P= 10,000,000

n= 60
i= 2%
A= 282,039

P'= 9,803,922

A= 9,803,922 / 34.76

A= 282,039
F= 15,000,000
i= 30%
n= 18
Cuota $40,375

A= 15,000,000 / 371.518023

A= 40,375
 i= 1% A= 100,000
i= 1%
Deposito Saldo n= 12
1 100,000 100,000.00
2 100,000 201,000.00 F2= 100,000 x
3 100,000 303,010.00 F3= 100,000 x
4 100,000 406,040.10 F4= 100,000 x
5 100,000 510,100.50 F5= 100,000 x
6 100,000 615,201.51 F6= 100,000 x
7 100,000 721,353.52 F7= 100,000 x
8 100,000 828,567.06 F8= 100,000 x
9 100,000 936,852.73 F9= 100,000 x
10 100,000 1,046,221.25 F10= 100,000 x
11 100,000 1,156,683.47 F11= 100,000 x
12 100,000 1,268,250.30 F12= 100,000 x
 2.01 = 201,000.00
3.03 = 303,010.00
4.06 = 406,040.10
5.10 = 510,100.50
6.15 = 615,201.51
7.21 = 721,353.52
8.29 = 828,567.06
9.37 = 936,852.73
10.46 = 1,046,221.25
11.57 = 1,156,683.47
12.68 = 1,268,250.30
 P= 1000
i= 5%
n= 6
G= 75

Cuota Interes Amortización Saldo

0 1,000.0
1 373.9 50.0 323.9 676.1
2 298.9 33.8 265.1 411.1
3 223.9 20.6 203.3 207.8
4 148.9 10.4 138.5 69.3
5 73.9 3.5 70.4 - 1.1
6- 1.1 - 0.1 - 1.1 - 0.0

75.0

A= 1000 + 897.600 / 5.076

A= 373.9 1500
5.076 4.47729238
Contrato 1
P= 1,600,000

Contrato 2

A= 250,000
G= 50,000
i= 15%
n= 5

P= 250,000 + 300,000 x 3.3521551 +

P= 1,544,404

333,333 3.3521551
288,757

2.48588368
 5691.59

A= 4,000
i= 15%
G= 500
n= 10

P= 4,000 x 5.02 + 3,333 x 2.55

P= 28,564.8

A'= 28,564.8 / 5.01876863

A'= 5,691.60
i= 8%
P= 8,000
n= 6
F= 1,300
G= 11%
A= 1,700

P1= 8,000

P3= 1,300 / 1.59 = 819.22

P2= 10,125

PT= P1+P2-P3= 17,305.89

Ahora bien, comparar si el camión cuesta 9000, gasto operacional con de 1500 con el mismo crecimiento y valor d
¿Con Cual opción se quedan?

i= 8%
P= 9,000
n= 6
F= 2,000
G= 11%
A= 1,500

P1= 9,000
P2= 2,000 / 1.59 = 1,260.34

P3= 8,934

PT= P1+P2-P3= 16,673.58

on el mismo crecimiento y valor de salvamento 2000.
A1= 2,000,000
n= 24
i= 7%
G= 10%

P= 2,000,000 x 31.39 = 62,789,433.63

P= 1,000
G= 20%
i= 30%
n= 5

F= 12,246

A1= 1,000 / 3.29823078 = 303.19

A5= 628.70