Costos fijos: $3,000

Precio: $52
Costos variables: $35
Margen de Contribución $17
P.E.: 176.470588235
Utilidades: $0

Unidades Ventas Costos Utilidades Punto de e

100 $5,200 $6,500 -$1,300
200 $10,400 $10,000 $400 $300,000
300 $15,600 $13,500 $2,100
400 $20,800 $17,000 $3,800 $250,000
500 $26,000 $20,500 $5,500
600 $31,200 $24,000 $7,200
700 $36,400 $27,500 $8,900 $200,000
800 $41,600 $31,000 $10,600
900 $46,800 $34,500 $12,300 $150,000
1000 $52,000 $38,000 $14,000
1500 $78,000 $55,500 $22,500
$100,000
2000 $104,000 $73,000 $31,000
2500 $130,000 $90,500 $39,500
3000 $156,000 $108,000 $48,000 $50,000
3500 $182,000 $125,500 $56,500
4000 $208,000 $143,000 $65,000 $0
4500 $234,000 $160,500 $73,500 0 0 0 0 0 0 0 0 0 0
10 20 30 40 50 60 70 80 90 1 0 0 1 5
5000 $260,000 $178,000 $82,000
-$50,000
 Punto de equilibrio

Ventas
Costos
Utilidades

0 0 50 0 60 0 7 0 0 80 0 90 0 0 0 0 5 0 0 0 0 0 5 0 0 0 0 0 5 0 0 0 0 0 5 0 0 0 0 0
1 1 2 2 3 3 4 4 5