Manejo de Capital

GANANCIA
movimientos 1
capital inicial capital $ 3
3 porcentaje invertido 100%
porcentaje invertido valor inversion $ 3.00
100% porcentaje de ganancia 80%
porcentaje de ganancia ganancia $ 2.40
80% 0 $ 5.40
pesos usd $ 3,031.00
$ 3,031 cop $ 16,367
$ 9,093
movimientos 1
porcentaje invertido valor inversion $ 4
75% total $ 7.00
$ 3,031 cop $ 21,217
diferencia $ 1.60
cop $ 4,850
movimientos 1
85% total $ 3.70
$ 3,031 cop $ 11,215
movimientos 1
85% total $ 1.85
$ 3,031 cop $ 5,607
2 3 4 5
$ 5.40 $ 9.72 $ 17.50 $ 31.49
100% 100% 100% 100%
$ 5.40 $ 9.72 $ 17.50 $ 31.49
80% 80% 80% 80%
$ 4.32 $ 7.78 $ 14.00 $ 25.19
$ 9.72 $ 17.50 $ 31.49 $ 56.69
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 29,461 $ 53,030 $ 95,455 $ 171,818
$ 16,367 $ 29,461 $ 53,030 $ 95,455
2 3 4 5
$ 7.00 $ 12.25 $ 21.44 $ 37.52
100% 100% 100% 100%
$ 7 $ 12 $ 21 $ 38
75% 75% 75% 75%
$ 5.25 $ 9.19 $ 16.08 $ 28.14
$ 12.25 $ 21.44 $ 37.52 $ 65.65
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 37,130 $ 64,977 $ 113,710 $ 198,992
$ 2.53 $ 3.94 $ 6.02 $ 8.97

$ 7,668 $ 11,947 $ 18,255 $ 27,174
2 3 4 5
$ 3.70 $ 6.85 $ 12.66 $ 23.43
100% 100% 100% 100%
$ 4 $ 7 $ 13 $ 23
85% 85% 85% 85%
$ 3.15 $ 5.82 $ 10.76 $ 19.91
$ 6.85 $ 12.66 $ 23.43 $ 43.34
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 20,747 $ 38,382 $ 71,007 $ 131,363
******
2 3 4 5
$ 1.85 $ 3.42 $ 6.33 $ 11.71
100% 100% 100% 100%
$ 2 $ 3 $ 6 $ 12
85% 85% 85% 85%
$ 1.57 $ 2.91 $ 5.38 $ 9.96
$ 3.42 $ 6.33 $ 11.71 $ 21.67
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 10,374 $ 19,191 $ 35,504 $ 65,682
6 7 8 9
$ 56.69 $ 102.04 $ 183.67 $ 330.60
100% 100% 100% 100%
$ 56.69 $ 102.04 $ 183.67 $ 330.60
80% 80% 80% 80%
$ 45.35 $ 81.63 $ 146.93 $ 264.48
$ 102.04 $ 183.67 $ 330.60 $ 595.08
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 309,273 $ 556,692 $ 1,002,045 $ 1,803,681
$ 171,818 $ 309,273 $ 556,692 $ 1,002,045
6 7 8 9
$ 65.65 $ 114.89 $ 201.06 $ 351.86
100% 100% 100% 100%
$ 66 $ 115 $ 201 $ 352
75% 75% 75% 75%
$ 49.24 $ 86.17 $ 150.80 $ 263.89
$ 114.89 $ 201.06 $ 351.86 $ 615.75
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 348,236 $ 609,414 $ 1,066,474 $ 1,866,330
$ 12.85 $ 17.39 $ 21.26 $ 20.67

$ 38,963 $ 52,722 $ 64,429 $ 62,649
6 7 8 9
$ 43.34 $ 80.18 $ 148.33 $ 274.41
100% 100% 100% 100%
$ 43 $ 80 $ 148 $ 274
85% 85% 85% 85%
$ 36.84 $ 68.15 $ 126.08 $ 233.25
$ 80.18 $ 148.33 $ 274.41 $ 507.66
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 243,022 $ 449,591 $ 831,744 $ 1,538,727
6 7 8 9
$ 21.67 $ 40.09 $ 74.17 $ 137.21
100% 100% 100% 100%
$ 22 $ 40 $ 74 $ 137
85% 85% 85% 85%
$ 18.42 $ 34.08 $ 63.04 $ 116.63
$ 40.09 $ 74.17 $ 137.21 $ 253.83
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 121,511 $ 224,796 $ 415,872 $ 769,363
10 11 12 13
$ 595.08 $ 1,071.14 $ 1,928.05 $ 3,470.49
100% 100% 100% 100%
$ 595.08 $ 1,071.14 $ 1,928.05 $ 3,470.49
80% 80% 80% 80%
$ 476.06 $ 856.91 $ 1,542.44 $ 2,776.40
$ 1,071.14 $ 1,928.05 $ 3,470.49 $ 6,246.89
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 3,246,626 $ 5,843,927 $ 10,519,068 $ 18,934,322
$ 1,803,681 $ 3,246,626 $ 5,843,927 $ 10,519,068
10 11 12 13
$ 615.75 $ 1,077.56 $ 1,885.73 $ 3,300.02
100% 100% 100% 100%
$ 616 $ 1,078 $ 1,886 $ 3,300
75% 75% 75% 75%
$ 461.81 $ 808.17 $ 1,414.29 $ 2,475.02
$ 1,077.56 $ 1,885.73 $ 3,300.02 $ 5,775.04
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 3,266,077 $ 5,715,635 $ 10,002,361 $ 17,504,131
$ 6.42 -$ 42.33
$ 19,451 -$ 128,292
10 11 12 13
$ 507.66 $ 939.18 $ 1,737.48 $ 3,214.33
100% 100% 100% 100%
$ 508 $ 939 $ 1,737 $ 3,214
85% 85% 85% 85%
$ 431.51 $ 798.30 $ 1,476.86 $ 2,732.18
$ 939.18 $ 1,737.48 $ 3,214.33 $ 5,946.51
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 2,846,644 $ 5,266,292 $ 9,742,640 $ 18,023,885
10
$ 253.83
100%
$ 254
85%
$ 215.76
$ 469.59
$ 3,031.00
$ 1,423,322
14 15 16 17
$ 6,246.89 $ 11,244.40 $ 20,239.92 $ 36,431.86
100% 100% 100% 100%
$ 6,246.89 $ 11,244.40 $ 20,239.92 $ 36,431.86
80% 80% 80% 80%
$ 4,997.51 $ 8,995.52 $ 16,191.94 $ 29,145.49
$ 11,244.40 $ 20,239.92 $ 36,431.86 $ 65,577.35
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 34,081,780 $ 61,347,203 $ 110,424,966 $ 198,764,938
$ 18,934,322 $ 34,081,780 $ 61,347,203 $ 110,424,966
14 15 16 17
$ 5,775.04 $ 10,106.31 $ 17,686.04 $ 30,950.58
100% 100% 100% 100%
$ 5,775 $ 10,106 $ 17,686 $ 30,951
75% 75% 75% 75%
$ 4,331.28 $ 7,579.73 $ 13,264.53 $ 23,212.93
$ 10,106.31 $ 17,686.04 $ 30,950.58 $ 54,163.51
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 30,632,230 $ 53,606,402 $ 93,811,203 $ 164,169,606
********************
14 15 16 17
$ 5,946.51 $ 11,001.05 $ 20,351.95 $ 24,601.95
100% 100% 100% 100%
$ 5,947 $ 11,001 $ 5,000 $ 5,000
85% 85% 85% 85%
$ 5,054.54 $ 9,350.89 $ 4,250.00 $ 4,250.00
$ 11,001.05 $ 20,351.95 $ 24,601.95 $ 28,851.95
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 33,344,187 $ 61,686,745 $ 74,568,495 $ 87,450,245
********************
18 19 20 21
$ 65,577.35 $ 118,039.22 $ 212,470.60 $ 382,447.09
100% 100% 100% 100%
$ 65,577.35 $ 118,039.22 $ 212,470.60 $ 382,447.09
80% 80% 80% 80%
$ 52,461.88 $ 94,431.38 $ 169,976.48 $ 305,957.67
$ 118,039.22 $ 212,470.60 $ 382,447.09 $ 688,404.76
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 357,776,889 $ 643,998,400 $ 1,159,197,119 $ 2,086,554,814
$ 198,764,938 $ 357,776,889 $ 643,998,400 $ 1,159,197,119
18 19 20 21
$ 54,163.51 $ 94,786.15 $ 165,875.76 $ 290,282.57
100% 100% 100% 100%
$ 54,164 $ 94,786 $ 165,876 $ 290,283
75% 75% 75% 75%
$ 40,622.63 $ 71,089.61 $ 124,406.82 $ 217,711.93
$ 94,786.15 $ 165,875.76 $ 290,282.57 $ 507,994.50
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 287,296,810 $ 502,769,418 $ 879,846,481 $ 1,539,731,342
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
18 19 20 21
$ 28,851.95 $ 33,101.95 $ 37,351.95 $ 41,601.95
100% 100% 100% 100%
$ 5,000 $ 5,000 $ 5,000 $ 5,000
85% 85% 85% 85%
$ 4,250.00 $ 4,250.00 $ 4,250.00 $ 4,250.00
$ 33,101.95 $ 37,351.95 $ 41,601.95 $ 45,851.95
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 100,331,995 $ 113,213,745 $ 126,095,495 $ 138,977,245
22 23 24 25
$ 688,404.76 $ 1,239,128.56 $ 2,230,431.41 $ 4,014,776.54
100% 100% 100% 100%
$ 688,404.76 $ 1,239,128.56 $ 2,230,431.41 $ 4,014,776.54
80% 80% 80% 80%
$ 550,723.80 $ 991,302.85 $ 1,784,345.13 $ 3,211,821.23
$ 1,239,128.56 $ 2,230,431.41 $ 4,014,776.54 $ 7,226,597.76
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 3,755,798,666 $ 6,760,437,599 $ 12,168,787,678 $ 21,903,817,821
$ 2,086,554,814 $ 3,755,798,666 $ 6,760,437,599 $ 12,168,787,678
22 23 24 25
$ 507,994.50 $ 888,990.38 $ 1,555,733.17 $ 2,722,533.05
100% 100% 100% 100%
$ 507,995 $ 888,990 $ 1,555,733 $ 2,722,533
75% 75% 75% 75%
$ 380,995.88 $ 666,742.79 $ 1,166,799.88 $ 2,041,899.78
$ 888,990.38 $ 1,555,733.17 $ 2,722,533.05 $ 4,764,432.83
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 2,694,529,848 $ 4,715,427,234 $ 8,251,997,660 $ 14,440,995,906
22 23 24 25
$ 45,851.95 $ 84,826.10 $ 156,928.28 $ 290,317.32
100% 100% 100% 100%
$ 45,852 $ 84,826 $ 156,928 $ 290,317
85% 85% 85% 85%
$ 38,974.15 $ 72,102.18 $ 133,389.04 $ 246,769.72
$ 84,826.10 $ 156,928.28 $ 290,317.32 $ 537,087.05
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 257,107,904 $ 475,649,623 $ 879,951,802 $ 1,627,910,834
26 27 28 29
$ 7,226,597.76 $ 13,007,875.97 $ 23,414,176.75 $ 42,145,518.16
100% 100% 100% 100%
$ 7,226,597.76 $ 13,007,875.97 $ 23,414,176.75 $ 42,145,518.16
80% 80% 80% 80%
$ 5,781,278.21 $ 10,406,300.78 $ 18,731,341.40 $ 33,716,414.52
$ 13,007,875.97 $ 23,414,176.75 $ 42,145,518.16 $ 75,861,932.68
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 39,426,872,077 $ 70,968,369,738 $ 127,743,065,529 $ 229,937,517,953
$ 21,903,817,821 $ 39,426,872,077 $ 70,968,369,738 $ 127,743,065,529
26 27 28 29
$ 4,764,432.83 $ 8,337,757.45 $ 14,591,075.54 $ 25,534,382.19
100% 100% 100% 100%
$ 4,764,433 $ 8,337,757 $ 14,591,076 $ 25,534,382
75% 75% 75% 75%
$ 3,573,324.62 $ 6,253,318.09 $ 10,943,306.65 $ 19,150,786.65
$ 8,337,757.45 $ 14,591,075.54 $ 25,534,382.19 $ 44,685,168.84
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 25,271,742,835 $ 44,225,549,961 $ 77,394,712,431 $ 135,440,746,755
26 27 28 29
$ 537,087.05 $ 993,611.03 $ 1,838,180.41 $ 3,400,633.76
100% 100% 100% 100%
$ 537,087 $ 993,611 $ 1,838,180 $ 3,400,634
85% 85% 85% 85%
$ 456,523.99 $ 844,569.38 $ 1,562,453.35 $ 2,890,538.70
$ 993,611.03 $ 1,838,180.41 $ 3,400,633.76 $ 6,291,172.46
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 3,011,635,042 $ 5,571,524,828 $ 10,307,320,932 $ 19,068,543,725
30 31 32 33
$ 75,861,932.68 $ 136,551,478.82 $ 245,792,661.88 $ 442,426,791.39
100% 100% 100% 100%
$ 75,861,932.68 $ 136,551,478.82 $ 245,792,661.88 $ 442,426,791.39
80% 80% 80% 80%
$ 60,689,546.14 $ 109,241,183.06 $ 196,634,129.51 $ 353,941,433.11
$ 136,551,478.82 $ 245,792,661.88 $ 442,426,791.39 $ 796,368,224.50
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 413,887,532,315 $ 744,997,558,166 $ 1,340,995,604,700 $ 2,413,792,088,459
$ 229,937,517,953 $ 413,887,532,315
30 31 32 33
$ 44,685,168.84 $ 78,199,045.47 $ 136,848,329.57 $ 239,484,576.75
100% 100% 100% 100%
$ 44,685,169 $ 78,199,045 $ 136,848,330 $ 239,484,577
75% 75% 75% 75%
$ 33,513,876.63 $ 58,649,284.10 $ 102,636,247.18 $ 179,613,432.57
$ 78,199,045.47 $ 136,848,329.57 $ 239,484,576.75 $ 419,098,009.32
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 237,021,306,821 $ 414,787,286,937 $ 725,877,752,140 $ 1,270,286,066,246
30 31 32 33
$ 6,291,172.46 $ 11,638,669.05 $ 21,531,537.74 $ 39,833,344.82
100% 100% 100% 100%
$ 6,291,172 $ 11,638,669 $ 21,531,538 $ 39,833,345
85% 85% 85% 85%
$ 5,347,496.59 $ 9,892,868.69 $ 18,301,807.08 $ 33,858,343.10
$ 11,638,669.05 $ 21,531,537.74 $ 39,833,344.82 $ 73,691,687.92
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 35,276,805,891 $ 65,262,090,899 $ 120,734,868,162 $ 223,359,506,100
34 35 36 37
$ 796,368,224.50 $ 1,433,462,804.10 $ 2,580,233,047.38 $ 4,644,419,485.28
100% 100% 100% 100%
$ 796,368,224.50 $ 1,433,462,804.10 $ 2,580,233,047.38 $ 4,644,419,485.28
80% 80% 80% 80%
$ 637,094,579.60 $ 1,146,770,243.28 $ 2,064,186,437.90 $ 3,715,535,588.23
$ 1,433,462,804.10 $ 2,580,233,047.38 $ 4,644,419,485.28 $ 8,359,955,073.51
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 4,344,825,759,226 $ 7,820,686,366,608 $ 14,077,235,459,894 $ 25,339,023,827,809
34 35 36 37
$ 419,098,009.32 $ 733,421,516.31 $ 1,283,487,653.54 $ 2,246,103,393.69
100% 100% 100% 100%
$ 419,098,009 $ 733,421,516 $ 1,283,487,654 $ 2,246,103,394
75% 75% 75% 75%
$ 314,323,506.99 $ 550,066,137.23 $ 962,615,740.15 $ 1,684,577,545.27
$ 733,421,516.31 $ 1,283,487,653.54 $ 2,246,103,393.69 $ 3,930,680,938.96
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 2,223,000,615,930 $ 3,890,251,077,877 $ 6,807,939,386,285 $ 11,913,893,926,000
34 35 36 37
$ 73,691,687.92 $ 136,329,622.66 $ 252,209,801.92 $ 466,588,133.56
100% 100% 100% 100%
$ 73,691,688 $ 136,329,623 $ 252,209,802 $ 466,588,134
85% 85% 85% 85%
$ 62,637,934.74 $ 115,880,179.26 $ 214,378,331.63 $ 396,599,913.52
$ 136,329,622.66 $ 252,209,801.92 $ 466,588,133.56 $ 863,188,047.08
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 413,215,086,285 $ 764,447,909,628 $ 1,414,228,632,811 $ 2,616,322,970,701
38 39 40 41
$ 8,359,955,073.51 $ 15,047,919,132.32 $ 27,086,254,438.17 $ 48,755,257,988.71
100% 100% 100% 100%
$ 8,359,955,073.51 $ 15,047,919,132.32 $ 27,086,254,438.17 $ 48,755,257,988.71
80% 80% 80% 80%
$ 6,687,964,058.81 $ 12,038,335,305.85 $ 21,669,003,550.54 $ 39,004,206,390.97
$ 15,047,919,132.32 $ 27,086,254,438.17 $ 48,755,257,988.71 $ 87,759,464,379.68
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 45,610,242,890,055 $ 82,098,437,202,100 $ 147,777,186,963,780 $ 265,998,936,534,803
38 39 40 41
$ 3,930,680,938.96 $ 6,878,691,643.19 $ 12,037,710,375.58 $ 21,065,993,157.26
100% 100% 100% 100%
$ 3,930,680,939 $ 6,878,691,643 $ 12,037,710,376 $ 21,065,993,157
75% 75% 75% 75%
$ 2,948,010,704.22 $ 5,159,018,732.39 $ 9,028,282,781.68 $ 15,799,494,867.94
$ 6,878,691,643.19 $ 12,037,710,375.58 $ 21,065,993,157.26 $ 36,865,488,025.20
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 20,849,314,370,499 $ 36,486,300,148,374 $ 63,851,025,259,654 $ 111,739,294,204,394
38 39 40 41
$ 863,188,047.08 $ 1,596,897,887.10 $ 2,954,261,091.13 $ 5,465,383,018.60
100% 100% 100% 100%
$ 863,188,047 $ 1,596,897,887 $ 2,954,261,091 $ 5,465,383,019
85% 85% 85% 85%
$ 733,709,840.02 $ 1,357,363,204.03 $ 2,511,121,927.46 $ 4,645,575,565.81
$ 1,596,897,887.10 $ 2,954,261,091.13 $ 5,465,383,018.60 $ 10,110,958,584.40
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 4,840,197,495,796 $ 8,954,365,367,223 $ 16,565,575,929,363 $ 30,646,315,469,322
42 43 44 45
$ 87,759,464,379.68 $ 157,967,035,883.42 $ 284,340,664,590.16 $ 511,813,196,262.28
100% 100% 100% 100%
$ 87,759,464,379.68 $ 157,967,035,883.42 $ 284,340,664,590.16 $ 511,813,196,262.28
80% 80% 80% 80%
$ 70,207,571,503.74 $ 126,373,628,706.74 $ 227,472,531,672.13 $ 409,450,557,009.83
$ 157,967,035,883.42 $ 284,340,664,590.16 $ 511,813,196,262.28 $ 921,263,753,272.11
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 478,798,085,762,646 $ 861,836,554,372,762 ### ###
42 43 44 45
$ 36,865,488,025.20 $ 64,514,604,044.11 $ 112,900,557,077.19 $ 197,575,974,885.08
100% 100% 100% 100%
$ 36,865,488,025 $ 64,514,604,044 $ 112,900,557,077 $ 197,575,974,885
75% 75% 75% 75%
$ 27,649,116,018.90 $ 48,385,953,033.08 $ 84,675,417,807.89 $ 148,181,981,163.81
$ 64,514,604,044.11 $ 112,900,557,077.19 $ 197,575,974,885.08 $ 345,757,956,048.89
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 195,543,764,857,689 $ 342,201,588,500,956 $ 598,852,779,876,673 ###
42 43 44 45
$ 10,110,958,584.40 $ 18,705,273,381.14 $ 34,604,755,755.12 $ 64,018,798,146.96
100% 100% 100% 100%
$ 10,110,958,584 $ 18,705,273,381 $ 34,604,755,755 $ 64,018,798,147
85% 85% 85% 85%
$ 8,594,314,796.74 $ 15,899,482,373.97 $ 29,414,042,391.85 $ 54,415,978,424.92
$ 18,705,273,381.14 $ 34,604,755,755.12 $ 64,018,798,146.96 $ 118,434,776,571.88
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 56,695,683,618,246 $ 104,887,014,693,755 $ 194,040,977,183,447 $ 358,975,807,789,377
46 47 48 49
$ 921,263,753,272.11 $ 1,658,274,755,889.79 $ 2,984,894,560,601.62 $ 5,372,810,209,082.92
100% 100% 100% 100%
$ 921,263,753,272.11 $ 1,658,274,755,889.79 $ 2,984,894,560,601.62 $ 5,372,810,209,082.92
80% 80% 80% 80%
$ 737,011,002,617.68 $ 1,326,619,804,711.83 $ 2,387,915,648,481.30 $ 4,298,248,167,266.33
$ 1,658,274,755,889.79 $ 2,984,894,560,601.62 $ 5,372,810,209,082.92 $ 9,671,058,376,349.25
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
46 47 48 49
$ 345,757,956,048.89 $ 605,076,423,085.55 $ 1,058,883,740,399.72 $ 1,853,046,545,699.50
100% 100% 100% 100%
$ 345,757,956,049 $ 605,076,423,086 $ 1,058,883,740,400 $ 1,853,046,545,700
75% 75% 75% 75%
$ 259,318,467,036.67 $ 453,807,317,314.17 $ 794,162,805,299.79 $ 1,389,784,909,274.63
$ 605,076,423,085.55 $ 1,058,883,740,399.72 $ 1,853,046,545,699.50 $ 3,242,831,454,974.13
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
46 47 48 49
$ 118,434,776,571.88 $ 219,104,336,657.98 $ 405,343,022,817.27 $ 749,884,592,211.95
100% 100% 100% 100%
$ 118,434,776,572 $ 219,104,336,658 $ 405,343,022,817 $ 749,884,592,212
85% 85% 85% 85%
$ 100,669,560,086.10 $ 186,238,686,159.29 $ 344,541,569,394.68 $ 637,401,903,380.16
$ 219,104,336,657.98 $ 405,343,022,817.27 $ 749,884,592,211.95 $ 1,387,286,495,592.10
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
$ 664,105,244,410,347 ### ### ###
50 51 52 53
$ 9,671,058,376,349.25 ### ### ###
100% 100% 100% 100%
$ 9,671,058,376,349.25 ### ### ###
80% 80% 80% 80%
$ 7,736,846,701,079.40 ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
,,,,,,,,,,,,,,,,,,,,,
50 51 52 53
$ 3,242,831,454,974.13 $ 5,674,955,046,204.73 $ 9,931,171,330,858.29 ###
100% 100% 100% 100%
$ 3,242,831,454,974 $ 5,674,955,046,205 $ 9,931,171,330,858 $ 17,379,549,829,002
75% 75% 75% 75%
$ 2,432,123,591,230.60 $ 4,256,216,284,653.55 $ 7,448,378,498,143.71 ###
$ 5,674,955,046,204.73 $ 9,931,171,330,858.29 ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
50 51 52 53
$ 1,387,286,495,592.10 $ 2,566,480,016,845.39 $ 4,747,988,031,163.97 $ 8,783,777,857,653.35
100% 100% 100% 100%
$ 1,387,286,495,592 $ 2,566,480,016,845 $ 4,747,988,031,164 $ 8,783,777,857,653
85% 85% 85% 85%
$ 1,179,193,521,253.29 $ 2,181,508,014,318.58 $ 4,035,789,826,489.38 $ 7,466,211,179,005.35
$ 2,566,480,016,845.39 $ 4,747,988,031,163.97 $ 8,783,777,857,653.35 ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
54 55 56 57
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
54 55 56 57
### ### ### ###
100% 100% 100% 100%
$ 30,414,212,200,754 $ 53,224,871,351,319 $ 93,143,524,864,808 $ 163,001,168,513,413
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
54 55 56 57
### ### ### ###
100% 100% 100% 100%
$ 16,249,989,036,659 $ 30,062,479,717,819 $ 55,615,587,477,964 $ 102,888,836,834,234
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
58 59 60 61
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
58 59 60 61
### ### ### ###
100% 100% 100% 100%
$ 285,252,044,898,473 $ 499,191,078,572,328 $ 873,584,387,501,574 ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
58 59 60 61
### ### ### ###
100% 100% 100% 100%
$ 190,344,348,143,333 $ 352,137,044,065,166 $ 651,453,531,520,558 ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
62 63 64 65
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
62 63 64 65
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
62 63 64 65
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
66 67 68 69
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
66 67 68 69
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
66 67 68 69
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
70 71 72 73
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
70 71 72 73
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
70 71 72 73
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
74 75 76 77
### ### ### ###
100% 100% 100% 100%
### ### ### ###
80% 80% 80% 80%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
74 75 76 77
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
74 75 76 77
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
78 79 80 81
### ### ### ###
100% 100% 100%
### ### ### $ 5,000.00
80% 80% 80% 80%
### ### ### $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
78 79 80 81
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
78 79 80 81
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
82 83 84 85
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
82 83 84 85
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
82 83 84 85
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
86 87 88 89
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
86 87 88 89
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
86 87 88 89
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
90 91 92 93
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
90 91 92 93
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
90 91 92 93
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
94 95 96 97
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
94 95 96 97
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
94 95 96 97
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
98 99 100 101
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
98 99 100 101
### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
98 99 100 101
### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
102 103 104 105
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
102 103 104 105

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
102 103 104 105

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
106 107 108 109
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
106 107 108 109

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
106 107 108 109

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
110 111 112 113
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
110 111 112 113

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
110 111 112 113

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
114 115 116 117
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
114 115 116 117

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
114 115 116 117

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
118 119 120 121
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
118 119 120 121

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
118 119 120 121

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
122 123 124 125
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
122 123 124 125

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
122 123 124 125

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
126 127 128 129
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
126 127 128 129

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
126 127 128 129

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
130 131 132 133
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
130 131 132 133

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
130 131 132 133

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
134 135 136 137
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
134 135 136 137

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
134 135 136 137

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
138 139 140 141
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
138 139 140 141

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
138 139 140 141

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
142 143 144 145
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
142 143 144 145

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
142 143 144 145

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
146 147 148 149
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
146 147 148 149

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
146 147 148 149

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
150 151 152 153
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
150 151 152 153

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
150 151 152 153

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
154 155 156 157
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
154 155 156 157

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
154 155 156 157

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
158 159 160 161
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
158 159 160 161

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
158 159 160 161

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
162 163 164 165
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
162 163 164 165

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
162 163 164 165

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
166 167 168 169
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
166 167 168 169

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
166 167 168 169

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
170 171 172 173
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
170 171 172 173

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
170 171 172 173

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
174 175 176 177
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
174 175 176 177

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
174 175 176 177

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
178 179 180 181
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
178 179 180 181

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
178 179 180 181

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
182 183 184 185
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
182 183 184 185

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
182 183 184 185

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
186 187 188 189
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
186 187 188 189

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
186 187 188 189

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
190 191 192 193
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
190 191 192 193

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
190 191 192 193

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
194 195 196 197
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
194 195 196 197

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
194 195 196 197

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
198 199 200 201
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
198 199 200 201

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
198 199 200 201

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
202 203 204 205
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
202 203 204 205

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
202 203 204 205

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
206 207 208 209
### ### ### ###
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

80% 80% 80% 80%
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
206 207 208 209

### ### ### ###
100% 100% 100% 100%
### ### ### ###
75% 75% 75% 75%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
206 207 208 209

### ### ### ###
100% 100% 100% 100%
### ### ### ###
85% 85% 85% 85%
### ### ### ###
### ### ### ###
$ 3,031.00 $ 3,031.00 $ 3,031.00 $ 3,031.00
### ### ### ###
210
###
$ 5,000.00
80%
$ 4,000.00
###
$ 3,031.00
###
210
###
100%
###
75%
###
###
$ 3,031.00
###
210
###
100%
###
85%
###
###
$ 3,031.00
###
calendario MAYO
l m m j
1 2 3
7 8 9 10
14 15 16 17
21 22 23 24
28 29 30 31
L
SESION 1 SESION 2 SESION 3 SESION 4 SESION 5
M 1
M 2
J 3
V 4 XXXXXXXX
L 7 XXXXXXXXX XXXXXXXXX
M 8
M 9
J 10
V 11 XXXXXXXX
M 15
M 16
J 17
V 18 XXXXXXXXX
M 22
M 23
J 24
V 25 XXXXXXX
M 29
M 30
J 31
TOTAL 0 0 0
GANANCIA MES $ - PENDIENTE $ 1,000

USD TO COP $ - COP= $ 3,031,000
v
4
11
18
25
SESION 6 SESION 7 SEMANAS

S1 0
XXXXXXXX XXXXXXXX
S2 0
XXXXXXXX XXXXXXXX
S3 0
XXXXXXXXX XXXXXXXXX
S4 0
XXXXXXX XXXXXXX
S5 0

Manejo de Capital

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Manejo de Capital

Cargado por

Copyright:

Formatos disponibles

GANANCIA

$ 2.53 $ 3.94 $ 6.02 $ 8.97

$ 12.85 $ 17.39 $ 21.26 $ 20.67

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

102 103 104 105

102 103 104 105

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

106 107 108 109

106 107 108 109

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

110 111 112 113

110 111 112 113

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

114 115 116 117

114 115 116 117

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

118 119 120 121

118 119 120 121

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

122 123 124 125

122 123 124 125

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

126 127 128 129

126 127 128 129

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

130 131 132 133

130 131 132 133

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

134 135 136 137

134 135 136 137

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

138 139 140 141

138 139 140 141

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

142 143 144 145

142 143 144 145

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

146 147 148 149

146 147 148 149

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

150 151 152 153

150 151 152 153

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

154 155 156 157

154 155 156 157

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

158 159 160 161

158 159 160 161

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

162 163 164 165

162 163 164 165

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

166 167 168 169

166 167 168 169

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

170 171 172 173

170 171 172 173

$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00

174 175 176 177