IMPORTADORA DE VEHICUOS "EL CACHARRITO"

Vlr Dollar $ 2,999.00

%Impuesto 12%
%Acarreo 8%
%Ganancia 35%
%Iva 19%

MARCA MODELO CANT VLR UNIT. EN PESOS VLR TOTAL EN PESOS

VLR UNIT. EN
DOLLARES
Chevrolet 2003 25 12000 $ 35,988,000.00 $ 899,700,000.00
Bmw 2002 12 30000 $ 89,970,000.00 $ 1,079,640,000.00
Mazda 2007 15 50000 $ 149,950,000.00 $ 2,249,250,000.00
Renault 2010 20 16000 $ 47,984,000.00 $ 959,680,000.00
Mercedes 2015 21 18000 $ 53,982,000.00 $ 1,133,622,000.00
Toyota 2017 19 20000 $ 59,980,000.00 $ 1,139,620,000.00
 VLR UNITARIO VLR UNITARIO VALOR TOTAL COSTO UNITARIO
IMPUESTO ACARREO ACARREO
VLR TOTAL
IMPUESTO
$ 4,318,560.00 $ 107,964,000.00 $ 2,879,040.00 $ 71,976,000.00 $ 43,185,600.00
$ 10,796,400.00 $ 129,556,800.00 $ 7,197,600.00 $ 86,371,200.00 $ 107,964,000.00
$ 17,994,000.00 $ 269,910,000.00 $ 11,996,000.00 $ 179,940,000.00 $ 179,940,000.00
$ 5,758,080.00 $ 115,161,600.00 $ 3,838,720.00 $ 76,774,400.00 $ 57,580,800.00
$ 6,477,840.00 $ 136,034,640.00 $ 4,318,560.00 $ 90,689,760.00 $ 64,778,400.00
$ 4,798,400.00 $ 91,169,600.00 $ 4,798,400.00 $ 91,169,600.00 $ 69,576,800.00
 GANACIA PRECIO VENTA
COSTO TOTAL GANACIA TOTAL PRECIO VENTA TOTAL
UNITARIA UNITARIO

$ 1,079,640,000.00 $ 12,595,800.00 $ 314,895,000.00 $ 55,781,400.00 $ 1,394,535,000.00

$ 1,295,568,000.00 $ 31,489,500.00 $ 377,874,000.00 $ 139,453,500.00 $ 1,673,442,000.00
$ 2,699,100,000.00 $ 52,482,500.00 $ 787,237,500.00 $ 232,422,500.00 $ 3,486,337,500.00
$ 1,151,616,000.00 $ 16,794,400.00 $ 335,888,000.00 $ 74,375,200.00 $ 1,487,504,000.00
$ 1,360,346,400.00 $ 18,893,700.00 $ 396,767,700.00 $ 83,672,100.00 $ 1,757,114,100.00
$ 1,321,959,200.00 $ 20,993,000.00 $ 398,867,000.00 $ 90,569,800.00 $ 1,720,826,200.00
 PRECIO VENTA
UNITARIO CON IVA

$ 66,379,866.00
$ 165,949,665.00
$ 276,582,775.00
$ 88,506,488.00
$ 99,569,799.00
$ 107,778,062.00