ANALISA PINJAMAN BJB & BPR

KETERANGAN PENDAPATAN KET PINJAMAN CICILAN BLN TOTAL

GAJI 3,204,500 BJB 120,000,000 2,760,000 X 60 = 165,600,000
TPP 2,120,875 BPR 73,000,000 2,036,988 X 60 = 122,219,280
TOTAL 5,325,375 TOTAL HUTANG SELAMA 5 TH 4,796,988 = 287,819,280

SISA PENDAPATAN - ANGSURAN 2 BANK : 528,387 PER BULAN

KETERANGAN PENDAPATAN KET PINJAMAN CICILAN BLN TOTAL

GAJI 3,204,500 BJB 200,000,000 2,986,215 X 120 = 358,345,800
TPP 2,120,875 TOTAL HUTANG SELAMA 10 TH 2,986,215 = 358,345,800
TOTAL 5,325,375

SISA PENDAPATAN - ANGSURAN 1 BANK : 2,339,160 PER BULAN