Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Operativa deber 3.xlsx]Sheet1
Report Created: 2019/03/12 10:46:35

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$6 X1 10 0 65 25 65
$D$6 X2 0 -65 90 65 1E+030
$E$6 X3 25 0 40 1E+030 16
$F$6 X4 2 0 60 40 16.66666667
$G$6 X5 30 0 20 1E+030 14

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$10 <= 10 0 15 1E+030 5
$K$11 <= 0 0 10 1E+030 10
$K$12 <= 25 16 25 5 5
$K$13 <= 2 0 4 1E+030 2
$K$14 <= 30 14 30 20 20
$K$15 <= 30000 0.06 30000 2000 2000
$K$16 >= 10 -25 10 1.333333333 1.333333333
$K$17 <= 15000 0 18000 1E+030 3000
$K$18 >= 61500 0 50000 11500 1E+030
Aplicaciones en Marketing Pag- 358
Z
X1 X2 X3 X4 X5 2370
65 90 40 60 20
10 0 25 2 30

S.a
1 0 0 0 0 <= 15
0 1 0 0 0 <= 10
0 0 1 0 0 <= 25
0 0 0 1 0 <= 4
0 0 0 0 1 <= 30
1500 3000 400 1000 100 <= 30000
1 1 0 0 0 >= 10
1500 3000 0 0 0 <= 18000
1000 2000 1500 2500 300 >= 50000
 10
0
25
2
30
30000
10
15000
61500
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Operativa deber 3.xlsx]EJERCICIO 362
Report Created: 2019/03/12 10:55:08

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$6 X1 240 0 20 5 4.666666667
$E$6 X2 160 0 25 1E+030 5
$F$6 X3 240 0 18 2 1E+030
$G$6 X4 360 0 20 4.666666667 2

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$10 >= 400 2.8 400 100 400
$K$11 >= 600 0 400 200 1E+030
$K$12 >= 40 0 0 40 1E+030
$K$13 >= 0 5 0 240 20
$K$14 >= 0 2 0 240 20
$K$9 = 1000 19.2 1000 1E+030 200
INVESTIGACION DE MERCADOS PAG- 362

X1 X2 X3 X4 Z
20 25 18 20 20320
240 160 240 360

1 1 1 1 = 1000
1 1 0 0 >= 400
0 0 1 1 >= 400
-1 1 -1 1 >= 0
-0.4 0.6 0 0 >= 0
0 0 -0.6 0.4 >= 0
 1000
400
600
40
1.42E-14
-2.84E-14