DESARROLLO

𝐶0 = 400 + 0.8𝑌𝑑
𝑌 = 400 + 0.8𝑌𝑑 + 70 + 130
𝑌𝑑 = 𝑌 − 𝑇
𝑌 = 400 + 0.8(𝑌 − (40 + 0.04𝑌)) + 70 + 130
𝑇 = 40 + 0.04
𝑌 = 400 + 0.8(𝑌 − 40 − 0.04𝑌) + 70 + 130
𝐼 = 70
𝑌 = 400 + 0.8𝑌 − 32 − 0.032𝑌 + 70 + 130
G=130
𝑌 − 0.8𝑌 + 0.032𝑌 = 568
𝐴 = −400 − 0.2𝑌𝑑
0.832 = 568
568
𝑌= 𝑌 = 682.6
0.832

𝐶0 = 400 + 0.8𝑌𝑑
𝑌𝑑 = 𝑌 − 𝑇
𝑇 = 40 + 0.04𝑌
−400 + 0.2𝑌𝑑 + 40 + 0.04𝑌 = 70 + 130 𝐼 = 70
0.2(𝑌 − 𝑇) + 40 + 0.04𝑌 = 200 + 400 G=130
0.2(𝑌 − (40 + 0.04)) + 40 + 0.04𝑌 = 600 𝐴 = −400 − 0.2𝑌𝑑
0.2(𝑌 − 40 − 0.04) + 40 + 0.04𝑌+= 600
0.2𝑌 − 8 − 0.008𝑌 + 40 + 0.04𝑌 = 600
0.2𝑌 − 0.008𝑌 + 0.04𝑌 = 600 + 8 − 40
0.232 = 568
568
𝑌= = 𝑌 = 2.448
0.232
 𝑍 = 𝐶0 − (𝐶1 𝑡0 ) + 𝐼 + 𝐺
= 400 − (0.8 ∗ 40) + 70 + 130
= 400 − 32 + 200
𝑍 = 568

568

682.6

1
𝑀𝑈𝐿𝑇𝐼𝑃𝐿𝐼𝐶𝐴𝐷𝑂𝑅 𝐷𝐸 𝐺𝐴𝑆𝑇𝑂 =
1 − ((1 − 𝑡) ∗ 𝐶1
∆𝑌 1
=
∆𝐺 1 − ((1 − 0.04) ∗ 0.8
∆𝑌 1
=
∆𝐺 1(0.96 ∗ 0.8)
∆𝑌 1
=
∆𝐺 1 − 0.768
∆𝑌 1
= = 4.3103
∆𝑌 0.232
 ∆𝑌 = 𝑀𝑈𝐿𝑇𝐼𝑃𝐿𝐼𝐶𝐴𝐷𝑂𝑅 𝐷𝐸𝐿 𝐺𝐴𝑆𝑇𝑂 ∗ ∆𝐺
∆𝑌 = 4.3103 ∗ 40
∆𝑌 = 172.412

𝐺` = 𝐺 + ∆𝐺 + 70 + 130
𝐺` = 200

𝑍1 = 400 − (0.8 ∗ 40) + 70 + 130

𝑍1 = 400 − 32 + 40
𝑍1 = 405

∆𝑌
𝑌1 = 𝑍1 ∗
∆𝐺
= 568 ∗ 4.3103
𝑌1 = 2.0448

568

405

2.0448 682.6
DESARROLLO A

 𝑪 = 𝟔𝟎 + 𝟎. 𝟕𝒀𝒅
𝑌 =𝐶+𝐼+𝐺
 𝑰 = 𝟕𝟎
𝑌 = 60 + 0.7(𝑌 − 0.15𝑌 + 30) + 70 + 50  G = 50
𝑌 = 60 + 0.7𝑌 − 0.1𝑌 + 21 + 70 + 50  t = 15%=0.15
𝑌 = 201 + 0.6𝑌  𝑻𝒓 = 30
 𝑻 = 𝒕𝒀 = 𝟎. 𝟏𝟓𝒀
𝑌 − 0.6𝑌 = 201
 𝒀𝒅 = 𝑻 − 𝑻 + 𝑻𝒓
0.4𝑌 = 201
201 NIVEL DE RENTA DE EQUILIBRIO
𝑌= = 𝑌´ = 502
0.4

DATOS
 𝑪 = 𝟔𝟎 + 𝟎. 𝟕𝒀𝒅
 𝑰 = 𝟕𝟎
 G = 50
 t = 15%=0.15
𝑇 = 𝑡𝑌  𝑻𝒓 = 30
𝑇 = 0.15 ∗ 502
 𝑻 = 𝒕𝒀 = 𝟎. 𝟏𝟓𝒀
 𝒀𝒅 = 𝑻 − 𝑻 + 𝑻𝒓
𝑇 = 75.3  𝒀´ = 𝟓𝟎𝟐

𝑇 − 𝐺 − 𝑇𝑟 = 75.3 − 50 − 30
𝑇 − 𝐺 − 𝑇𝑟 = 7.42 SUPERAVIT
DISMINUCION DE LA INVERSION =40%

𝑰´ = 𝑰 ∗ (𝟏 − ∆𝑰)
DATOS
𝑰´ = 𝟕𝟎 ∗ (𝟏 − 𝟎. 𝟒)  𝑪 = 𝟔𝟎 + 𝟎. 𝟕𝒀𝒅
𝑰´ = 𝟕𝟎 ∗ 𝟎. 𝟔 = 𝑰´ = 𝟒𝟐
 𝑰 = 𝟕𝟎
 G = 50
𝑌 = 𝐶 + 𝐼´ + 𝐺  t = 15%=0.15
𝑌 = 60 + 0.7𝑌𝑑 (𝑌 − 0.15𝑌 + 30)42 + 50  𝑻𝒓 = 30
 𝑻 = 𝒕𝒀 = 𝟎. 𝟏𝟓𝒀
𝑌 = 60 + 0.7𝑌 − 0.1𝑌 + 21 + 42 + 50
 𝒀𝒅 = 𝑻 − 𝑻 + 𝑻𝒓
𝑌 = 173 + 0.1𝑌
𝑌 − 0.1𝑌 = 173
0.9𝑌 = 173
173
𝑌= = 𝑌´ = 192 𝑁𝑈𝐸𝑉𝑂 𝑁𝐼𝑉𝐸𝐿 𝐷𝐸 𝑅𝐸𝑁𝑇𝐴 𝐷𝐸 𝐸𝑄𝑈𝐼𝐿𝐼𝐵𝑅𝐼𝑂
0.9

DATOS
 𝑪 = 𝟔𝟎 + 𝟎. 𝟕𝒀𝒅
 𝑰 = 𝟕𝟎
 G = 50
𝑇 = 𝑡𝑌
 t = 15% =0.15
𝑇 = 0.15 ∗ 192
 𝑻𝒓 = 30
𝑇 = 28.8  𝑻 = 𝒕𝒀 = 𝟎. 𝟏𝟓𝒀
 𝒀𝒅 = 𝑻 − 𝑻 + 𝑻𝒓
 𝒀´ = 𝟏𝟗𝟐
𝑇 − 𝐺 − 𝑇𝑟 = 28.8 − 50 − 30
𝑇 − 𝐺 − 𝑇𝑟 = -51.2

DATOS
 𝐭 = 𝟎. 𝟑 = 𝟑𝟎%
 𝑻 = 𝟎. 𝟑𝒀
 𝑪 = 𝟒𝟓
DESARROLLO A

1
𝑌= ∗ (45 + 65 + 54
1 − (0.7(1 − 0.3))
1
𝑌= ∗ (164)
1 − 0.7 ∗ 0.7
1
𝑌= ∗ 164
1 − 0.49
1
𝑌= ∗ 164 = 𝑌 = 1.96 ∗ 164 = 321.4
0.51

DESARROLLO B

DATOS
 𝐭 = 𝟎. 𝟑 = 𝟑𝟎%
𝐺 − 𝑇 = 54 − 0.3𝑌  𝑻 = 𝟎. 𝟑𝒀
𝐺 − 𝑇 = 54 − (0.3 ∗ 321.4)  𝑪𝟎 = 𝟒𝟓
𝐺 − 𝑇 = 54 − 96.4  𝑪𝟏 = 𝟎. 𝟕
𝐺 − 𝑇 = −42.4  𝑰 = 𝟔𝟓
 𝑮 = 𝟓𝟒
 𝒚𝒆 = 𝟑𝟐𝟏. 𝟒

𝐺 − 𝑇 −42.4
= = −0.1319 = 13.19%
𝑌 321.4 
 DESARROLLO C

𝑆−𝐼 =𝐺−𝑇
𝑆 = (𝐺 − 𝑇) + 𝐼
𝑆 = −42.4 + 65
𝑆 = 22.6

Z=C+I+G

Ye
164

45°
Y
321.4
 Y C
∆𝑪 − 𝑪𝒏−𝟏 S ∆𝑺 𝑺𝒂 − 𝑺𝒂−𝟏
𝑪𝟏 = 𝑺𝟏 = =
∆𝒀 − 𝒀𝒏−𝟏 Y-C ∆𝒀 𝒀𝒂 − 𝒀𝒂−𝟏

800 1130 𝟏𝟏𝟑𝟎 − 𝟏𝟏𝟑𝟎 𝟎 -330 −𝟑𝟑𝟎 − 𝟑𝟑𝟎 𝟎

= 𝟎 = =𝟎
𝟖𝟎𝟎 − 𝟖𝟎𝟎 𝟎 𝟖𝟎𝟎 − 𝟖𝟎𝟎 𝟎

1900 1900 𝟏𝟗𝟎𝟎 − 𝟏𝟏𝟑𝟎 𝟕𝟕𝟎 0 𝟎 − (−𝟑𝟑𝟎) 𝟑𝟑𝟎

= = 𝟎. 𝟕 = = 𝟎. 𝟑
𝟏𝟗𝟎𝟎 − 𝟖𝟎𝟎 𝟏𝟏𝟎𝟎 𝟏𝟗𝟎𝟎 − 𝟖𝟎𝟎 𝟏𝟏𝟎𝟎

2800 2530 𝟐𝟓𝟑𝟎 − 𝟏𝟗𝟎𝟎 𝟔𝟑𝟎 270 𝟐𝟕𝟎 − 𝟎 𝟐𝟕𝟎

= = 𝟎. 𝟕 = = 𝟎. 𝟑
𝟐𝟖𝟎𝟎 − 𝟏𝟗𝟎𝟎 𝟗𝟎𝟎 𝟐𝟖𝟎𝟎 − 𝟏𝟗𝟎𝟎 𝟗𝟎𝟎

4000 3370 𝟑𝟑𝟕𝟎 − 𝟐𝟓𝟑𝟎 𝟖𝟒𝟎 630 𝟔𝟑𝟎 − 𝟐𝟕𝟎 𝟑𝟔𝟎

= = 𝟎. 𝟕 = = 𝟎. 𝟑
𝟒𝟎𝟎𝟎 − 𝟐𝟖𝟎𝟎 𝟏𝟐𝟎𝟎 𝟒𝟎𝟎𝟎 − 𝟐𝟖𝟎𝟎 𝟏𝟐𝟎𝟎

Si el consumo autónomo es de 𝒄𝟎 = 𝟓𝟕𝟎

𝑪 = 𝑪𝟎 + 𝑪𝟏 𝒀 𝑪 = 𝟓𝟕𝟎 + 𝟎. 𝟕𝒀
𝑺 = −𝑪𝟎 + 𝑺𝟏 𝑺 = −𝟓𝟕𝟎 + 𝟎. 𝟐𝒀
 DATOS

𝑪𝟎 = 𝟓𝟕𝟎
𝑌 = 𝐶 = 1900
AHORRO
Y C S
2800 2530 270
1900
0
570 DESAHORRO

1900 2800

270 AHORRO

1900 2800
-570