Está en la página 1de 3

Costos fijos: S/. 7,500.

00
Precio: S/. 50.00
Costos variables: S/. 35.00
Margen de Contribución S/. 15.00
P.E.: S/. 500.00
Utilidades: S/. -

Unidades Ventas Costos


100 S/. 5,000.00 S/. 11,000.00
200 S/. 10,000.00 S/. 14,500.00
300 S/. 15,000.00 S/. 18,000.00
400 S/. 20,000.00 S/. 21,500.00
500 S/. 25,000.00 S/. 25,000.00
600 S/. 30,000.00 S/. 28,500.00
700 S/. 35,000.00 S/. 32,000.00
800 S/. 40,000.00 S/. 35,500.00
900 S/. 45,000.00 S/. 39,000.00
1000 S/. 50,000.00 S/. 42,500.00
Utilidades Punto de equilibrio
S/. -6,000.00
S/. -4,500.00 S/. 60,000.00
S/. -3,000.00
S/. -1,500.00 S/. 50,000.00
S/. -
S/. 1,500.00
S/. 3,000.00 S/. 40,000.00
S/. 4,500.00
S/. 6,000.00 S/. 30,000.00
S/. 7,500.00

S/. 20,000.00

S/. 10,000.00

S/. -
100 200 300 400 500 600 700 800 900 1000

S/. -10,000.00
rio

Ventas
Costos
Utilidades

900 1000