Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Month 2017-18 2018-19 Gr Planning for Next Month to be completed by 27th / 28th of every
month
### Apr 0 166 #DIV/0!
### May 0 205 #DIV/0!
### Jun 0 225 #DIV/0!
### Jul 30 216 620%
### Aug 69 229 232%
### Sep 98 144 47% Fill data only till the last month
### Oct 115 301 162%
### Nov 62 230 271%
### Dec 52 244 369%
### Jan 59 203 244%
### Feb 76 270 255%
### Mar 130 -100%
Monthly Avg 58 221 284%
Month Target
Mar-18 130
Mar-19 Retail Plan 555
Base Growth 283% Consiidering Last 3 Months Over LY 3M for Base Growth (Oct, Nov,
Dec)
Additional Vol. 57
Targets Channelwise ** Please update the Yellow c
Mar-18 130
Contri % 100% 0% 0% 0% 0%
130
0% 0% 0% 0% 100%
CT KS CT ES PLATINA PLAT 110 D110 D125 V15 P150 SD P150 CL P150 TD P180 P220 NS 160 NS 200 AVE 180 AV 220 ST AV 220 CR RS 200 DOMINAR Total
Dec-18 13 12 22 11 1 1 1 112 44 12 0 8 5 1 1 0 0 0 0 244
Jan-19 9 11 25 7 2 0 0 94 16 23 0 12 4 0 0 0 0 0 0 203
Feb-19 13 9 25 22 2 0 0 121 28 38 2 6 1 2 0 1 0 0 0 270
LAST 3 MONTH AVG 12 11 24 13 2 0 0 109 29 24 1 9 3 1 0 0 0 0 0 239
% Contri 5% 4% 10% 6% 1% 0% 0% 46% 12% 10% 0% 4% 1% 0% 0% 0% 0% 0% 0% 100%
Mar-18 3 2 7 0 3 0 1 88 0 2 4 6 6 3 2 0 2 1 0 130
Contri 2% 2% 5% 0% 2% 0% 1% 68% 0% 2% 3% 5% 5% 2% 2% 0% 2% 1% 0% 100%
Jan-18 IND
Ind Gr% (Apr-Sep) 11.20% 13.4% 15.20% 28.40% 23.00% 19.60%
Brandwise contribution ** Please update the Yellow coloured cells
PLATIN1 AV 220
MONTH CT KS CT ES PLATINA 10 D110 D125 V15 P150 SD P150 CL P150 TD P180 P220 P160 NS P200 NS AV 180 AV 220 ST CR RS 200 DOMINAR Total
Dec-18 4 7 13 4 1 0 1 60 8 30 0 8 3 1 1 0 0 0 0 141
Jan-19 2 3 14 4 1 0 0 56 12 17 0 11 4 0 0 0 0 0 0 124
Feb-19 5 4 7 11 1 0 0 80 25 28 2 4 1 1 0 1 0 0 0 170
Mar-18 3 2 7 0 3 0 1 88 0 2 4 6 6 3 2 0 2 1 0 130
* Exp Contribution by default is last 3 month Average, but can be changed depending on the situation
** Please update the Yellow coloured cells
Payment Mode wise Targets
EXCHANGE
CASH FINANCE TOTAL
ENQ RETAIL CONV ENQ RETAIL CONV ENQ RETAIL CONV ENQ RETAIL CONV
Dec-18 175 64 37% 126 77 61% 301 141 47% 19 11 58%
Jan-19 110 57 52% 119 67 56% 229 124 54% 20 11 55%
Feb-19 145 95 66% 130 75 58% 275 170 62% 25 14 56%
LAST 3 MONTH AVG 143 72 50% 125 73 58% 268 145 54% 21 12 56%
% Contri 53% 50% 47% 50% 100% 100% 8% 8%
100
0 1 16 68 3060
0 1 114 28 3060
1019
0 1 4 16300 437 3060
0 1 0 #DIV/0! 3060
23% 52
35% 85
33% 3
0% #DIV/0!
33% 0
63% 159
67% 5
59% 14
11% 0
11% 18
30% 17
0% #DIV/0!
0% #DIV/0!
57% 287
TGT for
Total
Incentive the % Ach Slab 1 @ 80% Slab 2 @ 90% Slab 3 @ 100%
Month
Slab 4 @ 110%
TGT Individual
Incentive
50 3700
122 3700
8 3700
0 #DIV/0!
179 #DIV/0!
Brandwise contribution BRANCH NAME ** Please update the Yellow coloured cells
MONTH CT100 PLAT D110 D125 V15 P150 SD P150 CL P150 TD P180 P220 P160 NS P200 NS AV 180 AV 220 ST AV 220 CR RS 200 DOMINAR Total
Dec-18 0
Jan-19 0
Feb-19 0
LAST 3 MONTH AVG #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0
% Contri #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Mar-18 0
Contri #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Exp Contri #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Month Target #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Payment Mode wise Targets ** Please update the Yellow coloured cells
CASH TARGET FIN TARGET TOTAL TARGET Exchange Target
ENQ RETAIL CONV ENQ RETAIL CONV ENQ RETAIL CONV ENQ RETAIL CONV
Dec-18 #DIV/0! #DIV/0! 0 0 #DIV/0! #DIV/0!
Jan-19 #DIV/0! #DIV/0! 0 0 #DIV/0! #DIV/0!
Feb-19 #DIV/0! #DIV/0! 0 0 #DIV/0! #DIV/0!
LAST 3 MONTH AVG #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
% Contri #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Exp Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Current Month Plan ### ### ### ### ### ### ### ### ### ### ###
BRANCH NAME
Last 3 Month Retail Average (Walk-
in) Target- Branch
Executive Name
Retail Desired
Enquiry Retail Conversion % Target Conversion
0% 0%
0% 0%
0% 0%
0% 0%
TOTAL 0 0 #DIV/0! 0 #DIV/0!
100
0 0 #DIV/0! 0 0
0 0 #DIV/0! 0 0
#DIV/0!
0
0 0 #DIV/0! 0 0
TOTAL 0 #DIV/0! 0 0 0
arget- Branch
Enq Plan
-
-
-
-
#DIV/0!
Mar-19
Individual
TGT
Incentive
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
Brandwise contribution BRANCH NAME
Mar-18
Contri #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0!
Mar-18 #DIV/0!
Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
100
0 0 #DIV/0! 0 0 0
0 0 #DIV/0! 0 0 0
0
0
0 0 #DIV/0! 0 0 0
TOTAL 0 #DIV/0! 0 0 0 0
% Ach Slab 1 @ #DIV/0! Slab 2 @ #DIV/0! Slab 3 @ #DIV/0! Slab 4 @
Individual
Incentive
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Brandwise contribution BRANCH NAME
Mar-18
Contri #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0!
Mar-18 #DIV/0!
Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
100
TOTAL 0 #DIV/0! 0 0 0 0
% Ach Slab 1 @ #DIV/0! Slab 2 @ #DIV/0! Slab 3 @ #DIV/0! Slab 4 @
Individual
Incentive
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Brandwise contribution BRANCH NAME
Mar-18
Contri #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0!
Mar-18 #DIV/0!
Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
100
0 0 #DIV/0! 0 0 0
0 0 #DIV/0! 0 0 0
0
0
0 0 #DIV/0! 0 0 0
TOTAL 0 #DIV/0! 0 0 0 0
2
% Ach Slab 1 @ #DIV/0! Slab 2 @ #DIV/0! Slab 3 @ #DIV/0! Slab 4 @
Individual
Incentive
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Brandwise contribution BRANCH NAME
Mar-18
Contri #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0!
Mar-18 #DIV/0!
Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
100
0 0 #DIV/0! 0 0 0
0 0 #DIV/0! 0 0 0
0
0
0 0 #DIV/0! 0 0 0
TOTAL 0 #DIV/0! 0 0 0 0
% Ach Slab 1 @ #DIV/0! Slab 2 @ #DIV/0! Slab 3 @ #DIV/0! Slab 4 @
Individual
Incentive
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Brandwise contribution BRANCH NAME
Mar-18
Contri #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0!
Mar-18 #DIV/0!
Contri % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
100
0 0 0 0 0 0
#DIV/0!
2000
0 0 0 0 0 0
#DIV/0! 0 0 0 0 0 0 0
#DIV/0! 0 0 0 0 0 0 0
Individual
Incentive
#DIV/0!
#DIV/0!
7. Activity Plan based on Additional number of Showroom
Showroom Outdoor Plan (Within City Limits) How How Much
(When) Date
(What) Type of Activity (Who) Contact Person Phone No (Where) Location TR Enq Ret
No of
Showroom Pre Activity No of No of No of Print Any other
Sr.No Conducting Activity Activity Period Leaflets Banners SMS AD medium
Period
1 SHOP TO SHOP ACTIVITY GANGADHAR NIZAMABAD 2,14 2000 2 1000 40 180 4
2 CT PRICE CHALLENGE VIKHIL, RAJESH NAVIPET, KHANAPUR 13,20 2000 2 1000 60 80 4
PULSAR 150 NEON TEST
3 RIDE ACTIVITY PRAVEEN, VIKHIL ANKAPOOR, MAKLOOR 12,21 2000 2 1000 60 80 4
4 KVLM GANGADHAR, RAJESH GUNDARAM, MOSRA 5,6 2000 2 800 70 90 5
5 MEGA LEM VIKHIL, RAJESH NANDIPET 8,9 3000 2 1000 60 80 4
LOAN & EXCHANGE MELA PRAVEEN NAVIPET, PALDA 19,27,28 3000 3 3000 60 90 6
7
8
9
10
12
13
14
15
16
Total 18000 17 12300 0 0 450 800 33
120
8. Allocation of targets to Showroom & sub-Dealers ** Please update the Yellow coloured cells
Base Target Total
Last Year Same for the Additional Retail
Last 3 Month % Exp
S No ASD NAME ASC TOWN IND 17-18 Dec-18 Jan-19 Feb-19 % Contri % Contri Month no. (thru Plan for
month Avg Contri Outdoor)
Mar/18 Mar/19 Mar/19
SAI KIRAN
1 ARMOOR 334 71 44 60 58 62% 0 #DIV/0! 62% 122 12 134
AUTOMOBILES
MEENAKSHI
2 BODHAN 269 32 35 40 36 38% 0 #DIV/0! 38% 74 12 86
MOTORS
3 0 0% #DIV/0! 0% 0 0
4 0 0% #DIV/0! 0% 0 0
5 0 0% #DIV/0! 0% 0 0
6 0 0% #DIV/0! 0% 0 0
7 0 0% #DIV/0! 0% 0 0
8 0 0% #DIV/0! 0% 0 0
9 0 0% #DIV/0! 0% 0 0
10 0 0% #DIV/0! 0% 0 0
11 0 0% #DIV/0! 0% 0 0
12 0 0% #DIV/0! 0% 0 0
13 0 0% #DIV/0! 0% 0 0
14 0 0% #DIV/0! 0% 0 0
15 0 0% #DIV/0! 0% 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
** Please update the Yellow coloured cells
Total
37
134
41
86
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
CATEGORY
NAME OF ASC LOCATIONS A/B Parameter CT 100 Platina ES
1 1 0 6 0 6 1 2 1 4
3 2 1 7 2 4 0 1 2 0
0 0 0 12 4 4 0 0 0 0
-3 -2 -1 5 2 0 0 -1 -2 0
0 0 #DIV/0! 60 #DIV/0! 20 0 0 0 0
1 2 0 7 0 8 2 3 2 2
3 2 1 7 2 4 0 1 2 0
2 0 0 10 4 1 2 0 0 0
-1 -2 -1 3 2 -3 2 -1 -2 0
60 0 #DIV/0! 43 #DIV/0! 4 30 0 0 0
1 1 0 6 0 6 1 2 1 4
2 2 1 5 2 3 0 1 1 0
-2 -2 -1 -5 -2 -3 0 -1 -1 0
0 0 #DIV/0! 0 #DIV/0! 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
2 2 1 5 2 3 0 1 1 0
-2 -2 -1 -5 -2 -3 0 -1 -1 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0 0 0 0 0
3 2 1 7 2 4 0 1 2 0
-3 -2 -1 -7 -2 -4 0 -1 -2 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Srock
Avg 180 - Avg 220 - TOTAL Norm
Street Cruise Category
2 1 37 A 8 5 3 2 1
0 0 35 B 7 4 2 2 1
0 0 35
0 0 0
0 0 28
1 1 41
0 0 35
0 0 33
0 0 -2
0 0 24
2 1 37
0 0 28
0
0 0 -28
0 0 0
0 0 0
0 0 28
0
0 0 -28
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
0 0 0
0 0 35
0
0 0 -35
#DIV/0! #DIV/0! #DIV/0!
7 2 4 0 1 2 0 0 0
5 2 3 0 1 1 0 0 0
9. Activity Plan based on Additional number of rural
Rural Activity Plan (ASD)
How How Much (Target)
CT100 KS 42 0 13 29 10 0 19
CT100 ES 13 0 9 4 20 25 9
PLATINA 170 15 47 138 60 0 78
DIS 110 8 0 2 6 5 5 6
M1 233 15 71 177 95 30 112
DIS 125 0 0 0 0 5 7 2
V12/V15 0 0 0 0 0 0 0
M3 0 0 0 0 5 7 2
P150 CL 25 37 28 34 20 40 54
P150 SD 61 153 121 93 130 50 13
P150 TD 53 22 38 37 30 40 47
P180 0 5 2 3 5 10 8
P220 2 10 6 6 10 16 12
NS 160 9 12 1 20 0 0 20
NS 200 1 5 2 4 5 2 1
Pulsar 151 244 198 197 200 158 155
AVN 150/180 5 0 0 5 0 2 7
AVN 220 ST 2 0 1 1 0 0 1
AVN 220 CR 0 0 0 0 2 1 -1
Avenger 7 0 1 6 2 3 7
S1 158 244 199 203 202 161 162
RS 200 1 3 0 4 0 2 6
DOM 400 2 0 0 2 0 0 2
S2 3 3 0 6 0 2 8
Total 394 262 270 386 302 200 284
HO Stock
Norm @ Month Parameter M1 M2 M3 S1 S2 TOT
40 Days
IND
Q1 BAL
MS #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
IND
0 Q2 BAL
MS #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
IND
0 Feb-19 BAL 15 0 0 244 3 262
MS #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Current IND
Month BAL 30 0 7 161 2 200
Plan MS #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0
0
0
0