ANALISA HARGA

KABUPATEN SOPPENG
TAHUN ANGGARAN 2010
3
1 1m Galian tanah biasa sedalam 1 meter
1, Tenaga
- Pekerja 0.400 Oh x Rp 45,000.00 = Rp 18,000.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.040 Oh x Rp 60,000.00 = Rp 2,400.00
Jumlah = Rp 20,400.00

2 1 m 3 Galian tanah biasa sedalam 2 meter

1. Tenaga
- Pekerja 0.526 Oh x Rp 45,000.00 = Rp 23,670.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.052 Oh x Rp 60,000.00 = Rp 3,120.00
Jumlah = Rp 26,790.00

3 1 m 3 Pasang pondasi batu Gunung, 1 Pc : 4 Ps

1. Bahan
- Batu Gunung 1.100 M3 x Rp 120,000.00 = Rp 132,000.00
- Semen portland 163.000 Kg x Rp - = Rp -
- Pasir pasang 0.520 M3 x Rp 125,000.00 = Rp 65,000.00
Jumlah I = Rp 197,000.00

2. Tenaga
- Pekerja 1.500 Oh x Rp 45,000.00 = Rp 67,500.00
- Tukang Batu 0.600 Oh x Rp 50,000.00 = Rp 30,000.00
- Kepala Tukang 0.060 Oh x Rp 55,000.00 = Rp 3,300.00
- Mandor 0.075 Oh x Rp 60,000.00 = Rp 4,500.00
Jumlah II = Rp 105,300.00
Jumlah I + Jumlah II = Rp 302,300.00

4 1 m 3 Urugan kembali
1. Tenaga
- Pekerja 0.192 Oh x Rp 45,000.00 = Rp 8,640.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.019 Oh x Rp 60,000.00 = Rp 1,140.00
Jumlah = Rp 9,780.00

5 1 m 3 Pemadatan tanah
1. Tenaga
- Pekerja 0.500 Oh x Rp 45,000.00 = Rp 22,500.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.050 Oh x Rp 60,000.00 = Rp 3,000.00
Jumlah = Rp 25,500.00

6 1 m 3 Timbunan Tanah
1. Bahan
- Tanah Urug 1.200 M3 x Rp 130,000.00 = Rp 156,000.00
Jumlah I = Rp 156,000.00

ANALISA Page 1
 2. Tenaga
- Pekerja 0.300 Oh x Rp 45,000.00 = Rp 13,500.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 14,100.00
3 Pemadatan tanah 1.000 m3 x Rp 25,500.00 = Rp 25,500.00
Jumlah II = Rp 40,200.00
Jumlah I + Jumlah II + Jumlah III = Rp 210,300.00

7 1 m 3 Urugan pasir
1. Bahan
- Pasir Urug 1.200 M3 x Rp 80,000.00 = Rp 96,000.00
Jumlah I = Rp 96,000.00

2. Tenaga
- Pekerja 0.300 Oh x Rp 45,000.00 = Rp 13,500.00
- Tukang Gali 0.000 Oh x Rp 50,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 55,000.00 = Rp -
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 14,100.00
Jumlah I + Jumlah II = Rp 110,100.00

8 1 m 3 Pasang pondasi batu Kosong

1. Bahan
- Batu kali 1.200 M3 x Rp 125,000.00 = Rp 150,000.00
- Pasir Urug 0.300 M3 x Rp 80,000.00 = Rp 24,000.00
Jumlah I = Rp 174,000.00

2. Tenaga
- Pekerja 0.780 Oh x Rp 45,000.00 = Rp 35,100.00
- Tukang Batu 0.390 Oh x Rp 50,000.00 = Rp 19,500.00
- Kepala Tukang 0.039 Oh x Rp 55,000.00 = Rp 2,145.00
- Mandor 0.039 Oh x Rp 60,000.00 = Rp 2,340.00
Jumlah II = Rp 59,085.00
Jumlah I + Jumlah II = Rp 233,085.00

9 1 m 2 Pasangan bata merah tebal ½ bata, 1 Pc : 2 Ps

1. Bahan
- Bata merah 5 x 11 x 22 Cm 70.000 Bh x Rp 600.00 = Rp 42,000.00
- Semen portland 18.950 Kg x Rp 1,000.00 = Rp 18,950.00
- Pasir pasang 0.038 M3 x Rp 125,000.00 = Rp 4,750.00
Jumlah = Rp 65,700.00

2. Tenaga
- Pekerja 0.320 Oh x Rp 45,000.00 = Rp 14,400.00
- Tukang Batu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.015 Oh x Rp 60,000.00 = Rp 900.00
Jumlah = Rp 20,850.00
Jumlah I + Jumlah II = Rp 86,550.00

10 1 m 2 Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps

1. Bahan
- Bata merah 5 x 11 x 22 Cm 70.000 Bh x Rp 600.00 = Rp 42,000.00
- Semen portland 11.500 Kg x Rp 1,000.00 = Rp 11,500.00

ANALISA Page 2
 - Pasir pasang 0.043 M3 x Rp 125,000.00 = Rp 5,375.00
Jumlah = Rp 58,875.00

2. Tenaga
- Pekerja 0.320 Oh x Rp 45,000.00 = Rp 14,400.00
- Tukang Batu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.015 Oh x Rp 60,000.00 = Rp 900.00
Jumlah = Rp 20,850.00
Jumlah I + Jumlah II = Rp 79,725.00

11 1 m 2 Plesteran 1 Pc : 4 Ps, tebal 15 mm

1. Bahan
- Semen portland 5.200 Kg x Rp 1,000.00 = Rp 5,200.00
- Pasir pasang 0.020 M3 x Rp 125,000.00 = Rp 2,500.00
Jumlah I = Rp 7,700.00

2. Tenaga
- Pekerja 0.200 Oh x Rp 45,000.00 = Rp 9,000.00
- Tukang Batu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 17,925.00
Jumlah I + Jumlah II = Rp 25,625.00

12 1 m 2 Plesteran 1 Pc : 2 Ps, tebal 15 mm

1. Bahan
- Semen portland 8.520 Kg x Rp 1,000.00 = Rp 8,520.00
- Pasir pasang 0.017 M3 x Rp 125,000.00 = Rp 2,125.00
Jumlah I = Rp 10,645.00

2. Tenaga
- Pekerja 0.200 Oh x Rp 45,000.00 = Rp 9,000.00
- Tukang Batu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 17,925.00
Jumlah I + Jumlah II = Rp 28,570.00

13 1 m 2 Plesteran Beton 1 Pc : 2 Ps, tebal 15 mm

1. Bahan
- Semen portland 9.300 Kg x Rp 1,000.00 = Rp 9,300.00
- Pasir pasang 0.018 M3 x Rp 125,000.00 = Rp 2,250.00
Jumlah I = Rp 11,550.00

2. Tenaga
- Pekerja 0.260 Oh x Rp 45,000.00 = Rp 11,700.00
- Tukang Batu 0.200 Oh x Rp 50,000.00 = Rp 10,000.00
- Kepala Tukang 0.020 Oh x Rp 55,000.00 = Rp 1,100.00
- Mandor 0.013 Oh x Rp 60,000.00 = Rp 780.00
Jumlah II = Rp 23,580.00
Jumlah I + Jumlah II = Rp 35,130.00

14 10 m 2 Acian Semen
1. Bahan
- Semen portland 59.272 Kg x Rp 1,000.00 = Rp 59,272.00
Jumlah I = Rp 59,272.00

ANALISA Page 3
 2. Tenaga
- Pekerja 0.850 Oh x Rp 45,000.00 = Rp 38,250.00
- Tukang Batu 0.500 Oh x Rp 50,000.00 = Rp 25,000.00
- Kepala Tukang 0.050 Oh x Rp 55,000.00 = Rp 2,750.00
- Mandor 0.043 Oh x Rp 60,000.00 = Rp 2,580.00
Jumlah II = Rp 68,580.00
Jumlah I + Jumlah II = Rp 127,852.00
1 M2 Mengaci = 1/10 = Rp 12,785.20

15 1 m 3 Membuat sloof beton bertulang (200 kg besi + bekisting)

1. Bahan
- Papan Kayu Kls II 0.270 M3 x Rp 3,300,000.00 = Rp 891,000.00
- Paku biasa 2" - 5" 2.000 Kg x Rp 17,000.00 = Rp 34,000.00
- Minyak bekisting 0.600 Lt x Rp 2,500.00 = Rp 1,500.00
- Besi beton polos 200.000 Kg x Rp 10,000.00 = Rp 2,000,000.00
- Kawat beton 3.000 Kg x Rp 15,000.00 = Rp 45,000.00
- Semen portland 323.000 Kg x Rp 1,000.00 = Rp 323,000.00
- Pasir beton 0.520 M3 x Rp 120,000.00 = Rp 62,400.00
- Kerikil 0.780 M3 x Rp 235,000.00 = Rp 183,300.00
Jumlah I = Rp 3,540,200.00

2. Tenaga
- Pekerja 4.850 Oh x Rp 45,000.00 = Rp 218,250.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Tukang kayu 1.560 Oh x Rp 50,000.00 = Rp 78,000.00
- Tukang besi 1.400 Oh x Rp 50,000.00 = Rp 70,000.00
- Kepala Tukang 0.331 Oh x Rp 55,000.00 = Rp 18,205.00
- Mandor 0.170 Oh x Rp 60,000.00 = Rp 10,200.00
` Jumlah II = Rp 412,155.00
Jumlah I + Jumlah II = Rp 3,952,355.00

16 1 m 3 Membuat kolom beton bertulang (300 kg besi + bekisting)

1. Bahan
- Kayu terentang 0.400 M3 x Rp 3,300,000.00 = Rp 1,320,000.00
- Paku biasa 2" - 5" 4.000 Kg x Rp 17,000.00 = Rp 68,000.00
- Minyak bekisting 2.000 Lt x Rp 2,500.00 = Rp 5,000.00
- Besi beton polos 300.000 Kg x Rp 10,000.00 = Rp 3,000,000.00
- Kawat beton 4.500 Kg x Rp 15,000.00 = Rp 67,500.00
- Semen portland 323.000 Kg x Rp 1,000.00 = Rp 323,000.00
- Pasir beton 0.520 M3 x Rp 120,000.00 = Rp 62,400.00
- Koral beton 0.780 M3 x Rp 235,000.00 = Rp 183,300.00
- Kayu borneo balok 0.150 M3 x Rp 3,600,000.00 = Rp 540,000.00
- Tripleks 6 mm 3.500 Lbr x Rp 80,000.00 = Rp 280,000.00
- Bambu 20.000 Btg x Rp 9,000.00 = Rp 180,000.00
Jumlah I = Rp 6,029,200.00

2. Tenaga
- Pekerja 7.300 Oh x Rp 45,000.00 = Rp 328,500.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Tukang kayu 3.300 Oh x Rp 50,000.00 = Rp 165,000.00
- Tukang besi 2.100 Oh x Rp 50,000.00 = Rp 105,000.00
- Kepala Tukang 0.570 Oh x Rp 55,000.00 = Rp 31,350.00
- Mandor 0.250 Oh x Rp 60,000.00 = Rp 15,000.00
Jumlah II = Rp 662,350.00
Jumlah I + Jumlah II = Rp 6,691,550.00

ANALISA Page 4
17 1 m 3 Membuat balok beton bertulang (200 kg besi + bekisting)
1. Bahan
- Kayu terentang 0.320 M3 x Rp 3,300,000.00 = Rp 1,056,000.00
- Paku biasa 2" - 5" 3.200 Kg x Rp 17,000.00 = Rp 54,400.00
- Minyak bekisting 1.600 Lt x Rp 2,500.00 = Rp 4,000.00
- Besi beton polos 200.000 Kg x Rp 10,000.00 = Rp 2,000,000.00
- Kawat beton 3.000 Kg x Rp 15,000.00 = Rp 45,000.00
- Semen portland 323.000 Kg x Rp 1,000.00 = Rp 323,000.00
- Pasir beton 0.520 M3 x Rp 120,000.00 = Rp 62,400.00
- Koral beton 0.780 M3 x Rp 235,000.00 = Rp 183,300.00
- Kayu borneo balok 0.140 M3 x Rp 3,600,000.00 = Rp 504,000.00
- Tripleks 6 mm 2.800 Lbr x Rp 80,000.00 = Rp 224,000.00
- Bambu 16.000 Btg x Rp 9,000.00 = Rp 144,000.00
Jumlah I = Rp 4,600,100.00

2. Tenaga
- Pekerja 5.960 Oh x Rp 45,000.00 = Rp 268,200.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Tukang kayu 2.800 Oh x Rp 50,000.00 = Rp 140,000.00
- Tukang besi 1.400 Oh x Rp 50,000.00 = Rp 70,000.00
- Kepala Tukang 0.455 Oh x Rp 55,000.00 = Rp 25,025.00
- Mandor 0.208 Oh x Rp 60,000.00 = Rp 12,480.00
Jumlah II = Rp 533,205.00
Jumlah I + Jumlah II = Rp 5,133,305.00

18 1 m 3 Membuat balok beton bertulang (150 kg besi + bekisting)

1. Bahan
- Kayu terentang 0.320 M3 x Rp 3,300,000.00 = Rp 1,056,000.00
- Paku biasa 2" - 5" 3.200 Kg x Rp 17,000.00 = Rp 54,400.00
- Minyak bekisting 1.600 Lt x Rp 2,500.00 = Rp 4,000.00
- Besi beton polos 150.000 Kg x Rp 10,000.00 = Rp 1,500,000.00
- Kawat beton 2.250 Kg x Rp 15,000.00 = Rp 33,750.00
- Semen portland 323.000 Kg x Rp 1,000.00 = Rp 323,000.00
- Pasir beton 0.520 M3 x Rp 120,000.00 = Rp 62,400.00
- Koral beton 0.780 M3 x Rp 235,000.00 = Rp 183,300.00
- Kayu borneo balok 0.120 M3 x Rp 3,600,000.00 = Rp 432,000.00
- Tripleks 6 mm 2.800 Lbr x Rp 80,000.00 = Rp 224,000.00
- Bambu 32.000 Btg x Rp 9,000.00 = Rp 288,000.00
Jumlah I = Rp 4,160,850.00

2. Tenaga
- Pekerja 5.800 Oh x Rp 45,000.00 = Rp 261,000.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Tukang kayu 2.800 Oh x Rp 50,000.00 = Rp 140,000.00
- Tukang besi 1.050 Oh x Rp 50,000.00 = Rp 52,500.00
- Kepala Tukang 0.420 Oh x Rp 55,000.00 = Rp 23,100.00
- Mandor 0.185 Oh x Rp 60,000.00 = Rp 11,100.00
Jumlah II = Rp 505,200.00
Jumlah I + Jumlah II = Rp 4,666,050.00

19 1 m 1 Membuat kolom penguat beton bertulang (Kolom Praktis 11 x 11 cm )

1. Bahan
- Kayu terentang 0.002 M3 x Rp 3,300,000.00 = Rp 6,600.00
- Paku biasa 2" - 5" 0.010 Kg x Rp 17,000.00 = Rp 170.00
- Besi beton polos 3.000 Kg x Rp 10,000.00 = Rp 30,000.00
- Kawat beton 0.450 Kg x Rp 15,000.00 = Rp 6,750.00
- Semen portland 4.000 Kg x Rp 1,000.00 = Rp 4,000.00

ANALISA Page 5
 - Pasir beton 0.006 M3 x Rp 120,000.00 = Rp 720.00
- Koral beton 0.009 M3 x Rp 235,000.00 = Rp 2,115.00
Jumlah I = Rp 50,355.00

2. Tenaga
- Pekerja 0.060 Oh x Rp 45,000.00 = Rp 2,700.00
- Tukang batu 0.020 Oh x Rp 50,000.00 = Rp 1,000.00
- Tukang kayu 0.020 Oh x Rp 50,000.00 = Rp 1,000.00
- Tukang besi 0.020 Oh x Rp 50,000.00 = Rp 1,000.00
- Kepala Tukang 0.006 Oh x Rp 55,000.00 = Rp 330.00
- Mandor 0.003 Oh x Rp 60,000.00 = Rp 180.00
Jumlah II = Rp 6,210.00
Jumlah I + Jumlah II = Rp 56,565.00

20 1 m 1 Membuat ring balok beton bertulang (10 x 15) cm

1. Bahan
- Kayu terentang 0.003 M3 x Rp 3,300,000.00 = Rp 9,900.00
- Paku biasa 2" - 5" 0.020 Kg x Rp 17,000.00 = Rp 340.00
- Besi beton polos 3.600 Kg x Rp 10,000.00 = Rp 36,000.00
- Kawat beton 0.050 Kg x Rp 15,000.00 = Rp 750.00
- Semen portland Kg x Rp 1,000.00 = Rp -
- Pasir beton 0.009 M3 x Rp 120,000.00 = Rp 1,080.00
- Koral beton 0.015 M3 x Rp 235,000.00 = Rp 3,525.00
Jumlah I = Rp 51,595.00

2. Tenaga
- Pekerja 0.100 Oh x Rp 45,000.00 = Rp 4,500.00
- Tukang batu 0.033 Oh x Rp 50,000.00 = Rp 1,650.00
- Tukang kayu 0.033 Oh x Rp 50,000.00 = Rp 1,650.00
- Tukang besi 0.033 Oh x Rp 50,000.00 = Rp 1,650.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 10,300.00
Jumlah I + Jumlah II = Rp 61,895.00

21 1 m 3 Membuat beton bertulang, 1Pc : 2 Ps : 3 Kr

1. Bahan
- Semen portland 336.000 Kg x Rp 1,000.00 = Rp 336,000.00
- Pasir beton 0.540 M3 x Rp 120,000.00 = Rp 64,800.00
- Koral beton 0.810 M3 x Rp 235,000.00 = Rp 190,350.00
Jumlah I = Rp 591,150.00

2. Tenaga
- Pekerja 2.000 Oh x Rp 45,000.00 = Rp 90,000.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Kepala Tukang 0.035 Oh x Rp 55,000.00 = Rp 1,925.00
- Mandor 1.000 Oh x Rp 60,000.00 = Rp 60,000.00
Jumlah II = Rp 169,425.00
Jumlah I + Jumlah II = Rp 760,575.00

1 Kg Pembesian dengan besi polos atau besi ulir

1. Bahan
- Besi beton(polos/ulir) 1.050 Kg x Rp 10,000.00 = Rp 10,500.00
- Kawat beton 0.015 Kg x Rp 15,000.00 = Rp 225.00
Jumlah I = Rp 10,725.00

2. Tenaga

ANALISA Page 6
 - Pekerja 0.007 Oh x Rp 45,000.00 = Rp 315.00
- Tukang besi 0.007 Oh x Rp 50,000.00 = Rp 350.00
- Kepala Tukang 0.0007 Oh x Rp 55,000.00 = Rp 38.50
- Mandor 0.0003 Oh x Rp 60,000.00 = Rp 18.00
Jumlah II = Rp 721.50
Jumlah I + Jumlah II = Rp 11,446.50

22 1 m 2 Pasang bekisting untuk sloof

1. Bahan
- Kayu terentang 0.045 M3 x Rp 3,300,000.00 = Rp 148,500.00
- Paku biasa 2" - 5" 0.300 Kg x Rp 17,000.00 = Rp 5,100.00
- Minyak bekisting 0.100 Lt x Rp 2,500.00 = Rp 250.00
Jumlah I = Rp 250.00

2. Tenaga
- Pekerja 0.300 Oh x Rp 45,000.00 = Rp 13,500.00
- Tukang kayu 0.260 Oh x Rp 50,000.00 = Rp 13,000.00
- Kepala Tukang 0.026 Oh x Rp 50,000.00 = Rp 1,300.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 28,100.00
Jumlah I + Jumlah II = Rp 28,350.00

23 1 m 2 Pasang bekisting untuk kolom

1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 = Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 17,000.00 = Rp 6,800.00
- Minyak bekisting 0.200 Lt x Rp 2,500.00 = Rp 500.00
- Balok kayu borneo 0.015 M3 x Rp 3,600,000.00 = Rp 54,000.00
- Tripleks 6 mm 0.350 Lbr x Rp 80,000.00 = Rp 28,000.00
- Bambu 2.000 Btg x Rp 9,000.00 = Rp 18,000.00
Jumlah I = Rp 18,000.00

2. Tenaga
- Pekerja 0.300 Oh x Rp 45,000.00 = Rp 13,500.00
- Tukang kayu 0.330 Oh x Rp 50,000.00 = Rp 16,500.00
- Kepala Tukang 0.003 Oh x Rp 50,000.00 = Rp 165.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00
Jumlah II = Rp 30,525.00
Jumlah I + Jumlah II = Rp 48,525.00

24 1 m 2 Pasang bekisting untuk balok

1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 x Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 17,000.00 x Rp 6,800.00
- Minyak bekisting 0.200 Lt x Rp 2,500.00 x Rp 500.00
- Balok kayu borneo 0.018 M3 x Rp 3,600,000.00 = Rp 64,800.00
- Tripleks 6 mm 0.350 Lbr x Rp 80,000.00 = Rp 28,000.00
- Bambu 2.000 Btg x Rp 9,000.00 = Rp 18,000.00
Jumlah I = Rp 18,000.00

2. Tenaga
- Pekerja 0.320 Oh x Rp 45,000.00 = Rp 14,400.00
- Tukang kayu 0.330 Oh x Rp 50,000.00 = Rp 16,500.00
- Kepala Tukang 0.033 Oh x Rp 50,000.00 = Rp 1,650.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00
Jumlah II = Rp 32,910.00
Jumlah I + Jumlah II = Rp 50,910.00

ANALISA Page 7
25 1 m 2 Pasang bekisting untuk lantai
1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 = Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 17,000.00 = Rp 6,800.00
- Minyak bekisting 0.200 Lt x Rp 2,500.00 = Rp 500.00
- Balok kayu borneo 0.015 M3 x Rp 3,600,000.00 = Rp 54,000.00
- Tripleks 6 mm 0.350 Lbr x Rp 80,000.00 = Rp 28,000.00
- Bambu 6.000 Btg x Rp 9,000.00 = Rp 54,000.00
Jumlah I = Rp 275,300.00

2. Tenaga
- Pekerja 0.320 Oh x Rp 45,000.00 = Rp 14,400.00
- Tukang kayu 0.330 Oh x Rp 50,000.00 = Rp 16,500.00
- Kepala Tukang 0.033 Oh x Rp 50,000.00 = Rp 1,650.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00
Jumlah II = Rp 32,910.00
Jumlah I + Jumlah II = Rp 308,210.00

26 1 m 3 Pekerjaan Lantai Beton Bertulang

Beton bertulang,1Pc : 2 Ps : 3 Kr 1.000 M3 x Rp 760,575.00 = Rp 760,575.00
Besi Beton 120.000 Kg x Rp 11,446.50 = Rp 1,373,580.00
Bekisting 3 x Pakai 1.089 M2 x Rp 17,000.00 = Rp 18,513.00
Jumlah = Rp 2,152,668.00

27 1 m 3 Pekerjaan Plat Beton Bertulang

Beton bertulang,1Pc : 2 Ps : 3 Kr 1.000 M3 x Rp 760,575.00 = Rp 760,575.00
Besi Beton 120.000 Kg x Rp 11,446.50 = Rp 1,373,580.00
Bekisting 3 x Pakai 6.700 M2 x Rp 308,210.00 = Rp 2,065,007.00
Jumlah = Rp 4,199,162.00
28 1 m 2 Pasangan Dinding Roster
1. Bahan
- Roster 11.000 Bh x Rp 8,000.00 = Rp 88,000.00
- Semen portland 12.800 Kg x Rp 1,000.00 = Rp 12,800.00
- Pasir pasang 0.035 M3 x Rp 125,000.00 = Rp 4,375.00
Jumlah = Rp 105,175.00

2. Tenaga
- Pekerja 0.300 Oh x Rp 45,000.00 = Rp 13,500.00
- Tukang Batu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.015 Oh x Rp 60,000.00 = Rp 900.00
Jumlah = Rp 19,950.00
Jumlah I + Jumlah II = Rp 125,125.00

29 1 m 3 Membuat lantai kerja beton tumbuk, 1Pc : 3 Ps : 5 Kr, tebal 5 cm

1. Bahan
- Semen portland 10.000 Kg x Rp 1,000.00 = Rp 10,000.00
- Pasir beton 0.026 M3 x Rp 125,000.00 = Rp 3,250.00
- Koral beton 0.044 M3 x Rp 235,000.00 = Rp 10,340.00
Jumlah I = Rp 10,340.00

2. Tenaga
- Pekerja 1.150 Oh x Rp 45,000.00 = Rp 51,750.00
- Tukang batu 0.020 Oh x Rp 50,000.00 = Rp 1,000.00
- Kepala Tukang 0.002 Oh x Rp 55,000.00 = Rp 110.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00

ANALISA Page 8
 Jumlah II = Rp 53,220.00
Jumlah I + Jumlah II = Rp 63,560.00

30 1 m 2 Pasang lantai keramik 30 x 30 cm

1. Bahan
- Keramik 30 x 30 cm 12.000 Bh x Rp 5,909.09 = Rp 70,909.09
- Semen portland 11.380 Kg x Rp 1,000.00 = Rp 11,380.00
- Pasir pasang 0.042 M3 x Rp 125,000.00 = Rp 5,250.00
- Semen warna 1.500 Kg x Rp 2,000.00 = Rp 3,000.00
Jumlah I = Rp 90,539.09

2. Tenaga
- Pekerja 0.620 Oh x Rp 45,000.00 = Rp 27,900.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Kepala Tukang 0.035 Oh x Rp 55,000.00 = Rp 1,925.00
- Mandor 0.030 Oh x Rp 60,000.00 = Rp 1,800.00
Jumlah II = Rp 49,125.00
Jumlah I + Jumlah II = Rp 139,664.09

31 1 m 2 Pasang lantai keramik 20 x 20 cm

1. Bahan
- Keramik 20 x 20 cm 25.000 Bh x Rp 2,000.00 = Rp 50,000.00
- Semen portland 11.380 Kg x Rp 1,000.00 = Rp 11,380.00
- Pasir pasang 0.042 M3 x Rp 125,000.00 = Rp 5,250.00
- Semen warna 1.500 Kg x Rp 2,000.00 = Rp 3,000.00
Jumlah I = Rp 69,630.00

2. Tenaga
- Pekerja 0.620 Oh x Rp 45,000.00 = Rp 27,900.00
- Tukang batu 0.350 Oh x Rp 50,000.00 = Rp 17,500.00
- Kepala Tukang 0.035 Oh x Rp 55,000.00 = Rp 1,925.00
- Mandor 0.030 Oh x Rp 60,000.00 = Rp 1,800.00
Jumlah II = Rp 49,125.00
Jumlah I + Jumlah II = Rp 118,755.00

32 1 m 2 Pasang dinding keramik 20 x 25 cm

1. Bahan
- Keramik 20 x 25 cm 20.000 Bh x Rp 2,750.00 = Rp 55,000.00
- Semen abu-abu 9.300 Kg x Rp 1,000.00 = Rp 9,300.00
- Pasir pasang 0.018 M3 x Rp 125,000.00 = Rp 2,250.00
- Semen warna 1.500 Kg x Rp 2,000.00 = Rp 3,000.00
Jumlah I = Rp 69,550.00

2. Tenaga
- Pekerja 0.600 Oh x Rp 45,000.00 = Rp 27,000.00
- Tukang batu 0.1000 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.045 Oh x Rp 55,000.00 = Rp 2,475.00
- Mandor 0.030 Oh x Rp 60,000.00 = Rp 1,800.00
Jumlah II = Rp 36,275.00
Jumlah I + Jumlah II = Rp 105,825.00

33 1 m 3 Pasang kusen pintu dan jendela kayu bayam

1. Bahan
- Kayu bayam, balok 1.100 M3 x Rp 8,000,000.00 = Rp 8,800,000.00
Jumlah I = Rp 8,800,000.00

2. Tenaga

ANALISA Page 9
 - Pekerja 6.000 Oh x Rp 45,000.00 = Rp 270,000.00
- Tukang kayu 20.000 Oh x Rp 50,000.00 = Rp 1,000,000.00
- Kepala Tukang 2.000 Oh x Rp 55,000.00 = Rp 110,000.00
- Mandor 0.300 Oh x Rp 60,000.00 = Rp 18,000.00
Jumlah II = Rp 1,398,000.00
Jumlah I + Jumlah II = Rp 10,198,000.00

34 1 m 2 Pasang pintu dan jendela kaca kayu bayam

1. Bahan
- Kayu bayam, papan 0.035 M3 x Rp 7,000,000.00 = Rp 245,000.00
Jumlah I = Rp 245,000.00

2. Tenaga
- Pekerja 0.800 Oh x Rp 45,000.00 = Rp 36,000.00
- Tukang kayu 2.000 Oh x Rp 50,000.00 = Rp 100,000.00
- Kepala Tukang 0.200 Oh x Rp 55,000.00 = Rp 11,000.00
- Mandor 0.040 Oh x Rp 60,000.00 = Rp 2,400.00
Jumlah II = Rp 149,400.00
Jumlah I + Jumlah II = Rp 394,400.00

35 1 m 2 Pasang pintu Besi

1. Bahan
- Pintu Besi 1.000 M2 x #REF! = #REF!
Jumlah I = #REF!

2. Tenaga
- Pekerja 0.650 Oh x Rp 45,000.00 = Rp 29,250.00
- Tukang Besi 0.650 Oh x Rp 50,000.00 = Rp 32,500.00
- Kepala Tukang 0.065 Oh x Rp 55,000.00 = Rp 3,575.00
- Mandor 0.032 Oh x Rp 60,000.00 = Rp 1,920.00
Jumlah II = Rp 67,245.00
Jumlah I + Jumlah II = #REF!

36 1 m 2 Pasang pintu Fiber

1. Bahan
- Pintu Fiber 1.000 bh x #REF! = #REF!
Jumlah I = #REF!

2. Tenaga
- Pekerja 1.065 Oh x Rp 45,000.00 = Rp 47,925.00
- Tukang Besi 1.050 Oh x Rp 50,000.00 = Rp 52,500.00
- Kepala Tukang 0.105 Oh x Rp 55,000.00 = Rp 5,775.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 312.00
Jumlah II = Rp 106,512.00
Jumlah I + Jumlah II = #REF!

37 1 m 2 pasang kaca, tebal 5 mm

1. Bahan
- Kaca 1.100 M2 x Rp 90,000.00 = Rp 99,000.00
Jumlah I = Rp 99,000.00

2. Tenaga
- Pekerja 0.015 Oh x Rp 45,000.00 = Rp 675.00
- Tukang kayu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.00075 Oh x Rp 60,000.00 = Rp 45.00
Jumlah II = Rp 9,045.00

ANALISA Page 10
 Jumlah I + Jumlah II = Rp 108,045.00

2
38 1 m Pasang Terali Besi
1. Bahan
- Besi Strip 2 x 3 11.500 M1 x #REF! = #REF!
Jumlah I = #REF!

2. Tenaga
- Pekerja 1.200 Oh x Rp 45,000.00 = Rp 54,000.00
- Tukang Besi 1.200 Oh x Rp 50,000.00 = Rp 60,000.00
- Kepala Tukang 0.012 Oh x Rp 55,000.00 = Rp 660.00
- Mandor 0.00060 Oh x Rp 60,000.00 = Rp 36.00
Jumlah II = Rp 114,696.00
Jumlah I + Jumlah II = #REF!

39 1 buah pasang kunci tanam biasa

1. Bahan
- Kunci tanam biasa 1.000 Bh x Rp 80,000.00 = Rp 80,000.00
Jumlah I = Rp 80,000.00

2. Tenaga
- Pekerja 0.010 Oh x Rp 45,000.00 = Rp 450.00
- Tukang kayu 0.500 Oh x Rp 50,000.00 = Rp 25,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 26,300.00
Jumlah I + Jumlah II = Rp 106,300.00

40 1 buah pasang Handle Pintu Utama

1. Bahan
- Handle 1.000 Bh x Rp 65,000.00 = Rp 65,000.00
Jumlah I = Rp 65,000.00

2. Tenaga
- Pekerja 0.050 Oh x Rp 45,000.00 = Rp 2,250.00
- Tukang kayu 0.500 Oh x Rp 50,000.00 = Rp 25,000.00
- Kepala Tukang 0.050 Oh x Rp 55,000.00 = Rp 2,750.00
- Mandor 0.00250 Oh x Rp 60,000.00 = Rp 150.00
Jumlah II = Rp 30,150.00
Jumlah I + Jumlah II = Rp 95,150.00

41 1 buah pasang Hak Angin

1. Bahan
- Hak Angin 1.000 Bh x Rp 15,000.00 = Rp 15,000.00
Jumlah I = Rp 15,000.00

2. Tenaga
- Pekerja 0.015 Oh x Rp 45,000.00 = Rp 675.00
- Tukang kayu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.00075 Oh x Rp 60,000.00 = Rp 45.00
Jumlah II = Rp 9,045.00
Jumlah I + Jumlah II = Rp 24,045.00

42 1 buah pasang engsel pintu

1. Bahan
- Engsel pintu 1.000 Bh x Rp 15,000.00 = Rp 15,000.00
Jumlah I = Rp 15,000.00

ANALISA Page 11
 2. Tenaga
- Pekerja 0.015 Oh x Rp 45,000.00 = Rp 675.00
- Tukang kayu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.00075 Oh x Rp 60,000.00 = Rp 45.00
Jumlah II = Rp 9,045.00
Jumlah I + Jumlah II = Rp 24,045.00

43 1 buah pasang Grendel

1. Bahan
- Grendel Pintu Expanyolet 1.000 Bh x Rp 15,000.00 = Rp 15,000.00
Jumlah I = Rp 15,000.00

2. Tenaga
- Pekerja 0.020 Oh x Rp 45,000.00 = Rp 900.00
- Tukang kayu 0.200 Oh x Rp 50,000.00 = Rp 10,000.00
- Kepala Tukang 0.020 Oh x Rp 55,000.00 = Rp 1,100.00
- Mandor 0.001 Oh x Rp 60,000.00 = Rp 60.00
Jumlah II = Rp 12,060.00
Jumlah I + Jumlah II = Rp 27,060.00

44 1 buah pasang Grendel Jendela

1. Bahan
- Grendel 1.000 Bh x Rp 15,000.00 = Rp 15,000.00
Jumlah I = Rp 15,000.00

2. Tenaga
- Pekerja 0.015 Oh x Rp 45,000.00 = Rp 675.00
- Tukang kayu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.00075 Oh x Rp 60,000.00 = Rp 45.00
Jumlah II = Rp 9,045.00
Jumlah I + Jumlah II = Rp 24,045.00

45 1 buah pasang engsel Jendela

1. Bahan
- Engsel Jendela 1.000 Bh x Rp 10,000.00 = Rp 10,000.00
Jumlah I = Rp 10,000.00

2. Tenaga
- Pekerja 0.020 Oh x Rp 45,000.00 = Rp 900.00
- Tukang kayu 0.200 Oh x Rp 50,000.00 = Rp 10,000.00
- Kepala Tukang 0.020 Oh x Rp 55,000.00 = Rp 1,100.00
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 12,600.00
Jumlah I + Jumlah II = Rp 22,600.00

46 1 m 2 Pasang rangka langit-langit (1.00 x 1.00) m, kayu Kls II

1. Bahan
- Kayu Kls II, balok 0.012 M3 x Rp 3,600,000.00 = Rp 43,200.00
- Paku biasa 2" -5" 0.100 Kg x Rp 17,000.00 = Rp 1,700.00
Jumlah I = Rp 44,900.00

2. Tenaga
- Pekerja 0.150 Oh x Rp 45,000.00 = Rp 6,750.00
- Tukang kayu 0.250 Oh x Rp 50,000.00 = Rp 12,500.00
- Kepala Tukang 0.025 Oh x Rp 55,000.00 = Rp 1,375.00

ANALISA Page 12
 - Mandor 0.075 Oh x Rp 60,000.00 = Rp 4,500.00
Jumlah II = Rp 25,125.00
Jumlah I + Jumlah II = Rp 70,025.00

47 1 m 2 Langit-langit kalsiboard, tebal 6 mm

1. Bahan
- kalsi Board (120 x 240 x 9) m 0.364 Lbr x Rp 55,000.00 = Rp 20,020.00
- Paku sekrup 0.110 Kg x Rp 17,000.00 = Rp 1,870.00
Jumlah I = Rp 21,890.00

2. Tenaga
- Pekerja 0.100 Oh x Rp 45,000.00 = Rp 4,500.00
- Tukang kayu 0.050 Oh x Rp 50,000.00 = Rp 2,500.00
- Kepala Tukang 0.005 Oh x Rp 55,000.00 = Rp 275.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 7,575.00
Jumlah I + Jumlah II = Rp 29,465.00

48 1 m 1 List Langit-langit kayu profil

1. Bahan
- List kayu profil 1.100 M x Rp 20,000.00 = Rp 22,000.00
- Paku 0.010 Kg x Rp 17,000.00 = Rp 170.00
Jumlah I = Rp 22,170.00

2. Tenaga
- Pekerja 0.050 Oh x Rp 45,000.00 = Rp 2,250.00
- Tukang kayu 0.050 Oh x Rp 50,000.00 = Rp 2,500.00
- Kepala Tukang 0.005 Oh x Rp 55,000.00 = Rp 275.00
- Mandor 0.003 Oh x Rp 60,000.00 = Rp 180.00
Jumlah II = Rp 5,205.00
Jumlah I + Jumlah II = Rp 27,375.00

49 1 m 3 Pasang konstruksi kuda-kuda kayu

1. Bahan
- Kayu Kls I, balok 1.100 M3 x Rp 8,000,000.00 = Rp 8,800,000.00
- Kayu Kls II, balok 1.100 M3 x Rp 3,600,000.00 = Rp 3,960,000.00
- Besi strip 15.000 Kg x #REF! = #REF!
- Paku biasa 2" -5" 0.800 Kg x Rp 17,000.00 = Rp 13,600.00
Jumlah I (Kayu kls I) = #REF!
Jumlah I (Kayu kls II) = #REF!
2. Tenaga
- Pekerja 4.000 Oh x Rp 45,000.00 = Rp 180,000.00
- Tukang kayu 12.000 Oh x Rp 50,000.00 = Rp 600,000.00
- Kepala Tukang 1.200 Oh x Rp 55,000.00 = Rp 66,000.00
- Mandor 0.200 Oh x Rp 60,000.00 = Rp 12,000.00
Jumlah II = Rp 858,000.00
Jumlah I + II (Kayu kls I) = #REF!
Jumlah I + II (Kayu kls II) = #REF!

50 1 m 2 Pasang kaso + reng genteng

1. Bahan
- Kayu Kls I, balok 0.014 M3 x Rp 8,000,000.00 = Rp 112,000.00
- Kayu Kls II, balok 0.014 M3 x Rp 3,600,000.00 = Rp 50,400.00
- Paku biasa 2" -5" 0.150 Kg x Rp 17,000.00 = Rp 2,550.00
Jumlah I (Kayu kls I) = Rp 114,550.00
Jumlah I (Kayu kls II) = Rp 52,950.00

ANALISA Page 13
 2. Tenaga
- Pekerja 0.100 Oh x Rp 45,000.00 = Rp 4,500.00
- Tukang kayu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 10,350.00
Jumlah I + II (Kayu kls I) = Rp 124,900.00
Jumlah I + II (Kayu kls II) = Rp 63,300.00

51 1 m 3 Pasang Gording
1. Bahan
Kayu Kls. I (Balok) 1.100 M3 x Rp 8,000,000.00 = Rp 8,800,000.00
Kayu Kls. II (Balok) 1.100 M3 x Rp 3,600,000.00 = Rp 3,960,000.00
Paku 1.300 Kg x Rp 17,000.00 = Rp 22,100.00
Jumlah I (Kayu kls I) = Rp 8,822,100.00
Jumlah I (Kayu kls II) = Rp 3,982,100.00
2. Tenaga
Pekerja 2.000 Hr x Rp 45,000.00 = Rp 90,000.00
Tukang kayu 6.000 Hr x Rp 50,000.00 = Rp 300,000.00
Kepala Tukang 0.600 Hr x Rp 55,000.00 = Rp 33,000.00
Mandor 0.100 Hr x Rp 60,000.00 = Rp 6,000.00
Jumlah II = Rp 429,000.00
Jumlah I + II (Kayu kls I) = Rp 9,251,100.00
Jumlah I + II (Kayu kls II) = Rp 4,411,100.00

52 1 m 1 Pasang lisplang ukuran 2 x (2 x 20) cm, kayu kls I

1. Bahan
- Kayu kls I, papan 0.0088 M3 x Rp 7,000,000.00 = Rp 61,600.00
- Paku biasa 2" -5" 0.060 Kg x Rp 17,000.00 = Rp 1,020.00
Jumlah I = Rp 62,620.00

2. Tenaga
- Pekerja 0.100 Oh x Rp 45,000.00 = Rp 4,500.00
- Tukang kayu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.050 Oh x Rp 60,000.00 = Rp 3,000.00
Jumlah II = Rp 13,050.00
Jumlah I + Jumlah II = Rp 75,670.00

53 1 m 2 Pasang atap genteng metal

1. Bahan
- Genteng metal 1.563 Lbr x Rp 75,000.00 = Rp 117,225.00
- Paku biasa 2" - 5" 0.200 Kg x Rp 17,000.00 = Rp 3,400.00
Jumlah I = Rp 120,625.00

2. Tenaga
- Pekerja 0.200 Oh x Rp 45,000.00 = Rp 9,000.00
- Tukang kayu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.001 Oh x Rp 60,000.00 = Rp 60.00
Jumlah II = Rp 14,610.00
Jumlah I + Jumlah II = Rp 135,235.00

54 1 m 1 Pasang nok genteng metal

1. Bahan
- Genteng decra bond 1.100 Bh x Rp 40,000.00 = Rp 44,000.00
- Paku biasa ½" - 1" 0.050 Kg x Rp 17,000.00 = Rp 850.00

ANALISA Page 14
 Jumlah I = Rp 44,850.00

2. Tenaga
- Pekerja 0.250 Oh x Rp 45,000.00 = Rp 11,250.00
- Tukang kayu 0.150 Oh x Rp 50,000.00 = Rp 7,500.00
- Kepala Tukang 0.015 Oh x Rp 55,000.00 = Rp 825.00
- Mandor 0.013 Oh x Rp 60,000.00 = Rp 780.00
Jumlah II = Rp 20,355.00
Jumlah I + Jumlah II = Rp 65,205.00

55 1 m 2 Pasang atap seng gelombang

1. Bahan
- Seng gelombang 3" x 6" bjls 0.700 Lbr x #REF! = #REF!
- Paku biasa ½" - 1" 0.020 Kg x Rp 17,000.00 = Rp 340.00
Jumlah I = #REF!

2. Tenaga
- Pekerja 0.120 Oh x Rp 45,000.00 = Rp 5,400.00
- Tukang kayu 0.060 Oh x Rp 50,000.00 = Rp 3,000.00
- Kepala Tukang 0.006 Oh x Rp 55,000.00 = Rp 330.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00
Jumlah II = Rp 9,090.00
Jumlah I + Jumlah II = #REF!

56 1 m 2 Pasang atap nok seng

1. Bahan
- Seng plat 3" x 6" bjls 28 0.300 Lbr x #REF! = #REF!
- Paku biasa ½" - 1" 0.040 Kg x Rp 17,000.00 = Rp 680.00
Jumlah I = #REF!

2. Tenaga
- Pekerja 0.150 Oh x Rp 45,000.00 = Rp 6,750.00
- Tukang kayu 0.070 Oh x Rp 50,000.00 = Rp 3,500.00
- Kepala Tukang 0.008 Oh x Rp 55,000.00 = Rp 440.00
- Mandor 0.006 Oh x Rp 60,000.00 = Rp 360.00
Jumlah II = Rp 11,050.00
Jumlah I + Jumlah II = #REF!

57 1 m 2 mendempul dan menggosok kayu

1. Bahan
- Dempul jadi 0.080 Kg x Rp 15,000.00 = Rp 1,200.00
- Minyak cat 0.020 Kg x Rp 15,000.00 = Rp 300.00
- Batu apung 0.010 Kg x Rp 2,500.00 = Rp 25.00
Jumlah I = Rp 1,525.00

2. Tenaga
- Pekerja 0.040 Oh x Rp 45,000.00 = Rp 1,800.00
- Tukang cat 0.040 Oh x Rp 50,000.00 = Rp 2,000.00
- Kepala Tukang 0.004 Oh x Rp 55,000.00 = Rp 220.00
- Mandor 0.0025 Oh x Rp 60,000.00 = Rp 150.00
Jumlah II = Rp 4,170.00
Jumlah I + Jumlah II = Rp 5,695.00

58 1 m 2 pengecatan bidang kayu baru (1 lapis Plamir), 1 lapis cat dasar, 2 lapis cat penutup
1. Bahan
- Cat meni 0.200 Kg x Rp 10,000.00 = Rp 2,000.00
- Plamir 0.150 Kg x Rp 15,000.00 = Rp 2,250.00
- Cat dasar 0.170 Kg x Rp 14,000.00 = Rp 2,380.00

ANALISA Page 15
 - Cat penutup 2 kali 0.260 Kg x Rp 28,000.00 = Rp 7,280.00
Jumlah I = Rp 13,910.00

2. Tenaga
- Pekerja 0.070 Oh x Rp 45,000.00 = Rp 3,150.00
- Tukang cat 0.009 Oh x Rp 50,000.00 = Rp 450.00
- Kepala Tukang 0.006 Oh x Rp 55,000.00 = Rp 330.00
- Mandor 0.0025 Oh x Rp 60,000.00 = Rp 150.00
Jumlah II = Rp 4,080.00
3 mendempul & menggosok 1.0000 m2 x Rp 5,695.00 = Rp 5,695.00
kayu Jumlah III = Rp 5,695.00
Jumlah I + Jumlah II + Jumlah III = Rp 23,685.00

59 1 m 2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat dasar,
2 lapis cat penutup)
1. Bahan
- Plamir 0.100 Kg x Rp 15,000.00 = Rp 1,500.00
- Cat dasar 0.100 Kg x Rp 14,000.00 = Rp 1,400.00
- Cat penutup 2 x 0.260 Kg x Rp 28,000.00 = Rp 7,280.00
Jumlah I = Rp 10,180.00

2. Tenaga
- Pekerja 0.020 Oh x Rp 45,000.00 = Rp 900.00
- Tukang cat 0.063 Oh x Rp 50,000.00 = Rp 3,150.00
- Kepala Tukang 0.0063 Oh x Rp 55,000.00 = Rp 346.50
- Mandor 0.0025 Oh x Rp 60,000.00 = Rp 150.00
Jumlah II = Rp 4,546.50
Jumlah I + Jumlah II = Rp 14,726.50

60 1 m 2 pengecatan permukaan baja dengan meni besi

1. Bahan
- Meni besi 0.100 Kg x Rp 10,000.00 = Rp 1,000.00
- Kuas 0.010 Bh x Rp 7,500.00 = Rp 75.00
Jumlah I = Rp 1,075.00

2. Tenaga
- Pekerja 0.020 Oh x Rp 45,000.00 = Rp 900.00
- Tukang cat 0.200 Oh x Rp 50,000.00 = Rp 10,000.00
- Kepala Tukang 0.020 Oh x Rp 55,000.00 = Rp 1,100.00
- Mandor 0.010 Oh x Rp 60,000.00 = Rp 600.00
Jumlah II = Rp 12,600.00
Jumlah I + Jumlah II = Rp 13,675.00

61 Memasang 1 m' pipa PVC Ø1/2"

1. Bahan
- Pipa PVC 1.200 M1 x Rp 3,000.00 = Rp 3,600.00
- Perlengkapan 35.0% x Rp 4,200.00 = Rp 4,200.00
Jumlah I = Rp 7,800.00

2. Tenaga
- Pekerja 0.036 Oh x Rp 45,000.00 = Rp 1,620.00
- Tukang Pipa 0.060 Oh x Rp 50,000.00 = Rp 3,000.00
- Kepala Tukang 0.006 Oh x Rp 55,000.00 = Rp 330.00
- Mandor 0.0018 Oh x Rp 60,000.00 = Rp 108.00
Jumlah II = Rp 5,058.00
Jumlah I + Jumlah II = Rp 12,858.00

62 Memasang 1 m' pipa PVC tipe AW Ø 3"

ANALISA Page 16
 1. Bahan
- Pipa PVC 1.200 M1 x Rp 50,000.00 = Rp 60,000.00
- Perlengkapan 35.0% x Rp 4,200.00 = Rp 4,200.00
Jumlah I = Rp 64,200.00

2. Tenaga
- Pekerja 0.036 Oh x Rp 45,000.00 = Rp 1,620.00
- Tukang Pipa 0.060 Oh x Rp 50,000.00 = Rp 3,000.00
- Kepala Tukang 0.006 Oh x Rp 55,000.00 = Rp 330.00
- Mandor 0.0018 Oh x Rp 60,000.00 = Rp 108.00
Jumlah II = Rp 5,058.00
Jumlah I + Jumlah II = Rp 69,258.00

63 Memasang 1 m' pipa PVC tipe AW Ø 4"

1. Bahan
- Pipa PVC 1.200 M1 x Rp 62,500.00 = Rp 75,000.00
- Perlengkapan 35.0% x Rp 4,200.00 = Rp 4,200.00
Jumlah I = Rp 79,200.00

2. Tenaga
- Pekerja 0.081 Oh x Rp 45,000.00 = Rp 3,645.00
- Tukang batu 0.135 Oh x Rp 50,000.00 = Rp 6,750.00
- Kepala Tukang 0.014 Oh x Rp 55,000.00 = Rp 742.50
- Mandor 0.0041 Oh x Rp 60,000.00 = Rp 246.00
Jumlah II = Rp 11,383.50
Jumlah I + Jumlah II = Rp 90,583.50

64 Memasang 1 buah kloset jongkok

1. Bahan
- Kloset jongkok 1.000 Bh x Rp 175,000.00 = Rp 175,000.00
- Semen portland 6.000 Kg x Rp 1,000.00 = Rp 6,000.00
- Pasir pasang 0.010 M3 x Rp 125,000.00 = Rp 1,250.00
Jumlah I = Rp 182,250.00

2. Tenaga
- Pekerja 1.000 Oh x Rp 45,000.00 = Rp 45,000.00
- Tukang batu 1.500 Oh x Rp 50,000.00 = Rp 75,000.00
- Kepala Tukang 1.500 Oh x Rp 55,000.00 = Rp 82,500.00
- Mandor 0.160 Oh x Rp 60,000.00 = Rp 9,600.00
Jumlah II = Rp 212,100.00
Jumlah I + Jumlah II = Rp 394,350.00

65 Memasang 1 buah kran Ø ¾" atau Ø1/2 "

1. Bahan
- Kran air 1.000 Bh x Rp 23,000.00 = Rp 23,000.00
- Seal tape 0.025 Bh x Rp 1,500.00 = Rp 37.50
Jumlah I = Rp 23,037.50

2. Tenaga
- Pekerja 0.010 Oh x Rp 45,000.00 = Rp 450.00
- Tukang Pipa 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 6,300.00
Jumlah I + Jumlah II = Rp 29,337.50

66 Memasang 1 buah Floor drain

1. Bahan

ANALISA Page 17
 - Floor drain 1.000 Bh x Rp 25,000.00 = Rp 25,000.00
Jumlah I = Rp 25,000.00

2. Tenaga
- Pekerja 0.010 Oh x Rp 45,000.00 = Rp 450.00
- Tukang batu 0.100 Oh x Rp 50,000.00 = Rp 5,000.00
- Kepala Tukang 0.010 Oh x Rp 55,000.00 = Rp 550.00
- Mandor 0.005 Oh x Rp 60,000.00 = Rp 300.00
Jumlah II = Rp 6,300.00
Jumlah I + Jumlah II = Rp 31,300.00

67 1 Unit Penerangan
1. Bahan
- Lampu SL Philips 18 Watt 1.000 Bh x Rp 35,000.00 = Rp 35,000.00
- Saklar Ganda 1.000 Bh x Rp 27,000.00 = Rp 27,000.00
- Saklar Tunggal 1.000 Bh x Rp 25,000.00 = Rp 25,000.00
- Stop Kontak 1.000 Bh x Rp 25,000.00 = Rp 25,000.00
- Titik Lampu 1.000 Bh x Rp 100,000.00 = Rp 100,000.00
- Sekering Kast Arde 1.000 Unit x Rp 50,000.00 = Rp 50,000.00
2. Tenaga
- Tukang 0.300 Hr x Rp 50,000.00 = Rp 15,000.00
- Mandor 0.010 Hr x Rp 60,000.00 = Rp 600.00
Lampu SL Philips 18 Watt = Rp 50,600.00
Saklar Ganda = Rp 42,600.00
Saklar Tunggal = Rp 40,600.00
Stop Kontak = Rp 40,600.00
Titik Lampu = Rp 115,600.00
Sekering Kast Arde = Rp 65,600.00

68 1 UNIT SEPTICTANK DAN PERESAPAN (2 x2x2 m)

Galian Tanah 8.000 M3 x Rp 26,790.00 = Rp 214,320.00
Pas. Trasram 1 : 2 16.000 M2 x Rp 86,550.00 = Rp 1,384,800.00
Pasir Urug 0.850 M3 x Rp 110,100.00 = Rp 93,585.00
Kolom, Sloef dan Balok 0.180 M3 x Rp 4,666,050.00 = Rp 839,889.00
Urugan Kembali 2.400 M3 x Rp 9,780.00 = Rp 23,472.00
Plesteran Trasram 16.000 M2 x Rp 28,570.00 = Rp 457,120.00
Ijuk 0.900 M2 x Rp 60,000.00 = Rp 54,000.00
Plat Beton 0.400 M3 x Rp 4,199,162.00 = Rp 1,679,664.80
Acian Semen Licin 16.000 M2 x Rp 12,785.20 = Rp 204,563.20
Pipa Penghawaan 0.670 M' x Rp 7,500.00 = Rp 5,025.00
Kerikil 0.450 M3 x Rp 235,000.00 = Rp 105,750.00
PVC dia. 4" (D) 17.500 M' x Rp 62,500.00 = Rp 1,093,750.00
Jumlah = Rp 6,155,939.00

ANALISA Page 18