30% 10% IVA 16 % Resultado P. F R.

PM
$ 2,760,000.00 $ 828,000.00 $ 276,000.00 $ 441,600.00 $ 2,042,400.00 $ 1,490,400.00
$ 5,482,300.00 $ 1,644,690.00 $ 548,230.00 $ 877,168.00 $ 4,056,902.00 $ 2,960,442.00
$ 600,000.00 $ 180,000.00 $ 60,000.00 $ 96,000.00 $ 444,000.00 $ 324,000.00
$ 19,862,300.00 $ 5,958,690.00 $ 1,986,230.00 $ 3,177,968.00 $ 14,698,102.00 $ 10,725,642.00
$ 1,452,032.00 $ 435,609.60 $ 145,203.20 $ 232,325.12 $ 1,074,503.68 $ 784,097.28
$ 96,250.00 $ 28,875.00 $ 9,625.00 $ 15,400.00 $ 71,225.00 $ 51,975.00
$ 756,200.00 $ 226,860.00 $ 75,620.00 $ 120,992.00 $ 559,588.00 $ 408,348.00
$ 526,300.00 $ 157,890.00 $ 52,630.00 $ 84,208.00 $ 389,462.00 $ 284,202.00
$ 4,785,120.00 $ 1,435,536.00 $ 478,512.00 $ 765,619.20 $ 3,540,988.80 $ 2,583,964.80
$ 36,215,200.00 $ 10,864,560.00 $ 3,621,520.00 $ 5,794,432.00 $ 26,799,248.00 $ 19,556,208.00