Calculo Ofibodegas 7-11-08

PRECIOS MATERIALES ELECTRICOS
Descripcion
No. DISTRIBUIDORA INDUSTRIAL PRECIO
1 Tubo conduit galvanizado de 4" $85.00
2 Curvas conduit galvanizadas de 4" $60.81
3 Coplas conduit galvanizadas de 4" $10.06
4 Niples bushing galvanizados de 4" $2.89
9 Tubo conduit galvanizado de 2 1/2" $75.96
10 Curvas conduit galvanizadas de 2 1/2" $25.90
11 Coplas conduit galvanizadas de 2 1/2" $4.36
12 Niples bushing galvanizados de 2 1/2" $1.11
29 Tubo conduit galvanizado de 3/4" $6.00
30 Curvas conduit galvanizadas de 3/4" $2.54
31 Coplas conduit galvanizadas de 3/4" $0.59
32 Niples bushing galvanizados de 3/4" $0.17
33 Cable THHN No. 12 $0.46
39 Cable THHN No. 1/0 $7.31
40 Cable THHN No. 2/0 $9.00
41 Cable THHN No. 3/0 $10.00
42 Cable THHN No. 4/0 $13.00
43 Cable 250MCM $15.00
44 Cable 350MCM $22.00
45 Cabe 500MCM $28.00
46 TSJ de 4 X 12 $2.43
47 TSJ de 4 X 10 $3.72
48 TSJ de 4 X 8 $5.90
49 TSJ de 4 X 6 $8.80
50 TSJ de 4 X 4 $12.76
51 TSJ de 3 X 16 $0.84
52 TSJ de 3 X 14 $1.20
53 TSJ de 3 X 12 $1.85
54 Tubo flexible LT de 3" $9.75
56 Tubo flexible LT de 1 1/2" $2.67
57 Tubo flexible LT de 1 1/4" $1.30
59 Tubo flexible LT de 3/4" $0.66
60 Conectores rectos para tubo LT de 3" $26.84
62 Conectores rectos para tubo LT de 1 1/2" $4.04
63 Conectores rectos para tubo LT de 1 1/4" $3.12
65 Conectores rectos para tubo LT de 3/4" $1.13
66 Conectores curvos para tubo LT de 4" $49.72
68 Conectores curvos para tubo LT de 1 1/2" $6.75
69 Conectores curvos para tubo LT de 1 1/4" $4.80
71 Conectores curvos para tubo LT de 3/4" $1.73
72 Tubo ducton de 1 1/4" $0.00
73 Curvas ducton de 1 1/4" $0.00
74 Coplas ducton de 1 1/4" $0.00
75 Conectores ducton de 1 1/4" $0.90
76 Tubo ducton de 1" $0.00
77 Curvas ducton de 1" $0.00
78 Coplas ducton de 1" $0.00
79 Conectores ducton de 1" $0.53
80 Tubo ducton de 3/4" $0.00
81 Curvas ducton de 3/4" $0.00
82 Coplas ducton de 3/4" $0.00
83 Conectores ducton de 3/4" $0.00
84 Terminales para entallar No. 6 $0.59
87 Terminales para entallar No. 1/0 $1.41
Alambre galv. # 14 $0.65
Alambre galv. # 12 $1.17
TUBERIA EMT
TUBERIA EMT UL
1 1/2" $2.84
2 3/4" $4.00
3 1" $4.50
4 1 1/4" $7.00
5 1 1/2" $13.64
6 2" $16.36
7 2 1/2" $23.40
8 3" $28.45
9 4" $54.47
10 Conectores EMT de Tornillo de 3/4 $0.33
11 Conectores EMT de 1 1/2" de tornillo $1.26
13 Conectores EMT de 1" de tornillo $0.52
18 Coplas EMT de 3/4" de tornillo $0.34
19 Coplas EMT de 1 1/2" de tornillo $1.29
21 Coplas EMT de 1" de tornillo $0.47
26 Curvas EMT de 1 1/2" $3.77
27 Curvas EMT de 1 1/4" $2.40
28 Curvas EMT de 1" $1.75
29 Curvas EMT de 2 1/2" $17.88
33 Tubo PVC Ced. 40 de 4" $23.59
34 Tubo PVC Ced. 40 de 3" $17.01
35 Tubo PVC Ced. 40 de 2 1/2" $12.00
36 Tubo PVC Ced. 40 de 2" $8.00
37 Tubo PVC Ced. 40 de 1 1/2" $3.00
38 Tubo PVC Ced. 40 de 1 1/4" $2.70
39 Tubo PVC Ced. 40 de 1" $1.90
40 Tubo PVC Ced. 40 de 3/4" $1.64
SOPORTERIA
1 Riel Unistrut P1000 $15.11
2 Riel Unistrut P4000 $12.67
3 Abrazadras unistrut de 4" $1.12
5 Abrazadras unistrut de 2 1/2" $0.94
10 Tuercas de resorte para rieles unistrut P4000 de 1/4"
11 Calvos HilTi $0.13
12 Cargas rojas Hil Ti $0.13
Abrazadras unistrut de 1" $0.35
1 Varillas roscadas de 3/8" $1.04

2 Tuercas galvanizadas de 3/8" $0.02
3 Roldanas galvanizadas de 3/8" $0.02
4 Washa galvanizadas de 3/8" $0.02
5 Brocas para metal de 3/8" $5.84
8 Brocas para concreto de 3/8" $3.25
9 Brocas para concreto de 1/4" $14.94
10 Sierras diente fino $1.56
11 Tornillos galvanizados de 1/4" X 1" $0.02
12 Tuercas galvanizadas de 1/4" $0.01
13 Roldanas galvanizadas de 1/4" $1.04
14 Washas galvanizadas de 1/4" $1.04
15 Tornillos tipo tirabuzón de 1" $0.02
16 Tornillos tipo tirabuzón de 1/2" $0.02
17 Rollos cinta de aislar tenflex $0.91
18 Rollos cinta de aislar scotch 33 $2.47
19 Rollos masking tape $0.65
20 Adaptadores machos PVC de 4" $7.14
22 Adaptadores machos PVC de 2 1/2" $3.25
27 Adaptadores machos PVC de 3/4" $0.32
28 Curvas PVC de 4" $9.74
30 Curvas PVC de 2 1/2" $4.55
32 Curvas PVC de 1 1/2" $1.95
33 Curvas PVC de 1 1/4" $1.36
35 Curvas PVC de 3/4" $0.32
36 Abrazaderas hanger de 4" $1.95
38 Abrazaderas hanger de 2 1/2" $1.36
43 Abrazaderas hanger de 3/4" $0.19
1 Cajas plásticas de 16" X 16" X 4" $19.48

6 Cajas plasticas de 4"x2"x2" $1.20
1 Bandeja de aluminio de 9" X 4" $80.00
2 Bandeja de aluminio de 12" X 4" $115.00
1 Coplas de 3/4" PVC $0.12

2 Pegamento tangit. $45.45
3 Coplas PVC de 1" $0.15
4 Cajas octagonales tipo pesado. $0.66
5 Tomas 15 Amperios 120 volt. $2.05
6 Placas doble para tomas . $1.00
7 Interrupptor sencillos 15 Amperios $3.24
8 Placas ticino magin sencillo. $1.11
9 Conectores pvc 3/4" $0.12
10 Conectores pvc 1" $0.50
12 Coplas PVC de 2" $0.30
13 Conector PVC de 1 /1/2" $0.95
14 Coplas PVC de 1 1/2" $0.30
15 Cajas plásticas de 10" X10" X 4" $16.23
16 Tomas 35 Amperios 220 volt. $3.25
17 Tomas Trifafico 220V $4.54
Coplas PVC de 3" $0.50
Tornillos Polser $0.04
Curvas EMT de 3/4" $0.75
Caja rectangular tipo pesada $0.70 0.7763157895
Caja de 5x5 $2.50
Interruptor de 3 vias $3.94
Tomacorriente 208V polarizado $10.00
Abrazaderas Unicanal de 1 1/4" $0.69 Q5.21
Tarugos expansivos de 3/8 $0.37 Q2.80
Caja de 6x6 gris. $0.79 Q6.00
Tornillo polser $0.02 Q0.15
Cajas 4x4 tipo pesada. $1.50 Q3.25
Cajas 6x6 tipo pesada. $2.20 Q16.39
Conector curvo LT de 3" $28.68 Q218.00

Abrazadras unistrut de 3/4" $0.39 Q3.00
caja de registro condulet tipo T 3/4" $2.31 Q17.54

caja de registro condulet tipo LT 3/4" $1.91 Q14.55
caja de registro condulet tipo FS 3/4" $1.94 Q14.71
caja de registro condulet tipo LL 3" $32.63 Q248.00
caja de registro condulet tipo LL 1 1/4" $6.05 Q46.00
caja de registro condulet tipo LL 3/4" $2.04 Q15.50
Toma 1/2 vuelta 220V $5.00
VARILLA COPPER-WELD DE 5/8"x3.05MTS $6.50
caja de registro condulet tipo LR 2" $20.00
Cable XLP No. 1/0 $25.00
Cable UTP Cat. 5e $0.32
Tomacorriente 15 amp. Leviton de piso $31.00

Tomacorriente 15 amp. Leviton GFCI $9.00
Tomacorriente 15 amp. Leviton de piso tierra aislada $8.00
Tomacorriente tipo interperie $8.00
Caja Nema 1, con proteccion 15A/3p $20.00

Accesorio de Entrada $36.00

Cinta Bandit $0.54
Alambre galvanizado $0.50
Canaleta de 2x6" $4.00
Contactor de 30A $55.00
.
ACOMETIDAS
TMC a TD-1A ML Tuberia PVC

140 2"
1 Tuberia PVC De 2" 46.6666666667 $8.00

2 Adaptador macho de 2" 4 $1.95
3 Coplas PVC de 2" 46.6666666667 $0.30
4 Vueltas PVC de 2" 4 $3.25
5 Cable THHN 1/0 420 $7.31
6 Cable THHN 2 140 $4.60
7 Alambre Glv. 3 $0.50
8 Pegamento tangit 0.125 $45.45
9 Cinta tenflex. 2 $0.91
10 Sierras diente fino. 1 $1.56

126 2"
1 Tuberia PVC De 2" 42 $8.00

3 Coplas PVC de 2" 42 $0.30
5 Cable THHN 1/0 378 $7.31
6 Cable THHN 2 126 $4.60

109 2"
1 Tuberia PVC De 2" 36.3333333333 $8.00

3 Coplas PVC de 2" 36.3333333333 $0.30
5 Cable THHN 1/0 327 $7.31
6 Cable THHN 2 109 $4.60

96 2"

5 Cable THHN 1/0 288 $7.31
6 Cable THHN 2 96 $4.60

79 2"
1 Tuberia PVC De 2" 26.3333333333 $8.00

3 Coplas PVC de 2" 26.3333333333 $0.30
5 Cable THHN 1/0 237 $7.31
6 Cable THHN 2 79 $4.60

67 2"
1 Tuberia PVC De 2" 22.3333333333 $8.00

3 Coplas PVC de 2" 22.3333333333 $0.30
5 Cable THHN 1/0 201 $7.31
6 Cable THHN 2 67 $4.60

50 2"
1 Tuberia PVC De 2" 16.6666666667 $8.00

3 Coplas PVC de 2" 16.6666666667 $0.30
5 Cable THHN 1/0 150 $7.31
6 Cable THHN 2 50 $4.60

40 2"
1 Tuberia PVC De 2" 13.3333333333 $8.00

3 Coplas PVC de 2" 13.3333333333 $0.30
5 Cable THHN 1/0 120 $7.31
6 Cable THHN 2 40 $4.60
TMC a TD-1B ML Tuberia PVC

154 2"
1 Tuberia PVC De 2" 51.3333333333 $8.00

3 Coplas PVC de 2" 51.3333333333 $0.30
5 Cable THHN 1/0 462 $7.31
6 Cable THHN 2 154 $4.60

142 2"
1 Tuberia PVC De 2" 47.3333333333 $8.00

3 Coplas PVC de 2" 47.3333333333 $0.30
5 Cable THHN 1/0 426 $7.31
6 Cable THHN 2 142 $4.60

125 2"
1 Tuberia PVC De 2" 41.6666666667 $8.00

3 Coplas PVC de 2" 41.6666666667 $0.30
5 Cable THHN 1/0 375 $7.31
6 Cable THHN 2 125 $4.60

113 2"
1 Tuberia PVC De 2" 37.6666666667 $8.00

3 Coplas PVC de 2" 37.6666666667 $0.30
5 Cable THHN 1/0 339 $7.31
6 Cable THHN 2 113 $4.60

96 2"

5 Cable THHN 1/0 288 $7.31
6 Cable THHN 2 96 $4.60

84 2"

5 Cable THHN 1/0 252 $7.31
6 Cable THHN 2 84 $4.60

68 2"
1 Tuberia PVC De 2" 22.6666666667 $8.00

3 Coplas PVC de 2" 22.6666666667 $0.30
5 Cable THHN 1/0 204 $7.31
6 Cable THHN 2 68 $4.60

56 2"
1 Tuberia PVC De 2" 18.6666666667 $8.00

3 Coplas PVC de 2" 18.6666666667 $0.30
5 Cable THHN 1/0 168 $7.31
6 Cable THHN 2 56 $4.60
COSTO PROMEDIO X UNIDAD $34.93
, TDP A TP-B1 ML Tuberia PVC

63 1 1/4"
1 Tuberia PVC De 1 1/4" 21 $2.70

2 Adaptador macho de 1 1/4" 4 $1.00
3 Coplas PVC de 1 1/4" 21 $0.30
4 Vueltas PVC de 1 1/4" 4 $3.25
5 Cable THHN 6 63 $1.86
6 Cable THHN 1/0 252 $7.31
, TDP A T SG 1 ML Tuberia PVC

12 1"
5 Cable THHN 6 12 $1.86
6 Cable THHN 4 48 $2.99
, TDP A TD DR ML Tuberia PVC

58 1"
1 Tuberia PVC De 1" 19.3333333333 $2.00

3 Coplas PVC de 2" 19.3333333333 $0.30
5 Cable THHN 10, 58 $0.72
6 Cable THHN 8 116 $1.14
, TDP A TD GC ML Tuberia PVC

54 1"

5 Cable THHN 10 54 $0.72
6 Cable THHN 8 162 $1.14
, TDP A TD SG 2 ML Tuberia PVC

180 1"
1 Tuberia PVC De 1 1/2" 60 $3.00
3 Coplas PVC de 1 1/2" 60 $0.40
4 Vueltas PVC de 1 1/2" 4 $1.50
5 Cable THHN 8 180 $1.14
6 Cable THHN 1 720 $7.31
, TDP A TD ACO ML Tuberia PVC

114 1 1/4"
1 Tuberia PVC De 1 1/4" 38 $3.00

5 Cable THHN 8 114 $1.14
6 Cable THHN 2 342 $4.60
, TDP A TD ADM ML Tuberia PVC

120 1 1/4"

5 Cable THHN 6 120 $1.86
6 Cable THHN 2 360 $4.60
, TDP A TD BN ML Tuberia PVC

100 1 1/4"
1 Tuberia PVC De 2" 33.3333333333 $3.00

3 Coplas PVC de 2" 33.3333333333 $0.25
5 Cable THHN6 100 $1.86
6 Cable THHN 8 300 $4.60
, TDP A TD AAC ML Tuberia PVC

124 3"
1 Tuberia PVC De 3 41.3333333333 $5.50

2 Adaptador macho de 3 2 $3.00
3 Coplas PVC de 3 0 $0.25
5 Cable THHN 2 124 $4.60
6 Cable THHN 350MCM 496 $22.00
, Pad mounted a TDP ML Tuberia PVC

25 4"
1 Tuberia PVC De 4 8.3333333333 $20.00

2 Adaptador macho de 4 2 $7.00
3 Coplas PVC de 4 0 $1.50
5 Cable THHN 1/0 50 $7.31
6 Cable THHN 400MCM 200 $26.00
COSTO DE MATERIAL $77,362.93
M.O.
0.85
$373.33
$7.79
$14.00
$12.99
$3,072.25
$643.92
$1.50
$5.68
$1.82
$1.56
$4,134.84 $4,864.52
ML 140
COSTO X ML $34.75
$336.00
$7.79
$12.60
$12.99
$2,765.02
$579.53
$1.50
$5.68
$1.82
$1.56
$3,724.49 $4,381.75
ML 126
COSTO X ML $34.78
$290.67
$7.79
$10.90
$12.99
$2,391.97
$501.34
$1.50
$5.68
$1.82
$1.56
$3,226.21 $3,795.54
ML 109
COSTO X ML $34.82
$256.00
$7.79
$9.60
$12.99
$2,106.69
$441.55
$1.50
$5.68
$1.82
$1.56
$2,845.17 $3,347.26
ML 96
COSTO X ML $34.87
$210.67
$7.79
$7.90
$12.99
$1,733.63
$363.36
$1.50
$5.68
$1.82
$1.56
$2,346.89 $2,761.04
ML 79
COSTO X ML $34.95
$178.67
$7.79
$6.70
$12.99
$1,470.29
$308.16
$1.50
$5.68
$1.82
$1.56
$1,995.16 $2,347.24
ML 67
COSTO X ML $35.03
$133.33
$7.79
$5.00
$12.99
$1,097.23
$229.97
$1.50
$5.68
$1.82
$1.56
$1,496.87 $1,761.03
ML 50
COSTO X ML $35.22
$106.67
$7.79
$4.00
$12.99
$877.79
$183.98
$1.50
$5.68
$1.82
$1.56
$1,203.77 $1,416.20
ML 40
COSTO X ML $35.40
$410.67
$7.79
$15.40
$12.99
$3,379.47
$708.31
$1.50
$5.68
$1.82
$1.56
$4,545.19 $5,347.28
ML 154
COSTO X ML $34.72
$378.67
$7.79
$14.20
$12.99
$3,116.14
$653.12
$1.50
$5.68
$1.82
$1.56
$4,193.46 $4,933.49
ML 142
COSTO X ML $34.74
$333.33
$7.79
$12.50
$12.99
$2,743.08
$574.93
$1.50
$5.68
$1.82
$1.56
$3,695.18 $4,347.27
ML 125
COSTO X ML $34.78
$301.33
$7.79
$11.30
$12.99
$2,479.74
$519.74
$1.50
$5.68
$1.82
$1.56
$3,343.45 $3,933.47
ML 113
COSTO X ML $34.81
$256.00
$7.79
$9.60
$12.99
$2,106.69
$441.55
$1.50
$5.68
$1.82
$1.56
$2,845.17 $3,347.26
ML 96
COSTO X ML $34.87
$224.00
$7.79
$8.40
$12.99
$1,843.35
$386.35
$1.50
$5.68
$1.82
$1.56
$2,493.44 $2,933.46
ML 84
COSTO X ML $34.92
$181.33
$7.79
$6.80
$12.99
$1,492.24
$312.76
$1.50
$5.68
$1.82
$1.56
$2,024.47 $2,381.73
ML 68
COSTO X ML $35.03
$149.33
$7.79
$5.60
$12.99
$1,228.90
$257.57
$1.50
$5.68
$1.82
$1.56
$1,672.74 $1,967.93
ML 56
COSTO X ML $35.14
$56.70
$4.00
$6.30
$12.99
$117.08
$1,843.35
$1.50
$5.68
$1.82
$1.56
$2,050.97 $2,412.91 GC 18 54
ML 63 BN 34 102
COSTO X ML $38.30 AOC 38 114
B1 21 63
DR 23 69
SG2 61 183
AAC 42 126
$7.60 ADM 42 126
$0.80
$1.20
$4.00
$22.30
$143.58
$1.50
$5.68
$1.82
$1.56
$190.04 $223.58
ML 12
COSTO X ML $18.63
56
$38.67
$0.80
$5.80 5.62303194
$4.00
$41.96
$132.76
$0.50
$5.68
$1.82
$1.56
$233.55 $274.77
ML 58
COSTO X ML $4.74
$36.00
$0.80
$5.40
$4.00
$39.07
$185.41
$1.50
$5.68
$1.82
$1.56
$281.24 $330.87
ML 54
COSTO X ML $6.13
$180.00
$2.40
$24.00
$6.00
$206.01
$5,266.71
$2.00
$5.68
$1.82
$1.56
$5,696.19 $6,701.40
ML 180
COSTO X ML $37.23
$114.00
$1.20
$9.50
$6.00
$130.48
$1,573.01
$1.50
$5.68
$1.82
$1.56
$1,844.74 $2,170.28
ML 114
COSTO X ML $19.04
$120.00
$1.20
$10.00
$6.00
$223.01
$1,655.80
$1.50
$5.68
$1.82
$1.56
$2,026.56 $2,384.19
ML 120
COSTO X ML $19.87
$100.00
$1.20
$8.33
$6.00
$185.84
$1,379.83
$1.50
$5.68
$1.82
$1.56
$1,691.76 $1,990.31
ML 100
COSTO X ML $19.90
$227.33
$6.00
$0.00
$6.00
$570.33
$10,912.00
$1.50
$11.36
$1.82
$1.56
$11,737.90 $13,809.30
ML 124
COSTO X ML $111.37
$166.67
$14.00
$0.00
$48.00
$365.74
$5,200.00
$0.50
$22.73
$2.73
$3.12
$5,823.48 $6,851.16
ML 25
COSTO X ML $274.05
ACOMETIDAS Especiales
TD-1A ML Tuberia PVC

140 1"
1 Tuberia PVC de 1" 46.6666666667 $1.90

2 Conector PVC de 1" 4 $0.50
3 coplas PVC de 1" 46.6666666667 $0.50
5 Cable UTP de cuatro pares 420 $0.32
6 Cable THHN 2 0 $0.00

127 1"
1 Tuberia PVC de 1" 42.3333333333 $1.90

3 coplas PVC de 1" 42.3333333333 $0.50
5 Cable THHN 1/0 0 $0.32
6 Cable THHN 2 127 $0.00

110 1"
1 Tuberia PVC de 1" 36.6666666667 $1.90

3 coplas PVC de 1" 36.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32
6 Cable THHN 2 110 $0.00

97 1"
1 Tuberia PVC de 1" 32.3333333333 $1.90

3 coplas PVC de 1" 32.3333333333 $0.50
5 Cable THHN 1/0 0 $0.32
6 Cable THHN 2 97 $0.00

80 1"
1 Tuberia PVC de 1" 26.6666666667 $1.90

3 coplas PVC de 1" 26.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32
6 Cable THHN 2 80 $0.00

68 1"
1 Tuberia PVC de 1" 22.6666666667 $1.90

3 coplas PVC de 1" 22.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32

51 1"
1 Tuberia PVC de 1" 17 $1.90

3 coplas PVC de 1" 17 $0.50
5 Cable THHN 1/0 0 $0.32

41 1"
1 Tuberia PVC de 1" 13.6666666667 $1.90

3 coplas PVC de 1" 13.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32
TD-1B ML Tuberia PVC

154 1"
1 Tuberia PVC de 1" 51.3333333333 $1.90

3 coplas PVC de 1" 51.3333333333 $0.50
5 Cable THHN 1/0 0 $0.32

142 1"
1 Tuberia PVC de 1" 47.3333333333 $1.90

3 coplas PVC de 1" 47.3333333333 $0.50
5 Cable THHN 1/0 0 $0.32

125 1"
1 Tuberia PVC de 1" 41.6666666667 $1.90

3 coplas PVC de 1" 41.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32

113 1"
1 Tuberia PVC de 1" 37.6666666667 $1.90

3 coplas PVC de 1" 37.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32

96 1"

5 Cable THHN 1/0 0 $0.32

84 1"

5 Cable THHN 1/0 0 $0.32

68 1"
1 Tuberia PVC de 1" 22.6666666667 $1.90

3 coplas PVC de 1" 22.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32

56 1"
1 Tuberia PVC de 1" 18.6666666667 $1.90

3 coplas PVC de 1" 18.6666666667 $0.50
5 Cable THHN 1/0 0 $0.32
COSTO PROMEDIO X UNIDAD $1.22
COSTO DE MATERIAL $1,618.49

M.O.
0.85
$88.67
$2.00
$23.33
$2.60 2.4
$134.40
$0.00
$1.50
$5.68
$1.82
$1.56
$261.56 $307.71
ML 140
COSTO X ML $2.20
$80.43
$2.00
$21.17
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$116.76 $137.36
ML 127
COSTO X ML $1.08
$69.67
$2.00
$18.33
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$103.16 $121.36
ML 110
COSTO X ML $1.10
$61.43
$2.00
$16.17
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$92.76 $109.12
ML 97
COSTO X ML $1.12
$50.67
$2.00
$13.33
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$79.16 $93.12
ML 80
COSTO X ML $1.16
$43.07
$2.00
$11.33
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$69.56 $81.83
ML 68
COSTO X ML $1.20
$32.30
$2.00
$8.50
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$55.96 $65.83
ML 51
COSTO X ML $1.29
$25.97
$2.00
$6.83
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$47.96 $56.42
ML 41
COSTO X ML $1.38
$97.53
$2.00
$25.67
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$138.36 $162.77
ML 154
COSTO X ML $1.06
$89.93
$2.00
$23.67
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$128.76 $151.48
ML 142
COSTO X ML $1.07
$79.17
$2.00
$20.83
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$115.16 $135.48
ML 125
COSTO X ML $1.08
$71.57
$2.00
$18.83
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$105.56 $124.18
ML 113
COSTO X ML $1.10
$60.80
$2.00
$16.00
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$91.96 $108.18
ML 96
COSTO X ML $1.13
$53.20
$2.00
$14.00
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$82.36 $96.89
ML 84
COSTO X ML $1.15
$43.07
$2.00
$11.33
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$69.56 $81.83
ML 68
COSTO X ML $1.20
$35.47
$2.00
$9.33
$2.60
$0.00
$0.00
$1.50
$5.68
$1.82
$1.56
$59.96 $70.54
ML 56
COSTO X ML $1.26
ILUMINACION
ILUMINACION 120V+lamparas de
emergencia ML U PVC ML
168 23
Cantidad Precio Total
1 Tuberia ducton de 3/4" 56.00 $4.00 $224.00

2 Vueltas ducton de 3/4" 15.00 $0.50 $7.50
3 Coplas ducton de 3/4" 56.00 $0.34 $18.95
4 Conectores ducton de 3/4" 0.00 $0.33 $0.00
1 Tuberia EMT de 3/4" 0 $4.00 $0.00
2 Curvas EMT de 3/4" 0 $0.00 $0.00
3 Coplas EMT de 3/4" 0 $0.34 $0.00
4 Conectores EMT de 3/4" 0 $0.33 $0.00
5 Tubo flexible LT de 3/4" 0 $0.00 $0.00
6 Conector curvo LT de 3/4" 0 $0.00 $0.00
7 Conector recto LT de 3/4" 0 $0.00 $0.00
8 Abrazaderas hanger de 3/4" 98 $0.19 $19.09
9 caja de registro condulet tipo LL 3/4" 0 $0.00 $0.00
10 cable tsj 3x16 69 $0.84 $57.63
11 Cable thhn No. 2 0 $0.00 $0.00
12 Cable thhn No. 8 0 $0.00 $0.00
13 Cable thhn No. 12 504 $0.46 $230.34
14 Interruptor sencillo 8 $3.24 $25.92
15 interruptor 3w 0 $0.00 $0.00
16 placa bticino sencillo 8 $1.11 $8.88
17 placa bticino doble 0 $0.00 $0.00
18 Cajas 4x4 . 10 $1.50 $15.00
19 Cajas octagonal . 23 $0.66 $15.18
20 Caja rectangular 0 $0.70 $0.00
21 Cinta tenflex. 2 $0.91 $1.82
22 Cinta Scotch 33. 2 $2.47 $4.94
23 Pegamento tangit 0.125 $45.45 $5.68
24 Sierras diente fino. 3 $1.56 $4.68
25 Tornillos Polser 295 $0.13 $37.93
26 tornillos N0 10 0 $0.13 $0.00
27 Tarugos plasticos No. 10 0 $0.13 $0.00
$677.54
ILUMIANCION interior 208V of ML U

83 7

1 Tuberia PVC de 3/4" 0.00 $1.64 $0.00
2 Vueltas PVC de 3/4" 0.00 $0.50 $0.00
3 Coplas PVC de 3/4" 0.00 $0.34 $0.00
4 Conectores PVC de 3/4" 0.00 $0.33 $0.00
1 Tuberia ducton de 3/4" 27.6666666667 $4.00 $110.67
2 Curvas ducton de 3/4" 0 $0.00 $0.00
3 Coplas ducton de 3/4" 27.6666666667 $0.34 $9.36
4 Conectores ducton de 3/4" 21 $0.33 $6.91
8 Abrazaderas hanger de 3/4" 48.4166666667 $0.19 $9.43
10 cable tsj 3x16 21 $0.84 $17.54
11 Cable thhn No. 2 0 $0.00 $0.00
12 Cable thhn No. 10 166 $0.72 $120.10
13 Cable thhn No. 12 83 $0.46 $37.93
14 Interruptor sencillo 0 $3.24 $0.00
15 interruptor 3w 0 $0.00 $0.00
18 Cajas 4x4 . 5 $1.00 $5.00
19 Cajas octagonal . 7 $0.66 $4.62
21 Cinta tenflex. 2 $0.91 $1.82
22 Cinta Scotch 33. 1.5 $2.47 $3.70
25 Tornillos polser 132.8333333333 $0.13 $17.08
26 Tornillos no. 10 0 $0.13 $0.00
$352.96
ILUMIANCION EXTERIOR 208V 0f ML U

380 14
1 Tuberia PVC de 1" 126.67 $1.90 $240.67

2 Vueltas PVC de 1 " 28.00 $0.65 $18.18
3 Coplas PVC de 1 " 126.67 $0.30 $38.00
4 Conectores PVC de 1 " 28.00 $0.91 $25.42
1 Tuberia ducton de 3/4" 0 $0.33 $0.00
2 Curvas ducton de 3/4" 0 $4.00 $0.00
3 Coplas ducton de 3/4" 0 $0.00 $0.00
10 cable tsj 3x16 112 $0.84 $93.55
11 Cable thhn No. 2 0 $0.84 $0.00
12 Cable thhn No. 10 380 $0.72 $274.92
13 Cable thhn No. 8 760 $1.14 $869.84
14 Bateria para 6 interruptores 1 $35.00 $35.00
15 Interruptores de palanca 3 $2.50 $7.50
16 Contactor de 30A 6 $55.00 $330.00
18 Cajas 4x4 . 0 $1.00 $0.00
21 Cinta tenflex. 2 $0.70 $1.40
22 Cinta Scotch 33. 4 $2.47 $9.87
25 Masking tape 1 $0.13 $0.13
26 Tornillos no. 10 0 $0.13 $0.00
$1,953.27
Rotulo institucional-ofi EMT ML U

48 1
1 Tuberia PVC de 3/4" 16.00 $1.64 $26.24

2 Vueltas PVC de 3/4" 4.00 $0.32 $1.30
3 Coplas PVC de 3/4" 16.00 $0.12 $1.92
2 Curvas ducton de 3/4" 0 $4.00 $0.00
3 Coplas ducton de 3/4" 0 $0.00 $0.00
10 cable tsj 3x16 10 $0.84 $8.35
11 Cable thhn No. 2 0 $0.84 $0.00
12 Cable thhn No. 10 96 $0.72 $69.45
13 Cable thhn No. 12 48 $0.46 $21.94
14 Interruptor sencillo de palanca 2 $3.24 $6.48
15 interruptor 3w 0 $2.50 $0.00
18 Cajas 4x4 . 0 $1.00 $0.00
21 Cinta tenflex. 1 $0.70 $0.70
22 Cinta Scotch 33. 1 $2.47 $2.47
25 Tornillos polser 0 $0.13 $0.00
26 Tornillos no. 10 0 $0.13 $0.00
$141.84
ILUMIANCION EXTERIOR 208V BODEGA DE

AGENCIA ML U
813 43
1 Tuberia PVC de 1" $1.90 $0.00

2 Vueltas PVC de 1 " $0.65 $0.00
3 Coplas PVC de 1 " $0.30 $0.00
4 Conectores PVC de 1 " $0.91 $0.00
1 Tuberia ducton de 1" 271.00 $4.50 $1,219.50
2 Curvas ducton de 1" 86.00 $0.30 $25.80
3 Coplas ducton de 1" 271.00 $0.47 $126.04
4 Conectores ducton de 1" 43.00 $0.33 $14.14
10 cable tsj 3x16 344 $0.84 $287.33
11 Cable thhn No. 2 0 $0.84 $0.00
12 Cable thhn No. 10 813 $0.72 $588.19
13 Cable thhn No. 8 1626 $1.14 $1,860.99
16 Contactor de 30A 6 $55.00 $330.00
18 Cajas 4x4 . 0 $1.00 $0.00
21 Cinta tenflex. 5 $0.70 $3.50
22 Cinta Scotch 33. 5 $2.47 $12.34
25 Masking tape 1 $0.13 $0.13
26 Tornillos no. 10 0 $0.13 $0.00
$4,682.98
ILUMIANCION INTERIOR 208V BODEGA DE

AGENCIA ML U
998 67
1 Tuberia PVC de 1" 0.00 $1.64 $0.00

2 Vueltas PVC de 1 " 0.00 $0.65 $0.00
3 Coplas PVC de 1 " 0.00 $0.30 $0.00
1 Tuberia ducton de 3/4" 332.6666666667 $4.50 $1,497.00
2 Curvas ducton de 3/4" 20 $0.30 $6.00
3 Coplas ducton de 3/4" 134.00 $0.47 $62.32
10 cable tsj 3x16 201 $0.84 $167.89
11 Cable thhn No. 2 0 $0.84 $0.00
12 Cable thhn No. 10 998 $0.72 $722.04
13 Cable thhn No. 8 1996 $1.14 $2,284.47
16 Contactores de 30A 8 $55.00 $440.00
18 Cajas 4x4 . 0 $1.00 $0.00
21 Cinta tenflex. 2 $0.70 $1.40
22 Cinta Scotch 33. 4 $2.47 $9.87
25 Masking tape 1 $0.13 $0.13
26 Tornillos no. 10 0 $0.13 $0.00
$5,553.07
ILUMIANCION INTERIOR 120 BODEGAS DE
OFICINA ML U
183 23
1 Tuberia PVC de 1" 0.00 $1.90 $0.00

2 Vueltas PVC de 1 " 0.00 $0.20 $0.00
3 Coplas PVC de 1 " 0.00 $0.30 $0.00
2 Curvas ducton de 3/4" 20 $0.30 $6.00
3 Coplas ducton de 3/4" 61.00 $0.47 $28.37
10 cable tsj 3x16 69 $0.84 $57.63
11 Cable thhn No. 12 183 $0.46 $83.64
12 Cable thhn No. 10 366 $0.72 $264.79
13 Cable thhn No. 8 0 $1.14 $0.00
16 Contactores de 30A 0 $55.00 $0.00
18 Cajas 4x4 . 2 $1.00 $2.00
19 Cajas octagonal . 23 $1.00 $23.00
21 Cinta tenflex. 2 $0.70 $1.40
22 Cinta Scotch 33. 2 $2.47 $4.94
25 Masking tape 1 $0.13 $0.13
26 Tornillos no. 10 152.75 $0.13 $19.64
$852.94
ML U
120 9
1 Tuberia PVC de 1" 0.00 $0.00 $0.00

2 Vueltas PVC de 1 " 0.00 $0.20 $0.00
3 Coplas PVC de 1 " 0.00 $0.30 $0.00
2 Curvas ducton de 3/4" 20 $0.30 $6.00
3 Coplas ducton de 3/4" 40.00 $0.47 $18.60
10 cable tsj 3x16 27 $0.84 $22.55
11 Cable thhn No. 12 120 $0.00 $0.00
12 Cable thhn No. 10 240 $0.72 $173.64
13 Cable thhn No. 8 0 $1.14 $0.00
16 Contactores de 30A 0 $55.00 $0.00
18 Cajas 4x4 . 2 $1.00 $2.00
21 Cinta tenflex. 2 $0.70 $1.40
22 Cinta Scotch 33. 2 $2.47 $4.94
25 Masking tape 1 $0.13 $0.13
26 Tornillos no. 10 88 $0.13 $11.31
$301.23
M.O.
0.85
$797.10
UNIDADES 23
COSTO X U $34.66
$415.24
UNIDADES 7
COSTO X U $59.32
$2,297.97
UNIDADES 14
COSTO X U $164.14
$166.88
UNIDADES 1
COSTO X U $166.88
$5,509.39
UNIDADES 43
COSTO X U $128.13
$6,533.02
UNIDADES 67
COSTO X U $97.51
GC 18 54
BN 34 102
AOC 38 114
B1 21 63
DR 23 69
SG2 61 183
AAC 42 126
ADM 42 126
$1,003.46
UNIDADES 23
COSTO X U $43.63
$354.38
UNIDADES 9
COSTO X U $39.38
FUERZA
TOMACORRIENTES 120V ML U ML Canaleta

130 20 51
1 Tuberia PVC de 3/4" 43.33 $1.64 $71.07

2 Vueltas PVC de 3/4" 80.00 $0.32 $25.97
3 Coplas PVC de 3/4" 43.33 $0.12 $5.20
1 Canaleta de 2x6" 20.9016393443 $4.00 $83.61
2 Curvas para canaleta" 0 $0.00 $0.00
10 cable tsj 3x16 0 $0.84 $0.00
11 Cable thhn No. 12 181 $0.46 $82.72
12 Cable thhn No. 10 232 $0.72 $167.85
13 Cable thhn No. 8 0 $1.14 $0.00
14 Tomacorriente doble polarizado 120V 20 $2.05 $41.00
15 interruptor 3w 0 $0.00 $0.00
16 Placa doble para tomacorriente 20 $1.00 $20.00
17 Cajas para sobreponer Girs 20 $0.00 $0.00
18 Cajas 4x4 4 $1.50 $6.00
19 Cajas octagonal 0 $0.66 $0.00
21 Cinta tenflex. 2 $0.91 $1.82
22 Cinta Scotch 33. 2 $2.47 $4.94
25 Tornillos Polser de 1/4"x1" 185.3333333333 $0.13 $23.83
26 Tornillos N0. 10x1 1/4" 153 $0.13 $19.67
27 Tarugos plasticos No.10 153 $0.35 $53.21
$638.25
TOMACORRIENTES 208 ML U PVC ML

14 1 0
1 Tuberia Ducton de 1" 4.67 $4.50 $21.00

2 Vueltas Ducton de 1" 0.00 $0.32 $0.00
3 Coplas Ducton de 1" 4.67 $0.47 $2.17
4 Conectores Ducton de 1" 0.00 $0.52 $0.00
1 Canaleta de 2x6" 0 $4.00 $0.00
8 Abrazaderas hanger de 1" 9.3333333333 $0.19 $1.82
9 caja de registro condulet tipo LL 1" 0 $0.00 $0.00
10 cable tsj 3x16 0 $0.84 $0.00
11 Cable thhn No. 12 0 $0.46 $0.00
12 Cable thhn No. 10 14 $0.72 $10.13
13 Cable thhn No. 8 28 $1.14 $32.05
14 Tomacorriente 208V 50A 1 $10.00 $10.00
15 interruptor 3w 0 $0.00 $0.00
18 Cajas 4x4 3 $1.00 $3.00
21 Cinta tenflex. 1 $0.91 $0.91
22 Cinta Scotch 33. 0 $2.47 $0.00
24 Sierras diente fino. 0.5 $1.56 $0.78
25 Tornillos Polser de 1/4"x1" 27.6666666667 $0.13 $3.56
26 Tornillos N0. 10x1 1/4" 0 $0.13 $0.00
$89.95
Salida para bombas de agua ML U PVC ML

11 1 0
1 Tuberia Ducton de 3/4" 3.67 $1.64 $6.01

2 Vueltas Ducton de 3/4" 0.00 $0.32 $0.00
3 Coplas Ducton de 3/4" 3.67 $0.12 $0.44
4 Conectores Ducton de 3/4" 0.00 $0.12 $0.00
1 Canaleta de 2x6" 0 $4.00 $0.00
8 Abrazaderas hanger de 1" 7.3333333333 $0.19 $1.43
10 cable tsj 3x16 0 $0.84 $0.00
11 Cable thhn No. 12 33 $0.46 $15.08
12 Cable thhn No. 10 0 $0.72 $0.00
13 Cable thhn No. 8 0 $1.14 $0.00
15 interruptor 3w 0 $0.00 $0.00
18 Cajas 4x4 1 $1.00 $1.00
21 Cinta tenflex. 1 $0.91 $0.91
22 Cinta Scotch 33. 1 $2.47 $2.47
25 Cuchilla de doble polo 1 $10.00 $10.00
26 Tornillos N0. 10x1 1/4" 4 $0.13 $0.51
$44.57
COSTO DE MATERIAL $728.20

M.O.
0.85
$750.88
UNIDADES 20
COSTO X U $37.54
$105.83
UNIDADES 1
COSTO X U $105.83
$52.44
UNIDADES 1
COSTO X U $52.44
PARARRAYOS
PARARRAYOS Cantidad Precio Total
1 Varillas de cobre de 5/8" X 8' 4 $6.50 $26.00

2 Cargas Cadwell de 90 8 $4.61 $36.88
3 Pararrayo PULSAR 45 1 $1,564.00 $1,564.00
4 Base de adaptacion 1 $28.93 $28.93
5 Extensión de mastil 1 $150.98 $150.98
6 Abrazadera circular 2 $5.45 $10.90
7 Placa de fijación para tubo 1 $199.40 $199.40
8 Junta de control 1 $52.66 $52.66
9 Conector fleje cable 1 $22.86 $22.86
10 Cinta plana de cobre 24 $16.62 $398.88
14 Grapa para fleje con tornillo y tarugo 16 $2.21 $35.36
15 Cable THHN 2/0 12 $9.00 $108.00
16 Bentonita 3 $5.70 $17.10
17 Plasticina para sellar moldes 1 $3.42 $3.42
18 Tierra Negra 8 $2.76 $22.08
19 Gem 4 $25.00 $100.00
$2,777.45
TOTAL
M.O.
0.85
$3,267.59
Especiales
Salidas de telefono ML U Canaleta ML
99 25 64
1 Tuberia pvc de 3/4" 33.00 $1.64 $54.12

2 Vueltas pvc de 3/4" 0.00 $0.32 $0.00
3 Coplas pvc de 3/4" 33.00 $0.12 $3.96
4 Conectores pvc de 3/4" 50.00 $0.20 $10.00
1 Canaleta de 2x6" 26.229508197 $8.00 $209.84
8 Abrazaderas hanger de 1" 66 $0.19 $12.86
10 cable tsj 3x16 0 $0.84 $0.00
11 Cable thhn No. 12 0 $0.46 $0.00
12 Cable thhn No. 10 0 $0.72 $0.00
13 Cable thhn No. 8 0 $1.14 $0.00
15 interruptor 3w 0 $0.00 $0.00
18 Cajas 4x4 0 $1.00 $0.00
21 Cinta tenflex. 1 $0.91 $0.91
22 Cinta Scotch 33. 0 $2.47 $0.00
25 Tornillos Polser de 1/4"x1" 0 $0.13 $0.00
26 Tornillos N0. 10x1 1/4" 192 $0.13 $24.69
$418.47
3
0.03
1;100
1 70
2 35
3
4
1 43
2 43
3 47
4 32
5 48
6 97
7
1 78
2 66
3 57
4 63
5 28
6
MO
0.8
$523.09
UNIDADES 25
COSTO X U $20.92
1;300
210 140
105
0 2800
0 13.4615385
0 10.5972525
129
129
141
96
144
291
0
156
132
114
126
56
16
PROYECTO
OFIBODEGAS
EQUIPOS ELECTRICOS
ITEMS DESCRIPCION UNID. CANT. P/U $
A SISTEMA DE EMERGENCIA
Generador de emergencia, 10KW, 120/208
a.1 voltios, Trifasico.
Transferencia trifásica de 100 amperios,
120/208V en gabinete Nema 1 para uso
a.2 interior.
B TABLEROS ELECTRICOS
TABLERO TMC-1: Panel multiple de
contadores, con protección principal de
3x600A, con barras de 600A, 120/208V,
para 18 mediciones trifasicas clase 200
incluyendo las siguientes protecciones:
16 de
3x150 A 1
b.1 de 3x100 A U 1
TABLERO TD-SG: Tablero tipo centro de

carga, de 24 polos, con protección
principal de 3x100A, con barras de 125A,
con barras de neutro aislado y tierra fisica,
120/208V, Trifasico, con los siguientes
ramales:
3 de 2x25 A
3 de 1x15 A
b.2 3 de 2x 15A, 1 de 3x30A U 1
TABLERO TD-1: Tablero de distribución,

de 24 polos, con protección principal de
3x100 A, con barras de 200A, con barras
de neutro aislado y tierra fisica, 120/208V,
Trifasico, con los siguientes ramales: 3 de
2x15A, 2 de 1x15A, 2 de 1x20A, 1 de
b.3 2x30A U 16
Caja Nema 1, Trifasica, 120/208V, Barras

b.4 de 100A., con protección de 3x70A.
TOTAL
C LUMINARIAS
Lampara para parqueo tipo LIGHTING DE 400W.
M.H CAT KSF2 400M R3TB SPDO4 LP1
c.1 LITHONIA U 14
LUMINARIA COLGANTE EN CIELO CAT TXR
c.2 250M PLAGE TB LITHONIA U 112
Luminaria fluorecente de 2'x4' para enpotrar en

c.3 cielo falso CAT. 2M432RWA19120GEB LITHONIA U 240
c.4 Lampara de emergencia ELM2. CAT 1100MAB U 48
c.5 Lampapra tipo plafon de baquelita de 100W U 32
TOTAL
PROYECTO
Ofibodegas Santa
Elisa
INSTALACIONES ELECTRICAS
ITEMS DESCRIPCION UNID. CANT. P/U $
A LUMINARIAS
Lampara para parqueo tipo LIGHTING DE 400W.

a.1 M.H CAT KSF2 400M R3TB SPDO4 LP1 LITHONIA U 14
LUMINARIA COLGANTE EN CIELO CAT TXR 250M
a.2 PLAGE TB LITHONIA U 112
Luminaria fluorecente de 2'x4' para enpotrar en cielo
a.3 falso CAT. 2M432RWA19120GEB LITHONIA U 240 $118.50
a.4 Lampara de emergencia ELM2. CAT 1100MAB U 48
a.5 Lampapra tipo plafon de baquelita de 100W U 32
TOTAL
B MONTAJE DE LUMINARIAS
Lampara tipo area LIGHTING DE 400W. M.H CAT
b.1 KSF2 400M R3TB SPDO4 LP1 LITHONIA U 14 $9.00
LUMINARIA COLGANTE EN CIELO CAT TXR 250M
b.2 PLAGE TB LITHONIA U 112 $9.00
Luminaria Lfuorecente de 2"x4" para enpotrar en
b.3 cielo falso CAT. 2M432RWA19120GEB LITHONIA U 240 $9.00
b.4 Lampara de emergencia ELM2. CAT 1100MAB U 48 $9.00
b.5 Lampara tipo plafon de baquelita de 100W U 32 $9.00
TOTAL
A ACOMETIDAS ELECTRICAS
Acometida eléctrica Principal, con dos tubos conduit
galvanizados de 4" con sus accesorios, cableado con
dos conductor THHN No. 4/0 por fase con neutro al
100% y dos conductores THHN No. 1/0 para tierra
a.1 física. ML 22 $211.29
Acometida eléctrica de TMC hacia TD-1, con dos
tubos PVC de 2", cableado con un conductor THHN
No. 1/0 por fase con neutro al 100% y un conductor
a.2 THHN No. 6 para tierra física. ML 24 $67.68
Acometida eléctrica de TMC hacia TD-SG, con un

tubo PVC de 1 1/4", cableado con un conductor
THHN No. 6 y un conductor THHN No. 8 para tierra
a.3 física. ML 28 $20.79
Acometida eléctrica de TMC hacia TD-1A, con dos
Acometida eléctrica de TMC hacia TD-1B, con dos
TOTAL
B ILUMINACION
Suministro e instalación de salida de iluminación para
lamparas interiores 120V, con tubería EMT nacional
b.1 de 3/4" , con conductores THHN No. 12 U 368 $55.26
lamparas 208V tubería EMT nacional de 3/4" , con
b.2 conductores THHN No. 10 U 112 $84.52
lamparas de exteriores en parqueo, entubado
contubo PVC de 1 1/4" , con conductores THHN No.
b.3 8 P/F y 1 THHN no. 10 P/T U 14 $189.34
Suministro e instalación de salida de para totulo

institucional, entubado contubo PVC de 3/4" , con
b.4 conductores THHN No. 10 P/F y 1 THHN no. 12 P/T U 1 $192.08
TOTAL
C FUERZA
Suministro e instalación de salida de fuerza 120V
monofásico para tomacorrientes 15A y placas de
acero inox, con tubería PVC de 3/4" , con
c.1 conductores THHN No. 12 U 320 $56.91
Suministro e instalación de salida de fuerza 208V
monofásico con armaduras de 50a, entubado con
tubería PVC de 1" , y cabledo con conductores
c.2 THHN No. 10 U 16 $121.03
Suministro e instalación de salida de bomba de agua

monofasico 208V, entubado con tubería PVC de 3/4"
c.3 , y cabledo con 3 conductores THHN No. 12 U 16 $67.64
Suministro e instalación de salida de planta de

tratamiento monofasico, entubado con tubería PVC
de 1 1/4" , y cabledo con un conductor THHN No.6
c.4 por fase y un conductor THHN No. 8 para tierra fisica ML 146 $19.84
TOTAL
D SISTEMAS ESPECIALES
Acometida Para Sistema de Datos y Telefono en
d.1 tuberia PVC, Unicamente enguiado. ML 400 $3.18
Suministro e instalación de salida para sistema de
Datos y Telefono, en tuberia PVC, unicamente
d.2 enguiado U 95 $31.59
TOTAL
E PARARRAYOS
Suministro e instalación de pararrayos tipo Pulsar 45,
con bajada hacia Nivel 1 con fleje de cobre estañado
de 30 x 2mm. Incluyendo sistema de tierra fisica, con
cable desnudo No. 3/0, incluyendo varillas de cobre
de 5/8" X 8', enlazados entre sí con conexiones tipo
e,1 Cadweld. GL 1 $3,693.79
TOTAL
GRAN TOTAL DE INSTALACIONES ELECTRICAS

P/TOT. $ MAR. M.O. Tot. Venta Dias trab. Par. M.O. M.O. unit.
$1,659.00 78% $93.00 1.75 1 $105.00 $7.50
$1,659.00
$126.00
$1,008.00
$2,160.00
$432.00
$288.00
$4,014.00
$4,648.38 86% $180.79 2.75 1 $165.00 $7.50
$1,624.32 71% $48.00 0.96 1 $57.60 $2.40
$582.00 60% $12.50 1 1 $60.00 $2.14
$7,644.96 64% $34.93 5.6 1 $336.00 $2.40

$6,880.46 64% $34.93 5.04 1 $302.40 $2.40
$5,952.15 64% $34.93 4.36 1 $261.60 $2.40
$5,242.26 64% $34.93 3.84 1 $230.40 $2.40
$4,313.94 64% $34.93 3.16 1 $189.60 $2.40
$3,658.66 64% $34.93 2.68 1 $160.80 $2.40
$2,730.34 64% $34.93 2 1 $120.00 $2.40
$2,184.27 64% $34.93 1.6 1 $96.00 $2.40
$8,409.45 64% $34.93 6.16 1 $369.60 $2.40
$7,754.17 64% $34.93 5.68 1 $340.80 $2.40
$6,825.86 64% $34.93 5 1 $300.00 $2.40
$6,170.57 64% $34.93 4.52 1 $271.20 $2.40
$5,242.26 64% $34.93 3.84 1 $230.40 $2.40
$4,586.97 64% $34.93 3.36 1 $201.60 $2.40

$3,713.27 64% $34.93 2.72 1 $163.20 $2.40
$3,057.98 64% $34.93 2.24 1 $134.40 $2.40

$91,222.27
$20,334.46 63% $34.66 0.7 1 $42.00 $3.00
$9,466.28 70% $59.32 11.2 1 $672.00 $6.00
$2,650.77 87% $164.14 24 1 $1,440.00 $6.00
$192.08 87% $166.88 4.8 1 $288.00 $6.00

$32,643.59
$18,210.42 66% $37.54 29.090909 1 $1,745.45 $5.45
$1,936.47 87% $105.83 1.6 1 $96.00 $6.00
$1,082.18 78% $52.44 1.6 1 $96.00 $6.00
$2,896.64 60% $12.00 2.92 1 $175.20 $1.20

$24,125.71
$1,273.80 38% $1.22 2 1 $120.00 $0.30
$3,001.06 66% $20.92 7.9166667 1 $475.00 $5.00

$4,274.85
$3,693.79 88% $3,267.59 3 1 $180.00 $180.00
$3,693.79
$155,960.22
Viaticos Viat. Unit. Tranpsorte Trans. Unit Admon. Admon. Unit
Herramienta
$56.00 $4.00 $70.00 $5.00 $70.00 $5.00 $56.00
$88.00 $4.00 $110.00 $5.00 $154.00 $7.00 $154.00
$30.72 $1.28 $96.00 $4.00 $192.00 $8.00 $96.00
$32.00 $1.14 $28.00 $1.00 $56.00 $2.00 $56.00
$179.20 $1.28 $560.00 $4.00 $1,120.00 $8.00 $560.00

$161.28 $1.28 $504.00 $4.00 $1,008.00 $8.00 $504.00
$139.52 $1.28 $436.00 $4.00 $872.00 $8.00 $436.00
$122.88 $1.28 $384.00 $4.00 $768.00 $8.00 $384.00
$101.12 $1.28 $316.00 $4.00 $632.00 $8.00 $316.00
$85.76 $1.28 $268.00 $4.00 $536.00 $8.00 $268.00
$64.00 $1.28 $200.00 $4.00 $400.00 $8.00 $200.00
$51.20 $1.28 $160.00 $4.00 $320.00 $8.00 $160.00
$197.12 $1.28 $616.00 $4.00 $1,232.00 $8.00 $616.00
$181.76 $1.28 $568.00 $4.00 $1,136.00 $8.00 $568.00
$160.00 $1.28 $500.00 $4.00 $1,000.00 $8.00 $500.00
$144.64 $1.28 $452.00 $4.00 $904.00 $8.00 $452.00
$122.88 $1.28 $384.00 $4.00 $768.00 $8.00 $384.00
$107.52 $1.28 $336.00 $4.00 $672.00 $8.00 $336.00

$87.04 $1.28 $272.00 $4.00 $544.00 $8.00 $272.00
$71.68 $1.28 $224.00 $4.00 $448.00 $8.00 $224.00
$22.40 $1.60 $42.00 $3.00 $140.00 $10.00 $42.00
$358.40 $3.20 $336.00 $3.00 $1,120.00 $10.00 $336.00
$768.00 $3.20 $720.00 $3.00 $2,400.00 $10.00 $720.00
$153.60 $3.20 $144.00 $3.00 $480.00 $10.00 $144.00
$930.91 $2.91 $960.00 $3.00 $1,600.00 $5.00 $960.00
$51.20 $3.20 $32.00 $2.00 $32.00 $2.00 $32.00
$51.20 $3.20 $32.00 $2.00 $32.00 $2.00 $32.00
$93.44 $0.64 $292.00 $2.00 $292.00 $2.00 $292.00
$64.00 $0.16 $200.00 $0.50 $200.00 $0.50 $200.00
$253.33 $2.67 $95.00 $1.00 $95.00 $1.00 $95.00

$96.00 $96.00 $0.20 $0.20 $100.00 $100.00 $50.00
Herram. Unit.
$4.00
$7.00
$4.00
$2.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$3.00
$3.00
$3.00
$3.00
$3.00
$2.00
$2.00
$2.00
$0.50
$1.00
$50.00
ENERO 23 DE 2008
GASTOS FIJOS INSTALACIONES ELECTRICAS FASE No. 1

1 VIATICOS $769.74
2 MANO DE OBRA $5,039.06
3 TRANSPORTE $200.00
4 SANITARIOS $250.00
6 HERRAMIENTAS Y EQUIPO DE SEGURIDAD $2,055.86
7 ADMINISTRACION $4,938.27
TOTAL GASTOS FIJOS $13,252.94 102047.601
DESGLOCE ADMON.
1 Contador Q3,500.00
2 planilla Q1,000.00
3 recepcionista Q1,000.00
4 Telefono Q5,000.00
5 Comprador Q1,000.00
6 Ingeniero Q8,000.00
7 Bodeguero Q500.00
TOTAL MENSUAL Q20,000.00
MESES A TRABAJAR 2
TOTAL Q40,000.00
$4,938.27
VIATICOS
Dias de trab. Desayuno
1.1363636364 25 Q0.00
Almuerzo
25 Q20.00
Cena
25 Q0.00
Transporte
25 Q0.00
Hotel
0 Q0.00
Camas
0 Q0.00
SUPERVISOR
15 Q0.00
Almuerzo
15 Q30.00
Cena
15 Q0.00
Transporte
15 Q0.00
Hotel
0 Q0.00
JEFE DE AREA
5 Q0.00
Almuerzo
5 Q40.00
Cena
5 Q0.00
Transporte
16 Q200.00
Hotel
0 Q0.00
TOTAL VIATICOS
MANO DE OBRA ORDINARIO Salario Mes Prest.
ELECTRICISTA Q2,500.00 Q3,125.00

ELECTRICISTAS HONDUREÑOS Q2,250.00 Q2,812.50
SUPERVISOR Q4,000.00 Q5,000.00
TOTAL ORDINARIO
MANO DE OBRA EXTRAORDINARIO Costo H.E. Cant. H.E.

ELECTRICISTA Q15.63 100
INSTALADORES Q14.06 100
SUPERVISOR Q25.00 100
TOTAL ORDINARIO
GRAN TOTAL MANO DE OBRA GLOBAL
TRANSPORTE
TRANSPORTE PARA PERSONAL VIAJES PASAJE
ELECTRICOS DE ALTA TENSION 0 Q2,000.00
MONTACARGAS Y GRUAS 0 Q7,000.00
FLETES PARA TRASLADO EQUIPOS 0 Q10,000.00
VEHICULO DE ECA 16 Q100.00
JEFE DE AREA 0 Q150.00
SANITARIOS PORTATILES
Unidad de sanitario portatil 1 $125.00
Meses de uso 2
TOTAL SANITARIOS $250.00
$250.00
HERRAMIENTA
1 Barrenos 2 Q1,800.00
2 Extensiones 2 Q100.00
3 Escaleras / andamios 2 Q450.00
4 Arcos para sierra 2 Q50.00
5 Lentes 4 Q50.00
6 Guantes 4 Q75.00
7 Guías aceradas 4 Q300.00
8 Ponchadores 1 Q2,000.00
9 Lazos 1 Q100.00
10 Juego de copas grandes 1 Q200.00
11 Juego de llaves cola-corona 1 Q200.00
12 Cascos 4 Q50.00
13 Cangrejos 1 Q125.00
14 Llaves Stealson 1 Q250.00
15 Dobladores ducton 3/4" 1 Q150.00
16 Dobladores ducton de 1" 1 Q150.00
17 Niveles grandes 2 Q50.00
18 Plomos de centro 2 Q50.00
19 Pistola Hil-Ti 2 Q4,000.00
20 Juego llaves allen 2 Q75.00
21 Machos 2 Q60.00
22 Puntas 2 Q30.00
23 Rotomartillo Bosch 1 Q8,000.00
24 Amperímetro 1 Q3,500.00
25 Botas punta de acero 4 Q250.00
26 Arneses 4 Q600.00
|||||
Total/cabeza Cabezas Total Q TOTAL $

Q0.00 4 Q0.00 $0.00
Q500.00 4 Q2,000.00 $263.16
Q0.00 4 Q0.00 $0.00
Q0.00 4 Q0.00 $0.00
Q0.00 4 Q0.00 $0.00
Q0.00 4 Q0.00 $0.00

Q2,000.00 $263.16
Total/cabeza Cabezas Total Total $

Q0.00 1 Q0.00 $0.00
Q450.00 1 Q450.00 $59.21

Q0.00 1 Q0.00 $0.00
Q0.00 1 Q0.00 $0.00
Q0.00 1 Q0.00 $0.00

Q450.00 $59.21
Total/cabeza Cabezas Total Total $

Q0.00 1 Q0.00 $0.00
Q200.00 1 Q200.00 $26.32
Q0.00 1 Q0.00 $0.00
Q3,200.00 1 Q3,200.00 $421.05
Q0.00 1 Q0.00 $0.00

$3,400.00 $447.37
$5,850.00 $769.74
Meses trab. Total/cabeza Cabezas TOTAL
2 Q6,250.00 2 Q12,500.00
2 Q5,625.00 0 Q0.00
2 Q10,000.00 1 Q10,000.00
Q21,875.00 Q22,500.00
Meses Trab. Total/cabeza Cabezas Total

3 Q4,687.50 2 Q9,375.00
3 Q4,218.75 2 Q8,437.50
0 Q0.00 0 Q0.00
Q17,812.50
NO DE OBRA GLOBAL Q40,312.50

$5,039.06
TOTAL CABEZAS TOTAL TOTAL $

Q0.00 0 Q0.00
Q0.00 0 Q0.00
Q0.00 1 Q0.00
Q1,600.00 1 Q1,600.00
Q0.00 1 Q0.00
Q1,600.00 $200.00
$125.00
Q3,600.00
Q200.00
Q900.00
Q100.00
Q200.00
Q300.00
Q1,200.00
Q2,000.00
Q100.00
Q200.00
Q200.00
Q200.00
Q125.00
Q250.00
Q150.00
Q150.00
Q100.00
Q100.00
Q8,000.00
Q150.00
Q120.00
Q60.00
Q8,000.00
Q3,500.00
Q1,000.00
Q2,400.00
Q33,305.00 50%
$4,111.73 $2,055.86 Q15,624.57

Idioma

Calculo Ofibodegas 7-11-08

Cargado por

Información del documento

Descripción:

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Descripción:

Copyright:

Formatos disponibles

Calculo Ofibodegas 7-11-08

Cargado por

Descripción:

Copyright:

Formatos disponibles

PRECIOS MATERIALES ELECTRICOS

1 Varillas roscadas de 3/8" $1.04

1 Cajas plásticas de 16" X 16" X 4" $19.48

1 Coplas de 3/4" PVC $0.12

Conector curvo LT de 3" $28.68 Q218.00

caja de registro condulet tipo T 3/4" $2.31 Q17.54

Cable UTP Cat. 5e $0.32

Tomacorriente 15 amp. Leviton de piso $31.00

Caja Nema 1, con proteccion 15A/3p $20.00

Accesorio de Entrada $36.00

TMC a TD-1A ML Tuberia PVC

1 Tuberia PVC De 2" 46.6666666667 $8.00

TMC a TD-2A ML Tuberia PVC

1 Tuberia PVC De 2" 42 $8.00

TMC a TD-3A ML Tuberia PVC

1 Tuberia PVC De 2" 36.3333333333 $8.00

TMC a TD-4A ML Tuberia PVC

1 Tuberia PVC De 2" 32 $8.00

TMC a TD-5A ML Tuberia PVC

1 Tuberia PVC De 2" 26.3333333333 $8.00

TMC a TD-6A ML Tuberia PVC

1 Tuberia PVC De 2" 22.3333333333 $8.00

TMC a TD-7A ML Tuberia PVC

1 Tuberia PVC De 2" 16.6666666667 $8.00

TMC a TD-8A ML Tuberia PVC

1 Tuberia PVC De 2" 13.3333333333 $8.00

TMC a TD-1B ML Tuberia PVC

1 Tuberia PVC De 2" 51.3333333333 $8.00

TMC a TD-2B ML Tuberia PVC

1 Tuberia PVC De 2" 47.3333333333 $8.00

TMC a TD-3B ML Tuberia PVC

1 Tuberia PVC De 2" 41.6666666667 $8.00

TMC a TD-4B ML Tuberia PVC

1 Tuberia PVC De 2" 37.6666666667 $8.00

TMC a TD-5B ML Tuberia PVC

1 Tuberia PVC De 2" 32 $8.00

TMC a TD-6B ML Tuberia PVC

1 Tuberia PVC De 2" 28 $8.00

TMC a TD-7B ML Tuberia PVC

1 Tuberia PVC De 2" 22.6666666667 $8.00

TMC a TD-8B ML Tuberia PVC

1 Tuberia PVC De 2" 18.6666666667 $8.00

COSTO PROMEDIO X UNIDAD $34.93

, TDP A TP-B1 ML Tuberia PVC

1 Tuberia PVC De 1 1/4" 21 $2.70

, TDP A T SG 1 ML Tuberia PVC

, TDP A TD DR ML Tuberia PVC

1 Tuberia PVC De 1" 19.3333333333 $2.00

, TDP A TD GC ML Tuberia PVC

1 Tuberia PVC De 1" 18 $2.00

, TDP A TD SG 2 ML Tuberia PVC

, TDP A TD ACO ML Tuberia PVC

1 Tuberia PVC De 1 1/4" 38 $3.00

, TDP A TD ADM ML Tuberia PVC

1 Tuberia PVC De 2" 40 $3.00

, TDP A TD BN ML Tuberia PVC

1 Tuberia PVC De 2" 33.3333333333 $3.00

, TDP A TD AAC ML Tuberia PVC

1 Tuberia PVC De 3 41.3333333333 $5.50

, Pad mounted a TDP ML Tuberia PVC