Time Shift STLB

PROGRES PEKERJAAN MINGGUAN
PROYEK PEMBANGUNAN GUDANG PRODUKSI & KANTOR

SEDURI,TUMAPEL DLANGGU Periode ; .............. 2016
MOJOKERTO
Bobot PROGRESS REPORT
No. PEKERJAAN SATUAN VOL. KET
MINGGU LALU MUNGGU INI TOTAL
% VALUE % VALUE % VALUE
0% 0.00% 0.00%
I. PEKERJAAN PRELIMINARY
1 Mobilisasi dan Demobilisasi Is 1.00 0.22% 50.00% 0.11% 50.00% 0.11% 100.00% 0.22%
2 Pembersihan lokasi Is 1.00 0.11% 50.00% 0.06% 30.00% 0.03% 80.00% 0.09%
3 Bangunan penunjang sementara (direksi keet) Is 1.00 0.11% 95.00% 0.11% 5.00% 0.01% 100.00% 0.11%
4 Uitzet & bouwplank Is 1.00 0.06% 100.00% 0.06% 0.00% 0.00% 100.00% 0.06%
5 Gambar2 kerja (shop drawing) Is 1.00 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
6 Gambar2 kenyataan (as built drawing) Is 1.00 0.02% 90.00% 0.02% 10.00% 0.00% 100.00% 0.02%
7 Listrik, air kerja dan telpon Is 1.00 0.17% 35.00% 0.06% 35.00% 0.06% 70.00% 0.12%
8 Keamanan proyek Is 1.00 0.11% 0.03% 0.00% 0.03% 0.00% 0.05% 0.00%
9 Pengelolaan kebersihan lapangan Is 1.00 0.11% 0.02% 0.00% 0.02% 0.00% 0.04% 0.00%
10 Pengukuran (setting out) Is 1.00 0.02% 75.00% 0.02% 25.00% 0.01% 100.00% 0.02%
11 Masa pemeliharaan Is 1.00 0.11% 0.02% 0.00% 0.02% 0.00% 0.04% 0.00%
II. PEKERJAAN BONGKARAN
a. Pekerjaan Bongkaran ls 1.00

1 Bongkar bangunan existing ls 1.00
2 Bongkar pagar depan ls 1.00
3 Bongkar paving ls 1.00
4 Bongkar planter box ls 1.00
III. PEKERJAAN STRUKTUR
Harga satuan termasuk pengujian, proteksi, coring dan semua

hal yang diperlukan untuk mendapat hasil yang baik dari beton
jadi
a. Pekerjaan Perhitungan Struktur
1 Pekerjaan Perhitungan Struktur ls 1.00 0.22% 90.00% 0.20% 10.00% 0.02% 100.00% 0.22%
SUB TOTAL III.a

b. Pekerjaan Galian dan Urugan
1 Pekerjaan Urugan
1 . Pegurugan dan pemadatan "sirtu" atau pasir urug sampai m3 278.00 0.93% 50.00% 0.47% 25.00% 0.23% 75.00% 0.70%
mencapai level, ukuran luas dan kepadatan sesuai yg telah
ditentukan
2 . Urugan kembali bekas galian m3 124.50 0.09% 40.00% 0.04% 35.00% 0.03% 75.00% 0.07%
2 Pekerjaan Galian
409984289.xls Page 1
MOJOKERTO
1 . Galian pondasi batu kali m3 7.10 0.01% 0.00% 0.00% 0.00% 0.00%
2 . Galian pondasi setempat m3 205.70 0.30% 75.00% 0.22% 20.00% 0.06% 95.00% 0.28%
3 . Galian beam m3 112.50 0.16% 75.00% 0.12% 20.00% 0.03% 95.00% 0.16%
4 . Galian drainase m3 21.60 0.03% 0.00% 0.00% 10.00% 0.00% 10.00% 0.00%
5 . Galian septick tank & resapan m3 25.80 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Pekerjaan Anti Rayap m2 707.00 0.48% 40.00% 0.19% 40.00% 0.19% 80.00% 0.38%
SUB TOTAL III.b
409984289.xls Page 2
MOJOKERTO
c. Pekerjaan Pondasi
1 Pekerjaan pondasi batu kali
1 . Annstamping m3 2.35 0.02% 0.00% 0.00% 0.00% 0.00%
2 . Pondasi batu kali (1PC : 4PS) m3 4.60 0.06% 0.00% 0.00% 0.00% 0.00%
3 . Urugan pasir bawah pondasi t.5 cm m3 12.30 0.04% 50.00% 0.02% 50.00% 0.02% 100.00% 0.04%
2 Pekerjaan pondasi plat setempat m3 55.75 3.12% 50.00% 1.56% 35.00% 1.09% 85.00% 2.65%
3 Pekerjaan lantai kerja dibawah pondasi m3 11.70 0.24% 50.00% 0.12% 40.00% 0.09% 90.00% 0.21%
SUB TOTAL III.c

d. Pekerjaan Kolom dan Balok Struktur
1 Pekerjaan kolom struktur
1 . Kolom struktur beton m3 24.70 2.99% 0.00% 0.00% 40.00% 1.20% 40.00% 1.20%
2 . Kolom struktur baja kg -
3 . Kolom praktis m3 7.63 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 Pekerjaan balok struktur

1 . Balok struktur beton m3 49.70 4.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 . Balok struktur baja kg -
3 . Sloof dan ring balok m3 43.80 3.75% 20.00% 0.75% 25.00% 0.94% 45.00% 1.69%
SUB TOTAL III.d

e. Pekerjaan Lantai & Atap
1 Pekerjaan Lantai m2 596.00 5.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Plat bondeck)
(beton K-275 t=12cm)
(wiremesh M-7 double layer)
2 Pekerjaan atap deck beton m2 38.50 0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Plat bondeck)
(beton K-275 t=12cm + waterproofing)
3 Pekerjaan screed pelindung waterproofing m2 48.00 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Include kawat ayam)
4 Pekerjaan kuda-kuda dan rangka atap baja m2 786.00 3.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Zyncromate finish)
5 Pekerjaan penutup atap galvalum m2 786.00 2.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Galvalum ex.Jaindo)
(Aluminium foil 5mm)
. Area office
409984289.xls Page 3
MOJOKERTO
. Area parkir motor & genset
6 Pekerjaan listplank beton m3 4.40 0.27% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan listplank kayu m' 61.00 0.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pekerjaan talang baja m' 26.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Pekerjaan waterproofing m' 103.00 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Sika)
IV. PEKERJAAN DINDING & PLAFOND
a. Pekerjaan Dinding
1 Pekerjaan pasangan dinding m2 1,467.00 3.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Bata ringan ex.Citicon)
2 Pekerjaan plester & aci dinding m2 2,572.00 2.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Pekerjaan Pas.Granite tile dinding m2 74.00 0.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Granito 30x60cm)
. Toilet 1
. Toilet 4
4 Pekerjaan Pas.Keramik dinding t.150 cm m2 109.00 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
6 Pekerjaan Tali Air m' 102.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SUB TOTAL IV.a

b. Pekerjaan Plafond
1 Pekerjaan Plafond Gypsum m2 1,150.00 2.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Plasterboard 9mm ex.Jaya Board)
(Steel hollow frame)
2 Pekerjaan Plafond Kalsiboard bagian luar m2 244.00 0.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 4
MOJOKERTO
3 Pekerjaan Drop Ceilling m' 45.00 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4 Pekerjaan Tali Air Plafond Gypsum m' 802.00 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Pertemuan Dengan Dinding)
409984289.xls Page 5
MOJOKERTO
V. PEKERJAAN LANTAI
1 Pekerjaan Rabatan Lantai 1 m2 707.00 1.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(beton K-250 t=8cm)
(wiremesh M-5 single layer)
2 Pekerjaan Pas.Lantai Keramik 20x20cm m2 9.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
3 Pekerjaan Pas.Lantai Granite tile 30x30cm m2 29.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Multifunction room
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
6 Pekerjaan Plint Lantai Keramik t. 8cm m1 246.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 6
MOJOKERTO
7 Pekerjaan Plint Lantai Granite t. 8cm m1 310.00 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pekerjaan Pas.Lantai Parquette (Stage) m2 60.00 0.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(solid wood ex.Merbau t.18mm)
(UPL Finish)
(under layer multiplex)
(wooden frame ex.Kamper)
. Waitting area Lt.1
409984289.xls Page 7
MOJOKERTO
VI. PEKERJAAN FINISHING CAT
1 Pekerjaan Cat Dinding Exterior m2 1,276.00 1.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Ex.ICI - Dulux Wheathershield)
2 Pekerjaan Cat Dinding Interior m2 1,302.00 0.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Ex.ICI - Dulux Pentalite)
4 Pekerjaan Cat Plafond Gypsum m2 1,150.00 0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5 Pekerjaan Cat Plafond Kalsiboard m2 244.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6 Pekerjaan Cat Dinding Interior m2 108.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Epoxy paint Ex.Propan)
. Area Dining room
VII. PEKERJAAN PINTU DAN JENDELA
a. Pekerjaan Pintu Jendela

1 Pintu jendela DW.01 unit 1.00 0.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Kusen solid wood ex.Merbau)
(Solid slimar door ex.Merbau)
(PU natural finish ex.Propan)
(Clear glass 10mm)
(Hardware ex.Kend)
(Solid panel door ex.Merbau)
(Clear glass 8mm)
(Hardware ex.Kend)
(Framless Door - Tempered glass 12mm)
(Framless Windoow - Tempered glass 12mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 8
MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 9
MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Steel hollow frame + wiremesh M-7)
(Duco finish ex.Nippe)
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

(Steel hollow frame + plat besi)
409984289.xls Page 10
MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

c. Pekerjaan Jendela
1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Solid windoow frame ex.Merbau)
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 11
MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 12
MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
VIII. PEKERJAAN LIGHTING DAN OUTLET POINT
1 Down light 4" ex.Artolite unit 126.00 0.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 Down light halogen unit 38.00 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Surface Mounted Balk TL 1x36 Watt ex.Artolite unit 53.00 0.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6 LED (hidden light drop ceilling area) m' 45.00 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Instalasi Exhaust Fan Ceilling unit 15.00 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Instalasi Wall Exhaust Fan unit 1.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Instalasi Wall Fan unit 5.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Instalasi Titik lampu titik 290.00 1.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11 Instalasi Power outlet titik 139.00 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12 Instalasi Outlet Data titik 67.00 0.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 13
MOJOKERTO
13 Instalasi Outlet TLP. titik 45.00 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14 Instalasi Power AC titik 27.00 0.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
15 Instalasi RCA titik 16.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
16 Instalasi CCTV Cabel Quarsial RG. 6 titik 12.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
17 Instalasi Pompa air titik 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
18 Instalasi TV Coaksial 5C titik 1.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
19 Saklar single ex.Clipsal E 30 series unit 12.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20 Saklar double ex.Clipsal E 30 series unit 30.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 14
MOJOKERTO
21 Saklar double hotel ex.Clipsal E 30 series unit 1.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22 Outlet power/stop kontak ex.Clipsal E30 series unit 139.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
23 Outlet data ex.Clipsal E30 series unit 67.00 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
24 Outlet Tlp. ex.Clipsal E30 series unit 45.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25 Outlet TV. ex.Clipsal E30 series unit 1.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26 Exhaust Fan ex.KDK - 25TGQ1 unit 15.00 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27 Exhaust Fan ex.KDK unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28 Wall Fan ex. KDK unit 5.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34 Outdoor CCTV camera - infra red ex. Samsung unit 4.00 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
35 Indoor CCTV camera - infra red ex. Samsung unit 8.00 0.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36 DVR ex. Samsung unit 1.00 0.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
37 Box panel MDP (metal) + MCB, MCCB, ex.MG ls 1.00 0.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
38 Box panel LT 2 (metal) + MCB, MCCB, ex.MG ls 1.00 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
39 Box panel Pompa (metal) + MCB, MCCB, ex.MG ls 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
42 PABX ex panasonic ls 1.00 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
44 Genset 200 KVA Silent Type ex Perkins ls 1.00 7.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
45 Penangkal petir radius ±60m ex.Prevecton ls 1.00 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
IX. PEKERJAAN PLUMBING
1 Instalasi air bersih ls 1.00 0.11% 0.00% 0.00% 10.00% 0.01% 10.00% 0.01%
2 Instalasi air kotor ls 1.00 0.25% 0.00% 0.00% 5.00% 0.01% 5.00% 0.01%
3 Instalasi drain AC ls 27.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4 Instalasi Air hujan ls 1.00 0.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5 Instalasi Exhaus fan ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6 Guter dengan penutup beton + buis beton ls 1.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Tower tank stainless steel 2500Lt. unit 2.00 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11 Resapan ls 1.00 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12 Bak Control + Gril besi ls 6.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
14 Floor drain ex.Toto - TX 1 BN unit 9.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
15 Closet ex.Toto - CW 660 PJ unit 7.00 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
16 Jet spray ex.Toto - THX 20 NBPIV unit 7.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
17 Wastafel ex.Toto - LW 526 J unit 5.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 15
MOJOKERTO
19 Urinal ex.Toto - U 57 M unit 2.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20 Kran air ex.Toto - T 23 B13V7NB unit 3.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
21 Paper holder ex.Toto TX 703 AESV1 unit 7.00 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 16
MOJOKERTO
X. PEKERJAAN LANDSCAPE
1 Pekerjaan kanstin ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 Pekerjaan paving 20x20cm (include urugan pasir) m2 480.00 1.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Tanah subur (tanaman) m3 9.50 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Zyncromate finish) area parkir motor & Genset
XI. PEKERJAAN LAIN - LAIN
1 Pas. Meja Kitchen ls 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Beton finishing keramik 20x20cm ex.Roman)
2 Pas. Meja Washtafel

(Beton finishing topping marble ex.Gold Black)
. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Pas. Decorative Mirror (Toilet)

(Wooden frame + multiplex backing))
(Fancy ex.Jati)
(Natural finish ex.Propan)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3 Pas. Partisi Kaca Toilet

(12mm tempered glass frameles)
(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4 Peninggian Kenalpot Genset ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5 Pekerjaan Pagar keliling bangunan t = 3m m' 29.00 1.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 17
MOJOKERTO
XII. ITEM KOMPENSASI
Item - item pekerjaan yang belum/tidak tercantum dalam bill

of item tetapi menurut kontraktor dianggap perlu untuk
dicantumkan (ada dalam gambar atau tidak ada
tetapimerupakan basic dari konstruksi) bisa dimasukkan
dalam item kompensasi.

Pekerjaan Galian
6 Galian Bor pile dia. 40 cm m' 1,133.00 3.30% 60.00% 1.98% 40.00% 1.32% 100.00% 3.30%
4 Pekerjaan Pondasi Tangga m3 0.55 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5 Pekerjaan Beton Bor Pile dia. 40 cm m3 147.00 4.94% 65.00% 3.21% 35.00% 1.73% 100.00% 4.94%
V. PEKERJAAN LANTAI
7 Pekerjaan Waterproofing Coating (termasuk dinding T=30 m2 43.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet 4
. Area Pantry LT 2
. Area janitor

46 Instalasi Titik lampu taman NYY GBY 3x2.5mm titik 4.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
47 Kabel tuvur NYY 4x25mm panel MDB m 35.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
49 Test comisioning ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
1 . Struktur tangga beton m3 2.60 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 . Pekerjaan pasang keramik tangga granite tile 60x60 cm m2 22.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
- ex Granito + step nozing
3 . Pekerjaan railling tangga m' 17.00 0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
- Hollow stainless steel
- Tempered glass 12 mm
4 . Pekerjaan plester & aci bawah tangga m2 19.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
.
409984289.xls Page 18
MOJOKERTO
SUB TOTAL XIII 100% 12.60% 9.33% 5.95% 0.07 18.55 0.17
409984289.xls Page 19
MOJOKERTO
No. PEKERJAAN SAT. VOL. KET
0% 0.00% 0.00%
5 Gambar2 kerja (shop drawing) Is 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
6 Gambar2 kenyataan (as built drawing) Is 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
11 Masa pemeliharaan Is 1.00 0.11% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% Revisi


jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
ditentukan
2 Pekerjaan Galian
409984289.xls Page 20
MOJOKERTO
1 . Galian pondasi batu kali m3 7.10 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
3 . Galian beam m3 112.50 0.16% 95.00% 0.16% 5.00% 0.01% 100.00% 0.16%
5 . Galian septick tank & resapan m3 25.80 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
3 Pekerjaan Anti Rayap m2 707.00 0.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
SUB TOTAL III.b
409984289.xls Page 21
MOJOKERTO
1 . Annstamping m3 2.35 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
2 . Pondasi batu kali (1PC : 4PS) m3 4.60 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
3 . Urugan pasir bawah pondasi t.5 cm m3 12.30 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Revisi
SUB TOTAL III.c

1 . Kolom struktur beton m3 24.70 2.99% 15.00% 0.45% 0.00% 0.00% 15.00% 0.45% Revisi
3 . Kolom praktis m3 7.63 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 22
MOJOKERTO
6 Pekerjaan listplank beton m3 4.40 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 23
MOJOKERTO
409984289.xls Page 24
MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 25
MOJOKERTO
(UPL Finish)
409984289.xls Page 26
MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 27
MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 28
MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

409984289.xls Page 29
MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 30
MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 31
MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 32
MOJOKERTO
409984289.xls Page 33
MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 0.00% 0.00% 30.00% 0.06% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 0.00% 0.00% 30.00% 0.02% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 34
MOJOKERTO
409984289.xls Page 35
MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 36
MOJOKERTO


Pekerjaan Galian
V. PEKERJAAN LANTAI
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
409984289.xls Page 37
MOJOKERTO
SUB TOTAL XIII 100% 14.50% 15.32% 1.83% 2% 16.33 17%
409984289.xls Page 38
MOJOKERTO
0% 0.00% 0.00%


jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
ditentukan
2 Pekerjaan Galian
409984289.xls Page 39
MOJOKERTO
1 . Galian pondasi batu kali m3 7.10 0.01% 0.00% 0.00% 100.00% 0.01% 100.00% 0.01%
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 40
MOJOKERTO
1 . Annstamping m3 2.35 0.02% 0.00% 0.00% 100.00% 0.02% 100.00% 0.02%
2 . Pondasi batu kali (1PC : 4PS) m3 4.60 0.06% 0.00% 0.00% 100.00% 0.06% 100.00% 0.06%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 0.00% 0.00% 5.00% 0.03% 5.00% 0.03%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 41
MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 42
MOJOKERTO
409984289.xls Page 43
MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 44
MOJOKERTO
(UPL Finish)
409984289.xls Page 45
MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 46
MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 47
MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

409984289.xls Page 48
MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 49
MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 50
MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 51
MOJOKERTO
409984289.xls Page 52
MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 53
MOJOKERTO
409984289.xls Page 54
MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 55
MOJOKERTO


Pekerjaan Galian
V. PEKERJAAN LANTAI
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
409984289.xls Page 56
MOJOKERTO
SUB TOTAL XIII 100% 16.33% 16.89% 6.88% 5% 23.21 22%
409984289.xls Page 57
MOJOKERTO
0% 0.00% 0.00%


jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
ditentukan
2 Pekerjaan Galian
409984289.xls Page 58
MOJOKERTO
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 59
MOJOKERTO
1 . Annstamping m3 2.35 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 5.00% 0.03% 5.00% 0.03% 10.00% 0.06%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 60
MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 61
MOJOKERTO
409984289.xls Page 62
MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 63
MOJOKERTO
(UPL Finish)
409984289.xls Page 64
MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 65
MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 66
MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

409984289.xls Page 67
MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 68
MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 69
MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 70
MOJOKERTO
409984289.xls Page 71
MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 72
MOJOKERTO
409984289.xls Page 73
MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 74
MOJOKERTO


Pekerjaan Galian
V. PEKERJAAN LANTAI
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
409984289.xls Page 75
MOJOKERTO
SUB TOTAL XIII 100% 23.16% 22.15% 1.83% 6% 24.99 28%
409984289.xls Page 76
MOJOKERTO
MINGGU LALU MINGGU INI TOTAL
0% 0.00% 0.00%


jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
ditentukan
2 Pekerjaan Galian
409984289.xls Page 77
MOJOKERTO
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 78
MOJOKERTO
1 . Annstamping m3 2.35 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 10.00% 0.06% 40.00% 0.24% 50.00% 0.29%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 79
MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 80
MOJOKERTO
409984289.xls Page 81
MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 82
MOJOKERTO
(UPL Finish)
409984289.xls Page 83
MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 84
MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 85
MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

409984289.xls Page 86
MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 87
MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 88
MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 89
MOJOKERTO
409984289.xls Page 90
MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 91
MOJOKERTO
409984289.xls Page 92
MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 93
MOJOKERTO


Pekerjaan Galian
V. PEKERJAAN LANTAI
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
409984289.xls Page 94
MOJOKERTO
SUB TOTAL XIII 100% 24.99% 28.14% 2.90% 5% 27.89 34%
409984289.xls Page 95
MOJOKERTO
0% 0.00% 0.00%


jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
ditentukan
2 Pekerjaan Galian
409984289.xls Page 96
MOJOKERTO
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 97
MOJOKERTO
1 . Annstamping m3 2.35 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 50.00% 0.29% 30.00% 0.18% 80.00% 0.47%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 98
MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 99
MOJOKERTO
409984289.xls Page 100

MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 101

MOJOKERTO
(UPL Finish)
409984289.xls Page 102

MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 103

MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
409984289.xls Page 104

MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

409984289.xls Page 105

MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 106

MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 107

MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 108

MOJOKERTO
409984289.xls Page 109

MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 110

MOJOKERTO
409984289.xls Page 111

MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 112

MOJOKERTO


Pekerjaan Galian
V. PEKERJAAN LANTAI
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
409984289.xls Page 113

MOJOKERTO
SUB TOTAL XIII 100% 27.89% 33.61% 4.35% 6% 32.24 40%
409984289.xls Page 114

MOJOKERTO
0% 0.00% 0.00%

Harga satuan termasuk pengujian, proteksi, coring dan semua hal yang
diperlukan untuk mendapat hasil yang baik dari beton jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
1 . Pegurugan dan pemadatan "sirtu" atau pasir urug sampai mencapai m3 278.00 0.93% 100.00% 0.93% 0.00% 0.00% 100.00% 0.93%
level, ukuran luas dan kepadatan sesuai yg telah ditentukan
2 Pekerjaan Galian
409984289.xls Page 115

MOJOKERTO
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 116

MOJOKERTO
1 . Annstamping m3 2.35 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 80.00% 0.47% 20.00% 0.12% 100.00% 0.59%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 117

MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 118

MOJOKERTO
409984289.xls Page 119

MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 120

MOJOKERTO
(UPL Finish)
409984289.xls Page 121

MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 122

MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 0.00% 0.00% 70.00% 0.73% 70.00% 0.73%
(Hardware ex.Kend)
409984289.xls Page 123

MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 0.00% 0.00% 70.00% 0.39% 70.00% 0.39%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 0.00% 0.00% 70.00% 0.44% 70.00% 0.44%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 124

MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 0.00% 0.00% 70.00% 0.08% 70.00% 0.08%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 0.00% 0.00% 70.00% 0.91% 70.00% 0.91%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 0.00% 0.00% 70.00% 0.10% 70.00% 0.10%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 0.00% 0.00% 70.00% 0.03% 70.00% 0.03%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 0.00% 0.00% 70.00% 0.07% 70.00% 0.07%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 0.00% 0.00% 70.00% 0.14% 70.00% 0.14%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 0.00% 0.00% 70.00% 0.06% 70.00% 0.06%
409984289.xls Page 125

MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 0.00% 0.00% 70.00% 0.32% 70.00% 0.32%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 126

MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 0.00% 0.00% 70.00% 0.01% 70.00% 0.01%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 0.00% 0.00% 70.00% 0.14% 70.00% 0.14%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 0.00% 0.00% 70.00% 0.03% 70.00% 0.03%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 0.00% 0.00% 70.00% 0.09% 70.00% 0.09%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 0.00% 0.00% 70.00% 0.08% 70.00% 0.08%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 127

MOJOKERTO
409984289.xls Page 128

MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 0.00% 0.00% 15.00% 0.02% 15.00% 0.02%
30 AC 1 PK unit 2.00 0.19% 0.00% 0.00% 15.00% 0.03% 15.00% 0.03%
31 AC 1,5 PK unit 3.00 0.38% 0.00% 0.00% 15.00% 0.06% 15.00% 0.06%
32 AC 2 PK unit 18.00 3.26% 0.00% 0.00% 15.00% 0.49% 15.00% 0.49%
33 AC 2.5 PK unit 2.00 0.49% 0.00% 0.00% 15.00% 0.07% 15.00% 0.07%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 0.00% 0.00% 50.00% 0.01% 50.00% 0.01%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 0.00% 0.00% 80.00% 0.03% 80.00% 0.03%
409984289.xls Page 129

MOJOKERTO
409984289.xls Page 130

MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 131

MOJOKERTO

Item - item pekerjaan yang belum/tidak tercantum dalam bill of item
tetapi menurut kontraktor dianggap perlu untuk dicantumkan (ada
dalam gambar atau tidak ada tetapimerupakan basic dari konstruksi)
bisa dimasukkan dalam item kompensasi.

Pekerjaan Galian
V. PEKERJAAN LANTAI
7 Pekerjaan Waterproofing Coating (termasuk dinding T=30 cm) m2 43.00 0.09% 0.00% 0.00% 80.00% 0.07% 80.00% 0.07%
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
SUB TOTAL XIII 100% 31.53% 39.54% 48.06% 20% 79.60 60%
409984289.xls Page 132

MOJOKERTO
0% 0.00% 0.00%

Harga satuan termasuk pengujian, proteksi, coring dan semua hal yang
diperlukan untuk mendapat hasil yang baik dari beton jadi
SUB TOTAL III.a

1 Pekerjaan Urugan
1 . Pegurugan dan pemadatan "sirtu" atau pasir urug sampai mencapai m3 278.00 0.93% 100.00% 0.93% 0.00% 0.00% 100.00% 0.93%
level, ukuran luas dan kepadatan sesuai yg telah ditentukan
2 Pekerjaan Galian
409984289.xls Page 133

MOJOKERTO
3 . Galian beam m3 112.50 0.16% 100.00% 0.16% 0.00% 0.00% 100.00% 0.16%
SUB TOTAL III.b
409984289.xls Page 134

MOJOKERTO
1 . Annstamping m3 2.35 0.02% 100.00% 0.02% 0.00% 0.00% 100.00% 0.02%
SUB TOTAL III.c

3 . Kolom praktis m3 7.63 0.59% 100.00% 0.59% 0.00% 0.00% 100.00% 0.59%

SUB TOTAL III.d

(Plat bondeck)
(Plat bondeck)
(Zyncromate finish)
. Area office
409984289.xls Page 135

MOJOKERTO
(ex.Sika)
. Toilet 1
. Toilet 4
(ex.Roman 20x25cm)
. Toilet 2
. Toliet 3
. Area Pantry LT 1
. Area Pantry LT 2
. Area wudhu
(ex.Roman 20x20cm)
. Area janitor
SUB TOTAL IV.a

409984289.xls Page 136

MOJOKERTO
409984289.xls Page 137

MOJOKERTO
V. PEKERJAAN LANTAI
(beton K-250 t=8cm)
(ex.Roman)
. Toilet 2
. Toliet 3
. Area wudhu
(ex.Granito)
. Toilet 1
. Toilet 4
(ex.Granito)
. Area coridoor
. Area tangga
. Area reception
. Area Meeting room
. Area Personalia
. Area Coridoor
. Area Manager
. Area Director
. Area Office
. Dll
(ex.Roman)
. Area Storage
. Area File storage
. Area Dining room
. Area Pantry
. Area Musholla
. Area Coridoor
. Area Mechanic
. Area Janitor
. Area Security
. Dll
409984289.xls Page 138

MOJOKERTO
(UPL Finish)
409984289.xls Page 139

MOJOKERTO
. Area Dining room

(Clear glass 10mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Hardware ex.Kend)
(Hardware ex.Kend)
409984289.xls Page 140

MOJOKERTO
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 8mm)
(Hardware ex.Kend)
(Clear glass 10mm)
(Hardware ex.Kend)
SUB TOTAL VII.a

b. Pekerjaan Pintu
1 Pintu D.01 unit 1.00 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(Hardware ex.Kend)
2 Pintu D.02 unit 11.00 1.04% 70.00% 0.73% 20.00% 0.21% 90.00% 0.94%
(Hardware ex.Kend)
409984289.xls Page 141

MOJOKERTO
3 Pintu D.03 unit 6.00 0.55% 70.00% 0.39% 20.00% 0.11% 90.00% 0.50%
(Hardware ex.Kend)
4 Pintu D.04 unit 4.00 0.63% 70.00% 0.44% 20.00% 0.13% 90.00% 0.56%
(Hardware ex.Kend)
5 Pintu D.05 unit 1.00 0.29% 0.00% 0.00% 20.00% 0.06% 20.00% 0.06%
(Hardware ex.Kend)
6 Pintu D.06 unit 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 90.00% 0.16% 90.00% 0.16%
409984289.xls Page 142

MOJOKERTO
8 Pintu D.08 unit 2.00 0.11% 70.00% 0.08% 20.00% 0.02% 90.00% 0.10%
(Hardware ex.Kend)
SUB TOTAL VII.b

1 Jendela W.01 unit 6.00 1.30% 70.00% 0.91% 20.00% 0.26% 90.00% 1.17%
(Clear glass 10mm)
(Hardware ex.Kend)
2 Jendela W.02 unit 2.00 0.15% 70.00% 0.10% 20.00% 0.03% 90.00% 0.13%
(Clear glass 8mm)
(Hardware ex.Kend)
3 Jendela W.03 unit 1.00 0.04% 70.00% 0.03% 20.00% 0.01% 90.00% 0.04%
(Clear glass 8mm)
(Hardware ex.Kend)
4 Jendela W.04 unit 1.00 0.09% 70.00% 0.07% 20.00% 0.02% 90.00% 0.08%
(Clear glass 10mm)
(Hardware ex.Kend)
5 Jendela W.05 unit 2.00 0.20% 70.00% 0.14% 20.00% 0.04% 90.00% 0.18%
(Clear glass 8mm)
(Hardware ex.Kend)
6 Jendela W.06 unit 1.00 0.08% 70.00% 0.06% 20.00% 0.02% 90.00% 0.07%
409984289.xls Page 143

MOJOKERTO
(Clear glass 8mm)
(Hardware ex.Kend)
7 Jendela W.07 unit 3.00 0.45% 70.00% 0.32% 20.00% 0.09% 90.00% 0.41%
(Clear glass 8mm)
(Hardware ex.Kend)
409984289.xls Page 144

MOJOKERTO
8 Jendela W.08 unit 1.00 0.01% 70.00% 0.01% 20.00% 0.00% 90.00% 0.01%
(Clear glass 10mm)
(Hardware ex.Kend)
9 Jendela W.09 unit 1.00 0.19% 70.00% 0.14% 20.00% 0.04% 90.00% 0.18%
(Clear glass 10mm)
(Hardware ex.Kend)
10 Jendela W.10 unit 1.00 0.05% 70.00% 0.03% 20.00% 0.01% 90.00% 0.04%
(Clear glass 8mm)
(Hardware ex.Kend)
11 Jendela W.11 unit 1.00 0.13% 70.00% 0.09% 20.00% 0.03% 90.00% 0.12%
(Clear glass 8mm)
(Hardware ex.Kend)
12 Jendela W.12 unit 1.00 0.11% 70.00% 0.08% 20.00% 0.02% 90.00% 0.10%
(Clear glass 8mm)
(Hardware ex.Kend)
5 Mercury unit 4.00 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 145

MOJOKERTO
409984289.xls Page 146

MOJOKERTO
29 AC 0.5 PK unit 2.00 0.17% 15.00% 0.02% 0.00% 0.00% 15.00% 0.02%
30 AC 1 PK unit 2.00 0.19% 15.00% 0.03% 0.00% 0.00% 15.00% 0.03%
31 AC 1,5 PK unit 3.00 0.38% 15.00% 0.06% 85.00% 0.33% 100.00% 0.38%
32 AC 2 PK unit 18.00 3.26% 15.00% 0.49% 85.00% 2.77% 100.00% 3.26%
33 AC 2.5 PK unit 2.00 0.49% 15.00% 0.07% 85.00% 0.42% 100.00% 0.49%
40 COS unit 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41 Box panel INF ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43 Lan ex D-link ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8 Pompa air unit 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9 Valve unit 6.00 0.03% 50.00% 0.01% 50.00% 0.01% 100.00% 0.03%
10 Septictank ls 1.00 0.19% 30.00% 0.06% 0.00% 0.00% 30.00% 0.06%
11 Resapan ls 1.00 0.06% 30.00% 0.02% 0.00% 0.00% 30.00% 0.02%
13 Roof Drain unit 8.00 0.03% 80.00% 0.03% 20.00% 0.01% 100.00% 0.03%
409984289.xls Page 147

MOJOKERTO
409984289.xls Page 148

MOJOKERTO
4 Tanaman ls 1.00 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

. Toilet-1 ls 1.00 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Fancy ex.Jati)
(5mm mirror)
(Hidden lamp TL)
. Toilet-1 ls 1.00 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(Sandblast finish)
. Toilet-1 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
. Toilet-4 ls 1.00 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
409984289.xls Page 149

MOJOKERTO

Item - item pekerjaan yang belum/tidak tercantum dalam bill of item
tetapi menurut kontraktor dianggap perlu untuk dicantumkan (ada
dalam gambar atau tidak ada tetapimerupakan basic dari konstruksi)
bisa dimasukkan dalam item kompensasi.

Pekerjaan Galian
V. PEKERJAAN LANTAI
7 Pekerjaan Waterproofing Coating (termasuk dinding T=30 cm) m2 43.00 0.09% 80.00% 0.07% 20.00% 0.02% 100.00% 0.09%
. Toilet 4
. Area Pantry LT 2
. Area janitor

48 Grounding ls 1.00 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(5mm mirror)
. Toilet-3 ls 1.00 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7 Pekerjaan Tangga
.
SUB TOTAL XIII 100% 79.60% 59.51% 29.09% 15% 108.68 75%
409984289.xls Page 150

TIME SCHEDULE
PROYEK = Back Office Show Room Kawasaki thp. 2
LOKASI = Jl. Jemursari 156 Surabaya
JULI ' 14 AGUSTUS ' 14 SEPTEMBER ' 14 OKTOBER ' 14 NOPEMBER ' 14 DESEMBER ' 14
NO. URAIAN PEKERJAAN BOBOT
27-04 05-10 11-17 18-24 25-31 1-4 05-10 11-17 18-24 25-31 1-6 7-13 14-20 21-27 28-30 1-7 8-14 15-21 22-28 29-4 5-11 12-18 19-25 26-4 5-11 12-18 19-25
I PEKERJAAN PRELIMINARY
Mobilisasi dan Demobilisasi 0.22% 0.11% 0.11%
Pembersihan lokasi 0.11% 0.06% 0.06%
Bangunan penunjang sementara (direksi keet) 0.11% 0.11%

Uitzet & bouwplank 0.06% 0.06%
Gambar2 kerja (shop drawing) 0.02% 0.02%
Gambar2 kenyataan (as built drawing) 0.02% 0.01% 0.01% 0.01%

Listrik, air kerja dan telpon 0.17% 0.08% 0.08%
Keamanan proyek 0.11% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Pengelolaan kebersihan lapangan 0.11% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Pengukuran (setting out) 0.02% L L 0.02%
Masa pemeliharaan 0.11% I I 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
II PEKERJAAN BONGKARAN B B
III PEKERJAAN STRUKTUR U U
Pekerjaan Perhitungan Struktur 0.22% 0.07% 0.07% 0.07% R R
Pekerjaan Urugan 1.02% 0.51% 0.51%
Pekerjaan Galian 0.54% 0.14% 0.14% 0.14% 0.14%
Pekerjaan Anti Rayap 0.48% 0.24% 0.24%
Pekerjaan pondasi plat setempat 3.24% 0.81% 0.81% 0.81% 0.81%

Pekerjaan lantai kerja dibawah pondasi 0.24% 0.06% 0.06% 0.06% 0.06%
IV PEKERJAAN KOLOM & BALOK STRUKTUR
Pekerjaan kolom struktur 3.58% 0.89% 0.89% 0.89% 0.89%
Pekerjaan balok struktur 7.93% 1.59% 1.59% 1.59% 1.59% 1.59%
V PEKERJAAN LANTAI & ATAP
Pekerjaan Lantai 5.02% 1.67% 1.67% 1.67%
Pekerjaan atap deck beton 0.44% 0.22% 0.22%

Pekerjaan screed pelindung waterproofing 0.06% 0.03% 0.03%
Pekerjaan kuda-kuda dan rangka atap baja 3.82% 1.27% 1.27% 1.27%
Pekerjaan penutup atap galvalum 2.13% 1.07% 1.07%

Pekerjaan listplank beton 0.27% 0.14% 0.14%
Pekerjaan listplank kayu 0.24% 0.12% 0.12%
Pekerjaan talang baja 0.20% 0.10% 0.10%

Pekerjaan waterproofing 0.06% 0.03% 0.03%
VI PEKERJAAN DINDING & PLAFOND
Pekerjaan pasangan dinding 3.62% 0.90% 0.90% 0.90% 0.90%
Pekerjaan plester & aci dinding 2.88% 0.96% 0.96% 0.96%
Pekerjaan Pas.Granite tile dinding 0.53% 0.26% 0.26%
Pekerjaan Pas.Keramik dinding t.150 cm 0.35% 0.12% 0.12% 0.12%

Pekerjaan Pas.Keramik dinding t.60 cm 0.02% 0.02%
Pekerjaan Tali Air 0.03% 0.01% 0.01%
Pekerjaan Plafond Gypsum 2.42% 0.81% 0.81% 0.81%

Pekerjaan Plafond Kalsiboard bagian luar 0.50% 0.25% 0.25%
Pekerjaan Drop Ceilling 0.10% 0.10%
Pekerjaan Tali Air Plafond Gypsum 0.27% 0.13% 0.13%

VII PEKERJAAN LANTAI
Pekerjaan Rabatan Lantai 1 1.90% 0.63% 0.63% 0.63%
Pekerjaan Pas.Lantai Keramik 20x20cm 0.02% 0.02%

Pekerjaan Pas.Lantai Granite tile 30x30cm 0.14% 0.07% 0.07%
Pekerjaan Pas.Lantai Granite tile 60x60cm 5.94% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74%
Pekerjaan Pas.Lantai Keramik 40x40cm 1.28% I I 0.32% 0.32% 0.32% 0.32%
Pekerjaan Plint Lantai Keramik t. 8cm 0.15% D D 0.15%
Pekerjaan Plint Lantai Granite t. 8cm 0.32% U U 0.16% 0.16%
Pekerjaan Pas.Lantai Parquette (Stage) 0.94% L L 0.47% 0.47%
VIII PEKERJAAN FINISHING CAT

Pekerjaan Cat Dinding Exterior 1.00% 0.50% 0.50%
Pekerjaan Cat Dinding Interior 0.82% 0.41% 0.41%
Pekerjaan Cat Plafond Gypsum 0.72% 0.36% 0.36%
Pekerjaan Cat Plafond Kalsiboard 0.15% 0.08% 0.08%
Pekerjaan Cat Dinding Interior 0.38% 0.19% 0.19%
IX PEKERJAAN PINTU DAN JENDELA

Pintu Jendel DW-01 s/d DW-09 2.06% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34%
Pintu D-01 s/d D-08 3.09% 0.51% 0.51% 0.51% 0.51% 0.51% 0.51%
Jendela W.01 s/d W.12 2.82% 0.56% 0.56% 0.56% 0.56% 0.56%
X PEKERJAAN LIGHTING DAN OUTLET POINT

Down light 4" ex.Artolite 0.48% 0.16% 0.16% 0.16%
Down light halogen 0.34% 0.17% 0.17%
Surface Mounted Balk TL 1x36 Watt ex.Artolite 0.22% 0.11% 0.11%
Surface Mounted Balk TL 2x36 Watt ex.Artolite 0.38% 0.19% 0.19%
Mercury 0.04% 0.02% 0.02%
LED (hidden light drop ceilling area) 0.18% 0.09% 0.09%

Instalasi Exhaust Fan Ceilling 0.06% 0.03% 0.03%
Instalasi Wall Exhaust Fan 0.00% 0.00%
Instalasi Wall Fan 0.02% 0.02%

Instalasi Titik lampu 1.16% 0.39% 0.39% 0.39%
Instalasi Power outlet 0.59% 0.30% 0.30%
Instalasi Outlet Data 0.56% 0.19% 0.19% 0.19%

Instalasi Outlet TLP. 0.23% 0.11% 0.11%
Instalasi Power AC 0.22% 0.11% 0.11%
Instalasi RCA 0.08% 0.04% 0.04%

Instalasi CCTV Cabel Quarsial RG. 6 0.07% 0.03% 0.03%
Instalasi Pompa air 0.01% 0.01%
Instalasi TV Coaksial 5C 0.00% 0.00%

Saklar single ex.Clipsal E 30 series 0.01% 0.01%
Saklar double ex.Clipsal E 30 series 0.02% 0.02%
Saklar double hotel ex.Clipsal E 30 series 0.00% 0.00%

Outlet power/stop kontak ex.Clipsal E30 series 0.11% 0.05% 0.05%
Outlet data ex.Clipsal E30 series 0.16% 0.08% 0.08%
Outlet Tlp. ex.Clipsal E30 series 0.08% 0.04% 0.04%

Outlet TV. ex.Clipsal E30 series 0.00% 0.00%
Exhaust Fan ex.KDK - 25TGQ1 0.10% 0.05% 0.05%
Exhaust Fan ex.KDK 0.01% 0.01%
Wall Fan ex. KDK 0.05% 0.05%

AC 0.5 PK 0.17% 0.08% 0.08%
AC 1 PK 0.19% 0.19%
AC 1,5 PK 0.38% 0.19% 0.19%

AC 2 PK 3.26% 0.65% 0.65% 0.65% 0.65% 0.65%
AC 2.5 PK 0.49% 0.25% 0.25%
Outdoor CCTV camera - infra red ex. Samsung 0.34% 0.17% 0.17%
Indoor CCTV camera - infra red ex. Samsung 0.42% 0.21% 0.21%
DVR ex. Samsung 0.24% 0.12% 0.12%
Box panel MDP (metal) + MCB, MCCB, ex.MG 0.61% 0.30% 0.30%
Box panel LT 2 (metal) + MCB, MCCB, ex.MG 0.40% 0.20% 0.20%
Box panel Pompa (metal) + MCB, MCCB, ex.MG 0.04% 0.02% 0.02%
COS 0.08% 0.04% 0.04%

Box panel INF 0.01% 0.01%
PABX ex panasonic 0.25% 0.12% 0.12%
Lan ex D-link 0.02% 0.02%

Genset 200 KVA Silent Type ex Perkins 7.84% 1.96% 1.96% 1.96% 1.96%
Penangkal petir radius ±60m ex.Prevecton 0.27% 0.13% 0.13%
XI PEKERJAAN PLUMBING
Instalasi air bersih 0.11% 0.06% 0.06%
Instalasi air kotor 0.25% 0.08% 0.08% 0.08%
Instalasi drain AC 0.15% 0.08% 0.08%
Instalasi Air hujan 0.28% 0.14% 0.14%

Instalasi Exhaus fan 0.15% 0.07% 0.07%
Guter dengan penutup beton + buis beton 0.38% 0.13% 0.13% 0.13%
Tower tank stainless steel 2500Lt. 0.27% 0.09% 0.09% 0.09%

Pompa air 0.09% 0.05% 0.05%
Valve 0.03% 0.01% 0.01%
Septictank 0.19% 0.10% 0.10%

Resapan 0.06% 0.03% 0.03%
Bak Control + Gril besi 0.04% 0.02% 0.02%
Roof Drain 0.03% 0.02% 0.02%

Floor drain ex.Toto - TX 1 BN 0.07% 0.07%
Closet ex.Toto - CW 660 PJ 0.31% 0.10% 0.10% 0.10%
Jet spray ex.Toto - THX 20 NBPIV 0.05% 0.02% 0.02%

Wastafel ex.Toto - LW 526 J 0.29% 0.10% 0.10% 0.10%
Wastafel ex.Toto - LW 220 J 0.06% - - 0.03% 0.03%
Urinal ex.Toto - U 57 M 0.09% F F 0.05% 0.05%

Kran air ex.Toto - T 23 B13V7NB 0.01% I I 0.01%
Paper holder ex.Toto TX 703 AESV1 0.06% T T 0.03% 0.03%
XII PEKERJAAN LANDSCAPE R R

Pekerjaan kanstin 0.09% I I 0.04% 0.04%
Pekerjaan paving 20x20cm (include urugan pasir) 1.67% 0.42% 0.42% 0.42% 0.42%
Tanah subur (tanaman) 0.03% 0.03%
Tanaman 0.15% 0.08% 0.08%
Pekerjaan kuda-kuda dan rangka atap baja 0.44% 0.22% 0.22%
Pekerjaan penutup atap galvalum 0.23% 0.12% 0.12%
XIII PEKERJAAN LAIN - LAIN
Pas. Meja Kitchen 0.14% 0.07% 0.07%
Pas. Meja Washtafel 0.20% 0.10% 0.10%
Pas. Decorative Mirror (Toilet) 0.11% 0.05% 0.05%
Pas. Partisi Kaca Toilet 0.04% 0.04%
Peninggian Kenalpot Genset 0.09% 0.05% 0.05%
Pekerjaan Pagar keliling bangunan t = 3m 1.11% 0.37% 0.37% 0.37%
XIV PEKERJAAN STRUKTUR
Galian Bor pile dia. 40 cm 3.30% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47%
Pekerjaan Pondasi Tangga 0.03% 0.03%
Pekerjaan Beton Bor Pile dia. 40 cm 4.94% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62% 0.62%
XV PEKERJAAN LANTAI
Pekerjaan Waterproofing Coating (termasuk dinding T=30 cm) 0.09% 0.04% 0.04%
XVI PEKERJAAN LIGHTING DAN OUTLET POINT 0.38% 0.19% 0.19%
XVII PEKERJAAN LAIN - LAIN
Pas. Decorative Mirror (Toilet) 0.01% 0.01%
Pekerjaan Tangga 0.82% 0.41% 0.41%
TOTAL ### 0.00% 0.07% 0.07% 0.07% 0.00% 1.63% 1.56% 1.55% 2.35% 2.65% 5.09% 4.60% 3.58% 3.43% 8.44% 8.34% 9.71% 8.87% 7.33% 9.57% 8.65% 6.19% 3.61% 2.32% 0.33%
TOTAL KOMULATIF 0.00% 0.07% 0.15% 0.22% 0.22% 1.86% 3.42% 4.96% 7.31% 9.96% 15.05% 19.65% 23.23% 26.65% 35.09% 43.43% 53.14% 62.01% 69.34% 78.91% 87.56% 93.75% 97.35% 99.67% 100.00%

Time Shift STLB

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Time Shift STLB

Cargado por

Copyright:

Formatos disponibles

PROGRES PEKERJAAN MINGGUAN

PROYEK PEMBANGUNAN GUDANG PRODUKSI & KANTOR

II. PEKERJAAN BONGKARAN

a. Pekerjaan Bongkaran ls 1.00

III. PEKERJAAN STRUKTUR

Harga satuan termasuk pengujian, proteksi, coring dan semua

SUB TOTAL III.a

SUB TOTAL III.b

SUB TOTAL III.c

2 Pekerjaan balok struktur

SUB TOTAL III.d

IV. PEKERJAAN DINDING & PLAFOND

SUB TOTAL IV.a

VI. PEKERJAAN FINISHING CAT

VII. PEKERJAAN PINTU DAN JENDELA

a. Pekerjaan Pintu Jendela

SUB TOTAL VII.a

7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

SUB TOTAL VII.b

VIII. PEKERJAAN LIGHTING DAN OUTLET POINT

IX. PEKERJAAN PLUMBING

XI. PEKERJAAN LAIN - LAIN

2 Pas. Meja Washtafel

3 Pas. Decorative Mirror (Toilet)

3 Pas. Partisi Kaca Toilet

XII. ITEM KOMPENSASI

Item - item pekerjaan yang belum/tidak tercantum dalam bill

III. PEKERJAAN STRUKTUR

b. Pekerjaan Galian dan Urugan

VIII. PEKERJAAN LIGHTING DAN OUTLET POINT

XI. PEKERJAAN LAIN - LAIN

II. PEKERJAAN BONGKARAN

a. Pekerjaan Bongkaran ls 1.00

III. PEKERJAAN STRUKTUR

Harga satuan termasuk pengujian, proteksi, coring dan semua

SUB TOTAL III.a

SUB TOTAL III.b

SUB TOTAL III.c

2 Pekerjaan balok struktur

SUB TOTAL III.d

IV. PEKERJAAN DINDING & PLAFOND

SUB TOTAL IV.a

VI. PEKERJAAN FINISHING CAT

VII. PEKERJAAN PINTU DAN JENDELA

a. Pekerjaan Pintu Jendela

SUB TOTAL VII.a

7 Pintu D.07 unit 1.00 0.18% 0.00% 0.00% 0.00% 0.00%

SUB TOTAL VII.b

VIII. PEKERJAAN LIGHTING DAN OUTLET POINT

IX. PEKERJAAN PLUMBING

XI. PEKERJAAN LAIN - LAIN

2 Pas. Meja Washtafel

3 Pas. Decorative Mirror (Toilet)

3 Pas. Partisi Kaca Toilet

XII. ITEM KOMPENSASI

Item - item pekerjaan yang belum/tidak tercantum dalam bill

III. PEKERJAAN STRUKTUR

b. Pekerjaan Galian dan Urugan

VIII. PEKERJAAN LIGHTING DAN OUTLET POINT

XI. PEKERJAAN LAIN - LAIN

II. PEKERJAAN BONGKARAN

a. Pekerjaan Bongkaran ls 1.00

III. PEKERJAAN STRUKTUR

Harga satuan termasuk pengujian, proteksi, coring dan semua