Está en la página 1de 2

$ 10,000,000.

00 5% ANUALIDAD
N° CUOTA INTERÉS ABONO SALDO
0 $ 10,000,000.00
1 0 $ 500,000.00 -$ 500,000.00 $ 10,500,000.00
2 0 $ 525,000.00 -$ 525,000.00 $ 11,025,000.00
3 $ 2,981,283.93 $ 551,250.00 $ 2,430,033.93 $ 8,594,966.07
4 $ 3,481,283.93 $ 429,748.30 $ 3,051,535.63 $ 5,543,430.44
5 $ 2,981,283.93 $ 277,171.52 $ 2,704,112.41 $ 2,839,318.04
6 $ 2,981,283.93 $ 141,965.90 $ 2,839,318.03 $ 0.01
$ 10,000,000.00 5% $ 500,000.00 GRADIENTE ARITMÉTICO
N° CUOTA INTERÉS ABONO SALDO
0 $ 10,000,000.00
1 0 $ 500,000.00 -$ 500,000.00 $ 10,500,000.00
2 0 $ 525,000.00 -$ 525,000.00 $ 11,025,000.00
3 $ 2,051,480.48 $ 551,250.00 $ 1,500,230.48 $ 9,524,769.52
4 $ 3,051,480.48 $ 476,238.48 $ 2,575,242.00 $ 6,949,527.52
5 $ 3,551,480.48 $ 347,476.38 $ 3,204,004.10 $ 3,745,523.41
6 $ 4,051,480.48 $ 187,276.17 $ 3,864,204.31 -$ 118,680.90

$ 10,000,000.00 5% $ 24,447.74 GRADIENTE GEOMÉTRICO


N° CUOTA INTERÉS ABONO SALDO
0 $ 10,000,000.00
1 0 $ 500,000.00 -$ 500,000.00 $ 10,500,000.00
2 0 $ 525,000.00 -$ 525,000.00 $ 11,025,000.00
3 $ 2,444,764.29 $ 551,250.00 $ 1,893,514.29 $ 9,131,485.71
4 $ 2,469,212.03 $ 456,574.29 $ 2,012,637.75 $ 7,118,847.96
5 $ 2,493,659.78 $ 355,942.40 $ 2,137,717.38 $ 4,981,130.58
6 $ 2,518,107.52 $ 249,056.53 $ 2,269,050.99 $ 2,712,079.60

También podría gustarte