Está en la página 1de 1

N° MES # DIAS Q Q MMC Q acum Qd Vd Vd acum Dif VOL ALMACENAMIENTO

1 ENERO 31 49.29576 132.033763584 132.033763584 7.2 19.28448 19.28448 112.7492836


2 FEBRERO 28 45.571 110.2453632 242.279126784 7.2 17.41824 36.70272 205.5764068
3 MARZO 31 74.74435 200.19526704 442.474393824 7.2 19.28448 55.9872 386.4871938
4 ABRIL 30 29.9858 77.7231936 520.197587424 7.2 18.6624 74.6496 445.5479874
5 MAYO 31 9.37574 25.111982016 545.30956944 7.2 19.28448 93.93408 451.3754894 56.0142216
6 JUNIO 30 2.1811 5.6534112 550.96298064 7.2 18.6624 112.59648 438.3665006
7 JULIO 31 1.34912 3.613483008 554.576463648 7.2 19.28448 131.88096 422.6955036
8 AGOSTO 31 1.05103 2.815078752 557.3915424 7.2 19.28448 151.16544 406.2261024
9 SETIEMBRE 30 3.00832 7.79756544 565.18910784 7.2 18.6624 169.82784 395.3612678
10 OCTUBRE 31 7.84265 21.00575376 586.1948616 7.2 19.28448 189.11232 397.0825416
11 NOVIEMBRE 30 9.0036 23.3373312 609.5321928 7.2 18.6624 207.77472 401.7574728
12 DICIEMBRE 31 10.64422 28.509478848 638.041671648 7.2 19.28448 227.0592 410.9824716
1 ENERO 31 49.40861 132.336021024 132.336021024 7.2 19.28448 19.28448 113.051541
2 FEBRERO 28 45.66986 110.484525312 242.820546336 7.2 17.41824 36.70272 206.1178263
3 MARZO 31 70.94125 190.009044 432.829590336 7.2 19.28448 55.9872 376.8423903
4 ABRIL 30 30.06227 77.92140384 510.750994176 7.2 18.6624 74.6496 436.1013942
5 MAYO 31 7.76763 20.804820192 531.555814368 7.2 19.28448 93.93408 437.6217344 58.901652576
6 JUNIO 30 2.25051 5.83332192 537.389136288 7.2 18.6624 112.59648 424.7926563
7 JULIO 31 1.83902 4.925631168 542.314767456 7.2 19.28448 131.88096 410.4338075
8 AGOSTO 31 1.63299 4.373800416 546.688567872 7.2 19.28448 151.16544 395.5231279
9 SETIEMBRE 30 2.90181 7.52149152 554.210059392 7.2 18.6624 169.82784 384.3822194
10 OCTUBRE 31 5.086 13.6223424 567.832401792 7.2 19.28448 189.11232 378.7200818
11 NOVIEMBRE 30 7.54852 19.56576384 587.398165632 7.2 18.6624 207.77472 379.6234456
12 DICIEMBRE 31 9.67295 25.90802928 613.306194912 7.2 19.28448 227.0592 386.2469949

N° COTA AREA AREA PRO VOL PARCIAL MMC VOL ACUMULADO MMC
1 1576 0 0 0 0
2 1577 160.875253 80.4376265 0.0008043763 0.0008043763
3 1578 390.489897 275.682575 0.0027568258 0.003561202
4 1579 835.571978 613.0309375 0.0061303094 0.0096915114
5 1580 1266.949492 1051.260735 0.0105126074 0.0202041187
6 1581 2394.239363 1830.5944275 0.0183059443 0.038510063
7 1582 3446.860443 2920.549903 0.029205499 0.067715562
8 1583 4765.091121 4105.975782 0.0410597578 0.1087753199
9 1584 6553.370207 5659.230664 0.0565923066 0.1653676265
10 1585 11081.520613 8817.44541 0.0881744541 0.2535420806
11 1586 16983.832355 14032.676484 0.1403267648 0.3938688454
12 1587 23373.109539 20178.470947 0.2017847095 0.5956535549
13 1588 51894.934556 37634.0220475 0.3763402205 0.9719937754
14 1589 114425.579942 83160.257249 0.8316025725 1.8035963479
15 1590 145332.779226 129879.179584 1.2987917958 3.1023881437
16 1591 171948.395181 158640.587204 1.586405872 4.6887940158
17 1592 215941.991279 193945.19323 1.9394519323 6.6282459481
18 1593 244670.565066 230306.278173 2.3030627817 8.9313087298
19 1594 273065.784542 258868.174804 2.588681748 11.5199904778
20 1595 292753.26191 282909.523226 2.8290952323 14.3490857101
21 1596 309006.022146 300879.642028 3.0087964203 17.3578821304
22 1597 322977.517595 315991.769871 3.1599176987 20.5177998291
23 1598 336877.90397 329927.710783 3.2992771078 23.8170769369
24 1599 378058.165303 357468.034637 3.5746803464 27.3917572833
25 1600 417579.474154 397818.819729 3.9781881973 31.3699454805
26 1601 433382.437834 425480.955994 4.2548095599 35.6247550405
27 1602 449836.909395 441609.673615 4.4160967361 40.0408517766
28 1603 479028.341323 464432.625359 4.6443262536 44.6851780302
29 1604 493960.24591 486494.293617 4.8649429362 49.5501209664
30 1605 574068.444957 534014.345434 5.3401434543 54.8902644207
31 1606 596391.980598 585230.212778 5.8523021278 60.7425665485
32 1607 - #VALUE! #VALUE! #VALUE!
33 1608 - #VALUE! #VALUE! #VALUE!
34 1609 - #VALUE! #VALUE! #VALUE!
35 1610 - #VALUE! #VALUE! #VALUE!
36 1611 - #VALUE! #VALUE! #VALUE!
37 1612 - #VALUE! #VALUE! #VALUE!
38 1613 - #VALUE! #VALUE! #VALUE!
39 1614 - #VALUE! #VALUE! #VALUE!
40 1615 - #VALUE! #VALUE! #VALUE!
41 1616 - #VALUE! #VALUE! #VALUE!
42 1617 - #VALUE! #VALUE! #VALUE!
43 1618 - #VALUE! #VALUE! #VALUE!

También podría gustarte