Está en la página 1de 1

12,000

10
6.75%

cuota interes amort capital vivo capital amortizado


0 12,000
1 S/. 1,688.84 810.000000 S/. 878.84 S/. 11,121.16 S/. 878.84
2 S/. 1,688.84 750.678342 S/. 938.16 S/. 10,183.00 S/. 1,817.00
3 S/. 1,688.84 687.352471 S/. 1,001.49 S/. 9,181.51 S/. 2,818.49
4 S/. 1,688.84 619.752104 S/. 1,069.09 S/. 8,112.43 S/. 3,887.57
5 S/. 1,688.84 547.588713 S/. 1,141.25 S/. 6,971.17 S/. 5,028.83
6 S/. 1,688.84 470.554293 S/. 1,218.29 S/. 5,752.89 S/. 6,247.11
7 S/. 1,688.84 388.320049 S/. 1,300.52 S/. 4,452.37 S/. 7,547.63
8 S/. 1,688.84 300.534994 S/. 1,388.30 S/. 3,064.07 S/. 8,935.93
9 S/. 1,688.84 206.824447 S/. 1,482.01 S/. 1,582.05 S/. 10,417.95
10 S/. 1,688.84 106.788439 S/. 1,582.05 S/. 0.00 S/. 12,000.00

También podría gustarte