TRABAJO FINAL REMODEL

Columna1 Columna2
№ DESCRICION DE PARTIDA
1 PRELIMINARE, DEMOLICION Y BOTE DE ESCOMBROS
1.01 RETIRO DE ZINC Y MADERA
1.02 DEMOLICION DE LOSA TECHO
BOTE DE ESCOMBROS
1.03
2 COLOCACION DE BLOQUE
BLOCK 6''
2.1
3 HORMIGONES
3.1 VIGA
LOSA
3.2
3.3 FINO
3.4 PAÑETE EN GENERAL
SABALETA
3.5
CANTOS
3.6

SUSTENTADOS
SANDY DIAZ----------2004-085
MARLYN LUNA ----------2009-875
EDDY RAUL HERRERA-------2012-0025
REMODELACION EN LOSA
Columna3 Columna4 Columna5 Columna6 Columna7 Columna8
CANTIDA U.D P.U VALOR SUB TOTAL TOTAL

1 P.A 3,000.00 3,000.00

2.5 M3 500.00 1,250.00
2.5 M3 150.00 375.00 4,625.00

20 M2 711.50 14,230.00 14,230.00

2.66 M3 24,631.20 65,518.99

16.57 M3 12,613.64 209,008.01
138 M2 361.59 49,899.42
170 M2 337.44 57,364.80
50 ML 100.00 5,000.00

1 P.A 5,000.00 5,000.00 391,791.23 410,646.23

SUSTENTADOS POR:
----2004-085
--------2009-875
RERA-------2012-0025
 CALCULO

№ DESCRICION DE PARTIDA CANTIDA U.D

2 BLOCK
2.1 BLOCK 6 250 UN
2.2 ACERO 3/8 0.5 qq
2.3 CEMENTO GRIS 8 FUNDA
2.4 ALAMBRE PICADO 2 LIBRA
2.5 ARENA 0.5 M3
2.6 GRAVA 0.3 M3
2.7 M.O BLOCK 250 UN

3 VIGA
3.1 ACERO Ø 1/2 7 qq
3.2 ACERO Ø 3/8 4 qq
3.3 ARENA 1.44 m3
3.4 GRAVA 2.24 m3
3.5 CEMENTO GRIS 24 FUNDA
3.6 ALAMBRE PICADO 33 LIBRA
3.7 M.O ACERO 71 ML
3.8 M.O ENCOFRADO 71 ML
3.9 M.O VACIADO 2.66 M3

4 LOSA
4.1 ACERO Ø 3/8 35 qq
4.2 ARENA 8.95 m3
4.3 GRAVA 13.92 m3
4.4 CEMENTO GRIS 150 FUNDA
4.5 ALAMBRE PICADO 100 LIBRA
4.6 M.O ACERO 138 M2
4.7 M.O ENCOFRADO 120 M2
4.8 M.O VACIADO 16.57 M3

5 FINO
5.1 ARENA 10 m3
5.2 AGUA 500 GALON
5.3 CEMENTO GRIS 60 FUNDA
5.4 M.O FINO 140 M2
5.5 SUBIDA DE MATERIALES 1 P.A

6 PAÑETE
6.1 ARENA 5 m3
6.2 AGUA 300 GALON
6.3 CEMENTO GRIS 60 FUNDA
6.4 CAL 200 LIBRA
6.5 ANDAMIO 138 M2
6.6 CLAVO 5 LIBRA
6.7 ENLATE 60 ML
6.8 M.O 170 M2
P.U VALOR SUB TOTAL

25.00 6,250.00
2,100.00 1,050.00
285.00 2,280.00
45.00 90.00
900.00 450.00
1,200.00 360.00
15.00 3,750.00
14,230.00

2,100.00 14,700.00
2,100.00 8,400.00
1,200.00 1,728.00
900.00 2,016.00
285.00 6,840.00
45.00 1,485.00
90.00 6,390.00
300.00 21,300.00
1,000.00 2,660.00
65,519.00

2,100.00 73,500.00
1,200.00 10,740.00
900.00 12,528.00
285.00 42,750.00
45.00 4,500.00
90.00 12,420.00
300.00 36,000.00
1,000.00 16,570.00 209,008.00

1,200.00 12,000.00
 2.00 1,000.00
285.00 17,100.00
120.00 16,800.00
3,000.00 3,000.00 49,900.00

1,200.00 6,000.00
2.00 600.00
285.00 17,100.00
4.00 800.00
80.00 11,040.00
45.00 225.00
20.00 1,200.00
120.00 20,400.00 57,365.00