Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Conformación de terraplenes
06+000 al 13+882 173,372.62 13,706.81 17,141.93
Conformación de pedraplenes
06+000 al 13+882 9,343.11 28.59 846.77
BASE GRANULAR
06+000 al 13+882 37,025.35 4,492.71 4,825.12
IMPRIMACION ASFALTICA
06+000 al 13+882 172,385.01 20,919.62 22,491.93
Conformación de terraplenes
06+000 al 13+882 173,372.62 65,1
Conformación de pedraplenes
06+000 al 13+882 9,343.11 2,5
BASE GRANULAR
06+000 al 13+882 37,025.35 18,9
IMPRIMACION ASFALTICA
06+000 al 13+882 172,385.01 88,3
COSTO INDIRECTO
GASTOS GENERALES
SUPERVISON
SEGURIDAD
FINANCIAMIENTO
UTILIDAD
Leyenda
und : unidad
glb : global
m : metro lineal
m2 : metro cuadrado
m3 : metro cúbico
kg : kilogramo
M2 M3 M4 M5
384.62 384.62 384.62 384.62 384.62 384.62 384.62 384.62 384.62 384.62
163.17 163.17 163.17 163.17 163.17 163.17 163.17 163.17 163.17 163.17
448.72 448.72 448.72 448.72 448.72 448.72
807.69 807.69 807.69 807.69 807.69 807.69 807.69 807.69 807.69 807.69
342.66 342.66 342.66 342.66 342.66 342.66 342.66 342.66 342.66 342.66
942.31 942.31 942.31 942.31 942.31 942.31
1,076.92 1,076.92 1,076.92 1,076.92 1,076.92 1,076.92 1,076.92 1,076.92 1,076.92 1,076.92
456.88 456.88 456.88 456.88 456.88 456.88 456.88 456.88 456.88 456.88
1,256.41 1,256.41 1,256.41 1,256.41 1,256.41 1,256.41
6,482.95 6,482.95 6,482.95 6,482.95 6,482.95 6,482.95 6,482.95 6,482.95 6,482.95 6,482.95
3,435.12 3,435.12 3,435.12 3,435.12 3,435.12 3,435.12 3,435.12 3,435.12 3,435.12 3,435.12
7,223.86 7,223.86 7,223.86 7,223.86 7,223.86 7,223.86
28.59 28.59 28.59 28.59 28.59 28.59 28.59 28.59 28.59 28.59
818.18 818.18 818.18 818.18 818.18 818.18 818.18 818.18 818.18 818.18
- - - - - -
576.92 576.92 576.92 576.92 576.92 576.92 576.92 576.92 576.92 576.92
244.76 244.76 244.76 244.76 244.76 244.76 244.76 244.76 244.76 244.76
202.50 202.50
609.00 609.00 609.00
188.69 188.69 188.69 188.69 188.69 188.69 188.69 188.69 188.69 188.69
140.76 140.76 140.76 140.76 140.76 140.76 140.76 140.76 140.76 140.76
421.29 421.29 421.29 421.29 421.29 421.29
2,696.37 2,696.37
1,694.42 1,694.42 1,694.42
782.35 782.35 782.35 782.35 782.35 782.35 782.35 782.35 782.35 782.35
332.41 332.41 332.41 332.41 332.41 332.41 332.41 332.41 332.41 332.41
1,013.99 1,013.99 1,013.99 1,013.99 1,013.99 1,013.99
12,764.14 12,764.14
8,002.32 8,002.32 8,002.32
3,695.55 3,695.55 3,695.55 3,695.55 3,695.55 3,695.55 3,695.55 3,695.55 3,695.55 3,695.55
1,572.31 1,572.31 1,572.31 1,572.31 1,572.31 1,572.31 1,572.31 1,572.31 1,572.31 1,572.31
4,459.93 4,459.93 4,459.93 4,459.93 4,459.93 4,459.93
996.50 996.50 996.50 996.50 996.50 996.50 547.79 547.79 547.79 547.79
2,092.66 2,092.66 2,092.66 2,092.66 2,092.66 2,092.66 1,150.35 1,150.35 1,150.35 1,150.35
2,790.21 2,790.21 2,790.21 2,790.21 2,790.21 2,790.21 1,533.80 1,533.80 1,533.80 1,533.80
17,141.93 17,141.93 17,141.93 17,141.93 17,141.93 17,141.93 9,918.07 9,918.07 9,918.07 9,918.07
846.77 846.77 846.77 846.77 846.77 846.77 846.77 846.77 846.77 846.77
1,494.76 1,494.76 1,494.76 1,494.76 1,494.76 1,494.76 821.68 821.68 821.68 821.68
953.24 953.24 1,359.74 1,359.74 1,359.74 750.74 329.45 329.45 329.45 329.45
4,825.12 4,825.12 3,823.17 3,823.17 3,823.17 2,128.75 1,114.76 1,114.76 1,114.76 1,114.76
22,491.93 22,491.93 17,730.11 17,730.11 17,730.11 9,727.79 5,267.87 5,267.87 5,267.87 5,267.87
120.34
4,615.38 80 369,230.77
1,794.87 80 143,589.74
3,589.74 80 287,179.49
85.93
810.00 80 64,800.00
1,827.00 80 146,160.00
2,264.32 120 271,718.40
1,548.38 40 61,935.00
3,370.30 120 404,435.70
10,785.46 70 754,982.20
5,083.26 70 355,828.20
9,388.21 105 985,762.05
3,656.48 35 127,976.80
8,111.94 105 851,754.00
M1
- 30
ITEM DESCRIPCION UND CANTIDAD S1 S2 S3 S4
1.30 PAVIMENTOS
1.3.1 SUB BASE GRANULAR m3 9,819.99
00+000 al 04+000 810.00 24
04+000 al 06+000 1,827.00 15
06+000 al 09+640 2,264.32 16
09+640 al 11+000 1,548.38 87
11+000 al 13+882 3,370.30 16
1.3.2 BASE GRANULAR m3 37,025.35
00+000 al 04+000 10,785.46
04+000 al 06+000 5,083.26
06+000 al 09+640 9,388.21
09+640 al 11+000 3,656.48
11+000 al 13+882 8,111.94
1.3.3 IMPRIMACION ASFALTICA m2 172,385.01
00+000 al 04+000 51,056.55
04+000 al 06+000 24,006.95
06+000 al 09+640 44,346.65
09+640 al 11+000 17,295.45
11+000 al 13+882 35,679.41
EXCAVACION EN ROCA FIJA (Explo)
06+000 al 13+882 10,000.00
Conformación de terraplenes
06+000 al 13+882 173,372.63
Conformación de pedraplenes
06+000 al 13+882 9,343.11
BASE GRANULAR
06+000 al 13+882 37,025.35
IMPRIMACION ASFALTICA
06+000 al 13+882 172,385.01
Conformación de terraplenes
06+000 al 13+882 173,372.63
Conformación de pedraplenes
06+000 al 13+882 9,343.11
BASE GRANULAR
06+000 al 13+882 37,025.35
IMPRIMACION ASFALTICA
06+000 al 13+882 172,385.01
COSTO INDIRECTO
GASTOS GENERALES
SUPERVISON
SEGURIDAD
FINANCIAMIENTO
UTILIDAD
Leyenda
und : unidad
glb : global
m : metro lineal
m2 : metro cuadrado
m3 : metro cúbico
kg : kilogramo
M2 M3 M4
60 90
S5 S6 S7 S8 S9 S10 S11 S12 S13 S14
<
461.54 461.54 461.54 461.54 461.54 461.54 461.54 461.54 461.54 461.54
358.97 358.97 358.97 358.97 358.97 XXXX
512.82 512.82 512.82 512.82 512.82 512.82 512.82 XXXX
1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00
600.00 600.00 600.00 600.00 600.00 XXXX
857.14 857.14 857.14 857.14 857.14 857.14 857.14 XXXX
1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00
1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 XXXX
571.43 571.43 571.43 571.43 571.43 571.43 571.43 XXXX
12,401.90 12,401.90 12,401.90 12,401.90 12,401.90 12,401.90 12,401.90 12,401.90 12,401.90 12,401.90
2,712.27 2,712.27 2,712.27 2,712.27 2,712.27 XXXX
5,113.19 5,113.19 5,113.19 5,113.19 5,113.19 5,113.19 5,113.19 XXXX
34.31 34.31 34.31 34.31 34.31 34.31 34.31 34.31 34.31 34.31
1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 XXXX
- - - - - - <
692.31 692.31 692.31 692.31 692.31 692.31 692.31 692.31 692.31 692.31
538.46 538.46 538.46 538.46 538.46 XXXX
769.23 769.23 769.23 769.23 769.23 769.23 769.23 XXXX
2,057.14 2,657.14 2,657.14 2,657.14 2,657.14 2,657.14 2,057.14 1,200.00 1,200.00 1,200.00
2,171.43 3,771.43 3,771.43 3,771.43 3,771.43 3,771.43 2,171.43 1,600.00 1,600.00 1,600.00
17,515.08 20,227.35 20,227.35 20,227.35 20,227.35 20,227.35 17,515.08 12,401.90 12,401.90 12,401.90
34.31 1,834.31 1,834.31 1,834.31 1,834.31 1,834.31 34.31 34.31 34.31 34.31
1,461.54 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 1,461.54 692.31 692.31 692.31
270.00 270.00 270.00 1,827.00 1,229.67 1,229.67 1,229.67 1,229.67 566.08 566.08
3,595.15 3,595.15 3,595.15 5,083.26 2,942.11 2,942.11 2,942.11 2,942.11 2,347.05 2,347.05
17,018.85 17,018.85 17,018.85 24,006.95 13,243.72 13,243.72 13,243.72 13,243.72 11,086.66 11,086.66
120.34
XXXX XXXX 4,615.38 80 369,230.77
1,794.87 80 143,589.74
3,589.74 80 287,179.49
XXXX XXXX
XXXX XXXX
85.93
810.00 80 64,800.00
1,827.00 80 146,160.00
566.08 566.08 2,264.32 120 271,718.40
1,548.38 40 61,935.00
3,370.30 120 404,435.70
10,785.46 70 754,982.20
5,083.26 70 355,828.20
2,347.05 2,347.05 9,388.21 105 985,762.05
3,656.48 35 127,976.80
8,111.94 105 851,754.00
11,086.66 11,086.66
- -
- -
- -
- -
- -
- -
566.08 566.08
2,347.05 2,347.05
11,086.66 11,086.66
923.08
1,384.62
2,400.00
3,200.00
24,803.79
68.62
2,264.32
9,388.21
44,346.65