Pagos Extraordinarios

Monto 100,000,000.00
Tasa 1%
Tiempo 12
Forma de pago pagos iguales y pagos extra cada 3 meses
Pagos extra 10,000,000.00

Periodo Saldo Inicial Intereses Pago Pago Extra

0 100,000,000.00
1 100,000,000.00 1,000,000.00 5,584,657.75
2 95,415,342.25 954,153.42 5,584,657.75
3 90,784,837.92 907,848.38 5,584,657.75 10,000,000.00
4 76,108,028.54 761,080.29 5,584,657.75
5 71,284,451.07 712,844.51 5,584,657.75
6 66,412,637.83 664,126.38 5,584,657.75 10,000,000.00
7 51,492,106.46 514,921.06 5,584,657.75
8 46,422,369.77 464,223.70 5,584,657.75
9 41,301,935.71 413,019.36 5,584,657.75 10,000,000.00
10 26,130,297.32 261,302.97 5,584,657.75
11 20,806,942.54 208,069.43 5,584,657.75
12 15,430,354.21 154,303.54 5,584,657.75 10,000,000.00
Saldo Final
100,000,000.00
95,415,342.25
90,784,837.92
76,108,028.54
71,284,451.07
66,412,637.83
51,492,106.46
46,422,369.77
41,301,935.71
26,130,297.32
20,806,942.54
15,430,354.21
0.00