Control Produccion Concentradora Jun 2013

ENERO 31 30 29 28 27 26 25 24 23 22 20
J-01 4.50 4.95 3.45 4.95 2.55 4.65 4.35 4.20 5.10 5.85 0.00
J-02 3.45 4.05 3.30 3.30 3.00 4.90 4.80 4.80 5.25 4.80 0.00
Total JIG 7.95 9.00 6.75 8.25 5.55 9.55 9.15 9.00 10.35 10.65 0.00
TMSD 380.0 360.0 340.0 400.0 295.0 365.0 415.0 435.0 430.0 430.0 0.0
Distribución % 2.09% 2.50% 1.99% 2.06% 1.88% 2.62% 2.20% 2.07% 2.41% 2.48% 0.00%
FEBRERO 28 27 26 25 24 23 22 21 20 19 18
J-01 3.88 3.40 3.75 3.63 3.64 3.39 3.52 3.23 3.65 4.96 3.40
J-02 1.05 2.09 3.93 2.50 2.35 2.86 3.14 1.31 2.10 1.96 2.74
Total JIG 4.93 5.49 7.68 6.13 5.99 6.25 6.66 4.54 5.75 6.92 6.14
TMSD 375.0 365.0 335.0 360.0 260.0 306.0 360.0 370.0 380.0 380.0 370.0
Distribución % 1.31% 1.50% 2.29% 1.70% 2.30% 2.04% 1.85% 1.23% 1.51% 1.82% 1.66%
MARZO 31 30 29 28 27 26 25 24 23 22 21
J-01 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
J-02 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Total JIG #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
TMSD #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Distribución % #REF! #REF! 0.00% #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Mes J-01 J-02 Total JIG TMSD Distrib

Enero 78.60 73.45 152.05 6,890 2.21%
Febrero 88.26 59.61 147.87 8,281 1.79%
Marzo #REF! #REF! #REF! #REF! #REF!
Total #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
19 18 17 16 15 14 13 12 TS-Parc Aport %
4.20 3.45 4.05 4.50 4.50 4.80 4.50 4.05 78.60 51.69
4.80 4.35 4.50 4.35 4.05 4.05 4.50 1.20 73.45 48.31
9.00 7.80 8.55 8.85 8.55 8.85 9.00 5.25 152.05 100.00
220.0 370.0 380.0 440.0 430.0 420.0 430.0 350.0 6,890.0
4.09% 2.11% 2.25% 2.01% 1.99% 2.11% 2.09% 1.50% 2.21%
17 16 15 14 13 12 11 10 9 8 7 6 5 4
3.55 3.08 4.60 0.00 0.00 5.83 4.27 3.66 3.89 3.88 3.69 3.53 4.43 3.40
2.60 2.53 3.80 0.00 0.00 4.03 2.50 3.51 2.01 2.29 1.89 2.15 3.13 3.14
6.15 5.61 8.40 0.00 0.00 9.86 6.77 7.17 5.90 6.17 5.58 5.68 7.56 6.54
270.0 380.0 420.0 0.0 0.0 320.0 300.0 300.0 380.0 400.0 400.0 420.0 430.0 400.0
2.28% 1.48% 2.00% 0.00% 0.00% 3.08% 2.26% 2.39% 1.55% 1.54% 1.40% 1.35% 1.76% 1.64%
20 19 18 17 16 15 14 13 12 11 10 9 8 7
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! 0.00% 0.00% #REF! #REF! #REF! #REF! #REF! #REF!
3 2 1 TS-Parc Aport %
0.00 0.00 0.00 88.26 59.69
0.00 0.00 0.00 59.61 40.31
0.00 0.00 0.00 147.87 100.00
0.0 0.0 0.0 8,281.0
0.00% 0.00% 0.00% 1.79%
6 5 4 3 2 1 TS-Parc Aport %
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
Control de Producción Planta Concentrado
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
Ley (g/TM) Fino Au (g) Ley (g/TM) Fino Au (g)
- - - - -
8.50 15.20 129.20 0.07 0.63
89.00 9.15 814.26 0.07 6.32
98 943.46 6.95
9.68 0.07
99.3%
Producción
Día Anterior Acumulada Recuperación
937 2,479 3,416 92%
1,222.00 937.00 76.7%

Saldo día 4,556.34
5,778.34 937.00 16.2%
4,841.34
B.- Tratamiento PB
1.- Tratamiento calculada
Peso Faja Cabeza Cola

TMS Ley (g/TM) Fino Au (g) Ley (g/TM) Fino Au (g)
81.00 6.22 503.80 0.50 40.50
146.00 11.01 1,607.40 0.51 74.46
158.00 10.20 1,611.72 0.53 83.74
385.00 3,722.92 198.70
9.67 0.52
Faja Cabeza Flot Balance

9.67 10.87 7.85
2.- Tratamiento ensayado
Etapas TH %H TS Ley
JIG-01 4.50 12.18 3.95 90.36
JIG-02 3.75 12.97 3.26 188.24
Flotacion 1.80 14.20 1.54 218.40
Lama 13,981 30.41 9.73 156.71
Lama fina rebose -
Sub Total 18.48
Relave 366.52 0.52
Total 385.00
7.85
16.41 Ratio Cc
87.33 7.40
Efiencia Gral
8.80
16.41 7.85 93.70% 0.05
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB
Etapas TS Ley fino Au (gr.)

JIG 3.95 90.36 357.00 29.03
3.26 188.24 614.00
Flotacion 1.54 218.40 336.00
Lama 9.73 156.71 1,525.00
Lama fina - - -
Sub Total 18.48 2,832.00 84.68
Relave 366.52 0.52 190.50
Total 385.00 3,022.50
7.85 93.70%
4.- Control de mineral Especial
Proced. TMSD Ley Fino Au (g) %

Mineral esp NV-0 12.57 19.00 238 84.30
Mineral esp Clara 6.98 24.00 167 84.30
Mineral esp Esperanza 0.00 0.00 0 84.30
Mineral esp Mc - 02 60.00 18.10 1086 84.30
Mineral esp Mc - 01 2.90 15.00 43 84.30
Mineral esp Nv. 150 3.00 15.00 45 84.30
Mineral esp Chillihuay 0 84.30
Total 85.45 1579
18.50 84.29%
-
5.- Tratamiento CIL - Acopio

Acopio EA- 002-CHARCO 0 85.00
Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!
TMSD Ley Cabeza Sólido Solución

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!
6.- Tratamiento CIL - ARENILLA

Arenilla Millonaria 20.00 4.76 95 60.00
0 0.00
Total 20.000 95
4.76 60.00%
20.00 0.00 0.00 0.00
7.- Dato Daily Report CIL

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 20.00 95
0.00 60.00%
8.- Tratamiento CIC
Datos de operación Ley de so

m3/hr Hr Oper m3 Circuito Ingr Ccto
6.65 23.00 153 1-2-3-4 0.932
9.- Producción día - onzas
Proceso onzas Au
PB 84.68
CIL 1.76
CIC 2.45
Total 88.88
88.88
PRODTOT
849.36
F.- Consumo de cianuro
Proceso TMs Kg CN Kg/TM

PB 18.48 90.00 4.87
CIL 0.00 0.00 #DIV/0!
Global 18.48 90.00 4.87
G.- Acarreo de Mineral.
Tonelaje Tratamiento 25 Abr 12

Zona Ley g/Tn
Reportado Tn
Stock #REF! #REF! #REF!
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.85
Tabla cálculo acarreo - TMH
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Balance de Tratamiento
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
Data TMS Ley % rec Gravity
385 7.85 93.70% 29.03
Producción Planta Concentradora - PB - CIL - CIC
29-Jun-13
Proyectado Descarga semana
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
17-Jun Dato de Desviación
0.0 fundición % gramos
M&C-01 3,142.7 -100.0%
Proyectado CIL 3,500.0 -100.0%
3,143 Amalgama 4,000.0 -100.0%
10,642.7 0.0 0.0
Escorias
Otros 0.00
TOTAL 10,642.7 0.0
342.17 0.00
Cabeza de Flotación C-01

% TMS Ley (g/TM) Fino Au (g) TMS
21.04 79.48 6.74 535.72 65.00
37.92 143.27 9.92 1,421.20 76.00
41.04 155.04 8.10 1,255.83 80.00
Geología 377.79 3,212.75 221.00
5.59 8.50
Determinación de Tonelaje concentrado
fino Au Proceso N° carreta Peso TMH

357.00 Jig N° 01 30.00 150.00 4.50
614.00 Jig N° 02 25.00 150.00 3.75
336.00 Cc flotación 12.00 150.00 1.80
1,525.00
- Balance Metalúrgico - Porcentual
2,832.00
190.50 Analizada Ensayada Variación %
3,022.50 3,524 2,832 -692.00 -19.64
93.70%
Balance Metalúrgico - Peso
20.83
Cabeza Balance ∆ gramos Anterior Actual
4.81 3,022.25 3,022.30 0.05 0.00 0.05
Ley común
5.59
20.83 0.05 84.68 -19.64 4.81
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
34.29
Mineral aporte TMS Ley Fino Au - g
Stock 300.00 4.24 1,272.00
Día -0.45 5.64 -2.54
Special 85.45 18.50 1,580.85
385.00 7.40 2,850.31
Produción fino Au
gramos onzas
200.6 6.45
140.8 4.53
0.0 -
915.5 29.43
36.2 1.16
37.9 1.22
0.0 -
1331.0 42.79
Au prod (g) Au prod (g)

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
Au prod (g) Au prod (g) Cabeza Cono Efic. Disolución
57.0 54.72 Sólido 4.76 1.60 66.39%
0.0 - Solución 1.048 0.245 76.62%
57.0 1.76
50.36
% Au prod (g)
60.00 1.76
Au prod (g) Au prod (g) Au prod (g)

0.00 0.00 0.00
0.00 0.00 -
57.0 54.72 1.76
57.0 54.72 1.76
Ley de soluciones Fino "Au" - onzas

1 2 3 4 Adsorbido Producido
0.659 0.429 0.386 2.69 2.45
29.29% 34.90% 10.02% 100.00% 58.6% 91.1% 53.37
Hg
29.03
Onzas Kg Recuperac %
Ingreso Proceso 88.88 2.76 955.59
Físico DORÉ 849.36 26.42
10.5 - 11.5 9.0
-3.38
-2.03 5.56
2.8 29.03 0.9 1.86 3.1 0.0 3.14
PRODTOT AMAL PPDOTEOR PPDO PROY TOTAL
26.42 0.00 0.0 26.42 0.0 0.0
Tratamiento 25 Abr 12 Stock 26 Abr 12

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
Onzas PB Rel Flotac Rel Ppdo TMS Ley % rec Onzas CIL
84.68 0.52 0.07 20.00 0.00 60% 1.76
13=9.5
14= 5.0
10x10= 11.3
Cálculo de datos en faja de tonelaje - Ley
C-01 C-02 RESUMEN DÍA

Ley (g/TM) TMS Ley (g/TM) TMS Ley (g/TM)
6.52 423.80 16.00 5.00 80.00 81.00 6.22
7.15 543.40 70.00 15.20 1064.00 146.00 11.01
8.70 696.00 78.00 11.74 915.72 158.00 10.20
1663.20 164.00 2059.72 385.00
7.53 12.56 9.67
Cálculo de datos de cocnentrado JIG - Reporte
TH %H TS Ley fino Au
4.50 12.18 3.95 90.36 357.00
3.75 12.97 3.26 188.24 614.00
7.21 134.62 971.0
Cálculo de ley - Mineral común
Mineral TMSD LEY FINO

Especial 85.45 18.50 1,580.85
Común 299.55 4.81 1,441.40
Tmto 385.00 7.85 3,022.25
420 -420
420 -420
420 -420
3.00 -3.38
-1.3
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
503.8
1,607.4
1,611.7
3,722.9
-
TMS Ley Au ingreso % fino Au
85.45 18.50 1580.85 84.00 1478.10
314.55 4.40 1384.02 83.50 1155.66
400.00 7.41 2964.87 87.33 2633.76
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
11.00 1.52 16.76 0.14 1.50
77.10 20.56 1,585.25 0.52 40.17
88 1,602.02 41.67
18.18 0.47
97.4%
Producción
1,560 919 2,479 92%
1,069.00 1,560.00 145.9%

Saldo día 5,047.34
6,116.34 1,560.00 25.5%
4,556.34
B.- Tratamiento PB

132.00 4.33 572.16 0.63 83.16
148.00 4.17 617.40 0.64 94.72
145.00 4.11 596.60 0.57 82.65
425.00 1,786.16 260.53
4.20 0.61

4.20 5.25 4.45
Etapas TH %H TS Ley
JIG-01 4.35 13.06 3.78 41.39
JIG-02 3.75 12.57 3.28 80.78
Flotacion 2.55 14.36 2.18 140.21
Lama 14,739 35.78 9.47 96.75
Lama fina rebose -
Sub Total 18.71
Relave 406.29 0.61
Total 425.00
4.45
17.34 Ratio Cc
80.99 #DIV/0!
Efiencia Gral
8.80
17.34 4.45 86.89% -0.12
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.78 41.39 156.00 12.59
3.28 80.78 265.00
Flotacion 2.18 140.21 306.00
Lama 9.47 96.75 916.00
Lama fina - - -
Sub Total 18.71 1,643.00 49.13
Relave 406.29 0.61 247.80
Total 425.00 1,890.80
4.45 86.89%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 98
4.94 60.00%
20.00 0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 20.00 98
0.00 60.00%
8.- Tratamiento CIC

5.38 24.00 129 1-2-3-4 0.934
Proceso onzas Au
PB 49.13
CIL 1.81
CIC 2.34
Total 53.28
53.28
PRODTOT
849.36

PB 18.71 90.00 4.81
CIL 0.00 0.00 #DIV/0!
Global 18.71 90.00 4.81

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.45
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
425 4.45 86.89% 12.59
28-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 2,280.7 -100.0%
2,281 Amalgama 4,000.0 -100.0%
9,780.7 0.0 0.0
Escorias
Otros 0.00
TOTAL 9,780.7 0.0
314.46 0.00

31.06 129.81 4.36 565.96 76.00
34.82 145.54 4.24 617.10 84.00
34.12 142.59 4.39 625.98 75.00
Geología 417.94 1,809.03 235.00
4.94 4.33

156.00 Jig N° 01 29.00 150.00 4.35
265.00 Jig N° 02 25.00 150.00 3.75
306.00 Cc flotación 17.00 150.00 2.55
916.00
1,643.00
1,890.80 1,526 1,643 117.00 7.67
86.89%
22.72
#DIV/0! 1,891.25 1,891.13 -0.12 0.12 -0.00
Ley común
4.94
22.72 0.00 49.13 7.67 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
25.62
Stock 300.00 4.24 1,272.00
Día 125.00 5.64 705.00
Special 0.00 #DIV/0! #DIV/0!
425.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
58.8 56.45 Sólido 4.94 1.60 67.61%
0.0 - Solución 1.048 0.245 76.62%
58.8 1.81
51.29
% Au prod (g)
60.00 1.81

0.00 0.00 0.00
0.00 0.00 -
58.8 56.45 1.81
58.8 56.45 1.81

0.731 0.512 0.314 2.57 2.34
21.73% 29.96% 38.67% 100.00% 66.4% 91.1% 60.47
Hg
12.59
10.5 - 11.5 9.0
-3.62
-2.17 5.56
1.7 12.59 0.4 1.27 2.3 0.0 2.28
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
49.13 0.61 0.47 20.00 0.00 60% 1.81
13=9.5
14= 5.0
10x10= 11.3

4.50 342.00 56.00 4.11 230.16 132.00 4.33
4.15 348.60 64.00 4.20 268.80 148.00 4.17
4.24 318.00 70.00 3.98 278.60 145.00 4.11
1008.60 190.00 777.56 425.00
4.29 4.09 4.20
4.35 13.06 3.78 41.39 156.00
3.75 12.57 3.28 80.78 265.00
7.06 59.69 421.0

Especial 0.00 #DIV/0! #DIV/0!
Común 425.00 #DIV/0! #DIV/0!
Tmto 425.00 4.45 1,891.25
420 -420
420 -420
420 -420
3.00 -3.62
-1.0
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
572.2
617.4
596.6
1,786.2
-
0.00 #DIV/0! #DIV/0! 84.00 58.39
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 80.99 1527.99
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
17.00 3.62 61.56 0.63 10.73
35.50 1.02 36.35 0.98 34.79
63.70 14.03 893.58 0.42 26.63
116 991.49 72.15
8.53 0.62
92.7%
Producción
919 0 919 92%
2,217.00 919.00 41.5%

Saldo día 3,749.34
5,966.34 919.00 15.4%
5,047.34
B.- Tratamiento PB

90.00 6.79 610.80 0.50 45.00
147.00 5.76 847.27 0.47 69.09
123.00 6.75 830.22 0.49 60.27
360.00 2,288.29 174.36
6.36 0.48

6.36 7.93 5.57
Etapas TH %H TS Ley
JIG-01 4.95 13.04 4.30 36.80
JIG-02 4.65 12.75 4.06 150.64
Flotacion 3.75 14.28 3.21 241.09
Lama 4,030 40.37 2.40 123.10
Lama fina rebose -
Sub Total 13.97
Relave 346.03 0.48
Total 360.00
5.57
6.50 6.50 Ratio Cc

85.48 #DIV/0!
Efiencia Gral
8.80
6.50 5.57 91.72% 0.07
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.30 36.80 158.00 23.02
4.06 150.64 612.00
Flotacion 3.21 241.09 774.00
Lama 2.40 123.10 295.00
Lama fina - - -
Sub Total 13.97 1,839.00 54.99
Relave 346.03 0.48 166.00
Total 360.00 2,005.00
5.57 91.72%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 21.000 106
5.05 60.00%
21.00 5.05 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 21.00 106
5.05 60.00%
8.- Tratamiento CIC

5.21 24.00 125 1-2-3-4 0.891
Proceso onzas Au
PB 54.99
CIL 1.96
CIC 1.74
Total 58.69
58.69
PRODTOT
849.36

PB 13.97 90.00 6.44
CIL 0.00 0.00 #DIV/0!
Global 13.97 90.00 6.44

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 5.57
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
360 5.57 91.72% 23.02
27-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 845.5 -100.0%
845 Amalgama 4,000.0 -100.0%
8,345.5 0.0 0.0
Escorias
Otros 0.00
TOTAL 8,345.5 0.0
268.31 0.00

25.00 87.91 5.61 493.18 42.00
40.83 143.59 5.94 852.90 74.00
34.17 120.14 6.14 737.68 80.00
Geología 351.64 2,083.76 196.00
0.00 5.93

158.00 Jig N° 01 33.00 150.00 4.95
612.00 Jig N° 02 31.00 150.00 4.65
774.00 Cc flotación 25.00 150.00 3.75
295.00
1,839.00
2,005.00 2,114 1,839 -275.00 -13.01
91.72%
25.77
#DIV/0! 2,005.20 2,005.27 0.07 0.05 0.12
Ley común
0.00
25.77 0.12 54.99 -13.01 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
41.87
Stock 300.00 4.24 1,272.00
Día 60.00 5.64 338.40
360.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
63.6 61.06 Sólido 5.05 1.60 68.32%
0.0 - Solución 1.048 0.245 76.62%
63.6 1.96
51.82
% Au prod (g)
60.00 1.96

0.00 0.00 0.00
0.00 0.00 -
63.6 61.06 1.96
63.6 61.06 1.96

0.679 0.521 0.416 1.91 1.74
23.79% 23.27% 20.15% 100.00% 53.3% 91.1% 48.57
Hg
23.02
10.5 - 11.5 9.0
-2.02
-1.21 5.56
1.8 23.02 0.7 1.11 0.8 0.0 0.85
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
54.99 0.48 0.62 21.00 5.05 60% 1.96
13=9.5
14= 5.0
10x10= 11.3

7.80 327.60 48.00 5.90 283.20 90.00 6.79
6.31 466.94 73.00 5.21 380.33 147.00 5.76
5.68 454.40 43.00 8.74 375.82 123.00 6.75
1248.94 164.00 1039.35 360.00
6.37 6.34 6.36
4.95 13.04 4.30 36.80 158.00
4.65 12.75 4.06 150.64 612.00
8.36 92.09 770.0

Común 360.00 #DIV/0! #DIV/0!
Tmto 360.00 5.57 2,005.20
420 -420
420 -420
420 -420
3.00 -2.02
0.3
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
610.8
847.3
830.2
2,288.3
-
0.00 #DIV/0! #DIV/0! 84.00 240.67
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 85.48 1710.27
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
31.10 7.50 233.37 0.08 2.33
8.50 11.30 96.03 0.07 0.61
40 329.41 2.94
8.32 0.07
99.0%
Producción
326 8,081 8,407 92%
1,309.00 326.00 24.9%

Saldo día 2,766.34
4,075.34 326.00 8.0%
3,749.34
B.- Tratamiento PB

129.00 8.50 1,096.44 0.50 64.50
147.00 5.84 858.54 0.52 76.44
134.00 4.59 615.58 0.49 65.66
410.00 2,570.56 206.60
6.27 0.50

6.27 7.03 8.08
Etapas TH %H TS Ley
JIG-01 6.30 12.98 5.48 56.84
JIG-02 6.15 13.21 5.34 110.28
Flotacion 5.70 12.98 4.96 380.16
Lama 3,303 34.42 2.17 152.47
Lama fina rebose -
Sub Total 17.95
Relave 392.05 0.50
Total 410.00
8.08
7.34 Ratio Cc
87.69 7.31
Efiencia Gral
8.80
7.34 8.08 94.08% 0.06
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 5.48 56.84 311.00 26.91
5.34 110.28 589.00
Flotacion 4.96 380.16 1,886.00
Lama 2.17 152.47 331.00
Lama fina - - -
Sub Total 17.95 3,117.00 93.20
Relave 392.05 0.50 196.00
Total 410.00 3,313.00
8.08 94.08%

Mineral esp NV-0 23.80 11.38 270 84.30
Mineral esp Mc - 02 60.00 21.00 1260 84.30
Mineral esp Mc - 01 3.43 19.00 65 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 87.23 1595
18.30 84.30%
-

Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 93
4.65 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 20.00 93
0.00 60.00%
8.- Tratamiento CIC

5.63 24.00 135 1-2-3-4 0.929
Proceso onzas Au
PB 93.20
CIL 1.72
CIC 2.41
Total 97.33
97.33
PRODTOT
849.36

PB 17.95 90.00 5.01
CIL 0.00 0.00 #DIV/0!
Global 17.95 90.00 5.01

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 8.08
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
410 8.08 94.08% 26.91
26-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 7,734.4 -100.0%
7,734 Amalgama 4,000.0 -100.0%
15,234.4 0.0 0.0
Escorias
Otros 0.00
TOTAL 15,234.4 0.0
489.80 0.00

31.46 125.60 4.38 550.11 68.00
35.85 143.12 5.18 741.36 79.00
32.68 130.46 5.30 691.46 76.00
Geología 399.18 1,982.93 223.00
0.00 4.97

311.00 Jig N° 01 42.00 150.00 6.30
589.00 Jig N° 02 41.00 150.00 6.15
1,886.00 Cc flotación 38.00 150.00 5.70
331.00
3,117.00
3,313.00 2,364 3,117 753.00 31.85
94.08%
22.84
5.32 3,312.80 3,312.86 0.06 -0.01 0.05
Ley común
0.00
22.84 0.05 93.20 31.85 5.32
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
28.87
Stock 300.00 4.24 1,272.00
Día 22.77 5.64 128.43
Special 87.23 18.30 1,596.00
410.00 7.31 2,996.42
Produción fino Au
gramos onzas
227.6 7.32
0.0 -
0.0 -
1062.2 34.15
54.8 1.76
0.0 -
0.0 -
1344.6 43.23

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
55.8 53.57 Sólido 4.65 1.60 65.59%
0.0 - Solución 1.048 0.245 76.62%
55.8 1.72
49.75
% Au prod (g)
60.00 1.72

0.00 0.00 0.00
0.00 0.00 -
55.8 53.57 1.72
55.8 53.57 1.72

0.612 0.471 0.32 2.64 2.41
34.12% 23.04% 32.06% 100.00% 65.6% 91.1% 59.72
Hg
26.91
10.5 - 11.5 9.0
-7.71
-4.62 5.56
3.0 26.91 0.8 2.19 7.7 0.0 7.73
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
93.20 0.50 0.07 20.00 0.00 60% 1.72
13=9.5
14= 5.0
10x10= 11.3

5.79 393.72 61.00 11.52 702.72 129.00 8.50
4.98 393.42 68.00 6.84 465.12 147.00 5.84
4.20 319.20 58.00 5.11 296.38 134.00 4.59
1106.34 187.00 1464.22 410.00
4.96 7.83 6.27
6.30 12.98 5.48 56.84 311.00
6.15 13.21 5.34 110.28 589.00
10.82 83.21 900.0

Especial 87.23 18.30 1,596.00
Común 322.77 5.32 1,716.81
Tmto 410.00 8.08 3,312.80
420 -420
420 -420
420 -420
3.00 -7.71
-5.5
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
1,096.4
858.5
615.6
2,570.6
-
87.23 18.30 1596.00 84.00 1749.69
312.77 4.40 1376.19 83.50 1149.12
400.00 7.43 2972.19 87.69 2898.81
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
- - - - -
91.20 14.02 1,278.72 0.08 7.39
91 1,278.72 7.39
14.02 0.08
99.4%
Producción
1,271 6,810 8,081 92%
2,100.00 1,271.00 60.5%

Saldo día 1,937.34
4,037.34 1,271.00 31.5%
2,766.34
B.- Tratamiento PB

140.00 4.97 695.32 0.52 72.80
135.00 4.72 636.66 0.50 67.50
145.00 5.03 729.36 0.51 73.95
420.00 2,061.34 214.25
4.91 0.51

4.91 6.19 4.94
Etapas TH %H TS Ley
JIG-01 4.80 13.52 4.15 30.79
JIG-02 4.50 12.85 3.92 110.28
Flotacion 2.70 15.01 2.29 204.98
Lama 12,330 45.32 6.74 124.63
Lama fina rebose -
Sub Total 17.10
Relave 402.90 0.51
Total 420.00
4.94
16.89 Ratio Cc
83.97 #DIV/0!
Efiencia Gral
8.80
16.89 4.94 90.10% 0.17
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.15 30.79 128.00 16.74
3.92 110.28 432.00
Flotacion 2.29 204.98 469.00
Lama 6.74 124.63 840.00
Lama fina - - -
Sub Total 17.10 1,869.00 55.88
Relave 402.90 0.51 205.40
Total 420.00 2,074.40
4.94 90.10%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 82
4.10 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 20.00 82
0.00 60.00%
8.- Tratamiento CIC

6.25 16.00 100 1-2-3-4 0.937
Proceso onzas Au
PB 55.88
CIL 1.52
CIC 1.63
Total 59.04
59.04
PRODTOT
849.36

PB 17.10 90.00 5.26
CIL 0.00 0.00 #DIV/0!
Global 17.10 90.00 5.26

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.94
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
420 4.94 90.10% 16.74
25-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 7,434.5 -100.0%
7,435 Amalgama 4,000.0 -100.0%
14,934.5 0.0 0.0
Escorias
Otros 0.00
TOTAL 14,934.5 0.0
480.16 0.00

33.33 137.31 4.38 601.42 72.00
32.14 132.41 5.18 685.86 69.00
34.52 142.21 5.30 753.73 74.00
Geología 411.93 2,041.02 215.00
0.00 4.95

128.00 Jig N° 01 32.00 150.00 4.80
432.00 Jig N° 02 30.00 150.00 4.50
469.00 Cc flotación 18.00 150.00 2.70
840.00
1,869.00
2,074.40 1,847 1,869 22.00 1.19
90.10%
24.56
#DIV/0! 2,074.80 2,074.97 0.17 -0.18 -0.01
Ley común
0.00
24.56 -0.01 55.88 1.19 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
29.96
Stock 300.00 4.24 1,272.00
Día 120.00 5.64 676.80
420.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
49.2 47.23 Sólido 4.10 1.60 60.98%
0.0 - Solución 1.048 0.245 76.62%
49.2 1.52
46.25
% Au prod (g)
60.00 1.52

0.00 0.00 0.00
0.00 0.00 -
49.2 47.23 1.52
49.2 47.23 1.52

0.659 0.439 0.379 1.79 1.63
29.67% 33.38% 13.67% 100.00% 59.6% 91.1% 54.25
Hg
16.74
10.5 - 11.5 9.0
-8.60
-5.16 5.56
1.8 16.74 0.5 1.32 7.4 0.0 7.43
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
55.88 0.51 0.08 20.00 0.00 60% 1.52
13=9.5
14= 5.0
10x10= 11.3

5.87 422.64 68.00 4.01 272.68 140.00 4.97
5.42 373.98 66.00 3.98 262.68 135.00 4.72
5.98 442.52 71.00 4.04 286.84 145.00 5.03
1239.14 205.00 822.20 420.00
5.76 4.01 4.91
4.80 13.52 4.15 30.79 128.00
4.50 12.85 3.92 110.28 432.00
8.07 69.40 560.0

Común 420.00 #DIV/0! #DIV/0!
Tmto 420.00 4.94 2,074.80
420 -420
420 -420
420 -420
3.00 -8.60
-6.1
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
695.3
636.7
729.4
2,061.3
-
0.00 #DIV/0! #DIV/0! 84.00 268.57
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 83.97 1738.17
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
50.00 5.75 287.60 0.08 3.75
8.50 17.02 144.68 0.07 0.60
98.00 7.15 700.50 0.07 7.25
157 1,132.78 11.60
7.24 0.07
99.0%
Producción
1,121 5,689 6,810 92%
- 1,121.00 #DIV/0!
Saldo día 3,058.34
3,058.34 1,121.00 36.7%
1,937.34
B.- Tratamiento PB

141.00 5.82 820.73 0.54 76.14
140.00 10.43 1,460.56 0.55 77.00
149.00 7.95 1,185.13 0.52 77.48
430.00 3,466.42 230.62
8.06 0.54

8.06 9.70 7.59
Etapas TH %H TS Ley
JIG-01 5.10 12.56 4.46 36.52
JIG-02 5.25 13.02 4.57 170.58
Flotacion 5.10 13.70 4.40 243.04
Lama 10,786 34.08 7.11 144.98
Lama fina rebose -
Sub Total 20.54
Relave 409.46 0.54
Total 430.00
7.59
14.98 Ratio Cc
86.89 7.17
Efiencia Gral
8.80
14.98 7.59 93.23% 0.02
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.46 36.52 163.00 28.20
4.57 170.58 780.00
Flotacion 4.40 243.04 1,069.00
Lama 7.11 144.98 1,031.00
Lama fina - - -
Sub Total 20.54 3,043.00 90.99
Relave 409.46 0.54 221.10
Total 430.00 3,264.10
7.59 93.23%

Mineral esp NV-0 5.10 9.75 49 84.30
Mineral esp Mc - 02 60.00 23.00 1380 84.30
Mineral esp Mc - 01 1.60 14.00 22 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 66.70 1451
21.77 84.29%
-

Acopio EA-1014 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 98
4.90 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 0.00 0.00 0.00 85.00
Total 20.00 98
0.00 60.00%
8.- Tratamiento CIC

6.95 22.00 153 1-2-3-4 1.002
Proceso onzas Au
PB 90.99
CIL 1.81
CIC 3.39
Total 96.19
96.19
PRODTOT
849.36

PB 20.54 90.00 4.38
CIL 0.00 0.00 #DIV/0!
Global 20.54 90.00 4.38

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.59
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
430 7.59 93.23% 28.20
24-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 6,265.2 -100.0%
6,265 Amalgama 4,000.0 -100.0%
13,765.2 0.0 0.0
Escorias
Otros 950.00
TOTAL 14,715.2 0.0
473.10 0.00

32.79 138.04 5.92 817.19 73.00
32.56 137.06 6.49 889.52 72.00
34.65 145.87 10.42 1,519.98 76.00
Geología 420.97 3,226.69 221.00
0.00 7.66

163.00 Jig N° 01 34.00 150.00 5.10
780.00 Jig N° 02 35.00 150.00 5.25
1,069.00 Cc flotación 34.00 150.00 5.10
1,031.00
3,043.00
3,264.10 3,236 3,043 -193.00 -5.96
93.23%
20.93
4.99 3,263.70 3,263.72 0.02 -0.20 -0.18
Ley común
0.00
20.93 -0.18 90.99 -5.96 4.99
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
30.99
Stock 300.00 4.24 1,272.00
Día 63.30 5.64 357.01
Special 66.70 21.77 1,452.13
430.00 7.17 3,081.14
Produción fino Au
gramos onzas
41.3 1.33
0.0 -
0.0 -
1163.3 37.40
18.5 0.59
0.0 -
0.0 -
1223.1 39.32

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
58.8 56.45 Sólido 4.90 1.60 67.35%
0.0 - Solución 1.048 0.245 76.62%
58.8 1.81
51.09
% Au prod (g)
60.00 1.81

0.00 0.00 0.00
0.00 0.00 -
58.8 56.45 1.81
58.8 56.45 1.81

0.514 0.271 0.245 3.72 3.39
48.70% 47.28% 9.59% 100.00% 75.5% 91.1% 68.83
Hg
28.20
10.5 - 11.5 9.0
-6.27
-3.76 5.56
3.0 28.20 0.9 2.11 6.3 0.0 6.27
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
90.99 0.54 0.07 20.00 0.00 60% 1.81
13=9.5
14= 5.0
10x10= 11.3

6.25 456.25 68.00 5.36 364.48 141.00 5.82
13.58 977.76 68.00 7.10 482.80 140.00 10.43
7.90 600.40 73.00 8.01 584.73 149.00 7.95
2034.41 209.00 1432.01 430.00
9.21 6.85 8.06
5.10 12.56 4.46 36.52 163.00
5.25 13.02 4.57 170.58 780.00
9.03 104.37 943.0

Especial 66.70 21.77 1,452.13
Común 363.30 4.99 1,811.58
Tmto 430.00 7.59 3,263.70
420 -420
420 -420
420 -420
3.00 -6.27
-4.2
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
820.7
1,460.6
1,185.1
3,466.4
-
66.70 21.77 1452.13 84.00 1605.45
333.30 4.40 1466.52 83.50 1224.54
400.00 7.30 2918.65 86.89 2829.99
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
- - - - -
94.00 9.41 884.73 0.07 6.96
94 884.73 6.96
9.41 0.07
99.2%
Producción
878 4,811 5,689 92%
1,095.00 878.00 80.2%

Saldo día 2,841.34
3,936.34 878.00 22.3%
3,058.34
B.- Tratamiento PB

- #DIV/0! #DIV/0! - 0.00
- #DIV/0! #DIV/0! - 0.00
- #DIV/0! #DIV/0! - 0.00
- #DIV/0! 0.00
#DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
Etapas TH %H TS Ley
JIG-01 - - - -
JIG-02 - - - -
Flotacion - - - -
Lama - - - -
Lama fina rebose -
Sub Total -
Relave - #DIV/0!
Total -
#DIV/0!
0.00 Ratio Cc
#DIV/0! #DIV/0!
Efiencia Gral
8.80
0.00 #DIV/0! #DIV/0! #DIV/0!
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG - - - 0.00
- - -
Flotacion - - -
Lama - - -
Lama fina - - -
Sub Total - - 0.00
Relave - #DIV/0! #DIV/0!
Total - #DIV/0!
#DIV/0! #DIV/0!

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1014 20.20 19.39 391 85.00
Total 20.200 391
19.39 85.01%

20.20 19.39 0.00 0.00
Batch 1.00

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1014 20.20 19.39 391.00 85.00
Total 20.20 391
19.39 85.01%
8.- Tratamiento CIC

7.41 22.00 163 1-2-3-4 0.781
Proceso onzas Au
PB 0.00
CIL 10.26
CIC 2.65
Total 12.91
12.91
PRODTOT
849.36

PB 0.00 90.00 #DIV/0!
CIL 20.20 0.00 0.00
Global 20.20 90.00 4.46

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! #DIV/0!
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
0 #DIV/0! #DIV/0! 0.00
23-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 5,233.9 -100.0%
5,234 Amalgama 5,000.0 -100.0%
15,183.9 0.0 0.0
Escorias
Otros 950.00
TOTAL 16,133.9 0.0
518.72 0.00

#DIV/0! #DIV/0! 0.00 #DIV/0! -
#DIV/0! #DIV/0! 0.00 #DIV/0! -
#DIV/0! #DIV/0! 0.00 #DIV/0! -
Geología 0.00 #DIV/0! 0.00
0.00 #DIV/0!

- Jig N° 01 0.00 0.00 0.00
- Jig N° 02 0.00 0.00 0.00
- Cc flotación 0.00 0.00 0.00
-
-
#DIV/0! Analizada Ensayada Variación %
#DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.20 -0.20
Ley común
0.00
#DIV/0! -0.20 0.00 #DIV/0! #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
#DIV/0!
Stock 300.00 4.24 1,272.00
Día -300.00 5.64 -1,692.00
0.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
332.4 319.10
332.4 10.26
% Au prod (g)
85.01% 10.26
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
332.40 319.10 10.26
0.0 - -
332.4 319.10 10.26

0.474 0.226 0 2.91 2.65
39.31% 52.32% 100.00% #DIV/0! 71.1% 91.1% 64.74
Hg
0.00
10.5 - 11.5 9.0
-7.83
-4.70 5.56
0.4 0.00 0.0 0.40 5.2 0.0 5.23
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#DIV/0!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
0.00 #DIV/0! 0.07 20.20 19.39 85% 10.26
13=9.5
14= 5.0
10x10= 11.3

- 0.00 0.00 - 0.00 - #DIV/0!
- 0.00 0.00 - 0.00 - #DIV/0!
- 0.00 0.00 - 0.00 - #DIV/0!
0.00 0.00 0.00 -
#DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 #DIV/0! 0.0

Común 0.00 #DIV/0! #DIV/0!
Tmto 0.00 #DIV/0! #DIV/0!
420 -420
420 -420
420 -420
3.00 -7.83
-4.8
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
0.0
0.0
0.0
-
0.00 #DIV/0! #DIV/0! 84.00 -1469.60
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! #DIV/0! 0.00
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
- - - - -
102.50 12.03 1,233.18 0.08 8.10
103 1,233.18 8.10
12.03 0.08
99.3%
Producción
1,225 3,586 4,811 92%
1,721.00 1,225.00 71.2%

Saldo día 2,345.34
4,066.34 1,225.00 30.1%
2,841.34
B.- Tratamiento PB

153.00 3.74 571.74 0.48 73.44
92.00 5.59 513.84 0.59 54.28
135.00 8.12 1,096.65 0.60 81.00
380.00 2,182.23 208.72
5.74 0.55

5.74 5.89 4.82
Etapas TH %H TS Ley
JIG-01 3.45 12.84 3.01 38.25
JIG-02 4.80 13.41 4.16 101.37
Flotacion 2.70 12.89 2.35 142.50
Lama 10,001 40.25 5.98 127.05
Lama fina rebose -
Sub Total 15.50
Relave 364.50 0.55
Total 380.00
4.82
12.58 Ratio Cc
83.01 #DIV/0!
Efiencia Gral
8.80
12.58 4.82 89.06% 0.34
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.01 38.25 115.00 16.06
4.16 101.37 422.00
Flotacion 2.35 142.50 335.00
Lama 5.98 127.05 760.00
Lama fina - - -
Sub Total 15.50 1,632.00 48.80
Relave 364.50 0.55 200.40
Total 380.00 1,832.40
4.82 89.06%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 97
4.85 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 97
0.00 60.00%
8.- Tratamiento CIC

6.41 22.00 141 1-2-3-4 0.984
Proceso onzas Au
PB 48.80
CIL 1.80
CIC 3.35
Total 53.94
53.94
PRODTOT
849.36

PB 15.50 90.00 5.81
CIL 0.00 0.00 #DIV/0!
Global 15.50 90.00 5.81

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.82
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
380 4.82 89.06% 16.06
22-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 4,426.1 -100.0%
4,426 Amalgama 5,000.0 -100.0%
14,376.1 0.0 0.0
Escorias
Otros 950.00
TOTAL 15,326.1 0.0
492.75 0.00

40.26 150.11 4.18 627.47 75.00
24.21 90.26 4.21 380.01 45.00
35.53 132.45 5.24 694.05 60.00
Geología 372.83 1,701.54 180.00
0.00 4.56

115.00 Jig N° 01 23.00 150.00 3.45
422.00 Jig N° 02 32.00 150.00 4.80
335.00 Cc flotación 18.00 150.00 2.70
760.00
1,632.00
1,832.40 1,974 1,632 -342.00 -17.33
89.06%
24.52
#DIV/0! 1,831.60 1,831.94 0.34 -0.54 -0.20
Ley común
0.00
24.52 -0.20 48.80 -17.33 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
32.90
Stock 300.00 4.24 1,272.00
Día 80.00 5.64 451.20
380.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
58.2 55.87 Sólido 4.85 1.60 67.01%
0.0 - Solución 1.048 0.245 76.62%
58.2 1.80
50.83
% Au prod (g)
60.00 1.80

0.00 0.00 0.00
0.00 0.00 -
58.2 55.87 1.80
58.2 55.87 1.80

0.462 0.174 0 3.67 3.35
53.05% 62.34% 100.00% #DIV/0! 82.3% 91.1% 74.99
Hg
16.06
10.5 - 11.5 9.0
-5.75
-3.45 5.56
1.7 16.06 0.5 1.18 4.4 0.0 4.43
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
48.80 0.55 0.08 20.00 0.00 60% 1.80
13=9.5
14= 5.0
10x10= 11.3

3.90 292.50 78.00 3.58 279.24 153.00 3.74
5.81 261.45 47.00 5.37 252.39 92.00 5.59
6.84 410.40 75.00 9.15 686.25 135.00 8.12
964.35 200.00 1217.88 380.00
5.36 6.09 5.74
3.45 12.84 3.01 38.25 115.00
4.80 13.41 4.16 101.37 422.00
7.17 74.87 537.0

Común 380.00 #DIV/0! #DIV/0!
Tmto 380.00 4.82 1,831.60
420 -420
420 -420
420 -420
3.00 -5.75
-3.2
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
571.7
513.8
1,096.7
2,182.2
-
0.00 #DIV/0! #DIV/0! 84.00 48.16
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 83.01 1517.76
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
- - - - -
102.50 14.26 1,461.45 0.04 4.31
103 1,461.45 4.31
14.26 0.04
99.7%
Producción
1,457 2,129 3,586 92%
1,290.00 1,457.00 112.9%

Saldo día 2,512.34
3,802.34 1,457.00 38.3%
2,345.34
B.- Tratamiento PB

50.00 13.01 650.50 0.55 27.50
106.00 6.31 668.76 0.42 44.52
164.00 6.91 1,132.72 0.76 124.64
320.00 2,451.98 196.66
7.66 0.62

7.66 10.60 8.52
Etapas TH %H TS Ley
JIG-01 4.20 15.48 3.55 78.62
JIG-02 3.75 16.38 3.14 170.96
Flotacion 5.40 15.26 4.58 247.05
Lama 5,945 39.48 3.60 163.85
Lama fina rebose -
Sub Total 14.87
Relave 305.13 0.62
Total 320.00
8.52
10.11 Ratio Cc
86.74 8.54
Efiencia Gral
8.80
10.11 8.52 93.06% 0.05
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.55 78.62 279.00 24.40
3.14 170.96 537.00
Flotacion 4.58 247.05 1,131.00
Lama 3.60 163.85 590.00
Lama fina - - -
Sub Total 14.87 2,537.00 75.86
Relave 305.13 0.62 189.10
Total 320.00 2,726.10
8.52 93.06%

Mineral esp NV-0 23.80 11.34 269 84.30
Mineral esp Mc - 02 48.00 29.59 1420 84.30
Mineral esp Mc - 01 3.52 23.13 81 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 75.32 1770
23.52 84.31%
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 138
6.91 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 138
0.00 60.00%
8.- Tratamiento CIC

5.05 22.00 111 1-2-3-4 0.956
Proceso onzas Au
PB 75.86
CIL 2.56
CIC 2.84
Total 81.25
81.25
PRODTOT
849.36

PB 14.87 90.00 6.05
CIL 0.00 0.00 #DIV/0!
Global 14.87 90.00 6.05

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 8.52
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
320 8.52 93.06% 24.40
21-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 3,299.1 -100.0%
3,299 Amalgama 5,000.0 -100.0%
13,249.1 0.0 0.0
Escorias
Otros 950.00
TOTAL 14,199.1 0.0
456.51 0.00

15.63 48.95 10.10 494.44 50.00
33.13 103.78 6.41 665.26 22.00
51.25 160.57 8.83 1,417.85 84.00
Geología 313.31 2,577.54 156.00
0.00 8.23

279.00 Jig N° 01 28.00 150.00 4.20
537.00 Jig N° 02 25.00 150.00 3.75
1,131.00 Cc flotación 36.00 150.00 5.40
590.00
2,537.00
2,726.10 2,255 2,537 282.00 12.51
93.06%
21.52
3.90 2,726.40 2,726.45 0.05 -0.59 -0.54
Ley común
0.00
21.52 -0.54 75.86 12.51 3.90
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
32.16
Stock 300.00 4.24 1,272.00
Día -55.32 5.64 -312.00
Special 75.32 23.52 1,771.63
320.00 8.54 2,731.62
Produción fino Au
gramos onzas
226.8 7.29
0.0 -
0.0 -
1197.1 38.49
68.3 2.20
0.0 -
0.0 -
1492.2 47.98

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
82.8 79.49 Sólido 6.91 1.60 76.85%
0.0 - Solución 1.048 0.245 76.62%
82.8 2.56
58.29
% Au prod (g)
60.00 2.56

0.00 0.00 0.00
0.00 0.00 -
82.8 79.49 2.56
82.8 79.49 2.56

0.337 0.083 0 3.12 2.84
64.75% 75.37% 100.00% #DIV/0! 91.3% 91.1% 83.19
Hg
24.40
10.5 - 11.5 9.0
-3.77
-2.26 5.56
2.5 24.40 0.8 1.77 3.3 0.0 3.30
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
75.86 0.62 0.04 20.00 0.00 60% 2.56
13=9.5
14= 5.0
10x10= 11.3

13.01 650.50 0.00 - 0.00 50.00 13.01
11.88 261.36 84.00 4.85 407.40 106.00 6.31
6.58 552.72 80.00 7.25 580.00 164.00 6.91
1464.58 164.00 987.40 320.00
9.39 6.02 7.66
4.20 15.48 3.55 78.62 279.00
3.75 16.38 3.14 170.96 537.00
6.69 121.96 816.0

Especial 75.32 23.52 1,771.63
Común 244.68 3.90 954.77
Tmto 320.00 8.52 2,726.40

3.00 -3.77
-1.5
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
650.5
668.8
1,132.7
2,452.0
-
75.32 23.52 1771.63 84.00 1166.54
324.68 4.40 1428.59 83.50 1192.87
400.00 8.00 3200.22 86.74 2359.41
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
8.50 2.12 17.99 0.08 0.71
- - - - -
85.50 15.23 1,302.34 0.09 7.35
94 1,320.32 8.06
14.05 0.09
99.4%
Producción
1,312 817 2,129 92%
1,919.00 1,312.00 68.4%

Saldo día 1,905.34
3,824.34 1,312.00 34.3%
2,512.34
B.- Tratamiento PB

90.00 5.94 534.66 0.40 36.00
133.00 5.38 715.13 0.61 81.13
157.00 4.31 677.38 0.41 64.37
380.00 1,927.17 181.50
5.07 0.48

5.07 7.20 5.91
Etapas TH %H TS Ley
JIG-01 5.25 14.76 4.48 54.64
JIG-02 3.00 16.71 2.50 213.98
Flotacion 3.75 15.28 3.18 242.52
Lama 5,142 37.26 3.23 160.66
Lama fina rebose -
Sub Total 13.39
Relave 366.61 0.48
Total 380.00
5.91
9.15 Ratio Cc
85.90 #DIV/0!
Efiencia Gral
8.80
9.15 5.91 92.17% 0.06
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.48 54.64 245.00 23.32
2.50 213.98 535.00
Flotacion 3.18 242.52 771.00
Lama 3.23 160.66 519.00
Lama fina - - -
Sub Total 13.39 2,070.00 61.89
Relave 366.61 0.48 175.90
Total 380.00 2,245.90
5.91 92.17%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 90
4.50 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 90
0.00 60.00%
8.- Tratamiento CIC

5.86 22.00 129 1-2-3-4 0.976
Proceso onzas Au
PB 61.89
CIL 1.67
CIC 3.41
Total 66.97
66.97
PRODTOT
849.36

PB 13.39 90.00 6.72
CIL 0.00 0.00 #DIV/0!
Global 13.39 90.00 6.72

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 5.91
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
380 5.91 92.17% 23.32
20-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 1,958.7 -100.0%
1,959 Amalgama 5,000.0 -100.0%
11,908.7 0.0 0.0
Escorias
Otros 950.00
TOTAL 12,858.7 0.0
413.42 0.00

23.68 88.35 5.16 455.87 57.00
35.00 130.56 5.64 736.34 79.00
41.32 154.12 4.96 764.42 77.00
Geología 373.02 1,956.63 213.00
0.00 5.25

245.00 Jig N° 01 35.00 150.00 5.25
535.00 Jig N° 02 20.00 150.00 3.00
771.00 Cc flotación 25.00 150.00 3.75
519.00
2,070.00
2,245.90 1,746 2,070 324.00 18.56
92.17%
28.38
#DIV/0! 2,245.80 2,245.86 0.06 -0.65 -0.59
Ley común
0.00
28.38 -0.59 61.89 18.56 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
37.68
Stock 300.00 4.24 1,272.00
Día 80.00 5.64 451.20
380.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
54.0 51.84 Sólido 4.50 1.60 64.44%
0.0 - Solución 1.048 0.245 76.62%
54.0 1.67
48.88
% Au prod (g)
60.00 1.67

0.00 0.00 0.00
0.00 0.00 -
54.0 51.84 1.67
54.0 51.84 1.67

0.278 0.074 0 3.74 3.41
71.52% 73.38% 100.00% #DIV/0! 92.4% 91.1% 84.19
Hg
23.32
10.5 - 11.5 9.0
-2.88
-1.73 5.56
2.1 23.32 0.7 1.36 2.0 0.0 1.96
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
61.89 0.48 0.09 20.00 0.00 60% 1.67
13=9.5
14= 5.0
10x10= 11.3

6.41 365.37 33.00 5.13 169.29 90.00 5.94
5.99 473.21 54.00 4.48 241.92 133.00 5.38
4.34 334.18 80.00 4.29 343.20 157.00 4.31
1172.76 167.00 754.41 380.00
5.51 4.52 5.07
5.25 14.76 4.48 54.64 245.00
3.00 16.71 2.50 213.98 535.00
6.98 111.71 780.0

Común 380.00 #DIV/0! #DIV/0!
Tmto 380.00 5.91 2,245.80

3.00 -2.88
-0.6
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
534.7
715.1
677.4
1,927.2
-
0.00 #DIV/0! #DIV/0! 84.00 455.50
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 85.90 1925.10
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
8.50 1.43 12.14 0.21 1.80
39.60 3.85 152.34 0.63 25.03
74.20 9.27 687.91 0.11 8.46
122 852.39 35.29
6.97 0.29
95.8%
Producción
817 0 817 92%
1,517.00 817.00 53.9%

Saldo día 1,205.34
2,722.34 817.00 30.0%
1,905.34
B.- Tratamiento PB

141.00 4.52 637.87 0.47 66.27
144.00 9.24 1,329.92 0.34 48.96
130.00 6.99 908.76 0.43 55.90
415.00 2,876.55 171.13
6.93 0.41

6.93 10.22 7.19
Etapas TH %H TS Ley
JIG-01 4.80 14.57 4.10 72.36
JIG-02 4.80 16.34 4.02 150.42
Flotacion 6.00 14.88 5.11 226.27
Lama 7,025 38.22 4.34 175.70
Lama fina rebose -
Sub Total 17.57
Relave 397.43 0.41
Total 415.00
7.19
13.01 Ratio Cc
88.11 6.88
Efiencia Gral
8.80
13.01 7.19 94.54% -0.76
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.10 72.36 297.00 26.97
4.02 150.42 605.00
Flotacion 5.11 226.27 1,156.00
Lama 4.34 175.70 763.00
Lama fina - - -
Sub Total 17.57 2,821.00 84.35
Relave 397.43 0.41 162.90
Total 415.00 2,983.90
7.19 94.54%

Mineral esp NV-0 28.61 9.39 268 84.30
Mineral esp Esperanza 0 84.30
Mineral esp Mc - 02 47.52 18.45 876 84.30
Mineral esp Mc - 01 3.66 17.94 65 84.30
Mineral esp Nv. 150 3.48 36.18 126 84.30
Total 88.93 1435
16.16 84.30%
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 84
4.21 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 84
0.00 60.00%
8.- Tratamiento CIC

6.00 22.00 132 1-2-3-4 0.958
Proceso onzas Au
PB 84.35
CIL 1.56
CIC 3.33
Total 89.24
89.24
PRODTOT
849.36

PB 17.57 90.00 5.12
CIL 0.00 0.00 #DIV/0!
Global 17.57 90.00 5.12

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.19
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
415 7.19 94.54% 26.97
19-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 751.6 -100.0%
752 Amalgama 5,000.0 -100.0%
10,701.6 0.0 0.0
Escorias
Otros 950.00
TOTAL 11,651.6 0.0
374.61 0.00

33.98 138.24 3.54 489.37 73.00
34.70 141.18 15.17 2,141.74 74.00
31.33 127.46 5.56 708.66 68.00
Geología 406.88 3,339.77 215.00
0.00 8.21

297.00 Jig N° 01 32.00 150.00 4.80
605.00 Jig N° 02 32.00 150.00 4.80
1,156.00 Cc flotación 40.00 150.00 6.00
763.00
2,821.00
2,983.90 2,705 2,821 116.00 4.29
94.54%
23.62
4.74 2,983.85 2,983.09 -0.76 0.11 -0.65
Ley común
0.00
23.62 -0.65 84.35 4.29 4.74
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
31.97
Stock 300.00 4.24 1,272.00
Día 26.07 5.64 147.03
Special 88.93 16.16 1,437.36
415.00 6.88 2,856.39
Produción fino Au
gramos onzas
225.9 7.26
84.3 2.71
0.0 -
738.5 23.74
54.8 1.76
106.2 3.41
0.0 -
1209.7 38.89

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
50.4 48.38 Sólido 4.21 1.60 62.00%
0.0 - Solución 1.048 0.245 76.62%
50.4 1.56
47.03
% Au prod (g)
60.00 1.56

0.00 0.00 0.00
0.00 0.00 -
50.4 48.38 1.56
50.4 48.38 1.56

0.18 0.096 0 3.66 3.33
81.21% 46.67% 100.00% #DIV/0! 90.0% 91.1% 81.97
Hg
26.97
10.5 - 11.5 9.0
-0.98
-0.59 5.56
2.8 26.97 0.8 1.94 0.8 0.0 0.75
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
84.35 0.41 0.29 20.00 0.00 60% 1.56
13=9.5
14= 5.0
10x10= 11.3

3.27 238.71 68.00 5.87 399.16 141.00 4.52
12.23 905.02 70.00 6.07 424.90 144.00 9.24
7.31 497.08 62.00 6.64 411.68 130.00 6.99
1640.81 200.00 1235.74 415.00
7.63 6.18 6.93
4.80 14.57 4.10 72.36 297.00
4.80 16.34 4.02 150.42 605.00
8.12 111.01 902.0

Especial 88.93 16.16 1,437.36
Común 326.07 4.74 1,546.49
Tmto 415.00 7.19 2,983.85

3.00 -0.98
1.2
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
637.9
1,329.9
908.8
2,876.6
-
88.93 16.16 1437.36 84.00 1480.67
311.07 4.40 1368.70 83.50 1142.86
400.00 7.02 2806.07 88.11 2623.53
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - - - -
8.50 7.15 60.73 0.20 1.68
11.30 11.05 124.88 0.19 2.09
20 185.61 3.77
9.37 0.19
98.1%
Producción
182 9,689 9,871 92%
691.00 182.00 26.3%

Saldo día 696.34
1,387.34 182.00 13.1%
1,205.34
B.- Tratamiento PB

152.00 7.31 1,110.62 0.64 97.28
138.00 4.06 559.86 0.32 44.16
150.00 5.67 850.90 0.71 106.50
440.00 2,521.38 247.94
5.73 0.56

5.73 7.20 5.42
Etapas TH %H TS Ley
JIG-01 4.80 15.24 4.07 31.72
JIG-02 4.50 16.12 3.77 133.15
Flotacion 4.65 16.14 3.90 216.59
Lama 6,619 40.65 3.93 170.91
Lama fina rebose -
Sub Total 15.67
Relave 424.33 0.56
Total 440.00
5.42
10.59 Ratio Cc
83.92 #DIV/0!
Efiencia Gral
8.80
10.59 5.42 90.04% 0.28
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 4.07 31.72 129.00 18.87
3.77 133.15 502.00
Flotacion 3.90 216.59 845.00
Lama 3.93 170.91 672.00
Lama fina - - -
Sub Total 15.67 2,148.00 64.23
Relave 424.33 0.56 237.60
Total 440.00 2,385.60
5.42 90.04%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 99
4.99 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 99
0.00 60.00%
8.- Tratamiento CIC

5.00 16.00 80 1-2-3-4 1.040
Proceso onzas Au
PB 64.23
CIL 1.83
CIC 0.00
Total 66.06
66.06
PRODTOT
849.36

PB 15.67 90.00 5.74
CIL 0.00 0.00 #DIV/0!
Global 15.67 90.00 5.74

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 5.42
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
440 5.42 90.04% 18.87
18-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 9,081.3 -100.0%
9,081 Amalgama 5,000.0 -100.0%
19,031.3 0.0 0.0
Escorias
Otros 950.00
TOTAL 19,981.3 0.0
642.41 0.00

34.55 149.29 4.77 712.12 78.00
31.36 135.54 7.32 992.16 70.00
34.09 147.33 5.65 832.40 80.00
Geología 432.16 2,536.68 228.00
0.00 5.87

129.00 Jig N° 01 32.00 150.00 4.80
502.00 Jig N° 02 30.00 150.00 4.50
845.00 Cc flotación 31.00 150.00 4.65
672.00
2,148.00
2,385.60 2,273 2,148 -125.00 -5.50
90.04%
28.08
#DIV/0! 2,384.80 2,385.08 0.28 -0.17 0.11
Ley común
0.00
28.08 0.11 64.23 -5.50 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
29.38
Stock 300.00 4.24 1,272.00
Día 140.00 5.64 789.60
440.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
59.4 57.02 Sólido 4.99 1.60 67.94%
0.0 - Solución 1.048 0.245 76.62%
59.4 1.83
51.53
% Au prod (g)
60.00 1.83

0.00 0.00 0.00
0.00 0.00 -
59.4 57.02 1.83
59.4 57.02 1.83

0.345 0 0 1.79 1.63
66.83% 100.00% #DIV/0! #DIV/0! 66.8% 91.1% 60.88
Hg
18.87
10.5 - 11.5 9.0
-10.03
-6.02 5.56
2.1 18.87 0.6 1.47 9.1 0.0 9.08
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
64.23 0.56 0.19 20.00 0.00 60% 1.83
13=9.5
14= 5.0
10x10= 11.3

6.26 488.28 74.00 8.41 622.34 152.00 7.31
4.87 340.90 68.00 3.22 218.96 138.00 4.06
6.06 484.80 70.00 5.23 366.10 150.00 5.67
1313.98 212.00 1207.40 440.00
5.76 5.70 5.73
4.80 15.24 4.07 31.72 129.00
4.50 16.12 3.77 133.15 502.00
7.84 80.49 631.0

Común 440.00 #DIV/0! #DIV/0!
Tmto 440.00 5.42 2,384.80

3.00 -10.03
-7.6
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
1,110.6
559.9
850.9
2,521.4
-
0.00 #DIV/0! #DIV/0! 84.00 528.04
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 83.92 1997.64
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
30.00 7.91 237.15 0.26 7.65
40.00 6.41 256.20 0.27 10.80
84.00 12.68 1,064.95 0.25 21.17
154 1,558.30 39.62
10.12 0.26
97.5%
Producción
1,519 8,170 9,689 92%
1,519.00 #DIV/0!
Saldo día 2,215.34
2,215.34 1,519.00 68.6%
696.34
B.- Tratamiento PB

88.00 4.26 374.84 0.56 49.28
157.00 3.33 522.78 0.93 146.01
59.00 4.71 277.92 0.81 47.79
304.00 1,175.54 243.08
3.87 0.80

3.87 4.20 4.23
Etapas TH %H TS Ley
JIG-01 4.50 15.25 3.81 21.06
JIG-02 1.65 17.05 1.37 205.24
Flotacion 1.95 14.16 1.67 169.43
Lama 8,067 40.43 4.81 84.72
Lama fina rebose -
Sub Total 11.66
Relave 292.34 0.80
Total 304.00
4.23
15.22 Ratio Cc
76.25 #DIV/0!
Efiencia Gral
8.80
15.22 4.23 81.82% -0.18
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.81 21.06 80.00 10.79
1.37 205.24 281.00
Flotacion 1.67 169.43 283.00
Lama 4.81 84.72 408.00
Lama fina - - -
Sub Total 11.66 1,052.00 31.45
Relave 292.34 0.80 233.80
Total 304.00 1,285.80
4.23 81.82%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1013 0.00 0.00 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 99
4.97 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 0.00 0.00 0.00 85.00
Total 20.00 99
0.00 60.00%
8.- Tratamiento CIC

0.00 23.00 0 1-2-3-4 0.000
Proceso onzas Au
PB 31.45
CIL 1.83
CIC 0.00
Total 33.29
33.29
PRODTOT
849.36

PB 11.66 90.00 7.72
CIL 0.00 0.00 #DIV/0!
Global 11.66 90.00 7.72

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.23
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
304 4.23 81.82% 10.79
17-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 8,913.9 -100.0%
8,914 Amalgama 5,000.0 -100.0%
18,863.9 0.0 0.0
Escorias
Otros 950.00
TOTAL 19,813.9 0.0
637.03 0.00

28.95 86.50 2.79 241.34 51.00
51.64 154.32 2.82 435.20 80.00
19.41 57.99 4.12 238.94 20.00
Geología 298.82 915.47 151.00
0.00 3.06

80.00 Jig N° 01 30.00 150.00 4.50
281.00 Jig N° 02 11.00 150.00 1.65
283.00 Cc flotación 13.00 150.00 1.95
408.00
1,052.00
1,285.80 932 1,052 120.00 12.88
81.82%
26.07
#DIV/0! 1,285.92 1,285.74 -0.18 0.01 -0.17
Ley común
0.00
26.07 -0.17 31.45 12.88 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
34.32
Stock 300.00 4.24 1,272.00
Día 4.00 5.64 22.56
304.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
665
225

59.4 57.02 Sólido 4.97 1.60 67.81%
0.0 - Solución 1.048 0.245 76.62%
59.4 1.83
51.44
% Au prod (g)
60.00 1.83

0.00 0.00 0.00
0.00 0.00 -
59.4 57.02 1.83
59.4 57.02 1.83

0 0 0 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 91.1% #DIV/0!
Hg
10.79
10.5 - 11.5 9.0
-10.88
-6.53 5.56
1.0 10.79 0.3 0.70 8.9 0.0 8.91
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
31.45 0.80 0.26 20.00 0.00 60% 1.83
13=9.5
14= 5.0
10x10= 11.3

4.68 238.68 37.00 3.68 136.16 88.00 4.26
3.32 265.60 77.00 3.34 257.18 157.00 3.33
3.99 79.80 39.00 5.08 198.12 59.00 4.71
584.08 153.00 591.46 304.00
3.87 3.87 3.87
4.50 15.25 3.81 21.06 80.00
1.65 17.05 1.37 205.24 281.00
5.18 69.77 361.0

Común 304.00 #DIV/0! #DIV/0!
Tmto 304.00 4.23 1,285.92

3.00 -10.88
-8.2
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
374.8
522.8
277.9
1,175.5
-
0.00 #DIV/0! #DIV/0! 84.00 -491.24
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 76.25 978.36
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
12.00 6.91 82.97 0.08 1.00
85.00 14.20 1,206.83 0.60 51.00
97 1,289.80 52.00
13.30 0.54
96.0%
Producción
1,238 6,932 8,170 92%
1,460.00 1,238.00 84.8%

Saldo día 1,993.34
3,453.34 1,238.00 35.8%
2,215.34
B.- Tratamiento PB

- #DIV/0! #DIV/0! - 0.00
- #DIV/0! #DIV/0! - 0.00
- #DIV/0! #DIV/0! - 0.00
- #DIV/0! 0.00
#DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
Etapas TH %H TS Ley
JIG-01 - - - -
JIG-02 - - - -
Flotacion - - - -
Lama - - - -
Lama fina rebose -
Sub Total -
Relave - #DIV/0!
Total -
#DIV/0!
0.00 Ratio Cc
#DIV/0! #DIV/0!
Efiencia Gral
8.80
0.00 #DIV/0! #DIV/0! #DIV/0!
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG - - - 0.00
- - -
Flotacion - - -
Lama - - -
Lama fina - - -
Sub Total - - 0.00
Relave - #DIV/0! #DIV/0!
Total - #DIV/0!
#DIV/0! #DIV/0!

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1013 16.16 29.88 482 85.00
Total 16.160 482
29.88 85.00%

16.16 29.88 0.00 0.00
Batch 1.00

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1013 16.16 29.88 482.00 85.00
Total 16.16 482
29.88 85.00%
8.- Tratamiento CIC

0.00 23.00 0 1-2-3-4 0.000
Proceso onzas Au
PB 0.00
CIL 12.65
CIC 0.00
Total 12.65
12.65
PRODTOT
849.36

PB 0.00 90.00 #DIV/0!
CIL 16.16 0.00 0.00
Global 16.16 90.00 5.57

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! #DIV/0!
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
0 #DIV/0! #DIV/0! 0.00
16-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 7,516.4 -100.0%
Proyectado CIL #DIV/0!
7,516 Amalgama #DIV/0!
7,516.4 0.0 0.0
Escorias
Otros
TOTAL 7,516.4 0.0
241.66 0.00

#DIV/0! #DIV/0! 0.00 #DIV/0! -
#DIV/0! #DIV/0! 0.00 #DIV/0! -
#DIV/0! #DIV/0! 0.00 #DIV/0! -
0.00 #DIV/0!

- Jig N° 01 0.00 0.00 0.00
- Jig N° 02 0.00 0.00 0.00
- Cc flotación 0.00 0.00 0.00
-
-
#DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.01 #DIV/0!
Ley común
0.00
#DIV/0! #DIV/0! 0.00 #DIV/0! #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
#DIV/0!
Stock 300.00 4.24 1,272.00
Día -300.00 5.64 -1,692.00
0.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
409.7 393.31
409.7 12.65
% Au prod (g)
85.00% 12.65
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
409.70 393.31 12.65
0.0 - -
409.7 393.31 12.65

0 0 0 #DIV/0! #DIV/0!
Hg
0.00
10.5 - 11.5 9.0
-10.12
-6.07 5.56
0.4 0.00 0.0 0.39 7.5 0.0 7.52
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#DIV/0!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
0.00 #DIV/0! 0.54 16.16 29.88 85% 12.65
13=9.5
14= 5.0
10x10= 11.3

- 0.00 0.00 - 0.00 - #DIV/0!
- 0.00 0.00 - 0.00 - #DIV/0!
- 0.00 0.00 - 0.00 - #DIV/0!
0.00 0.00 0.00 -
#DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 #DIV/0! 0.0


3.00 -10.12
-7.1
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
0.0
0.0
0.0
-
0.00 #DIV/0! #DIV/0! 84.00 -1469.60
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! #DIV/0! 0.00
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
48.10 6.54 314.53 0.06 3.08
68.60 13.94 956.08 0.07 4.73
117 1,270.60 7.81
10.89 0.07
99.4%
Producción
1,263 5,669 6,932 92%
1,378.00 1,263.00 91.7%

Saldo día 1,878.34
3,256.34 1,263.00 38.8%
1,993.34
B.- Tratamiento PB

115.00 6.76 777.68 0.76 87.40
108.00 6.73 727.28 0.72 77.76
127.00 5.42 688.48 0.68 86.36
350.00 2,193.44 251.52
6.27 0.72

6.27 8.55 7.03
Etapas TH %H TS Ley
JIG-01 4.50 14.49 3.85 65.40
JIG-02 3.00 15.32 2.54 198.71
Flotacion 3.00 16.15 2.52 328.11
Lama 4,822 38.72 2.96 214.02
Lama fina rebose -
Sub Total 11.87
Relave 338.13 0.72
Total 350.00
7.03
8.93 Ratio Cc
83.98 6.15
Efiencia Gral
8.80
8.93 7.03 90.11% -0.20
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.85 65.40 252.00 22.63
2.54 198.71 505.00
Flotacion 2.52 328.11 827.00
Lama 2.96 214.02 633.00
Lama fina - - -
Sub Total 11.87 2,217.00 66.29
Relave 338.13 0.72 243.40
Total 350.00 2,460.40
7.03 90.11%

Mineral esp NV-0 25.00 12.68 317 84.30
Mineral esp Mc - 02 24.00 23.19 556 84.30
Mineral esp Mc - 01 0.00 0.00 0 84.30
Mineral esp Nv. 150 0.00 0.00 0 84.30
Total 49.00 873
17.83 84.30%
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 0.00 0
#DIV/0! #DIV/0!
8.- Tratamiento CIC

0.00 23.00 0 1-2-3-4 0.000
Proceso onzas Au
PB 66.29
CIL 0.00
CIC 0.00
Total 66.29
66.29
PRODTOT
849.36

PB 11.87 90.00 7.58
CIL 0.00 0.00 #DIV/0!
Global 11.87 90.00 7.58

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.03
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
350 7.03 90.11% 22.63
15-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 6,377.4 -100.0%
6,377.4 0.0 0.0
Escorias
Otros
TOTAL 6,377.4 0.0
205.04 0.00

32.86 112.90 5.71 644.66 57.00
30.86 106.03 6.84 725.23 50.00
36.29 124.68 6.95 866.54 69.00
Geología 343.61 2,236.43 176.00
0.00 6.51

252.00 Jig N° 01 30.00 150.00 4.50
505.00 Jig N° 02 20.00 150.00 3.00
827.00 Cc flotación 20.00 150.00 3.00
633.00
2,217.00
2,460.40 1,942 2,217 275.00 14.16
90.11%
29.49
5.27 2,460.50 2,460.30 -0.20 0.21 0.01
Ley común
0.00
29.49 0.01 66.29 14.16 5.27
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
34.15
Stock 300.00 4.24 1,272.00
Día 1.00 5.64 5.64
Special 49.00 17.83 873.56
350.00 6.15 2,151.20
Produción fino Au
gramos onzas
267.2 8.59
0.0 -
0.0 -
468.7 15.07
0.0 -
0.0 -
0.0 -
735.9 23.66

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
0.00 0.00 -
0.0 - -
0.0 0.00 0.00

0 0 0 #DIV/0! #DIV/0!
Hg
22.63
10.5 - 11.5 9.0
-7.32
-4.39 5.56
2.1 22.63 0.7 1.36 6.4 0.0 6.38
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
66.29 0.72 0.07 0.00 #DIV/0! #DIV/0! 0.00
13=9.5
14= 5.0
10x10= 11.3

6.48 369.36 58.00 7.04 408.32 115.00 6.76
6.53 326.50 58.00 6.91 400.78 108.00 6.73
5.96 411.24 58.00 4.78 277.24 127.00 5.42
1107.10 174.00 1086.34 350.00
6.29 6.24 6.27
4.50 14.49 3.85 65.40 252.00
3.00 15.32 2.54 198.71 505.00
6.39 118.39 757.0

Especial 49.00 17.83 873.56
Común 301.00 5.27 1,586.94
Tmto 350.00 7.03 2,460.50

3.00 -7.32
-5.0
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
777.7
727.3
688.5
2,193.4
-
49.00 17.83 873.56 84.00 772.24
351.00 4.40 1544.40 83.50 1289.57
400.00 6.04 2417.96 83.98 2061.81
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- - - - -
94.00 10.69 1,004.77 0.05 4.98
94 1,004.77 4.98
10.69 0.05
99.5%
Producción
1,000 4,669 5,669 92%
645.00 1,000.00 155.0%

Saldo día 2,233.34
2,878.34 1,000.00 34.7%
1,878.34
B.- Tratamiento PB

- - 0.00 - 0.00
160.00 10.60 1,695.20 0.82 131.20
170.00 6.85 1,164.50 0.67 113.90
330.00 2,859.70 245.10
8.67 0.74

8.67 11.74 8.62
Etapas TH %H TS Ley
JIG-01 3.75 15.03 3.19 92.57
JIG-02 4.20 16.45 3.51 266.59
Flotacion 2.25 14.56 1.92 399.59
Lama 4,959 36.24 3.16 193.28
Lama fina rebose -
Sub Total 11.78
Relave 318.22 0.74
Total 330.00
8.62
8.55 Ratio Cc
85.49 7.98
Efiencia Gral
8.80
8.55 8.62 91.72% -0.11
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.19 92.57 295.00 36.81
3.51 266.59 936.00
Flotacion 1.92 399.59 767.00
Lama 3.16 193.28 611.00
Lama fina - - -
Sub Total 11.78 2,609.00 78.01
Relave 318.22 0.74 235.40
Total 330.00 2,844.40
8.62 91.72%

Mineral esp NV-0 5.27 13.50 71 84.30
Mineral esp Mc - 02 64.00 21.73 1390 84.30
Mineral esp Mc - 01 7.89 17.86 140 84.30
Mineral esp Nv. 150 2.19 16.71 36 84.30
Total 79.35 1637
20.66 84.30%
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 0.00 0
#DIV/0! #DIV/0!
8.- Tratamiento CIC

0.00 23.00 0 1-2-3-4 0.000
Proceso onzas Au
PB 78.01
CIL 0.00
CIC 0.00
Total 78.01
78.01
PRODTOT
849.36

PB 11.78 90.00 7.64
CIL 0.00 0.00 #DIV/0!
Global 11.78 90.00 7.64

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 8.62
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
330 8.62 91.72% 36.81
14-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 5,215.5 -100.0%
5,215.5 0.0 0.0
Escorias
Otros
TOTAL 5,215.5 0.0
167.68 0.00

0.00 0.00 0.00 0.00 -
48.48 156.75 9.86 1,545.57 80.00
51.52 166.55 6.59 1,097.55 85.00
Geología 323.30 2,643.12 165.00
0.00 8.18

295.00 Jig N° 01 25.00 150.00 3.75
936.00 Jig N° 02 28.00 150.00 4.20
767.00 Cc flotación 15.00 150.00 2.25
611.00
2,609.00
2,844.40 2,615 2,609 -6.00 -0.23
91.72%
28.01
4.81 2,844.60 2,844.49 -0.11 0.32 0.21
Ley común
0.00
28.01 0.21 78.01 -0.23 4.81
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
47.18
Stock 300.00 4.24 1,272.00
Día -49.35 5.64 -278.33
Special 79.35 20.66 1,639.38
330.00 7.98 2,633.04
Produción fino Au
gramos onzas
59.9 1.93
0.0 -
0.0 -
1171.8 37.67
118.0 3.79
30.3 0.97
0.0 -
1380.0 44.37

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
0.00 0.00 -
0.0 - -
0.0 0.00 0.00

0 0 0 #DIV/0! #DIV/0!
Hg
36.81
10.5 - 11.5 9.0
-5.79
-3.47 5.56
2.4 36.81 1.1 1.28 5.2 0.0 5.22
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
78.01 0.74 0.05 0.00 #DIV/0! #DIV/0! 0.00
13=9.5
14= 5.0
10x10= 11.3

- 0.00 0.00 - 0.00 - -
9.98 798.40 80.00 11.21 896.80 160.00 10.60
6.24 530.40 85.00 7.46 634.10 170.00 6.85
1328.80 165.00 1530.90 330.00
8.05 9.28 8.67
3.75 15.03 3.19 92.57 295.00
4.20 16.45 3.51 266.59 936.00
6.70 183.74 1,231.0

Especial 79.35 20.66 1,639.38
Común 250.65 4.81 1,205.22
Tmto 330.00 8.62 2,844.60

3.00 -5.79
-3.9
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
1,695.2
1,164.5
2,859.7
-
79.35 20.66 1639.38 84.00 1248.30
320.65 4.40 1410.86 83.50 1178.07
400.00 7.63 3050.24 85.49 2426.37
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- - - - -
91.20 11.68 1,065.31 0.10 9.39
91 1,065.31 9.39
11.68 0.10
99.1%
Producción
1,056 3,613 4,669 92%
1,342.00 1,056.00 78.7%

Saldo día 1,947.34
3,289.34 1,056.00 32.1%
2,233.34
B.- Tratamiento PB

- - 0.00 - 0.00
158.00 4.01 634.36 0.56 88.48
162.00 5.32 861.96 0.72 116.64
320.00 1,496.32 205.12
4.68 0.64

4.68 8.36 5.70
Etapas TH %H TS Ley
JIG-01 4.50 15.31 3.81 62.50
JIG-02 3.30 16.53 2.75 270.26
Flotacion 1.50 14.58 1.28 194.27
Lama 4,927 40.18 2.95 134.19
Lama fina rebose -
Sub Total 10.79
Relave 309.21 0.64
Total 320.00
5.70
9.04 Ratio Cc
83.09 #DIV/0!
Efiencia Gral
8.80
9.04 5.70 89.15% -0.24
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.81 62.50 238.00 29.33
2.75 270.26 743.00
Flotacion 1.28 194.27 249.00
Lama 2.95 134.19 396.00
Lama fina - - -
Sub Total 10.79 1,626.00 48.62
Relave 309.21 0.64 197.80
Total 320.00 1,823.80
5.70 89.15%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Mineral esp Mc - 01 0 84.30
Mineral esp Nv. 150 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 97
4.85 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 20.00 97
0.00 60.00%
8.- Tratamiento CIC

0.00 23.00 0 1-2-3-4 0.000
Proceso onzas Au
PB 48.62
CIL 1.80
CIC 0.00
Total 50.41
50.41
PRODTOT
849.36

PB 10.79 90.00 8.34
CIL 0.00 0.00 #DIV/0!
Global 10.79 90.00 8.34

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 5.70
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
320 5.70 89.15% 29.33
13-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 4,295.5 -100.0%
4,295.5 0.0 0.0
Escorias
Otros
TOTAL 4,295.5 0.0
138.10 0.00

0.00 0.00 0.00 0.00 -
49.38 154.76 4.57 707.26 80.00
50.63 158.68 6.22 986.98 86.00
Geología 313.44 1,694.24 166.00
5.41 5.41

238.00 Jig N° 01 30.00 150.00 4.50
743.00 Jig N° 02 22.00 150.00 3.30
249.00 Cc flotación 10.00 150.00 1.50
396.00
1,626.00
1,823.80 1,291 1,626 335.00 25.95
89.15%
29.66
#DIV/0! 1,824.00 1,823.76 -0.24 0.56 0.32
Ley común
5.41
29.66 0.32 48.62 25.95 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
60.33
Stock 300.00 4.24 1,272.00
Día 20.00 5.64 112.80
320.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
58.2 55.87 Sólido 4.85 1.60 67.01%
0.0 - Solución 1.048 0.245 76.62%
58.2 1.80
50.83
% Au prod (g)
60.00 1.80

0.00 0.00 0.00
0.00 0.00 -
58.2 55.87 1.80
58.2 55.87 1.80

0 0 0 #DIV/0! #DIV/0!
Hg
29.33
10.5 - 11.5 9.0
-5.73
-3.44 5.56
1.6 29.33 0.9 0.66 4.3 0.0 4.30
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
48.62 0.64 0.10 20.00 0.00 60% 1.80
13=9.5
14= 5.0
10x10= 11.3

- 0.00 0.00 - 0.00 - -
3.62 289.60 78.00 4.42 344.76 158.00 4.01
5.18 445.48 76.00 5.48 416.48 162.00 5.32
735.08 154.00 761.24 320.00
4.43 4.94 4.68
4.50 15.31 3.81 62.50 238.00
3.30 16.53 2.75 270.26 743.00
6.56 149.59 981.0

Común 320.00 #DIV/0! #DIV/0!
Tmto 320.00 5.70 1,824.00

3.00 -5.73
-3.6
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
634.4
862.0
1,496.3
-
0.00 #DIV/0! #DIV/0! 84.00 42.58
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 83.09 1512.18
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- - - - -
85.50 12.69 1,084.65 0.08 6.50
86 1,084.65 6.50
12.69 0.08
99.4%
Producción
1,078 2,535 3,613 92%
2,065.00 1,078.00 52.2%

Saldo día 960.34
3,025.34 1,078.00 35.6%
1,947.34
B.- Tratamiento PB

136.00 3.88 527.01 0.59 80.24
145.00 4.24 615.23 0.48 69.60
139.00 4.47 620.87 0.32 44.48
420.00 1,763.11 194.32
4.20 0.46

4.20 4.90 4.72
Etapas TH %H TS Ley
JIG-01 4.50 14.53 3.85 44.48
JIG-02 3.30 16.26 2.76 102.42
Flotacion 4.20 15.32 3.56 208.67
Lama 7,084 38.64 4.35 137.73
Lama fina rebose -
Sub Total 14.52
Relave 405.48 0.46
Total 420.00
4.72
9.88 Ratio Cc
84.43 #DIV/0!
Efiencia Gral
8.80
9.88 4.72 90.59% 0.04
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.85 44.48 171.00 13.57
2.76 102.42 283.00
Flotacion 3.56 208.67 743.00
Lama 4.35 137.73 599.00
Lama fina - - -
Sub Total 14.52 1,796.00 53.70
Relave 405.48 0.46 186.50
Total 420.00 1,982.50
4.72 90.59%

Mineral esp NV-0 0.00 0.00 0 84.30
Mineral esp Mc - 02 0.00 0.00 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 100
5.01 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 20.00 100
0.00 60.00%
8.- Tratamiento CIC

5.00 16.00 80 1-2-3-4 0.992
Proceso onzas Au
PB 53.70
CIL 1.85
CIC 1.01
Total 56.56
56.56
PRODTOT
849.36

PB 14.52 90.00 6.20
CIL 0.00 0.00 #DIV/0!
Global 14.52 90.00 6.20

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.72
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
420 4.72 90.59% 13.57
12-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 3,324.0 -100.0%
3,324.0 0.0 0.0
Escorias
Otros
TOTAL 3,324.0 0.0
106.87 0.00

32.38 133.86 3.18 425.67 69.00
34.52 142.72 4.59 655.08 74.00
33.10 136.81 3.83 523.99 75.00
Geología 413.39 1,604.74 218.00
5.64 3.88

171.00 Jig N° 01 30.00 150.00 4.50
283.00 Jig N° 02 22.00 150.00 3.30
743.00 Cc flotación 28.00 150.00 4.20
599.00
1,796.00
1,982.50 1,569 1,796 227.00 14.47
90.59%
28.93
#DIV/0! 1,982.40 1,982.44 0.04 0.52 0.56
Ley común
5.64
28.93 0.56 53.70 14.47 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
25.28
Stock 300.00 4.24 1,272.00
Día 120.00 5.64 676.80
420.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
60.0 57.60 Sólido 5.01 1.60 68.06%
0.0 - Solución 1.048 0.245 76.62%
60.0 1.85
51.63
% Au prod (g)
60.00 1.85

0.00 0.00 0.00
0.00 0.00 -
60.0 57.60 1.85
60.0 57.60 1.85

0.764 0.588 0.561 1.11 1.01
22.98% 23.04% 4.59% 100.00% 43.4% 91.1% 39.58
Hg
13.57
10.5 - 11.5 9.0
-4.56
-2.74 5.56
1.8 13.57 0.4 1.34 3.3 0.0 3.32
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
53.70 0.46 0.08 20.00 0.00 60% 1.85
13=9.5
14= 5.0
10x10= 11.3

4.55 313.95 67.00 3.18 213.06 136.00 3.88
3.91 289.34 71.00 4.59 325.89 145.00 4.24
5.01 375.75 64.00 3.83 245.12 139.00 4.47
979.04 202.00 784.07 420.00
4.49 3.88 4.20
4.50 14.53 3.85 44.48 171.00
3.30 16.26 2.76 102.42 283.00
6.61 68.67 454.0
600
300
900

Común 420.00 #DIV/0! #DIV/0!
Tmto 420.00 4.72 1,982.40

3.00 -4.56
-2.0
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
527.0
615.2
620.9
1,763.1
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

0.00 #DIV/0! #DIV/0! 84.00 200.68
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 84.43 1670.28
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
22.60 7.57 171.11 0.07 1.51
70.70 11.28 797.64 0.06 3.96
93 968.74 5.47
10.38 0.06
99.4%
Producción
963 1,572 2,535 92%
967.00 963.00 99.6%

Saldo día 956.34
1,923.34 963.00 50.1%
960.34
B.- Tratamiento PB

145.00 9.31 1,349.25 0.79 114.55
145.00 7.93 1,150.50 0.62 89.90
150.00 4.39 658.90 0.43 64.50
440.00 3,158.65 268.95
7.18 0.61

7.18 9.44 7.00
Etapas TH %H TS Ley
JIG-01 4.65 14.77 3.96 52.07
JIG-02 3.15 16.58 2.63 210.24
Flotacion 4.80 16.97 3.99 250.36
Lama 17,000 43.35 9.63 110.74
Lama fina rebose -
Sub Total 20.21
Relave 419.79 0.61
Total 440.00
7.00
23.71 Ratio Cc
85.45 7.38
Efiencia Gral
8.80
23.71 7.00 91.69% 0.56
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.96 52.07 206.00 22.69
2.63 210.24 553.00
Flotacion 3.99 250.36 999.00
Lama 9.63 110.74 1,066.00
Lama fina - - -
Sub Total 20.21 2,824.00 84.44
Relave 419.79 0.61 256.00
Total 440.00 3,080.00
7.00 91.69%

Mineral esp NV-0 15.29 14.89 227 84.30
Mineral esp Mc - 02 60.00 21.56 1293 84.30
Total 87.35 1675
19.20 84.30%
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 108
5.40 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 20.00 108
0.00 60.00%
8.- Tratamiento CIC

7.09 23.00 163 1-2-3-4 1.023
Proceso onzas Au
PB 84.44
CIL 2.00
CIC 2.07
Total 88.51
88.51
PRODTOT
849.36

PB 20.21 90.00 4.45
CIL 0.00 0.00 #DIV/0!
Global 20.21 90.00 4.45

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.00
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
440 7.00 91.69% 22.69
11-Jun-13
11-Jun
12-Jun 0.00
13-Jun 22.60
14-Jun 70.70
15-Jun
16-Jun
M&C-01 2,332.2 -100.0%
2,332.2 0.0 0.0
Escorias
Otros
TOTAL 2,332.2 0.0
74.98 0.00

32.95 142.83 9.35 1,335.44 75.00
32.95 142.83 9.40 1,342.59 75.00
34.09 147.75 4.86 718.08 80.00
Geología 433.41 3,396.11 230.00
5.64 7.84

206.00 Jig N° 01 31.00 150.00 4.65
553.00 Jig N° 02 21.00 150.00 3.15
999.00 Cc flotación 32.00 150.00 4.80
1,066.00
2,824.00
3,080.00 2,890 2,824 -66.00 -2.28
91.69%
21.77
3.98 3,080.00 3,080.56 0.56 -0.04 0.52
Ley común
5.64
21.77 0.52 84.44 -2.28 3.98
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
26.88
Stock 300.00 4.24 1,272.00
Día 52.65 5.64 296.95
Special 87.35 19.20 1,676.72
440.00 7.38 3,245.67
Produción fino Au
gramos onzas
191.4 6.15
130.7 4.20
0.0 -
1090.0 35.04
0.0 -
0.0 -
0.0 -
1412.1 45.40

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
64.8 62.21 Sólido 5.40 1.60 70.37%
0.0 - Solución 1.048 0.245 76.62%
64.8 2.00
53.38
% Au prod (g)
60.00 2.00

0.00 0.00 0.00
0.00 0.00 -
64.8 62.21 2.00
64.8 62.21 2.00

0.815 0.626 0.589 2.27 2.07
20.33% 23.19% 5.91% 100.00% 42.4% 91.1% 38.65
Hg
22.69
10.5 - 11.5 9.0
-2.58
-1.55 5.56
2.8 22.69 0.7 2.05 2.3 0.0 2.33
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
84.44 0.61 0.06 20.00 0.00 60% 2.00
13=9.5
14= 5.0
10x10= 11.3

10.29 771.75 70.00 8.25 577.50 145.00 9.31
7.08 531.00 70.00 8.85 619.50 145.00 7.93
4.29 343.20 70.00 4.51 315.70 150.00 4.39
1645.95 210.00 1512.70 440.00
7.16 7.20 7.18
4.65 14.77 3.96 52.07 206.00
3.15 16.58 2.63 210.24 553.00
6.59 115.19 759.0
600
300
45 4 900
265 6.03
310 5.74

Especial 87.35 19.20 1,676.72
Común 352.65 3.98 1,403.28
Tmto 440.00 7.00 3,080.00

3.00 -2.58
-0.3
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
1,349.3
1,150.5
658.9
3,158.7
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

87.35 19.20 1676.72 84.00 1477.64
312.65 4.40 1375.66 83.50 1148.68
400.00 7.63 3052.38 85.45 2626.32
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- -
- -
79.20 9.54 755.33 0.07 5.70
79 755.33 5.70
9.54 0.07
99.3%
Producción
750 822 1,572 92%
- 750.00 #DIV/0!
Saldo día 1,706.34
1,706.34 750.00 44.0%
956.34
B.- Tratamiento PB

138.00 3.61 497.99 0.51 70.38
142.00 5.04 715.24 0.94 133.48
150.00 5.59 837.80 0.93 139.50
430.00 2,051.03 343.36
4.77 0.80

4.77 6.04 4.24
Etapas TH %H TS Ley
JIG-01 4.50 16.17 3.77 51.09
JIG-02 4.80 16.64 4.00 82.75
Flotacion 3.15 16.88 2.62 171.44
Lama 6,654 40.66 3.95 131.11
Lama fina rebose -
Sub Total 14.34
Relave 415.66 0.80
Total 430.00
4.24
10.63 Ratio Cc
76.21 #DIV/0!
Efiencia Gral
8.08
10.63 4.24 81.77% -0.01
10.63 4.24 81.77% -0.01
12.41 4.44 82.61% 0
3.- Producción PB

JIG 3.77 51.09 193.00 15.67
4.00 82.75 331.00
Flotacion 2.62 171.44 449.00
Lama 3.95 131.11 518.00
Lama fina - - -
Sub Total 14.34 1,491.00 44.58
Relave 415.66 0.80 332.50
Total 430.00 1,823.50
4.24 81.77%

Mineral esp NV-0 0 84.30
Mineral esp Clara 0 84.30
Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 95
4.75 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 20.00 95
0.00 60.00%
8.- Tratamiento CIC

8.17 23.00 188 1-2-3-4 1.016
Proceso onzas Au
PB 44.58
CIL 1.76
CIC 2.56
Total 48.90
48.90
PRODTOT
849.36

PB 14.34 90.00 6.28
CIL 0.00 0.00 #DIV/0!
Global 14.34 90.00 6.28

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.24
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
430 4.24 81.77% 15.67
10-Jun-13
10-Jun
11-Jun 11.30
12-Jun 0.00
13-Jun 79.20
14-Jun
15-Jun
M&C-01 1,446.2 -100.0%
1,446.2 0.0 0.0
Escorias
Otros
TOTAL 1,446.2 0.0
46.50 0.00

32.09 135.51 3.39 459.37 71.00
33.02 139.43 4.96 691.59 80.00
34.88 147.29 6.26 922.03 80.00
Geología 422.23 2,072.99 231.00
4.91

193.00 Jig N° 01 30.00 150.00 4.50
331.00 Jig N° 02 32.00 150.00 4.80
449.00 Cc flotación 21.00 150.00 3.15
518.00
1,491.00
1,823.50 1,708 1,491 -217.00 -12.70
81.77%
29.99
#DIV/0! 1,823.20 1,823.19 -0.01 -0.03 -0.04
Ley común
0.00
29.99 -0.04 44.58 -12.70 #DIV/0!
29.99 -0.04 44.58 -12.70 #DIV/0!

2.57
28.67 -0.03 47.15 -7.67 #DIV/0!
79.98
%
35.14
Stock 55.00 4.90 269.50
Día 375.00 5.41 2,028.75
430.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
57.0 54.72 Sólido 4.75 1.60 66.32%
0.0 - Solución 1.048 0.245 76.62%
57.0 1.76
50.30
% Au prod (g)
60.00 1.76

0.00 0.00 0.00
0.00 0.00 -
57.0 54.72 1.76
57.0 54.72 1.76

0.764 0.562 0.551 2.81 2.56
24.80% 26.44% 1.96% 100.00% 45.8% 91.1% 41.69
Hg
15.67
10.5 - 11.5 9.0
-2.93
-1.76 5.56
1.5 15.67 0.5 1.03 1.4 0.0 1.45
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
44.58 0.80 0.07 20.00 0.00 60% 1.76
13=9.5
14= 5.0
10x10= 11.3

3.06 217.26 67.00 4.19 280.73 138.00 3.61
4.74 379.20 62.00 5.42 336.04 142.00 5.04
5.80 464.00 70.00 5.34 373.80 150.00 5.59
1060.46 199.00 990.57 430.00
4.59 4.98 4.77
4.50 16.17 3.77 51.09 193.00
4.80 16.64 4.00 82.75 331.00
7.77 67.39 524.0
600
300
45 4 900
265 6.03
310 5.74

Común 430.00 #DIV/0! #DIV/0!
Tmto 430.00 4.24 1,823.20

3.00 -2.93
-0.4
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
498.0
715.2
837.8
2,051.0
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

0.00 #DIV/0! #DIV/0! 84.00 -82.97
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 76.21 1386.63
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
11.30 10.45 118.03 0.15 1.71
- - -
101.80 9.29 945.52 2.35 239.43
113 1,063.55 241.14
9.40 2.13
77.3%
Producción
822 0 822 92%
1,519.00 822.00 54.1%

Saldo día 1,009.34
2,528.34 822.00 32.5%
1,706.34
B.- Tratamiento PB

- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! 0.00
#DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
Etapas TH %H TS Ley
JIG-01 - -
JIG-02 - -
Flotacion - -
Lama 10,561 10.56
Lama fina rebose -
Sub Total 10.56
Relave -10.56 #DIV/0!
Total -
#DIV/0!
17.69 Ratio Cc
#DIV/0! #DIV/0!
Efiencia Gral
8.08
17.69 #DIV/0! #DIV/0! #DIV/0!
19.53 7.67 91.26% -0.13
17.69 7.30 90.79% 0
3.- Producción PB

JIG - - - 0.00
- - -
Flotacion - - -
Lama 10.56 - -
Lama fina - - -
Sub Total 10.56 - 0.00
Relave -10.56 #DIV/0! #DIV/0!
Total - #DIV/0!
#DIV/0! #DIV/0!

Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1012 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 106
5.33 60.00%
20.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 0.00 0.00 0.00 85.00
Total 20.00 106
0.00 60.00%
8.- Tratamiento CIC

5.17 24.00 124 1-2-3-4 0.997
Proceso onzas Au
PB 0.00
CIL 1.96
CIC 1.88
Total 3.84
3.84
PRODTOT
849.36

PB 10.56 90.00 8.52
CIL 0.00 0.00 #DIV/0!
Global 10.56 90.00 8.52

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! #DIV/0!
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
0 #DIV/0! #DIV/0! 0.00
9-Jun-13
10-Jun
11-Jun 11.30
12-Jun 0.00
13-Jun 101.80
14-Jun
15-Jun
M&C-01 756.2 -100.0%
756 Amalgama #DIV/0!
756.2 0.0 0.0
Escorias
Otros
TOTAL 756.2 0.0
24.31 0.00

#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0!

- Jig N° 01 150.00 0.00
- Jig N° 02 150.00 0.00
- Cc flotación 150.00 0.00
-
-
#DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
#DIV/0!
0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.03 #DIV/0!
Ley común
0.00
0.00 #DIV/0! 0.00 #DIV/0! #DIV/0!
17.97 -0.16 64.85 -3.00 4.11

-3.44
18.91 -0.03 61.41 -8.14 3.64
-106.95
%
#DIV/0!
Stock 55.00 4.90 269.50
Día -55.00 5.41 -297.55
0.00 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
63.6 61.06 Sólido 5.33 1.60 69.98%
0.0 - Solución 1.048 0.245 76.62%
63.6 1.96
53.08
% Au prod (g)
60.00 1.96

0.00 0.00 0.00
0.00 0.00 -
63.6 61.06 1.96
63.6 61.06 1.96

0.677 0.546 0.479 2.07 1.88
32.10% 19.35% 12.27% 100.00% 52.0% 91.1% 47.33
Hg
0.00
10.5 - 11.5 9.0
-3.64
-2.18 5.56
0.1 0.00 0.0 0.12 0.8 0.0 0.76
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#DIV/0!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
0.00 #DIV/0! 2.13 20.00 0.00 60% 1.96
13=9.5
14= 5.0
10x10= 11.3

0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 0.00 -
#DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 #DIV/0! 0.0
600
300
45 4 900
265 6.03
310 5.74


3.00 -3.64
-0.6
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
0.0
0.0
0.0
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

0.00 #DIV/0! #DIV/0! 84.00 -1469.60
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! #DIV/0! 0.00
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
19.80 19.88 393.64 0.08 1.66
70.70 13.70 968.73 0.13 8.98
91 1,362.38 10.64
15.05 0.12
99.2%
Producción
1,352 9,852 11,204 92%
788.00 1,352.00 171.6%

Saldo día 1,573.34
2,361.34 1,352.00 57.3%
1,009.34
B.- Tratamiento PB

30.00 4.37 131.10 0.49 14.70
130.00 8.21 1,067.80 0.81 105.30
150.00 8.39 1,257.90 0.67 100.50
310.00 2,456.80 220.50
7.93 0.71

7.93 8.37 7.30
Etapas TH %H TS Ley
JIG-01 4.20 15.76 3.54 66.23
JIG-02 3.45 16.54 2.88 104.46
Flotacion 2.10 16.96 1.74 239.65
Lama 10,561 22.05 8.23 133.93
Lama fina rebose -
Sub Total 16.39
Relave 293.61 0.71
Total 310.00
7.30
17.69 Ratio Cc
84.61 8.61
Efiencia Gral
8.08
17.69 7.30 90.79% 0.00
19.53 7.67 91.26% -0.13
17.69 7.30 90.79% 0
3.- Producción PB

JIG 3.54 66.23 234.00 16.00
2.88 104.46 301.00
Flotacion 1.74 239.65 417.00
Lama 8.23 133.93 1,102.00
Lama fina - - -
Sub Total 16.39 2,054.00 61.41
Relave 293.61 0.71 208.40
Total 310.00 2,262.40
7.30 90.79%

Mineral esp NV-0 17.10 15.80 270 84.30
Mineral esp Mc - 02 48.00 22.95 1101 84.30
Total 65.10 1371
21.07 84.30%
-

Acopio EA-1012 27.70 15.21 421 85.00
Total 27.700 421
15.21 85.01%

27.70 15.21 0.00 0.00
Batch 1.00

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1012 27.70 15.21 421.00 85.00
Total 27.70 421
15.21 85.01%
8.- Tratamiento CIC

5.08 24.00 122 1-2-3-4 1.019
Proceso onzas Au
PB 61.41
CIL 11.05
CIC 2.39
Total 74.86
7-Jun 47.82
6-Jun 78.36
5-Jun 55.19
4-Jun 93.31
3-Jun 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
821.44
PRODTOT
849.36

PB 16.39 90.00 5.49
CIL 27.70 0.00 0.00
Global 44.09 90.00 2.04

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.30
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
310 7.30 90.79% 16.00
8-Jun-13
4-Jun
5-Jun 0.00
6-Jun 19.80
7-Jun 70.70
8-Jun
9-Jun
M&C-01 10,307.7 9,500.0 -7.8%
Proyectado CIL 3,000.0 3,000.0 0.0%
10,308 Amalgama 2,500.0 3,000.0 20.0%
15,807.7 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 15,807.7 15,800.0
508.23 507.98

9.68 29.38 4.42 129.85 30.00
41.94 127.31 7.23 920.43 80.00
48.39 146.89 6.87 1,009.16 80.00
Geología 303.58 2,059.45 190.00
5.39 6.78

234.00 Jig N° 01 28.00 150.00 4.20
301.00 Jig N° 02 23.00 150.00 3.45
417.00 Cc flotación 14.00 150.00 2.10
1,102.00
2,054.00
2,262.40 2,236 2,054 -182.00 -8.14
90.79%
18.91
3.64 2,263.00 2,263.00 0.00 -0.03 -0.03
Ley común
5.39
18.91 -0.03 61.41 -8.14 3.64
17.97 -0.16 64.85 -3.00 4.11

-3.44
18.91 -0.03 61.41 -8.14 3.64
-106.95
%
26.05
Stock 55.00 4.90 269.50
Día 189.90 5.41 1,027.36
Special 65.10 21.07 1,371.78
310.00 8.61 2,668.64
Produción fino Au
gramos onzas
227.6 7.32
0.0 -
0.0 -
928.1 29.84
0.0 -
0.0 -
0.0 -
1155.7 37.16

0.0 -
357.9 343.58
357.9 11.05
% Au prod (g)
85.01% 11.05
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
357.90 343.58 11.05
0.0 - -
357.9 343.58 11.05

0.616 0.383 0.349 2.63 2.39
39.55% 37.82% 8.88% 100.00% 65.8% 91.1% 59.90
Hg
16.00
20.24
33.04
24.43
34.06 Onzas Kg Recuperac %
11.42 Ingreso Proceso 821.44 25.55 103.40
0.00 Físico DORÉ 849.36 26.42
0.00
30.77
22.66
8.07
10.5 - 11.5 9.0
12.24
7.35 5.56
25.5 200.69 6.2 19.31 10.3 0.0 10.31
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
61.41 0.71 0.12 27.70 15.21 85% 11.05
13=9.5
14= 5.0
10x10= 11.3

4.37 131.10 0.00 30.00 4.37
9.36 748.80 50.00 6.38 319.00 130.00 8.21
11.06 884.80 70.00 5.33 373.10 150.00 8.39
1764.70 120.00 692.10 310.00
9.29 5.77 7.93
4.20 15.76 3.54 66.23 234.00
3.45 16.54 2.88 104.46 301.00
6.42 83.38 535.0
600
300
45 4 900
265 6.03
310 5.74

Especial 65.10 21.07 1,371.78
Común 244.90 3.64 891.22
Tmto 310.00 7.30 2,263.00

3.00 12.24
9.0
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
131.1
1,067.8
1,257.9
2,456.8
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

65.10 21.07 1371.78 84.00 679.80
334.90 4.40 1473.56 83.50 1230.42
400.00 7.11 2845.34 84.61 1910.22
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
8.50 2.55 21.67 0.08 0.71
90.50 11.16 1,010.34 0.09 7.96
99 1,032.01 8.67
10.42 0.09
99.1%
Producción
1,023 8,829 9,852 92%
1,400.00 1,023.00 73.1%

Saldo día 1,196.34
2,596.34 1,023.00 39.4%
1,573.34
B.- Tratamiento PB

33.00 5.35 176.49 0.74 24.42
147.00 4.77 700.46 0.54 79.38
150.00 5.23 784.50 0.52 78.00
330.00 1,661.45 181.80
5.03 0.55

5.03 5.05 4.97
Etapas TH %H TS Ley
JIG-01 4.50 15.17 3.82 54.93
JIG-02 3.75 16.32 3.14 148.61
Flotacion 3.75 15.86 3.16 179.22
Lama 2,712 33.77 1.80 123.59
Lama fina rebose -
Sub Total 11.92
Relave 318.08 0.55
Total 330.00
4.97
3.83 Ratio Cc
83.26 5.23
Efiencia Gral
3.83 4.97 89.33% 0.11
3.83 4.97 89.33% 0.11
4.17 5.03 89.47% 0
3.- Producción PB

JIG 3.82 54.93 210.00 20.24
3.14 148.61 467.00
Flotacion 3.16 179.22 566.00
Lama 1.80 123.59 222.00
Lama fina - - -
Sub Total 11.92 1,465.00 43.80
Relave 318.08 0.55 174.90
Total 330.00 1,639.90
4.97 89.33%

Total 0.00 0
#DIV/0! #DIV/0!
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 0.000 0
#DIV/0! #DIV/0!
0.00 #DIV/0! 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Arenilla Millonaria 0.00 #DIV/0! 0 60.00
Total 0.00 0
#DIV/0! #DIV/0!
8.- Tratamiento CIC

8.33 24.00 200 1-2-3-4 1.019
Proceso onzas Au
PB 43.80
CIL 0.00
CIC 4.01
Total 47.82
6-Jun 78.36
5-Jun 55.19
4-Jun 93.31
3-Jun 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
746.59
PRODTOT
849.36

PB 11.92 90.00 7.55
CIL 0.00 0.00 #DIV/0!
Global 11.92 90.00 7.55

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.97
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
330 4.97 89.33% 20.24
7-Jun-13
4-Jun
5-Jun 0.00
6-Jun 8.50
7-Jun 90.50
8-Jun 1,200.0
9-Jun
1,104.0 fundición % gramos
M&C-01 10,167.8 9,500.0 -6.6%
Proyectado CIL 2,800.0 3,000.0 7.1%
9,064 Amalgama 2,500.0 3,000.0 20.0%
15,467.8 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 15,467.8 15,800.0
497.30 507.98

10.00 32.30 5.23 168.95 15.00
44.55 143.90 5.71 821.67 79.00
45.45 146.84 0.00 75.00
Geología 323.04 990.62 169.00
5.41 3.07

210.00 Jig N° 01 30.00 150.00 4.50
467.00 Jig N° 02 25.00 150.00 3.75
566.00 Cc flotación 25.00 150.00 3.75
222.00
1,465.00
1,639.90 1,480 1,465 -15.00 -1.01
89.33%
27.68
#DIV/0! 1,640.10 1,640.21 0.11 -0.14 -0.03
Ley común
5.41
27.68 -0.03 43.80 -1.01 #DIV/0!
27.68 -0.03 43.80 -1.01 #DIV/0!

0.60
27.32 -0.14 44.40 0.34 #DIV/0!
18.60
297
%
46.21
Stock 60.00 4.43 265.80
Día 270.00 5.41 1,460.70
Special 0.00 0.00 0.00
330.00 5.23 1,726.50
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
0.0 - Sólido 0.00 1.60 #DIV/0!
0.0 - Solución 1.048 0.245 76.62%
0.0 0.00
#DIV/0!
% Au prod (g)
60.00 0.00

0.00 0.00 0.00
0.00 0.00 -
0.0 - -
0.0 0.00 0.00

0.647 0.337 0.334 4.40 4.01
36.51% 47.91% 0.89% 100.00% 67.2% 91.1% 61.24
Hg
20.24
33.04
24.43
34.06
0.00 Ingreso Proceso 746.59 23.22 113.77
0.00 Físico DORÉ 849.36 26.42
30.77
22.66
8.07
10.5 - 11.5 9.0
10.05
6.03 5.56
23.2 184.69 5.7 17.48 9.1 1.1 10.17
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
43.80 0.55 0.09 0.00 #DIV/0! #DIV/0! 0.00
13=9.5
14= 5.0
10x10= 11.3

5.79 86.85 18.00 4.98 89.64 33.00 5.35
3.22 254.38 68.00 6.56 446.08 147.00 4.77
3.69 276.75 75.00 6.77 507.75 150.00 5.23
617.98 161.00 1043.47 330.00
3.66 6.48 5.03
4.50 15.17 3.82 54.93 210.00
3.75 16.32 3.14 148.61 467.00
6.96 97.19 677.0
600
300
45 4 900
265 6.03
310 5.74

Común 330.00 #DIV/0! #DIV/0!
Tmto 330.00 4.97 1,640.10

3.00 10.05
7.3
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
176.5
700.5
784.5
1,661.5
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

0.00 #DIV/0! #DIV/0! 84.00 -107.15
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 83.26 1362.45
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
19.80 22.59 447.24 0.08 1.66
101.80 10.92 1,112.06 0.09 8.96
122 1,559.31 10.62
12.82 0.09
99.3%
Producción
1,549 7,280 8,829 92%
967.00 1,549.00 160.2%

Saldo día 1,778.34
2,745.34 1,549.00 56.4%
1,196.34
B.- Tratamiento PB

40.00 5.06 202.20 0.64 25.60
150.00 9.97 1,496.00 0.63 94.50
150.00 8.84 1,325.40 0.78 117.00
340.00 3,023.60 237.10
8.89 0.70

8.89 10.88 8.04
Etapas TH %H TS Ley
JIG-01 4.50 14.08 3.87 98.86
JIG-02 3.30 16.26 2.76 261.61
Flotacion 3.03 18.14 2.48 298.70
Lama 9,225 59.33 3.75 175.78
Lama fina rebose -
Sub Total 12.86
Relave 327.14 0.70
Total 340.00
8.04
10.25 Ratio Cc
85.40 8.68
Efiencia Gral
8.35
10.25 8.04 91.63% -0.02
10.25 8.04 91.63% -0.02
13.91 8.73 92.32% -0.01
3.- Producción PB

JIG 3.87 98.86 383.00 33.04
2.76 261.61 722.00
Flotacion 2.48 298.70 741.00
Lama 3.75 175.78 659.00
Lama fina - - -
Sub Total 12.86 2,505.00 74.90
Relave 327.14 0.70 228.90
Total 340.00 2,733.90
8.04 91.63%

Mineral esp NV-0 22.80 12.50 285 84.30
Mineral esp Mc - 01 4.50 17.64 79 84.30
Mineral esp Nv. 150 48.00 22.50 1080 84.30
Mineral esp Chillihuay 7.75 19.46 150 84.30
Total 83.05 1594
19.21 84.30%
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 105
5.25 60.00%
20.00 5.25 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 20.00 105
5.25 60.00%
8.- Tratamiento CIC

5.00 15.00 75 1-2-3-4 0.992
Proceso onzas Au
PB 74.90
CIL 1.94
CIC 1.52
Total 78.36
5-Jun 55.19
4-Jun 93.31
3-Jun 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
698.77
PRODTOT
849.36

PB 12.86 90.00 7.00
CIL 0.00 0.00 #DIV/0!
Global 12.86 90.00 7.00

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 8.04
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
340 8.04 91.63% 33.04
6-Jun-13
4-Jun
5-Jun 0.00
6-Jun 19.80
7-Jun 1,000.0 101.80
8-Jun 1,500.0
9-Jun
M&C-01 10,422.7 9,500.0 -8.9%
Proyectado CIL 2,800.0 3,000.0 7.1%
8,123 Amalgama 2,500.0 3,000.0 20.0%
15,722.7 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 15,722.7 15,800.0
505.50 507.98
12,430.00 3,292.68

11.76 39.22 5.23 205.12 20.00
44.12 147.08 7.24 1,064.82 80.00
44.12 147.08 9.01 1,325.15 80.00
Geología 333.37 2,595.09 180.00
5.46 7.78

383.00 Jig N° 01 30.00 150.00 4.50
722.00 Jig N° 02 22.00 150.00 3.30
741.00 Cc flotación 6.00 150.00 3.03
659.00
2,505.00
2,733.90 2,787 2,505 -282.00 -10.12
91.63%
26.44
4.43 2,733.60 2,733.58 -0.02 -0.12 -0.14
Ley común
5.46
26.44 -0.14 74.90 -10.12 4.43
26.44 0.01 74.90 -10.12 4.43

7.06
23.94 0.02 81.96 -1.65 5.34
219.48
297
%
44.11
Stock 60.00 4.80 288.00
Día 196.95 5.43 1,069.44
Special 83.05 19.21 1,595.20
340.00 8.68 2,952.63
Produción fino Au
gramos onzas
240.3 7.73
0.0 -
0.0 -
0.0 -
66.6 2.14
910.4 29.27
126.5 4.07
1343.8 43.20

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
63.0 60.48 Sólido 5.25 1.60 69.52%
0.0 - Solución 1.048 0.245 76.62%
63.0 1.94
52.74
% Au prod (g)
60.00 1.94

0.00 0.00 0.00
0.00 0.00 -
63.0 60.48 1.94
63.0 60.48 1.94

0.499 0.458 0.301 1.67 1.52
49.70% 8.22% 34.28% 100.00% 69.7% 91.1% 63.46
Hg
33.04
24.43
34.06
11.42
0.00 Ingreso Proceso 698.77 21.73 121.55
30.77 Físico DORÉ 849.36 26.42
22.66
8.07
10.5 - 11.5 9.0
8.31
4.99 5.56
21.7 164.45 5.1 16.62 8.1 2.3 10.42
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
74.90 0.70 0.09 20.00 5.25 60% 1.94
13=9.5
14= 5.0
10x10= 11.3

5.78 115.60 20.00 4.33 86.60 40.00 5.06
10.86 868.80 70.00 8.96 627.20 150.00 9.97
9.62 769.60 70.00 7.94 555.80 150.00 8.84
1754.00 160.00 1269.60 340.00
9.74 7.94 8.89
4.50 14.08 3.87 98.86 383.00
3.30 16.26 2.76 261.61 722.00
6.63 166.61 1,105.0
600
300
45 4 900
265 6.03
310 5.74

Especial 83.05 19.21 1,595.20
Común 256.95 4.43 1,138.41
Tmto 340.00 8.04 2,733.60

3.00 8.31
6.2
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
202.2
1,496.0
1,325.4
3,023.6
10 6000 36.27 3.82 198.35 757.70

10 3000 49.46 1.52 119.05 180.96
10 9000 59.33 5.34 175.78 938.65
9.00
40.67 3.66
5.34
142 15 2.13

83.05 19.21 1595.20 84.00 1165.18
316.95 4.40 1394.58 83.50 1164.47
400.00 7.47 2989.78 85.40 2329.65
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- -
101.80 13.48 1,372.47 0.10 9.87
102 1,372.47 9.87
13.48 0.10
99.3%
Producción
1,363 5,917 7,280 92%
1,916.00 1,363.00 71.1%

Saldo día 1,225.34
3,141.34 1,363.00 43.4%
1,778.34
B.- Tratamiento PB

142.00 4.70 666.88 0.59 83.78
140.00 4.94 692.04 0.51 71.40
138.00 4.52 623.28 0.68 93.84
420.00 1,982.20 249.02
4.72 0.59

4.72 6.29 4.82
Etapas TH %H TS Ley
JIG-01 4.35 11.19 3.86 121.58
JIG-02 2.70 16.26 2.26 154.09
Flotacion 4.05 14.86 3.45 171.17
Lama 6,281 43.35 3.56 105.65
Lama fina rebose -
Sub Total 13.13
Relave 406.87 0.59
Total 420.00
4.82
7.01 Ratio Cc
82.15 5.39
Efiencia Gral
7.01 4.82 88.14% -0.15
7.01 4.82 88.14% -0.15
6.07 4.70 87.82% -0.18
3.- Producción PB

JIG 3.86 121.58 469.00 24.43
2.26 154.09 348.00
Flotacion 3.45 171.17 591.00
Lama 3.56 105.65 376.00
Lama fina - - -
Sub Total 13.13 1,784.00 53.34
Relave 406.87 0.59 240.00
Total 420.00 2,024.00
4.82 88.14%

Total 0.000 0
#DIV/0!
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 100
5.01 60.00%
20.00 5.01 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 20.00 100
5.01 60.00%
8.- Tratamiento CIC

#DIV/0! 1-2-3-4
Proceso onzas Au
PB 53.34
CIL 1.85
CIC
Total 55.19
4-Jun 93.31
3-Jun 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
620.41
PRODTOT
849.36

PB 13.13 90.00 6.85
CIL 0.00 0.00 #DIV/0!
Global 13.13 90.00 6.85

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.82
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
420 4.82 88.14% 24.43
5-Jun-13
4-Jun
5-Jun 0.00
6-Jun 0.00
7-Jun 1,000.0 101.80
8-Jun 1,500.0
9-Jun
M&C-01 8,997.6 9,500.0 5.6%
Proyectado CIL 2,800.0 3,000.0 7.1%
6,698 Amalgama 2,500.0 3,000.0 20.0%
14,297.6 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 14,297.6 15,800.0
459.68 507.98
12,430.00 1,867.60

33.81 139.93 4.55 636.69 74.00
33.33 137.96 4.32 595.99 72.00
32.86 135.99 4.36 592.91 74.00
Geología 413.88 1,825.59 220.00
5.49 4.41

469.00 Jig N° 01 29.00 150.00 4.35
348.00 Jig N° 02 18.00 150.00 2.70
591.00 Cc flotación 27.00 150.00 4.05
376.00
1,784.00
2,024.00 1,733 1,784 51.00 2.94
88.14%
31.99
4.82 2,024.40 2,024.25 -0.15 0.03 -0.12
Ley común
5.49
31.99 -0.12 53.34 2.94 4.82
31.99 -0.12 53.34 2.94 4.82

-1.52
33.20 -0.15 51.82 0.00 4.70
-47.43
297
%
45.80
Stock 180.00 5.33 959.40
Día 240.00 5.43 1,303.20
Special 0.00 0.00 0.00
420.00 5.39 2,262.60
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
60.0 57.60 Sólido 5.01 1.60 68.06%
0.0 - Solución 1.048 0.245 76.62%
60.0 1.85
51.63
% Au prod (g)
60.00 1.85

0.00 0.00 0.00
0.00 0.00 -
60.0 57.60 1.85
60.0 57.60 1.85

#DIV/0! #DIV/0!
Hg
24.43
34.06
11.42
0.00
30.77 Ingreso Proceso 620.41 19.30 136.90
22.66 Físico DORÉ 849.36 26.42
8.07
10.5 - 11.5 9.0
7.30
4.38 5.56
19.3 131.41 4.1 15.21 6.7 2.3 9.00
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
53.34 0.59 0.10 20.00 5.01 60% 1.85
13=9.5
14= 5.0
10x10= 11.3

4.16 307.84 68.00 5.28 359.04 142.00 4.70
5.39 388.08 68.00 4.47 303.96 140.00 4.94
3.96 293.04 64.00 5.16 330.24 138.00 4.52
988.96 200.00 993.24 420.00
4.50 4.97 4.72
4.35 11.19 3.86 121.58 469.00
2.70 16.26 2.26 154.09 348.00
6.12 133.59 817.0
45 4
265 6.03
310 5.74

Especial 0.00 0.00 0.00
Común 420.00 4.82 2,024.40
Tmto 420.00 4.82 2,024.40

3.00 7.30
6.2
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
666.9
692.0
623.3
1,982.2
0.00 0.00 0.00 84.00 189.52
400.00 4.40 1760.00 83.50 1469.60
400.00 4.40 1760.00 82.15 1659.12
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- -
93.30 9.87 921.06 0.20 18.29
93 921.06 18.29
9.87 0.20
98.0%
Producción
903 5,014 5,917 92%
1,080.00 903.00 83.6%

Saldo día 1,048.34
2,128.34 903.00 42.4%
1,225.34
B.- Tratamiento PB

137.00 4.84 663.33 0.84 115.08
144.00 11.23 1,616.44 0.91 131.04
144.00 7.74 1,115.00 0.58 83.52
425.00 3,394.77 329.64
7.99 0.78

7.99 9.28 7.94
Etapas TH %H TS Ley
JIG-01 4.05 15.89 3.41 160.48
JIG-02 3.00 16.57 2.50 236.70
Flotacion 6.15 16.39 5.14 241.07
Lama 6,179 34.78 4.03 167.89
Lama fina rebose -
Sub Total 15.08
Relave 409.92 0.78
Total 425.00
7.94
15.07 Ratio Cc
84.37 8.06
Efiencia Gral
8.10
15.07 7.94 90.53% -0.08
15.07 7.94 90.53% -0.08
17.15 8.16 90.79% 0
3.- Producción PB

JIG 3.41 160.48 547.00 34.06
2.50 236.70 592.00
Flotacion 5.14 241.07 1,239.00
Lama 4.03 167.89 677.00
Lama fina - - -
Sub Total 15.08 3,055.00 91.35
Relave 409.92 0.78 319.70
Total 425.00 3,374.70
7.94 90.53%

Mineral esp NV-0 22.80 15.80 360 84.30
Mineral esp Mc - 02 60.00 19.86 1191 84.30
Total 82.800 1551
18.74 84.30%
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 106
5.30 60.00%
20.00 5.30 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 20.00 106
5.30 60.00%
8.- Tratamiento CIC

#DIV/0! 1-2-3-4
Proceso onzas Au
PB 91.35
CIL 1.96
CIC
Total 93.31
3-Jun 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
565.21
PRODTOT
849.36

PB 15.08 90.00 5.97
CIL 0.00 0.00 #DIV/0!
Global 15.08 90.00 5.97

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 7.94
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
425 7.94 90.53% 34.06
4-Jun-13
4-Jun
5-Jun 1,300.0 0.00
6-Jun 1,000.0 0.00
7-Jun 1,000.0 93.30
8-Jun 1,500.0
9-Jun
M&C-01 9,859.6 9,500.0 -3.6%
Proyectado CIL 2,800.0 3,000.0 7.1%
5,444 Amalgama 2,500.0 3,000.0 20.0%
15,159.6 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 15,159.6 15,800.0
487.39 507.98
12,430.00 2,729.64

32.24 135.09 4.33 584.96 73.00
33.88 142.00 9.06 1,286.50 76.00
33.88 142.00 6.58 934.34 74.00
Geología 419.09 2,805.80 223.00
5.43 6.69

547.00 Jig N° 01 27.00 150.00 4.05
592.00 Jig N° 02 20.00 150.00 3.00
1,239.00 Cc flotación 11.00 150.00 6.15
677.00
3,055.00
3,374.70 3,065 3,055 -10.00 -0.33
90.53%
28.18
5.33 3,374.50 3,374.42 -0.08 0.11 0.03
Ley común
5.43
28.18 0.03 91.35 -0.33 5.33
28.18 0.03 91.35 -0.33 5.33

2.81
27.17 0.11 94.16 2.74 5.60
87.42
297
%
37.28
Stock 297.00 5.48 1,627.56
Día 45.20 5.43 245.44
Special 82.80 18.74 1,551.84
425.00 8.06 3,424.84
Produción fino Au
gramos onzas
303.5 9.76
0.0 -
0.0 -
1004.0 32.28
0.0 -
0.0 -
0.0 -
1307.5 42.04

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
63.6 61.06 Sólido 5.30 1.60 69.81%
0.0 - Solución 1.048 0.245 76.62%
63.6 1.96
52.96
% Au prod (g)
60.00 1.96

0.00 0.00 0.00
0.00 0.00 -
63.6 61.06 1.96
63.6 61.06 1.96

#DIV/0! #DIV/0!
Hg
34.06
11.42
0.00
0.00
22.66 Ingreso Proceso 565.21 17.58 150.27
8.07 Físico DORÉ 849.36 26.42
10.5 - 11.5 9.0
4.72
2.83 5.56
17.6 106.98 3.3 14.25 5.4 4.4 9.86
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
91.35 0.78 0.20 20.00 5.30 60% 1.96
13=9.5
14= 5.0
10x10= 11.3

5.01 365.73 64.00 4.65 297.60 137.00 4.84
11.57 879.32 68.00 10.84 737.12 144.00 11.23
9.25 684.50 70.00 6.15 430.50 144.00 7.74
1929.55 202.00 1465.22 425.00
8.65 7.25 7.99
4.05 15.89 3.41 160.48 547.00
3.00 16.57 2.50 236.70 592.00
5.91 192.72 1,139.0
45 4
265 6.03
310 5.74

Especial 82.80 18.74 1,551.84
Común 342.20 5.33 1,822.66
Tmto 425.00 7.94 3,374.50

3.00 4.72
4.4
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
663.3
1,616.4
1,115.0
3,394.8
82.80 18.74 1551.84 84.00 1675.76
317.20 4.40 1395.68 83.50 1165.39
400.00 7.37 2947.52 84.37 2841.15
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- -
90.50 18.52 1,676.33 2.42 218.83
91 1,676.33 218.83
18.52 2.42
87.0%
Producción
1,458 3,556 5,014 92%
- 1,458.00 #DIV/0!
Saldo día 2,506.34
2,506.34 1,458.00 58.2%
1,048.34
B.- Tratamiento PB

124.00 4.18 518.86 0.89 110.36
153.00 4.05 619.80 0.74 113.22
148.00 4.09 605.76 0.54 79.92
425.00 1,744.42 303.50
4.10 0.71

4.10 5.21 4.13
Etapas TH %H TS Ley
JIG-01 3.75 14.13 3.22 36.84
JIG-02 2.40 16.99 1.99 132.24
Flotacion 2.55 15.01 2.17 236.09
Lama 6,529 31.23 4.49 126.49
Lama fina rebose -
Sub Total 11.87
Relave 413.13 0.71
Total 425.00
4.13
11.01 Ratio Cc
77.63 #DIV/0!
Efiencia Gral
8.99
11.01 4.13 83.29% 0.11
11.01 4.13 83.29% 0.11
10.59 4.08 83.07% -0.02
3.- Producción PB

JIG 3.22 36.84 119.00 11.42
1.99 132.24 263.00
Flotacion 2.17 236.09 512.00
Lama 4.49 126.49 568.00
Lama fina - - -
Sub Total 11.87 1,462.00 43.71
Relave 413.13 0.71 293.30
Total 425.00 1,755.30
4.13 83.29%

Total 0.000 0
#DIV/0! #DIV/0!
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 20.000 92
4.64 60.00%
20.00 4.64 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 20.00 92
4.64 60.00%
8.- Tratamiento CIC

5.79 24.00 139 1-2-3-4 1.023
Proceso onzas Au
PB 43.71
CIL 1.70
CIC 2.43
Total 47.85
2-Jun 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
471.91
PRODTOT
849.36

PB 11.87 90.00 7.58
CIL 0.00 0.00 #DIV/0!
Global 11.87 90.00 7.58

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 4.13
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
425 4.13 83.29% 11.42
3-Jun-13
4-Jun 1,300.0
5-Jun 1,300.0 0.00
6-Jun 1,000.0 0.00
7-Jun 1,000.0 90.50
8-Jun 1,500.0
9-Jun
M&C-01 10,224.9 9,500.0 -7.1%
Proyectado CIL 2,800.0 3,000.0 7.1%
4,613 Amalgama 2,500.0 3,000.0 20.0%
15,524.9 15,500.0 0.0
Escorias
Otros 300.0
TOTAL 15,524.9 15,800.0
499.14 507.98
12,430.00 3,094.88

29.18 122.48 4.92 602.60 67.00
36.00 151.12 4.12 622.63 77.00
34.82 146.19 4.14 605.21 76.00
Geología 419.79 1,830.44 220.00
4.36

119.00 Jig N° 01 25.00 150.00 3.75
263.00 Jig N° 02 16.00 150.00 2.40
512.00 Cc flotación 17.00 150.00 2.55
568.00
1,462.00
1,755.30 1,441 1,462 21.00 1.46
83.29%
35.80
#DIV/0! 1,755.25 1,755.36 0.11 0.00 0.11
Ley común
0.00
35.80 0.11 43.71 1.46 #DIV/0!
35.80 0.11 43.71 1.46 #DIV/0!

-0.66
36.32 -0.02 43.06 -0.07 #DIV/0!
-20.46
%
26.13
Stock 70.00 5.60 392.00
Día 309.70 5.44 1,684.77
379.70 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
55.2 52.99 Sólido 4.64 1.60 65.52%
0.0 - Solución 1.048 0.245 76.62%
55.2 1.70
49.70
% Au prod (g)
60.00 1.70

0.00 0.00 0.00
0.00 0.00 -
55.2 52.99 1.70
55.2 52.99 1.70

0.646 0.466 0.426 2.67 2.43
36.85% 27.86% 8.58% 100.00% 58.4% 91.1% 53.16
Hg
11.42
0.00
0.00
30.77
8.07 Ingreso Proceso 471.91 14.68 179.98
10.5 - 11.5 9.0
1.45
0.87 5.56
14.7 72.93 2.3 12.41 4.6 5.6 10.22
26.42 96.45 3.0 23.42 9.5 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
43.71 0.71 2.42 20.00 4.64 60% 1.70
13=9.5
14= 5.0
10x10= 11.3

4.12 276.04 57.00 4.26 242.82 124.00 4.18
3.44 264.88 76.00 4.67 354.92 153.00 4.05
3.48 264.48 72.00 4.74 341.28 148.00 4.09
805.40 205.00 939.02 425.00
3.66 4.58 4.10
3.75 14.13 3.22 36.84 119.00
2.40 16.99 1.99 132.24 263.00
5.21 73.28 382.0
45 4
265 6.03
310 5.74

Común 425.00 #DIV/0! #DIV/0!
Tmto 425.00 4.13 1,755.25

3.00 1.45
2.2
CIL
23.42
3.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
518.9
619.8
605.8
1,744.4
0.00 #DIV/0! #DIV/0! 84.00 -109.94
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! 77.63 1359.66
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- -
96.14 18.17 1,746.38 0.95 91.53
96 1,746.38 91.53
18.17 0.95
94.8%
Producción
1,655 1,901 3,556 92%
- 1,655.00 #DIV/0!
Saldo día 4,161.34
4,161.34 1,655.00 39.8%
2,506.34
B.- Tratamiento PB

- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! 0.00
#DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
Etapas TH %H TS Ley
JIG-01 - -
JIG-02 - -
Flotacion - -
Lama 12,875 12.87
Lama fina rebose -
Sub Total 12.87
Total -
#DIV/0!
12.25 Ratio Cc
#DIV/0! #DIV/0!
Efiencia Gral
8.99
12.25 #DIV/0! #DIV/0! #DIV/0!
12.25 9.12 93.42% -0.04
14.63 9.76 93.88% 0
3.- Producción PB

JIG - - - 0.00
- - -
Flotacion - - -
Lama 12.87 - -
Lama fina - - -
Sub Total 12.87 - 0.00
Total - #DIV/0!
#DIV/0! #DIV/0!

Total 0.000 0
#DIV/0! #DIV/0!
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 30.000 128
4.28 60.00%
30.00 4.28 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 30.00 128
4.28 60.00%
8.- Tratamiento CIC

7.79 24.00 187 1-2-3-4 1.024
Proceso onzas Au
PB 0.00
CIL 2.37
CIC 2.80
Total 5.17
1-Jun 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
424.06
PRODTOT
849.36

PB 12.87 90.00 6.99
CIL 0.00 0.00 #DIV/0!
Global 12.87 90.00 6.99

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! #DIV/0!
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
0 #DIV/0! #DIV/0! 0.00
13=9.5
2-Jun-13 14= 5.0
10x10= 11.3
0.00
31.10
3-Jun 1,500.0 73.50 15:21
4-Jun 1,000.0
5-Jun 1,000.0
6-Jun 400.0 Dato de Desviación
M&C-01 6,859.5 -100.0%
3,272 Amalgama 2,300.0 -100.0%
11,159.5 0.0 0.0
Escorias
Otros
TOTAL 11,159.5 0.0
358.79 0.00
12,430.00 -1,270.48

#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0!

- Jig N° 01 150.00 0.00
- Jig N° 02 150.00 0.00
-
-
#DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
#DIV/0!
0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.00 #DIV/0!
Ley común
0.00
0.00 #DIV/0! 0.00 #DIV/0! #DIV/0!
21.08 -0.02 96.70 -6.99 5.37

7.30
19.41 0.02 103.99 0.03 6.25
226.92
%
#DIV/0!
Stock 70.00 5.60 392.00
Día 309.70 5.44 1,684.77
379.70 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
76.8 73.73 Sólido 4.28 1.60 62.62%
0.0 - Solución 1.048 0.245 76.62%
76.8 2.37
47.50
% Au prod (g)
60.00 2.37

0.00 0.00 0.00
0.00 0.00 -
76.8 73.73 2.37
76.8 73.73 2.37

0.739 0.551 0.512 3.08 2.80
27.83% 25.44% 7.08% 100.00% 50.0% 91.1% 45.55
Hg
0.00
0.00
30.77
22.66
10.5 - 11.5 9.0
10.19
6.11 5.56
13.2 61.50 1.9 11.28 3.3 3.6 0.00
26.42 0.00 0.0 26.42 0.0 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#DIV/0!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
0.00 #DIV/0! 0.95 30.00 4.28 60% 2.37
96.14

0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 0.00 -
#DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 #DIV/0! 0.0
45 4
265 6.03
310 5.74


3.00 10.19
11.3
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
0.0
0.0
0.0
0.00 #DIV/0! #DIV/0! 84.00 -1469.60
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! #DIV/0! 0.00
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
31.10 6.08 189.03 0.42 13.09
82.00 9.43 773.59 0.39 31.98
113 962.61 45.07
8.51 0.40
95.4%
Producción
918 983 1,901 92%
2,205.00 918.00 41.6%

Saldo día 2,874.34
5,079.34 918.00 18.1%
4,161.34
B.- Tratamiento PB

- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! #DIV/0! 0.00
- #DIV/0! 0.00
#DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
Etapas TH %H TS Ley
JIG-01 - -
JIG-02 - -
Flotacion - -
Lama 12,875 12.87
Lama fina rebose -
Sub Total 12.87
Total -
#DIV/0!
12.25 Ratio Cc
#DIV/0! #DIV/0!
Efiencia Gral
8.99
12.25 #DIV/0! #DIV/0! #DIV/0!
12.25 9.12 93.42% -0.04
14.63 9.76 93.88% 0
3.- Producción PB

JIG - - - 0.00
- - -
Flotacion - - -
Lama 12.87 - -
Lama fina - - -
Sub Total 12.87 - 0.00
Total - #DIV/0!
#DIV/0! #DIV/0!

Total 0.000 0
#DIV/0! #DIV/0!
-

Acopio EA-1011 0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 30.000 149
4.98 60.00%
30.00 4.98 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 0.00 0.00 0.00 85.00
Total 30.00 149
4.98 60.00%
8.- Tratamiento CIC

7.76 17.00 132 1-2-3-4 1.034
Proceso onzas Au
PB 0.00
CIL 2.76
CIC 2.05
Total 4.80
31-May 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
418.88
PRODTOT
849.36

PB 12.87 90.00 6.99
CIL 0.00 0.00 #DIV/0!
Global 12.87 90.00 6.99

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! #DIV/0!
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
0 #DIV/0! #DIV/0! 0.00
13=9.5
1-Jun-13 14= 5.0
10x10= 11.3
0.00
31.10
82.00
27-May
28-May
29-May Dato de Desviación
fundición % gramos
M&C-01 1,748.9 -100.0%
1,748.9 0.0 0.0
Escorias
Otros
TOTAL 1,748.9 0.0
56.23 0.00

#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0!

- Jig N° 01 150.00 0.00
- Jig N° 02 150.00 0.00
-
-
#DIV/0! #DIV/0! 0 #DIV/0! #DIV/0!
#DIV/0!
0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ley común
0.00
0.00 #DIV/0! 0.00 #DIV/0! #DIV/0!
21.08 -0.02 96.70 -6.99 5.37

7.30
19.41 0.02 103.99 0.03 6.25
226.92
%
#DIV/0!
Stock 70.00 5.60 392.00
Día 309.70 5.44 1,684.77
379.70 #DIV/0! #DIV/0!
Produción fino Au
gramos onzas
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 -
0.0 0.00

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
Cono Efic. Disolución
Au prod (g) Au prod (g) Cabeza 1.60 67.87%
89.4 85.82 Sólido 4.98 0.245 76.62%
0.0 - Solución 1.048
89.4 2.76 51.48
% Au prod (g)
60.00 2.76

0.00 0.00 0.00
0.00 0.00 -
89.4 85.82 2.76
89.4 85.82 2.76

0.728 0.57 0.505 2.25 2.05
29.59% 21.70% 11.40% 100.00% 51.2% 91.1% 46.61
Hg
0.00
30.77
22.66
8.07 Kg Recuperac %
Onzas 13.03
202.77
Ingreso Proceso 418.88 26.42
Físico DORÉ 849.36
9.0
10.5 - 11.5
10.03 5.56
6.02
0.0 0.00
13.0 61.50 1.9 11.12 1.7 PROY TOTAL
PRODTOT AMAL PPDOTEOR PPDO
0.0
26.42 0.00 0.0 26.42 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#DIV/0!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
0.00 #DIV/0! 0.40 30.00 4.98 60% 2.76

0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 - #DIV/0!
0.00 0.00 0.00 -
#DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 #DIV/0! 0.0
45 4
265 6.03
310 5.74


3.00 18.59
11.1
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
0.0
0.0
0.0
0.0
0.00 #DIV/0! #DIV/0! 84.00 -1469.60
400.00 4.40 1760.00 83.50 1469.60
400.00 #DIV/0! #DIV/0! #DIV/0! 0.00
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
- - -
- - -
62.20 10.57 657.70 0.20 12.19
62 657.70 12.19
10.57 0.20
98.2%
Producción
646 337 983 92%
557.34 646.00 115.9%

Saldo día 2,963.00
3,520.34 646.00 18.4%
2,874.34
B.- Tratamiento PB

98.00 5.57 545.40 0.54 52.92
128.70 11.72 1,508.47 0.65 83.66
153.00 10.86 1,661.74 0.67 102.51
379.70 3,715.61 239.09
9.79 0.63

9.79 10.40 9.12
Etapas TH %H TS Ley
JIG-01 5.70 12.55 4.98 107.06
JIG-02 3.75 13.19 3.26 152.27
Flotacion 2.10 14.81 1.79 530.18
Lama 12,875 38.04 7.98 157.44
Lama fina rebose -
Sub Total 18.01
Relave 361.69 0.63
Total 379.70
9.12
12.25 Ratio Cc
87.07 9.20
Efiencia Gral
8.99
12.25 9.12 93.42% -0.04
12.25 9.12 93.42% -0.04
14.63 9.76 93.88% 0
3.- Producción PB

JIG 4.98 107.06 533.00 30.77
3.26 152.27 496.00
Flotacion 1.79 530.18 949.00
Lama 7.98 157.44 1,256.00
Lama fina - - -
Sub Total 18.01 3,234.00 96.70
Relave 361.69 0.63 227.80
Total 379.70 3,461.80
9.12 93.42%

Mineral esp NV-0 28.80 10.89 313 84.30
Mineral esp Mc - 02 44.00 23.00 1012 84.30
Mineral esp Mc - 01 3.32 13.50 44 84.30
Mineral esp Nv. 150 1.16 30.00 34 84.30
Total 105.040 1986
18.94 84.31%
-

Acopio EA-1011 18.61 27.82 517 85.00
Total 18.610 517
27.82 85.01%

18.61 27.82 0.00 0.00
Batch 1.00

0 0.00
Total 30.000 142
4.75 60.00%
30.00 4.75 0.00 0.00

Acopio EA- 002-CHARC 0.00 0.00 0.00
Acopio EA-1011 18.61 27.82 517.00 85.00
Total 48.61 659
13.58 79.62%
8.- Tratamiento CIC

#DIV/0! 1-2-3-4
Proceso onzas Au
PB 96.70
CIL 16.19
CIC
Total 112.89
30-May 90.15
29-May 56.26
28-May 92.24
27-May 37.91
26-May 24.62
414.08
PRODTOT
849.36

PB 18.01 90.00 5.00
CIL 18.61 0.00 0.00
Global 36.62 90.00 2.46

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 9.12
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
380 9.12 93.42% 30.77
13=9.5
31-May-13 14= 5.0
10x10= 11.3
0.00
0.00
62.20
27-May
28-May
fundición % gramos
M&C-01 904.4 -100.0%
904 Amalgama #DIV/0!
904.4 0.0 0.0
Escorias
Otros
TOTAL 904.4 0.0
29.08 0.00

25.81 95.87 5.30 508.13 80.00
33.90 125.91 8.12 1,022.37 80.70
40.29 149.68 9.27 1,387.53 79.00
Geología 371.46 2,918.02 239.70
5.44 7.86

533.00 Jig N° 01 38.00 150.00 5.70
496.00 Jig N° 02 25.00 150.00 3.75
949.00 Cc flotación 14.00 150.00 2.10
1,256.00
3,234.00
3,461.80 3,477 3,234 -243.00 -6.99
93.42%
21.08
5.37 3,462.86 3,462.82 -0.04 0.02 -0.02
Ley común
5.44
21.08 -0.02 96.70 -6.99 5.37
21.08 -0.02 96.70 -6.99 5.37

7.30
19.41 0.02 103.99 0.03 6.25
226.92
%
31.82
Stock 70.00 5.60 392.00
Día 204.66 5.44 1,113.35
Special 105.04 18.94 1,989.25
379.70 9.20 3,494.60
Produción fino Au
gramos onzas
263.9 8.48
195.6 6.29
295.9 9.51
853.1 27.43
37.1 1.19
28.7 0.92
0.0 -
1674.3 53.83

0.0 -
439.5 421.92
439.5 13.57
% Au prod (g)
85.01% 13.57
85.2 81.79 Sólido 4.75 0.245 76.62%
85.2 2.63 50.30
% Au prod (g)
60.00 2.63

0.00 0.00 0.00
439.50 421.92 13.57
85.2 81.79 2.63
524.7 503.71 16.19
Ley de soluciones Fino "Au" - onzas Producido

1 2 3 4 Adsorbido #DIV/0!
#DIV/0! 91.1% #DIV/0!
Hg
30.77
22.66
8.07 8.07
Kg Recuperac %
Onzas 12.88
205.12
9.0
10.5 - 11.5
9.88 5.56
5.93
0.0 0.00
12.9 61.50 1.9 10.97 0.9 PROY TOTAL
0.0
26.42 0.00 0.0 26.42 0.0

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
96.70 0.63 0.20 48.61 13.58 80% 16.19
Cabeza Cola
Volúmen ( m3 )
- -
- -
56.60 6.07 343.68 0.11 6.45
57 343.68 6.45
6.07 0.11
98.1%
Producción
Día Anterior Acumulada Recuperación Proyectado
337 #REF! #REF! 92% #REF!

5.31 424.80 18.00 6.70 120.60 98.00 5.57
7.98 643.99 48.00 18.01 864.48 128.70 11.72
5.86 462.94 74.00 16.20 1198.80 153.00 10.86
1531.73 140.00 2183.88 379.70
6.39 15.60 9.79
5.70 12.55 4.98 107.06 533.00
3.75 13.19 3.26 152.27 496.00
8.24 124.95 1,029.0
45 4
265 6.03
310 5.74

Especial 105.04 18.94 1,989.25
Común 274.66 5.37 1,473.61
Tmto 379.70 9.12 3,462.86

3.00 18.44
11.0
CIL
26.42
0.00
58 4.5
Rel CIL
Batch
SUMEN DÍA
Fino Au (g)
545.4
1,508.5
1,661.7
3,715.6
105.04 18.94 1989.25 84.00 1923.94
294.96 4.40 1297.82 83.50 1083.68
400.00 8.22 3287.08 87.07 3007.62
3500 3.00 1166.7 18 64.8
A.- Pachucas
Cabeza Cola
Volúmen ( m3 )
19.80 3.75 74.27 0.19 3.84
42.40 10.14 429.89 0.14 5.85
- -
62 504.16 9.69
8.11 0.16
98.0%
Producción
494 6,772 7,266 92%
1,107.00 494.00 44.6%

Saldo día 2,350.00
3,457.00 494.00 14.3%
2,963.00
B.- Tratamiento PB

110.00 10.63 1,169.70 0.67 73.70
117.00 12.65 1,480.32 0.68 79.56
153.00 10.17 1,555.76 0.66 100.98
380.00 4,205.78 254.24
11.07 0.67

11.07 11.10 8.34
Etapas TH %H TS Ley
JIG-01 4.50 12.05 3.96 80.78
JIG-02 3.90 13.90 3.36 130.46
Flotacion 3.30 14.17 2.83 259.78
Lama 7,134 32.54 4.81 297.56
Lama fina rebose -
Sub Total 14.96
Relave 365.04 0.67
Total 380.00
8.34
11.91 Ratio Cc
86.01 8.15
Efiencia Gral
8.07
11.91 8.34 92.28% 0.05
21.57 5.00 89.10% -0.02
23.15 5.18 89.50% 0
3.- Producción PB
Etapas
JIG TS Ley fino Au (gr.)
3.96 80.78 320.00 22.66
Flotacion 3.36 130.46 438.00
Lama 2.83 259.78 735.00
Lama fina 4.81 297.56 1,431.00
Sub Total - - -
Relave 14.96 2,924.00 87.43
Total 365.04 0.67 244.50
380.00 3,168.50
8.34 92.28%

Mineral esp NV-0 15.00 11.40 171 84.30
Mineral esp Mc - 02 50.00 19.00 950 84.30
Total 85.000 1447
17.03 84.31%
-

0 85.00
0 85.00
Total 0.000 0
#DIV/0! #DIV/0!

0.00 #DIV/0! 0.00 0.00
Batch #DIV/0!

0 0.00
Total 30.000 147
4.90 60.00%
30.00 4.90 0.00 0.00

0 0.00 0.00 0.00 85.00
Jessica Special 0.00 0.00 0.00 85.00
Arenilla Millonaria 30.00 4.90 147
Total 30.00 147
4.90 60.00%
8.- Tratamiento CIC

#DIV/0! 1-2-3-4
Proceso onzas Au
PB 87.43
CIL 2.72
CIC
Total 90.15
90.15
PRODTOT
849.36

PB 14.96 90.00 6.02
CIL 0.00 0.00 #DIV/0!
Global 14.96 90.00 6.02

Zona Ley g/Tn
Reportado Tn
"0" 84.0 5.3 27.0
"150" 54.0 3.9 36.0
Esperanza 108.0 7.5 36.0
M-1 36.0 5.0 51.0
M-2 72.0 7.7
#REF! #REF! #REF!
Ley
Calculada Analizada
#REF! 8.34
PLANTA
Q factor
Balancin 44.0 1.5
3/4 3.0 14.0
1.00 2.0 18.0
Daewo 6.0 25.0
Acarreo Stock Total

294.00 35.00 329.00
Fino Canal
10.00 15.00
PB
380 8.34 92.28% 22.66
13=9.5
30-May-13 14= 5.0
10x10= 11.3
19.80
42.40
56.60
27-May
28-May
fundición % gramos
M&C-01 6,684.7 6,732.2 0.7% 47.5
Proyectado CIL 3,000.0 2,554.7 -14.8% -445.3
6,685 Amalgama 2,300.0 2,331.1 1.4% 31.1
11,984.7 11,618.0 -366.7
Escorias
Otros
TOTAL 11,984.7 11,618.0
385.32 373.53

28.95 107.88 7.91 853.34 70.00
30.79 114.75 8.42 966.16 69.00
40.26 150.05 10.94 1,641.58 79.00
Geología 372.68 3,461.08 218.00
5.60 9.29
-79.00

320.00 Jig N° 01 30.00 150.00 4.50
438.00 Jig N° 02 26.00 150.00 3.90
735.00 Cc flotación 22.00 150.00 3.30
1,431.00
2,924.00
3,168.50 3,952 2,924 -1,028.00 -26.01
92.28%
25.40
5.84 3,169.20 3,169.25 0.05 -0.03 0.02
Ley común
5.60
25.40 0.02 87.43 -26.01 5.84
23.00 -0.03 53.28 -17.35 4.25

2.18
22.14 -0.01 55.46 -13.96 4.44
67.89
%
25.92
Stock 70.00 5.56 389.20
Día 225.00 5.60 1,260.00
Special 85.00 17.03 1,447.60
380.00 8.15 3,096.80
Produción fino Au
gramos onzas
144.2 4.64
0.0 -
274.8 8.84
800.9 25.75
0.0 -
0.0 -
0.0 -
1219.9 39.22

0.0 -
0.0 -
0.0 0.00
% Au prod (g)
#DIV/0! 0.00
88.2 84.67 Sólido 4.90 0.245 76.62%
88.2 2.72 51.09
% Au prod (g)
60.00% 2.72

0.00 0.00 0.00
0.00 0.00 0.00
88.2 84.67 2.72
88.2 84.67 2.72
Ley de soluciones Fino "Au" - onzas Producido

1 2 3 4 Adsorbido #DIV/0!
#DIV/0! 91.1% #DIV/0!
Hg
22.66
Kg Recuperac %
Onzas 2.80
942.16
9.0
10.5 - 11.5
-0.20 5.56
-0.12
0.0 0.00
2.8 22.66 0.7 2.10 6.7 PROY TOTAL
0.0
26.42 74.95 2.3 24.09 6.7

Fino Au Tn Fino Au
#REF! #REF! #REF!
142.3 57.0 300.4
140.0 18.0 70.0
270.7 72.0 541.4
256.0 -15.0 -75.3
0.0 72.0 551.5
#REF! #REF! #REF!
Ley
%
#REF!
reo - TMH
PLANTA MINA
Total factor Total
66.0 1.5 66.0
42.0 15.0 45.0
36.0 18.0 36.0
150.0 25.0 150.0
294.00 297.00
Tmto Saldo
300.00 29.00
Grueso
4.00 29.00
PB CIL
87.43 0.67 0.16 30.00 4.90 60% 2.72
Cabeza Cola
Volúmen ( m3 )
- -
- -
56.60 6.07 343.68 0.11 6.45
57 343.68 6.45
6.07 0.11
98.1%
Producción
Día Anterior Acumulada Recuperación Proyectado
337 0 337 92% 310

11.71 819.70 40.00 8.75 350.00 110.00 10.63
13.28 916.32 48.00 11.75 564.00 117.00 12.65
7.90 624.10 74.00 12.59 931.66 153.00 10.17
2360.12 162.00 1845.66 380.00
10.83 11.39 11.07
4.50 12.05 3.96 80.78 320.00
3.90 13.90 3.36 130.46 438.00
7.32 103.58 758.0
45 4
265 6.03
310 5.74

Especial 85.00 17.03 1,447.60
Común 295.00 5.84 1,721.60
Tmto 380.00 8.34 3,169.20

3.00 8.36
2.1
CIL
24.09
2.55
58 4.5
Rel CIL
Batch
100
40
30
44
214
1611.4
785.2
1089.4
1518.7
1499.6
6504.3
SUMEN DÍA
Fino Au (g) 80 8.91 712.8
1,169.7 100.00 2.028 202.8
1,480.3 1,000.00 0.584 584
1,555.8 1499.6
4,205.8
Cálculo de ley - Lama de flotación
0.00 #DIV/0! 0.0

Control HC

85.00 17.03 1447.60 84.00 1562.01
315.00 4.40 1386.00 83.50 1157.31
400.00 7.08 2833.60 86.01 2719.32
3500 3.00 1166.7 18 64.8

Control Produccion Concentradora Jun 2013

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Control Produccion Concentradora Jun 2013

Cargado por

Copyright:

Formatos disponibles

ENERO 31 30 29 28 27 26 25 24 23 22 20

Mes J-01 J-02 Total JIG TMSD Distrib

Total #REF! #REF! #REF! #REF! #REF!

1,222.00 937.00 76.7%

1.- Tratamiento calculada

Peso Faja Cabeza Cola

Faja Cabeza Flot Balance

2.- Tratamiento ensayado

16.41 7.85 93.70% 0.05

10.63 4.24 81.77% -0.01

12.41 4.44 82.61% 0

Etapas TS Ley fino Au (gr.)

4.- Control de mineral Especial

Proced. TMSD Ley Fino Au (g) %

Proced. TMSD Ley Fino Au (g) %

TMSD Ley Cabeza Sólido Solución

6.- Tratamiento CIL - ARENILLA

Proced. TMSD Ley Fino Au (g) %

TMSD Ley Cabeza Sólido Solución

20.00 0.00 0.00 0.00

7.- Dato Daily Report CIL

Proced. TMSD Ley Fino Au (g) %

8.- Tratamiento CIC

Datos de operación Ley de so

9.- Producción día - onzas

F.- Consumo de cianuro

Proceso TMs Kg CN Kg/TM

G.- Acarreo de Mineral.

Tonelaje Tratamiento 25 Abr 12

Tabla cálculo acarreo - TMH

Acarreo Stock Total

Proyectado Descarga semana

Cabeza de Flotación C-01

Determinación de Tonelaje concentrado

fino Au Proceso N° carreta Peso TMH

20.83 0.05 84.68 -19.64 4.81

29.99 -0.04 44.58 -12.70 #DIV/0!

Au prod (g) Au prod (g)

Au prod (g) Au prod (g) Au prod (g)

Ley de soluciones Fino "Au" - onzas

10.5 - 11.5 9.0

26.42 0.00 0.0 26.42 0.0 0.0

Tratamiento 25 Abr 12 Stock 26 Abr 12

Cálculo de datos en faja de tonelaje - Ley

C-01 C-02 RESUMEN DÍA

Cálculo de datos de cocnentrado JIG - Reporte

Mineral TMSD LEY FINO

Tmto 385.00 7.85 3,022.25

1,069.00 1,560.00 145.9%

1.- Tratamiento calculada

Peso Faja Cabeza Cola

Faja Cabeza Flot Balance

2.- Tratamiento ensayado

17.34 4.45 86.89% -0.12

10.63 4.24 81.77% -0.01

12.41 4.44 82.61% 0

Etapas TS Ley fino Au (gr.)

4.- Control de mineral Especial

Proced. TMSD Ley Fino Au (g) %

Proced. TMSD Ley Fino Au (g) %

TMSD Ley Cabeza Sólido Solución

6.- Tratamiento CIL - ARENILLA

Proced. TMSD Ley Fino Au (g) %

TMSD Ley Cabeza Sólido Solución