Ingresos Egresos C.V G.

G
2013 4,086,291 2013 3,625,992 3,018,011 607,981
2014 4,547,458 2014 4,035,169 3,358,580 676,589
2015 4,959,949 2015 4,357,063 3,626,733 730,330
2016 5,309,672 2016 4,673,664 3,890,215 783,449
2017 5,745,219 2017 4,167,525 4,167,525 838,918 9
Total 24,648,589 Total 20,859,413

Flujo de Caja Formulacion de Datos

460,299 f1= 460299
512,289 f2= 512289 -132,489
602,886 f3= 602886
636,008 f4= 636008 VAN S/. 2,576,327.018
1,577,694 f5= 1577694
n= 5
i= 10%(0.10)
IO= 132,489