0.0 87.9

726.5 87.9

0.3 0.0 0.0 0.3

0.3 0.3

100.0 0.0 0.1 0.0

0.1 0.1

122.1 52.2 0.0 55.0

112.5 52.9

13.5 0.0 0.0 11.9

13.5 11.9

2.0 0.0 0.0 1.9

2.0 1.9

100.0 0.0 0.0 0.0

0.0 0.0
653.5 82.3 0.0 86.7

537.6 84.3

100.0 14.9 0.0 0.0

17.5 14.9

87.1 0.0 0.0 46.6

87.1 46.6

(1.4) 0.0 0.0 (1.4)

(1.4) (1.4)

100.0 0.0 21.1 0.0

26.8 21.1

100.0 0.0 21.1 0.0

26.8 21.1

100.0 0.0 21.1 0.0

26.8 21.1

100.0 0.0 25.7 0.0

34.6 25.7

100.0 1.8 0.0 0.0

1.8 1.8

100.0 0.0 0.2 0.0


0.2 0.2

5.8 5.5 5.5 5.5

5.8 5.5

100.0 55.2 0.0 0.0

123.3 55.2

100.0 1.9 0.0 0.0

2.0 1.9

31.7 0.0 24.1 24.1

31.7 24.1

100.0 28.6 0.0 0.0

40.0 28.6

100.0 11.1 0.0 0.0

12.5 11.1

100.0 (7.1) 0.0 0.0

(6.6) (7.1)

100.0 11.1 0.0 0.0

12.5 11.1

100.0 11.1 0.0 0.0

12.5 11.1
100.0 11.1 0.0 0.0

12.5 11.1

100.0 11.1 0.0 0.0

12.5 11.1

100.0 11.1 0.0 0.0

12.5 11.1

100.0 9.9 0.0 0.0

11.0 9.9

100.0 10.7 0.0 0.0

12.0 10.7

100.0 13.2 0.0 0.0

15.2 13.2

100.0 11.0 0.0 0.0

12.4 11.0

(0.0) 0.0 0.0 (0.0)

(0.0) (0.0)

212.5 0.0 0.0 68.0

212.5 68.0
100.0 0.2 0.0 0.0

0.2 0.2

1.2 0.0 0.0 1.2

1.2 1.2

100.0 0.0 50.0 50.0

100.0 50.0

(32.6) 0.0 (122.4) (48.3)

(46.3) (86.3)

100.0 10.5 0.0 0.0

11.8 10.5

100.0 10.4 0.0 0.0

11.6 10.4

100.0 1.6 0.0 0.0

1.7 1.6

100.0 6.5 0.0 0.0

6.9 6.5

12.7 0.0 0.0 11.3

12.7 11.3

100.0 0.1 0.0 0.0


0.1 0.1

100.0 33.9 0.0 0.0

51.3 33.9

100.0 45.2 0.0 0.0

82.4 45.2

33.3 0.0 0.0 25.0

33.3 25.0

100.0 60.0 0.0 0.0

150.0 60.0

100.0 11.0 0.0 0.0

12.3 11.0

100.0 32.3 0.0 0.0

47.8 32.3

100.0 2.3 0.0 0.0

2.3 2.3

100.0 21.8 0.0 0.0

27.9 21.8

100.0 0.9 0.9 0.0

0.9 0.9
100.0 0.0 18.3 0.0

22.3 18.3

100.0 0.0 2.6 0.0

2.6 2.6

100.0 0.0 63.1 0.0

171.2 63.1

100.0 0.0 13.7 0.0

15.9 13.7

100.0 0.5 0.5 0.0

0.5 0.5

100.0 (7.6) 0.0 0.0

(7.0) (7.6)

100.0 0.0 0.2 0.0

0.2 0.2

100.0 0.0 21.7 0.0

27.7 21.7

100.0 10.9 0.0 0.0

12.2 10.9
136.5 0.0 0.0 57.7

136.5 57.7

65.9 0.0 0.0 39.7

65.9 39.7

100.0 11.8 0.0 0.0

13.4 11.8

100.0 0.0 59.6 0.0

147.3 59.6

100.0 (49.3) 0.0 0.0

(33.0) (49.3)

100.0 5.5 5.5 0.0

5.8 5.5

100.0 0.0 31.0 0.0

45.0 31.0

100.0 0.5 0.0 0.0

0.5 0.5

28.0 0.0 0.0 21.9

28.0 21.9

16.4 0.0 0.0 14.1


16.4 14.1

1347.9 0.0 0.0 93.1

1347.9 93.1

100.0 10.7 0.0 0.0

12.0 10.7

100.0 14.1 0.0 0.0

16.4 14.1

100.0 15.5 0.0 0.0

18.3 15.5

213.7 0.0 68.1 68.1

213.7 68.1

100.0 57.5 0.0 0.0

135.0 57.5

196.1 66.2 0.0 66.2

196.1 66.2

9.6 0.0 0.0 8.7

9.6 8.7

100.0 0.0 9.7 0.0

10.8 9.7
100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.0 3.1 0.0

3.2 3.1

7.4 0.0 6.9 6.9

7.4 6.9

100.0 6.6 0.0 0.0

7.1 6.6

12.5 0.0 0.0 11.1

12.5 11.1

100.0 (69.2) 0.0 0.0

(40.9) (69.2)

5549.7 0.0 0.0 98.2

5549.7 98.2

100.0 32.2 0.0 0.0

47.5 32.2

100.0 32.2 0.0 0.0

47.5 32.2
117.2 0.0 0.0 54.0

117.2 54.0

124.3 0.0 0.0 55.4

124.3 55.4

208.6 68.2 0.0 67.6

211.4 67.9

100.0 54.1 0.0 0.0

117.7 54.1

100.0 76.0 0.0 0.0

316.2 76.0

40.0 0.0 0.0 28.6

40.0 28.6

26.2 0.0 0.0 20.8

26.2 20.8

21.1 0.0 0.0 17.4

21.1 17.4

0.7 0.0 0.0 0.7

0.7 0.7

6.1 0.0 0.0 5.8


6.1 5.8

100.0 (0.0) 0.0 0.0

(0.0) (0.0)

100.0 (0.1) 0.0 0.0

(0.1) (0.1)

100.0 27.4 0.0 0.0

37.7 27.4

100.0 15.6 0.0 0.0

18.5 15.6

3.4 0.0 0.0 3.3

3.4 3.3

2.9 0.0 0.0 2.8

2.9 2.8

1.4 0.0 0.0 1.4

1.4 1.4

8.2 0.0 7.6 7.6

8.2 7.6

100.0 0.2 0.0 0.0

0.2 0.2
100.0 1.1 0.0 0.0

1.2 1.1

100.0 0.0 13.8 0.0

16.0 13.8

100.0 1.4 0.0 0.0

1.5 1.4

100.0 (5.1) 0.0 0.0

(4.9) (5.1)

260.7 0.0 0.0 72.3

260.7 72.3

4.0 0.0 0.0 3.9

4.0 3.9

100.0 14.6 0.0 0.0

17.1 14.6

100.0 (698.4) 0.0 0.0

(87.5) (698.4)

100.0 0.0 48.8 0.0

95.2 48.8
100.0 (31.6) 0.0 0.0

(24.0) (31.6)

100.0 23.0 0.0 0.0

29.9 23.0

100.0 (0.1) 0.0 0.0

(0.0) (0.1)

100.0 27.2 0.0 0.0

37.4 27.2

100.0 (31.0) 0.0 0.0

(23.7) (31.0)

100.0 (3.1) 0.0 0.0

(3.0) (3.1)

100.0 (65.5) 0.0 0.0

(39.6) (65.5)

100.0 (24.9) 0.0 0.0

(19.9) (24.9)

25.3 0.0 20.2 20.2

25.3 20.2

100.0 0.0 10.8 0.0


12.1 10.8

100.0 0.0 4.1 0.0

4.3 4.1

100.0 0.0 30.1 0.0

43.0 30.1

100.0 0.0 80.8 0.0

422.1 80.8

94.0 0.0 0.0 48.5

94.0 48.5

30.5 0.0 0.0 23.4

30.5 23.4

0.3 0.0 0.3 0.3

0.3 0.3

5.1 0.0 0.0 4.8

5.1 4.8

100.0 55.7 0.0 0.0

125.7 55.7

66.4 0.0 0.0 39.9

66.4 39.9
100.0 35.8 0.0 0.0

55.7 35.8

100.0 62.7 0.0 0.0

167.9 62.7

(1.7) 0.0 0.0 (1.7)

(1.7) (1.7)

(10.1) 0.0 0.0 (11.2)

(10.1) (11.2)

3.5 0.0 3.3 3.3

3.5 3.3

46.7 0.0 31.8 31.8

46.7 31.8

578.9 0.0 85.3 85.3

578.9 85.3

100.0 (133.8) 0.0 0.0

(57.2) (133.8)

100.0 0.0 2.3 0.0

2.4 2.3
100.0 (189.3) 0.0 0.0

(65.4) (189.3)

100.0 0.6 0.0 0.0

0.6 0.6

100.0 67.6 0.0 0.0

208.5 67.6

231.4 62.2 0.0 69.8

167.8 62.7

100.0 60.0 0.0 0.0

150.0 60.0

100.0 44.2 0.0 0.0

79.3 44.2

100.0 (5.3) 0.0 0.0

(5.1) (5.3)

100.0 57.2 0.0 0.0

133.8 57.2

348.9 0.0 77.7 77.7

348.9 77.7

2.3 0.0 0.0 2.3


2.3 2.3

100.0 25.2 0.0 0.0

33.7 25.2

13.7 0.0 0.0 12.0

13.7 12.0

100.0 8.4 0.0 0.0

9.2 8.4

100.0 10.5 0.0 0.0

11.8 10.5

100.0 9.9 0.0 0.0

11.0 9.9

100.0 24.9 0.0 0.0

33.1 24.9

100.0 12.8 0.0 0.0

14.7 12.8

100.0 2.1 0.0 0.0

2.2 2.1

100.0 10.1 0.0 0.0

11.2 10.1
100.0 (99.0) 0.0 0.0

(49.8) (99.0)

100.0 45.0 0.0 0.0

81.8 45.0

100.0 18.6 0.0 0.0

22.8 18.6

100.0 18.6 0.0 0.0

22.8 18.6

100.0 71.4 0.0 0.0

249.0 71.4

0.6 0.0 0.0 0.6

0.6 0.6

100.0 3.5 0.0 0.0

3.7 3.5

100.0 10.3 0.0 0.0

11.4 10.3

100.0 0.0 1.0 0.0

1.0 1.0
100.0 0.0 0.4 0.0

0.4 0.4

100.0 (102.9) 0.0 0.0

(50.7) (102.9)

100.0 1.4 0.0 0.0

1.5 1.4

100.0 42.4 0.0 0.0

73.5 42.4

100.0 0.0 0.0 0.0

0.0 0.0

100.0 18.4 0.0 0.0

22.5 18.4

12.9 0.0 0.0 11.4

12.9 11.4

100.0 11.6 0.0 0.0

13.1 11.6

100.0 (8.0) 0.0 0.0

(7.4) (8.0)

100.0 23.2 0.0 0.0


30.3 23.2

483.6 0.0 0.0 82.9

483.6 82.9

100.0 0.2 0.0 0.0

0.2 0.2

13.5 0.0 0.0 11.9

13.5 11.9

202.4 0.0 0.0 66.9

202.4 66.9

100.0 0.0 21.8 0.0

27.9 21.8

100.0 0.2 0.0 0.0

0.2 0.2

100.0 0.2 0.0 0.0

0.2 0.2

13.0 0.0 0.0 11.5

13.0 11.5

100.0 (16.2) 0.0 0.0

(14.0) (16.2)
100.0 10.2 0.0 0.0

11.3 10.2

12.2 0.0 0.0 10.9

12.2 10.9

100.0 14.7 0.0 0.0

17.3 14.7

100.0 10.7 0.0 0.0

12.0 10.7

100.0 66.7 0.0 0.0

200.0 66.7

42.5 0.0 0.0 29.8

42.5 29.8

1430.5 0.0 0.0 93.5

1430.5 93.5

100.0 8.2 0.0 0.0

8.9 8.2

156.1 0.0 0.0 61.0

156.1 61.0
100.0 60.3 0.0 0.0

151.9 60.3

104.0 0.0 0.0 51.0

104.0 51.0

100.0 17.2 0.0 0.0

20.8 17.2

8.7 0.0 0.0 8.0

8.7 8.0

0.8 0.0 0.0 0.8

0.8 0.8

17.3 0.0 5.3 14.7

6.6 6.2

2.7 0.0 2.7 2.7

2.7 2.7

7.8 0.0 7.2 7.2

7.8 7.2

17.6 0.0 0.0 15.0

17.6 15.0

100.0 (318.8) 0.0 0.0


(76.1) (318.8)

100.0 21.0 0.0 0.0

26.5 21.0

100.0 5.2 0.0 0.0

5.5 5.2

100.0 0.1 0.0 0.0

0.1 0.1

100.0 67.0 0.0 0.0

202.9 67.0

6.4 0.0 0.0 6.1

6.4 6.1

14.1 0.0 0.0 12.4

14.1 12.4

100.0 43.8 43.8 0.0

78.0 43.8

23.6 0.0 12.5 19.1

14.4 12.6

100.0 0.0 20.5 0.0

25.7 20.5
13.2 0.0 0.0 11.7

13.2 11.7

100.0 0.6 0.0 0.0

0.6 0.6

100.0 0.0 0.0 0.0

0.0 0.0

100.0 1.3 0.0 0.0

1.3 1.3

100.0 0.0 81.8 0.0

450.5 81.8

100.0 72.8 0.0 0.0

268.0 72.8

100.0 70.7 0.0 0.0

241.5 70.7

100.0 10.8 0.0 0.0

12.1 10.8

100.0 40.9 0.0 0.0

69.2 40.9
100.0 15.4 0.0 0.0

18.1 15.4

(4.8) 0.0 (40.1) (5.1)

(24.6) (32.7)

82.5 0.0 0.0 45.2

82.5 45.2

100.0 10.3 0.0 0.0

11.4 10.3

100.0 10.3 0.0 0.0

11.4 10.3

100.0 10.9 0.0 0.0

12.2 10.9

100.0 14.2 0.0 0.0

16.6 14.2

100.0 13.6 0.0 0.0

15.7 13.6

25.6 0.0 0.0 20.4

25.6 20.4

100.0 38.5 0.0 0.0


62.6 38.5

11.7 0.0 0.0 10.5

11.7 10.5

267.2 0.0 72.8 72.8

267.1 72.8

100.0 24.3 0.0 0.0

32.1 24.3

22.6 0.0 0.0 18.4

22.6 18.4

100.0 11.3 0.0 0.0

12.7 11.3

100.0 10.7 0.0 0.0

12.0 10.7

100.0 0.2 0.0 0.0

0.2 0.2

100.0 77.2 0.0 0.0

337.9 77.2

838.2 0.0 0.0 89.3

838.2 89.3
100.0 67.1 0.0 0.0

204.4 67.1

100.0 80.0 0.0 0.0

400.0 80.0

100.0 1.4 0.0 0.0

1.5 1.4

45.5 0.0 31.3 31.3

45.5 31.3

100.0 (90.9) 0.0 0.0

(47.6) (90.9)

100.0 10.0 0.0 0.0

11.2 10.0

27.8 0.0 0.0 21.7

27.8 21.7

100.0 49.2 0.0 0.0

96.9 49.2

100.0 10.0 0.0 0.0

11.1 10.0
100.0 14.7 0.0 0.0

17.3 14.7

100.0 11.4 0.0 0.0

12.9 11.4

92.6 0.0 0.0 48.1

92.6 48.1

28.4 0.0 0.0 22.1

28.4 22.1

100.0 10.4 0.0 0.0

11.7 10.4

28.4 0.0 0.0 22.1

28.4 22.1

100.0 10.2 0.0 0.0

11.4 10.2

100.0 10.1 0.0 0.0

11.3 10.1

100.0 11.6 0.0 0.0

13.1 11.6

100.0 10.7 0.0 0.0


12.0 10.7

100.0 10.2 0.0 0.0

11.4 10.2

100.0 (408.5) 0.0 0.0

(80.3) (408.5)

13.7 0.0 0.0 12.1

13.7 12.1

100.0 10.7 0.0 0.0

12.0 10.7

27.8 0.0 0.0 21.7

27.8 21.7

28.0 0.0 0.0 21.9

28.0 21.9

100.0 (50.0) 0.0 0.0

(33.3) (50.0)

100.0 50.0 0.0 0.0

100.0 50.0

100.0 11.6 0.0 0.0

13.1 11.6
100.0 (6.9) 0.0 0.0

(6.5) (6.9)

662.9 86.9 0.0 86.9

662.9 86.9

100.0 0.2 0.0 0.0

0.2 0.2

100.0 (129.4) 0.0 0.0

(56.4) (129.4)

100.0 0.0 10.1 0.0

11.3 10.1

0.2 0.0 (10.6) 0.2

(8.2) (8.9)

100.0 0.0 0.0 0.0

0.0 0.0

100.0 0.4 0.0 0.0

0.4 0.4

4.8 0.0 0.0 4.6

4.8 4.6
20.1 0.0 0.0 16.7

20.1 16.7

100.0 0.0 60.7 0.0

154.2 60.7

100.0 (99.3) 0.0 0.0

(49.8) (99.3)

100.0 88.2 0.0 0.0

745.1 88.2

100.0 (2.8) 0.8 0.0

(2.4) (2.4)

100.0 2.4 0.0 0.0

2.5 2.4

100.0 37.8 0.0 0.0

60.7 37.8

100.0 11.2 0.0 0.0

12.6 11.2

100.0 72.1 0.0 0.0

258.1 72.1

100.0 65.0 0.0 0.0


186.1 65.0

100.0 5.5 0.0 0.0

5.9 5.5

100.0 66.7 0.0 0.0

200.0 66.7

100.0 (86.1) 0.0 0.0

(46.3) (86.1)

100.0 (98.5) 0.0 0.0

(49.6) (98.5)

100.0 14.4 0.0 0.0

16.9 14.4

13.2 0.0 0.0 11.7

13.2 11.7

150.0 0.0 0.0 60.0

150.0 60.0

100.0 44.4 0.0 0.0

79.8 44.4

100.0 64.2 0.0 0.0

179.2 64.2
78.2 0.0 0.0 43.9

78.2 43.9

100.0 0.0 51.0 0.0

104.1 51.0

100.0 73.5 0.0 0.0

276.7 73.5

100.0 10.1 0.0 0.0

11.2 10.1

100.0 10.7 0.0 0.0

11.9 10.7

100.0 10.7 0.0 0.0

11.9 10.7

100.0 0.6 0.0 0.0

0.6 0.6

(0.7) 0.0 (0.7) (0.7)

(0.7) (0.7)

100.0 0.0 24.5 0.0

32.5 24.5
100.0 0.0 98.6 0.0

7101.2 98.6

122.2 0.0 0.0 55.0

122.2 55.0

401.0 0.0 77.4 80.0

366.2 78.5

56.4 0.0 0.0 36.1

56.4 36.1

100.0 13.7 0.0 0.0

15.8 13.7

100.0 16.7 0.0 0.0

20.0 16.7

100.0 11.1 0.0 0.0

12.5 11.1

100.0 28.9 0.0 0.0

40.6 28.9

100.0 23.5 0.0 0.0

30.8 23.5

100.0 25.0 0.0 0.0


33.3 25.0

100.0 16.0 0.0 0.0

19.1 16.0

100.0 90.0 0.0 0.0

900.0 90.0

68.6 0.0 0.0 40.7

68.6 40.7

100.0 0.4 0.0 0.0

0.4 0.4

100.0 33.5 0.0 0.0

50.3 33.5

100.0 60.2 0.0 0.0

151.1 60.2

192.0 0.0 0.0 65.8

192.0 65.8

40.1 0.0 0.0 28.6

40.1 28.6

100.0 1.4 0.0 0.0

1.4 1.4
100.0 0.0 0.0 0.0

0.0 0.0

100.0 60.5 0.0 0.0

152.9 60.5

100.0 48.5 0.0 0.0

94.3 48.5

100.0 60.4 0.0 0.0

152.8 60.4

100.0 26.6 0.0 0.0

36.2 26.6

100.0 0.1 0.0 0.0

0.1 0.1

141.2 58.5 0.0 58.5

141.2 58.5

100.0 59.5 0.0 0.0

147.1 59.5

100.0 60.1 0.0 0.0

150.9 60.1
100.0 50.0 0.0 50.0

100.0 50.0

(17.9) (21.8) 0.0 (21.8)

(17.9) (21.8)

(8.3) 0.0 (9.8) (9.1)

(8.9) (9.7)

100.0 0.2 0.0 0.0

0.2 0.2

100.0 45.8 0.0 0.0

84.6 45.8

100.0 10.7 0.0 0.0

12.0 10.7

100.0 10.6 0.0 0.0

11.9 10.6

100.0 10.7 0.0 0.0

12.0 10.7

100.0 11.1 0.0 0.0

12.5 11.1

100.0 11.1 0.0 0.0


12.5 11.1

100.0 12.0 0.0 0.0

13.6 12.0

100.0 12.0 0.0 0.0

13.6 12.0

100.0 10.7 0.0 0.0

12.0 10.7

100.0 21.8 0.0 0.0

27.8 21.8

100.0 43.7 0.0 0.0

77.7 43.7

40.2 0.0 0.0 28.7

40.2 28.7

27.8 0.0 0.0 21.7

27.8 21.7

25.4 0.0 0.0 20.2

25.4 20.2

100.0 10.6 0.0 0.0

11.9 10.6
19.5 0.0 0.0 16.3

19.5 16.3

100.0 0.4 0.0 0.0

0.5 0.4

100.0 47.6 0.0 0.0

90.7 47.6

100.0 46.9 0.0 0.0

88.4 46.9

100.0 47.2 0.0 0.0

89.5 47.2

100.0 0.1 0.0 0.0

0.1 0.1

100.0 46.3 0.0 0.0

86.2 46.3

100.0 37.7 0.0 0.0

60.6 37.7

100.0 10.0 0.0 0.0

11.2 10.0
100.0 10.0 0.0 0.0

11.1 10.0

100.0 10.0 0.0 0.0

11.2 10.0

100.0 14.1 0.0 0.0

16.3 14.1

100.0 60.0 0.0 0.0

150.0 60.0

100.0 16.1 0.0 0.0

19.1 16.1

100.0 10.2 0.0 0.0

11.4 10.2

46.2 0.0 0.0 31.6

46.2 31.6

100.0 55.2 0.0 0.0

123.1 55.2

100.0 10.2 0.0 0.0

11.3 10.2

100.0 11.4 0.0 0.0


12.9 11.4

100.0 10.3 0.0 0.0

11.4 10.3

100.0 28.4 0.0 0.0

39.7 28.4

19.5 0.0 0.0 16.3

19.5 16.3

14.7 0.0 0.0 12.8

14.7 12.8

100.0 10.0 0.0 0.0

11.1 10.0

19.5 0.0 0.0 16.3

19.5 16.3

100.0 10.3 0.0 0.0

11.5 10.3

100.0 47.9 0.0 0.0

91.8 47.9

100.0 0.5 0.0 0.0

0.5 0.5
19.5 0.0 0.0 16.3

19.5 16.3

100.0 60.3 0.0 0.0

151.6 60.3

100.0 0.7 0.0 0.0

0.7 0.7

100.0 1.1 0.0 0.0

1.1 1.1

3.0 0.0 2.9 2.9

3.0 2.9

100.0 (364.1) 0.0 0.0

(78.5) (364.1)

70.1 0.0 0.0 41.2

70.1 41.2

38.1 27.6 0.0 27.6

38.1 27.6

100.0 50.0 0.0 0.0

100.0 50.0
100.0 54.0 0.0 0.0

117.3 54.0

100.0 73.3 0.0 0.0

275.0 73.3

100.0 27.8 0.0 0.0

38.5 27.8

0.4 0.0 0.0 0.4

0.4 0.4

(5.1) 0.0 0.0 (5.4)

(5.1) (5.4)

100.0 37.8 0.0 0.0

60.9 37.8

100.0 42.5 0.0 0.0

73.8 42.5

100.0 55.0 0.0 0.0

122.2 55.0

100.0 36.3 0.0 0.0

56.9 36.3

100.0 19.2 0.0 0.0


23.7 19.2

100.0 58.0 0.0 0.0

137.9 58.0

73.8 0.0 0.0 42.5

73.8 42.5

16.1 0.0 13.9 13.9

16.1 13.9

100.0 10.1 0.0 0.0

11.3 10.1

128.5 0.0 0.0 56.2

128.5 56.2

14.4 0.0 0.0 12.6

14.4 12.6

100.0 17.8 0.0 0.0

21.7 17.8

100.0 68.4 0.0 0.0

216.5 68.4

100.0 33.6 0.0 0.0

50.6 33.6
100.0 (16.6) 0.0 0.0

(14.2) (16.6)

100.0 0.0 27.2 0.0

37.4 27.2

44.7 0.0 0.0 30.9

44.7 30.9

100.0 8.7 0.0 0.0

9.5 8.7

16.8 0.0 14.4 14.4

16.8 14.4

100.0 34.2 0.0 0.0

52.0 34.2

146.9 0.0 0.0 59.5

146.9 59.5

100.0 7.7 0.0 0.0

8.4 7.7

100.0 0.0 54.2 0.0

118.5 54.2
25.9 0.0 0.0 20.6

25.9 20.6

100.0 0.6 0.0 0.0

0.6 0.6

100.0 46.2 0.0 0.0

85.7 46.2

100.0 64.1 0.0 0.0

178.6 64.1

100.0 50.3 0.0 0.0

101.4 50.3

12.2 0.0 9.9 10.8

11.3 10.2

1.2 0.0 0.0 1.1

1.2 1.1

8.9 0.0 8.2 8.2

8.9 8.2

9.5 0.0 8.6 8.6

9.5 8.6

100.0 0.7 0.0 0.0


0.7 0.7

100.0 0.7 0.0 0.0

0.7 0.7

100.0 0.0 11.7 0.0

13.2 11.7

100.0 63.5 0.0 0.0

173.8 63.5

81.2 0.0 44.8 44.8

81.2 44.8

191.1 0.0 65.6 65.6

191.0 65.6

100.0 72.4 0.0 0.0

262.5 72.4

65.1 0.0 39.4 39.4

65.1 39.4

140.0 0.0 0.0 58.3

140.0 58.3

5.1 0.4 1.8 4.8

0.5 0.5
(48.1) 0.0 (92.6) (92.6)

(48.1) (92.6)

33.3 0.0 0.0 25.0

33.3 25.0

216.1 0.0 0.0 68.4

216.1 68.4

100.0 0.1 0.0 0.0

0.1 0.1

100.0 39.8 0.0 0.0

66.2 39.8

28.9 22.4 0.0 22.4

28.9 22.4

100.0 0.2 0.0 0.0

0.2 0.2

14.4 0.0 12.6 12.6

14.4 12.6

100.0 10.3 0.0 0.0

11.5 10.3
40.8 0.0 0.0 29.0

40.8 29.0

25.1 0.0 0.0 20.1

25.1 20.1

100.0 10.9 0.0 0.0

12.2 10.9

40.8 0.0 0.0 29.0

40.8 29.0

25.1 0.0 0.0 20.1

25.1 20.1

100.0 10.7 0.0 0.0

11.9 10.7

100.0 10.1 0.0 0.0

11.2 10.1

100.0 19.5 0.0 0.0

24.2 19.5

100.0 26.4 0.0 0.0

35.9 26.4

25.1 0.0 0.0 20.1


25.1 20.1

38.6 0.0 0.0 27.8

38.6 27.8

10.8 0.0 0.0 9.8

10.8 9.8

34.6 0.0 0.0 25.7

34.6 25.7

35.9 0.0 0.0 26.4

35.9 26.4

35.9 0.0 0.0 26.4

35.9 26.4

100.0 21.0 0.0 0.0

26.6 21.0

36.6 0.0 0.0 26.8

36.6 26.8

100.0 22.2 0.0 0.0

28.6 22.2

100.0 37.0 0.0 0.0

58.8 37.0
100.0 40.6 0.0 0.0

68.2 40.6

100.0 2.6 0.0 0.0

2.7 2.6

100.0 8.1 0.0 0.0

8.8 8.1

100.0 11.3 0.0 0.0

12.7 11.3

12.0 10.7 0.0 10.7

12.0 10.7

100.0 10.3 0.0 0.0

11.5 10.3

100.0 27.7 0.0 0.0

38.3 27.7

100.0 27.7 0.0 0.0

38.3 27.7

100.0 36.6 0.0 0.0

57.8 36.6
100.0 36.6 0.0 0.0

57.8 36.6

34.9 0.0 0.0 25.9

34.9 25.9

100.0 15.6 0.0 0.0

18.5 15.6

100.0 1.1 0.0 0.0

1.1 1.1

100.0 10.2 0.0 0.0

11.4 10.2

100.0 99.9 0.0 0.0

172027.7 99.9

2.9 0.0 0.0 2.8

2.9 2.8

100.0 0.3 0.0 0.0

0.3 0.3

11.2 0.0 3.8 10.1

5.3 5.1

100.0 (100.2) 0.0 0.0


(50.1) (100.2)

100.0 31.4 0.0 0.0

45.8 31.4

100.0 34.6 0.0 0.0

52.9 34.6

100.0 34.6 0.0 0.0

52.9 34.6

100.0 34.6 0.0 0.0

52.9 34.6

100.0 31.4 0.0 0.0

45.8 31.4

100.0 13.6 0.0 0.0

15.7 13.6

100.0 (33.8) (33.8) 0.0

(25.3) (33.8)

100.0 0.0 (21.0) 0.0

(17.3) (21.0)

100.0 49.2 0.0 0.0

96.7 49.2
100.0 0.4 0.0 0.0

0.4 0.4

100.0 (5.3) 0.0 0.0

(5.0) (5.3)

100.0 (5.3) 0.0 0.0

(5.0) (5.3)

100.0 (5.5) 0.0 0.0

(5.2) (5.5)

100.0 (5.2) 0.0 0.0

(5.0) (5.2)

100.0 (5.2) 0.0 0.0

(5.0) (5.2)

100.0 10.2 0.0 0.0

11.3 10.2

100.0 10.3 0.0 0.0

11.5 10.3

100.0 1.3 0.0 0.0

1.4 1.3
100.0 1.3 0.0 0.0

1.4 1.3

100.0 1.3 0.0 0.0

1.4 1.3

100.0 0.0 0.0 0.0

0.0 0.0

100.0 1.3 0.0 0.0

1.4 1.3

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.1 0.0 0.0

0.1 0.1

125.6 0.0 0.0 55.7

125.6 55.7

0.1 0.1 0.0 0.1

0.1 0.1

251.4 0.0 0.0 71.5


251.4 71.5

2.4 0.0 (7.4) 2.4

0.1 0.1

503.5 83.4 0.0 83.4

503.5 83.4

100.0 46.3 0.0 0.0

86.3 46.3

(10.7) 0.0 0.0 (11.9)

(10.7) (11.9)

(15.6) (18.5) 0.0 (18.5)

(15.6) (18.5)

100.0 0.0 6.9 0.0

7.4 6.9

100.0 10.9 0.0 0.0

12.2 10.9

100.0 11.9 0.0 0.0

13.5 11.9

100.0 11.9 0.0 0.0

13.5 11.9
100.0 11.9 0.0 0.0

13.5 11.9

(46.8) (99.8) (88.1) (88.1)

(48.9) (95.6)

(46.8) (94.3) (87.9) (87.9)

(48.1) (92.6)

1.1 0.0 0.0 1.1

1.1 1.1

100.0 27.5 0.0 0.0

38.0 27.5

2.5 0.0 0.0 2.4

2.5 2.4

0.8 0.0 0.0 0.8

0.8 0.8

146.9 0.0 0.0 59.5

146.9 59.5

100.0 59.4 0.0 0.0

146.4 59.4
100.0 84.0 0.0 0.0

525.0 84.0

100.0 0.4 0.0 0.0

0.4 0.4

100.0 0.2 0.0 0.0

0.2 0.2

32.8 0.0 0.0 24.7

32.8 24.7

163.2 62.0 0.0 62.0

163.2 62.0

100.0 (19.1) 0.0 0.0

(16.1) (19.1)

100.0 99.9 0.0 0.0

141027.3 99.9

100.0 7.2 0.0 0.0

7.8 7.2

100.0 (99.6) 0.0 0.0

(49.9) (99.6)

143.8 0.0 0.0 59.0


143.8 59.0

308.2 0.0 67.8 75.5

238.2 70.4

100.0 (29.8) 0.0 0.0

(22.9) (29.8)

(70.9) 0.0 (243.8) (243.8)

(70.9) (243.8)

128.6 0.0 56.3 56.3

128.6 56.3

100.0 0.0 1.8 0.0

1.8 1.8

100.0 63.9 0.0 0.0

177.3 63.9

98.8 0.0 0.0 49.7

98.8 49.7

100.0 58.8 0.0 0.0

142.9 58.8

100.0 63.1 0.0 0.0

171.1 63.1
100.0 76.0 0.0 0.0

317.4 76.0

142.0 58.7 0.0 58.7

142.0 58.7

100.0 (0.1) 0.0 0.0

(0.1) (0.1)

100.0 0.0 0.0 0.0

0.0 0.0

100.0 50.0 0.0 0.0

100.0 50.0

(2.5) 0.0 0.0 (2.5)

(2.5) (2.5)

100.0 (8.4) 0.0 0.0

(7.8) (8.4)

100.0 0.0 8.3 0.0

9.1 8.3

100.0 0.0 33.9 0.0

51.4 33.9
100.0 16.7 0.0 0.0

20.0 16.7

100.0 9.5 0.0 0.0

10.5 9.5

128.1 0.0 0.0 56.2

128.1 56.2

74.7 0.0 0.0 42.8

74.7 42.8

100.0 6.3 0.0 0.0

6.7 6.3

100.0 (5.5) 0.0 0.0

(5.2) (5.5)

746.6 88.2 0.0 88.2

746.6 88.2

100.0 70.0 0.0 0.0

233.3 70.0

100.0 0.0 19.0 0.0

23.5 19.0

100.0 0.0 46.1 0.0


85.5 46.1

51.7 0.0 0.0 34.1

51.7 34.1

100.0 0.4 0.0 0.0

0.4 0.4

300.0 0.0 0.0 75.0

300.0 75.0

100.0 51.2 0.0 0.0

104.7 51.2

26.8 0.0 0.0 21.2

26.8 21.2

100.0 48.1 0.0 0.0

92.8 48.1

163.1 0.0 0.0 62.0

163.1 62.0

100.0 59.4 0.0 0.0

146.2 59.4

100.0 24.5 0.0 0.0

32.5 24.5
(0.5) 0.0 0.0 (0.5)

(0.5) (0.5)

33.9 0.0 0.0 25.3

33.9 25.3

6.5 0.0 0.0 6.1

6.5 6.1

100.0 10.9 0.0 0.0

12.2 10.9

100.0 12.8 0.0 0.0

14.7 12.8

100.0 23.6 0.0 0.0

30.9 23.6

100.0 12.8 0.0 0.0

14.7 12.8

100.0 18.3 0.0 0.0

22.5 18.3

22.5 0.0 0.0 18.4

22.5 18.4
100.0 18.3 0.0 0.0

22.5 18.3

20.6 0.0 0.0 17.1

20.6 17.1

49.1 0.0 0.0 32.9

49.1 32.9

(13.2) (31.7) 0.0 (15.3)

(18.9) (23.3)

100.0 13.7 0.0 0.0

15.9 13.7

100.0 57.0 0.0 0.0

132.6 57.0

100.0 0.0 29.9 0.0

42.7 29.9

204.8 0.0 0.0 67.2

204.8 67.2

100.0 1.3 0.0 0.0

1.4 1.3

100.0 1.3 0.0 0.0


1.4 1.3

100.0 0.2 0.0 0.0

0.2 0.2

100.0 68.9 0.0 0.0

221.1 68.9

100.0 10.6 0.0 0.0

11.8 10.6

169.5 0.0 0.0 62.9

169.5 62.9

25.0 0.0 0.0 20.0

25.0 20.0

100.0 1.4 0.0 0.0

1.4 1.4

100.0 0.0 54.2 0.0

118.1 54.2

87.6 0.0 0.0 46.7

87.6 46.7

100.0 19.1 0.0 0.0

23.6 19.1
(15.8) 0.0 0.0 (18.7)

(15.8) (18.7)

100.0 10.1 0.0 0.0

11.2 10.1

100.0 0.1 0.0 0.0

0.1 0.1

100.0 20.3 0.0 0.0

25.4 20.3

100.0 0.4 0.0 0.0

0.4 0.4

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.0 0.0 0.0

0.0 0.0

100.0 96.7 0.0 0.0

2951.4 96.7

100.0 0.5 0.0 0.0

0.5 0.5
120.7 0.0 0.0 54.7

120.7 54.7

100.0 0.2 0.0 0.0

0.2 0.2

100.0 1.3 0.0 0.0

1.3 1.3

4.5 0.0 0.0 4.3

4.5 4.3

2.8 0.0 0.0 2.7

2.8 2.7

191.3 0.0 0.0 65.7

191.3 65.7

100.0 0.0 6.4 0.0

6.9 6.4

100.0 0.0 80.0 0.0

400.0 80.0

100.0 (56.6) 0.0 0.0

(36.1) (56.6)

100.0 0.0 86.2 0.0


624.1 86.2

15.2 0.0 0.0 13.2

15.2 13.2

100.0 0.0 15.1 0.0

17.8 15.1

100.0 51.7 0.0 0.0

106.9 51.7

7.3 0.0 0.0 6.8

7.3 6.8

12.6 0.0 0.0 11.2

12.6 11.2

78.8 0.0 44.1 44.1

78.8 44.1

48.4 0.0 32.6 32.6

48.4 32.6

12.4 0.0 0.0 11.0

12.4 11.0

100.0 10.5 0.0 0.0

11.7 10.5
100.0 10.5 0.0 0.0

11.7 10.5

100.0 24.3 0.0 0.0

32.2 24.3

393.1 79.7 0.0 79.7

393.1 79.7

100.0 53.0 0.0 0.0

112.9 53.0

100.0 0.2 0.0 0.0

0.2 0.2

100.0 0.2 0.0 0.0

0.2 0.2

100.0 28.0 0.0 0.0

39.0 28.0

100.0 90.0 0.0 0.0

900.0 90.0

100.0 0.1 0.0 0.0

0.1 0.1
100.0 1.7 0.0 0.0

1.7 1.7

0.8 0.0 0.0 0.8

0.8 0.8

100.0 10.2 0.0 0.0

11.4 10.2

13.4 0.0 0.0 11.8

13.4 11.8

100.0 11.3 0.0 0.0

12.8 11.3

100.0 11.0 0.0 0.0

12.3 11.0

32.7 0.0 0.0 24.7

32.7 24.7

100.0 10.8 0.0 0.0

12.1 10.8

12.7 0.0 0.0 11.3

12.7 11.3

100.0 50.2 0.0 0.0


100.8 50.2

100.0 11.7 0.0 0.0

13.2 11.7

100.0 10.3 0.0 0.0

11.5 10.3

100.0 1.8 0.0 0.0

1.8 1.8

100.0 15.8 0.0 0.0

18.8 15.8

100.0 3.1 0.0 0.0

3.2 3.1

100.0 12.1 0.0 0.0

13.7 12.1

100.0 12.1 0.0 0.0

13.8 12.1

100.0 19.5 0.0 0.0

24.3 19.5

100.0 19.5 0.0 0.0

24.3 19.5
100.0 57.9 0.0 0.0

137.4 57.9

126.7 0.0 0.0 55.9

126.7 55.9

94.1 0.0 0.0 48.5

94.1 48.5

105.6 0.0 0.0 51.4

105.6 51.4

100.0 13.0 0.0 0.0

14.9 13.0

112.3 0.0 0.0 52.9

112.3 52.9

100.0 24.0 0.0 0.0

31.6 24.0

100.0 (0.1) 0.0 0.0

(0.1) (0.1)

100.0 58.0 0.0 0.0

138.2 58.0
100.0 38.2 0.0 0.0

61.9 38.2

100.0 4.8 0.0 0.0

5.1 4.8

100.0 (5.1) 0.0 0.0

(4.8) (5.1)

100.0 (4.9) 0.0 0.0

(4.7) (4.9)

100.0 (443.8) 0.0 0.0

(81.6) (443.8)

158.3 61.3 0.0 61.3

158.3 61.3

165.8 0.0 0.0 62.4

165.8 62.4

100.0 (3.2) 0.0 0.0

(3.1) (3.2)

100.0 11.9 0.0 0.0

13.5 11.9

73.6 0.0 42.4 42.4


73.6 42.4

0.5 0.0 0.0 0.5

0.5 0.5

84.6 0.0 0.0 45.8

84.6 45.8

100.0 (33.3) 0.0 0.0

(25.0) (33.3)

13.1 0.0 0.0 11.6

13.1 11.6

3.7 0.0 0.0 3.6

3.7 3.6

100.0 0.0 11.7 0.0

13.3 11.7

100.0 78.0 0.0 0.0

354.5 78.0

100.0 1.7 0.0 0.0

1.8 1.7

100.0 5.6 0.0 0.0

5.9 5.6
100.0 (5.1) 0.0 0.0

(4.9) (5.1)

100.8 0.0 50.2 50.2

100.8 50.2

432.3 0.0 0.0 81.2

432.3 81.2

100.0 8.3 0.0 0.0

9.1 8.3

100.0 0.2 0.0 0.0

0.2 0.2

100.0 0.2 0.2 0.0

0.2 0.2

100.0 1.3 28.7 0.0

3.7 3.6

100.0 0.0 (6.6) 0.0

(6.2) (6.6)

39.9 0.0 0.0 28.5

39.9 28.5
400.0 0.0 0.0 80.0

400.0 80.0

109.6 0.0 0.0 52.3

109.6 52.3

100.0 54.8 0.0 0.0

121.5 54.8

100.0 55.4 0.0 0.0

124.3 55.4

100.0 10.7 0.0 0.0

12.0 10.7

100.0 15.9 0.0 0.0

19.0 15.9

100.0 10.7 0.0 0.0

12.0 10.7

100.0 12.4 0.0 0.0

14.1 12.4

3.6 0.0 0.0 3.5

3.6 3.5

13.3 0.0 47.0 11.7


86.7 46.4

100.0 (31.9) 0.0 0.0

(24.2) (31.9)

100.0 0.0 52.8 0.0

112.0 52.8

100.0 6.6 0.0 0.0

7.1 6.6

100.0 77.7 0.0 0.0

347.7 77.7

100.0 1.0 0.0 0.0

1.0 1.0

100.0 0.0 (203.3) 0.0

(67.0) (203.3)

100.0 (279.6) (469.4) 0.0

(74.7) (295.7)

100.0 12.4 12.4 0.0

14.1 12.4

100.0 0.0 7.8 0.0

8.5 7.8
100.0 0.0 35.3 0.0

54.6 35.3

100.0 9.8 0.0 0.0

10.9 9.8

100.0 10.4 0.0 0.0

11.6 10.4

100.0 10.4 0.0 0.0

11.5 10.4

100.0 10.7 0.0 0.0

12.0 10.7

100.0 10.3 0.0 0.0

11.5 10.3

100.0 10.3 0.0 0.0

11.5 10.3

100.0 9.8 0.0 0.0

10.9 9.8

100.0 10.0 0.0 0.0

11.1 10.0
100.0 10.0 0.0 0.0

11.1 10.0

4.4 0.0 0.0 4.2

4.4 4.2

0.1 0.0 0.0 0.1

0.1 0.1

100.0 24.5 0.0 0.0

32.5 24.5

82.0 0.0 0.0 45.0

82.0 45.0

13.1 0.0 0.0 11.6

13.1 11.6

16.3 0.0 0.0 14.0

16.3 14.0

12.0 0.0 0.0 10.7

12.0 10.7

23.3 0.0 0.0 18.9

23.3 18.9

10.7 0.0 0.0 9.7


10.7 9.7

20.5 0.0 0.0 17.0

20.5 17.0

12.1 0.0 0.0 10.8

12.1 10.8

12.1 0.0 0.0 10.8

12.1 10.8

60.1 0.0 0.0 37.5

60.1 37.5

16.4 0.0 0.0 14.1

16.4 14.1

15.1 0.0 0.0 13.1

15.1 13.1

20.6 0.0 0.0 17.1

20.6 17.1

100.0 30.0 0.0 0.0

42.9 30.0

0.4 0.0 0.0 0.4

0.4 0.4
17.2 0.0 0.0 14.6

17.2 14.6

100.0 (0.0) 0.0 0.0

(0.0) (0.0)

140.7 0.0 58.5 58.5

140.7 58.5

(3.4) 0.0 0.0 (3.5)

(3.4) (3.5)

204.0 0.0 0.0 67.1

204.0 67.1

234.4 0.0 0.0 70.1

234.4 70.1

100.0 70.0 0.0 0.0

233.3 70.0

146.4 0.0 0.0 59.4

146.4 59.4

7.2 0.0 0.0 6.7

7.2 6.7
100.0 10.5 0.0 0.0

11.7 10.5

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.6 0.0 0.0

0.6 0.6

413.1 0.0 0.0 80.5

413.1 80.5

397.6 0.0 0.0 79.9

397.6 79.9

100.0 0.0 70.0 0.0

233.4 70.0

100.0 0.3 0.0 0.0

0.3 0.3

107.2 0.0 0.0 51.7

107.2 51.7

23.6 0.0 19.1 19.1

23.6 19.1

48.4 0.0 32.6 32.6


48.4 32.6

100.0 35.2 0.0 0.0

54.3 35.2

100.0 (66.3) 0.0 0.0

(39.9) (66.3)

100.0 0.0 16.4 0.0

19.7 16.4

1206.7 23.5 0.0 92.3

68.6 40.7

100.0 0.0 3.1 0.0

3.2 3.1

100.0 1.2 0.0 0.0

1.2 1.2

185.7 0.0 0.0 65.0

185.7 65.0

100.0 0.0 (7.0) 0.0

(6.6) (7.0)

11.8 0.0 10.6 10.6

11.8 10.6
68.8 40.8 0.0 40.8

68.8 40.8

1792.9 0.0 0.0 94.7

1792.9 94.7

165.4 0.0 0.0 62.3

165.4 62.3

267.7 73.2 0.0 72.8

269.2 72.9

100.0 0.0 87.2 0.0

683.1 87.2

100.0 44.6 0.0 0.0

80.5 44.6

100.0 66.7 0.0 0.0

200.0 66.7

100.0 6.3 0.0 0.0

6.8 6.3

100.0 4.8 0.0 0.0

5.0 4.8
100.0 72.5 0.0 0.0

264.3 72.5

100.0 53.7 0.0 0.0

115.9 53.7

20.9 0.0 0.0 17.3

20.9 17.3

19.3 0.0 0.0 16.2

19.3 16.2

16.6 0.0 14.3 14.3

16.6 14.3

100.0 0.8 0.0 0.0

0.8 0.8

100.0 0.1 0.0 0.0

0.1 0.1

153.3 0.0 0.0 60.5

153.3 60.5

177.3 0.0 0.0 63.9

177.3 63.9

107.3 0.0 0.0 51.8


107.3 51.8

8.8 0.0 (1.1) 8.1

0.4 0.4

100.0 0.3 0.0 0.0

0.3 0.3

100.0 0.3 0.0 0.0

0.3 0.3

100.0 10.4 0.0 0.0

11.7 10.4

36.4 0.0 0.0 26.7

36.4 26.7

100.0 (5.1) 0.0 0.0

(4.8) (5.1)

100.0 (5.1) 0.0 0.0

(4.9) (5.1)

31.3 0.0 23.8 23.8

31.3 23.8

11.3 0.0 13.2 10.1

14.9 13.0
100.0 67.5 0.0 0.0

207.7 67.5

100.0 5.3 0.0 0.0

5.5 5.3

100.0 60.0 0.0 0.0

150.0 60.0

100.0 1.5 0.0 0.0

1.5 1.5

100.0 2.5 0.0 0.0

2.5 2.5

100.0 0.0 13.0 0.0

14.9 13.0

100.0 70.2 0.0 0.0

235.7 70.2

100.0 10.5 0.0 0.0

11.8 10.5

100.0 10.2 0.0 0.0

11.4 10.2
100.0 (4.8) 0.0 0.0

(4.6) (4.8)

100.0 (5.2) 0.0 0.0

(4.9) (5.2)

100.0 (5.2) 0.0 0.0

(4.9) (5.2)

100.0 0.4 0.0 0.0

0.4 0.4

308.3 0.0 0.0 75.5

308.3 75.5

0.6 0.0 0.0 0.6

0.6 0.6

115.6 0.0 0.0 53.6

115.6 53.6

100.0 0.1 0.0 0.0

0.1 0.1

100.0 0.0 0.0 100.0

#VALUE! 100.0

330.3 0.0 0.0 76.8


330.3 76.8

0.5 0.0 0.0 0.5

0.5 0.5

7.0 0.9 0.0 6.5

2.1 2.0

100.0 (6.7) 0.0 0.0

(6.2) (6.7)

18.4 (0.0) 0.0 15.5

4.0 3.9

(1.4) 0.0 0.0 (1.5)

(1.4) (1.5)

100.0 9.0 0.0 0.0

9.9 9.0

143.3 0.0 0.0 58.9

143.3 58.9

100.0 59.0 0.0 0.0

143.8 59.0

100.0 73.8 0.0 0.0

282.3 73.8
614.3 0.0 0.0 86.0

614.3 86.0

(0.5) 0.0 (0.5) (0.5)

(0.5) (0.5)

100.0 1.0 0.0 0.0

1.0 1.0

100.0 75.0 0.0 0.0

300.0 75.0

100.0 (11.5) 0.0 0.0

(10.3) (11.5)

16.0 0.0 13.8 13.8

16.0 13.8

100.0 0.3 0.0 0.0

0.3 0.3

100.0 (500.8) 0.0 0.0

(83.4) (500.8)

11.2 (2057.5) 0.0 10.1

(77.0) (334.5)
4.9 0.0 4.7 4.7

4.9 4.7

100.0 23.1 0.0 0.0

30.0 23.1

13.8 0.0 12.2 12.2

13.8 12.2

100.0 (5.2) 0.0 0.0

(5.0) (5.2)

100.0 (5.1) 0.0 0.0

(4.8) (5.1)

100.0 50.0 0.0 0.0

100.0 50.0

100.0 0.2 0.0 0.0

0.2 0.2

100.0 (0.1) 0.0 0.0

(0.1) (0.1)

100.0 97.3 97.6 0.0

3780.9 97.4

100.0 14.2 0.0 0.0


16.6 14.2

100.0 56.9 0.0 0.0

132.2 56.9

100.0 64.6 0.0 0.0

182.2 64.6

100.0 34.3 0.0 0.0

52.1 34.3

100.0 11.1 0.0 0.0

12.4 11.1

100.0 10.5 0.0 0.0

11.7 10.5

100.0 (33.8) 0.0 0.0

(25.2) (33.8)

100.0 25.4 0.0 0.0

34.0 25.4

100.0 13.4 0.0 0.0

15.4 13.4

100.0 27.2 0.0 0.0

37.4 27.2
100.0 27.2 0.0 0.0

37.4 27.2

100.0 13.4 0.0 0.0

15.4 13.4

100.0 10.0 0.0 0.0

11.1 10.0

100.0 10.2 0.0 0.0

11.4 10.2

100.0 10.0 0.0 0.0

11.1 10.0

100.0 4.9 0.0 0.0

5.1 4.9

100.0 10.3 0.0 0.0

11.5 10.3

100.0 14.2 0.0 0.0

16.5 14.2

100.0 13.6 0.0 0.0

15.8 13.6
100.0 17.6 0.0 0.0

21.3 17.6

100.0 18.3 0.0 0.0

22.4 18.3

100.0 10.1 0.0 0.0

11.2 10.1

100.0 10.2 0.0 0.0

11.4 10.2

100.0 10.2 0.0 0.0

11.4 10.2

1210.3 0.0 0.0 92.4

1210.3 92.4

100.0 10.0 0.0 0.0

11.1 10.0

100.0 10.6 0.0 0.0

11.9 10.6

100.0 27.5 0.0 0.0

37.9 27.5

100.0 16.4 0.0 0.0


19.6 16.4

100.0 35.3 0.0 0.0

54.4 35.3

100.0 8.7 0.0 0.0

9.5 8.7

100.0 10.2 0.0 0.0

11.4 10.2

100.0 11.9 0.0 0.0

13.5 11.9

100.0 11.1 0.0 0.0

12.5 11.1

100.0 10.5 0.0 0.0

11.7 10.5

100.0 9.5 0.0 0.0

10.5 9.5

0.7 0.0 0.7 0.7

0.7 0.7

100.0 11.1 0.0 0.0

12.5 11.1
100.0 0.2 0.0 0.0

0.2 0.2

12.5 0.0 0.0 11.1

12.5 11.1

27.9 0.0 0.0 21.8

27.9 21.8

17.4 14.8 0.0 14.8

17.4 14.8

16.7